Recommend BUY

CMP 215.00

Target Price 236.00

ISIN: INE256A01028 SEPTEMBER 4th

, 2013

ZEE ENTERTAINMENT ENTERPRISES LTD. Q1 FY14

STOCK DETAILS

Sector Media & Entertainment

BSE Code 505537

Face Value 1.00

52wk. High / Low (Rs.) 267.35/161.55

Volume (2wk. Avg ) 175000

Market Cap ( Rs in mn ) 206292.50

Annual Estimated Results (A*: Actual / E*: Estimated)

Years FY13A FY14E FY15E

Net Sales 36995.70 42915.01 48064.81

EBITDA 11003.60 13634.60 14405.22

Net Profit 7195.50 8650.92 9477.67

EPS 7.54 9.02 9.88

P/E 28.51 23.85 21.77

Shareholding Pattern (%)

1 Year Comparative Graph

ZEE ENTERTAINMENT ENTERPRISES S&P BSE SENSEX

SYNOPSIS

Zee Entertainment Enterprises Limited (ZEE) is one

of India’s leading television, media & entertainment

companies.

During the quarter, the company shown the robust

growth in the Net Profit and the profit increased by

42.04% to Rs. 2246.40 millions.

Revenue for the quarter rose 15.46% to Rs. 9732.50

million from Rs.8429.60 million, when compared

with the prior year period.

EBITDA increased by 38.07% to Rs. 3636.60 millions

as against Rs. 2633.80 millions in the corresponding

period of the previous year.

Advertising revenues for the quarter were Rs. 5301

million, recording a growth of 18.5% over Q1 FY13.

During the quarter, ZEE TV averaged 184 GPRs

recording a relative share of 18% among the top 6

Hindi GECs.

ZEE has approved a Scheme of Arrangement between

the Company and its Equity Shareholders for

issuance of 21 (twenty one) 6% Cumulative

Redeemable Non-Convertible Preference Shares of

Re. 1 each for every Equity Share of Re. 1 each of the

Company as Bonus Preference Shares.

Net Sales and PAT of the company are expected to

grow at a CAGR of 16% and 17% over 2012 to 2015E

respectively.

During Q1 FY14, ZEE has allotted 55,48,400 equity

shares in pursuance of exercise of stock options by

the option grantees as per ZEEL ESOP Scheme, 2009.

PEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND

COMPANY NAME (Rs.) Rs. in Mn. (Rs.) Ratio Ratio (%)

Zee Entertainment Enterprises Ltd 215.00 206292.50 7.54 28.51 5.24 200.00

Entertainment Network (India) Ltd 235.05 11204.90 15.65 15.02 2.23 10.00

Sun TV Network Ltd 398.45 158540.20 17.34 23.20 4.76 190.00

Den Network Ltd 160.40 23387.20 1.40 114.04 2.83 0.00

Recommendation & Analysis - ‘BUY’

Zee Entertainment Enterprises Limited has reported its first quarter fiscal 2014 consolidated revenue of Rs.

9732.50 million. The consolidated operating profit for the quarter stood at Rs. 3636.60 million, recording a

growth of 38% over corresponding period of previous fiscal. PAT for the quarter was Rs. 2246.40 million. The

EBITDA margin for the quarter stood at 29.9% and the PAT margin was 23%. Total cost incurred by the company

in this quarter was Rs. 6818 mn, an increase of 11.8% over the corresponding period last fiscal. ZEE’s advertising

revenues during the quarter were Rs. 5301 mn, showing an increase of 18.5% y-o-y. Total subscription revenues

for the quarter were Rs. 4241 mn, registering a growth of 16.5% over corresponding period last fiscal. During the

year 2012-13, the Company has launched two offerings for Indian audience: ZeeQ, an edutainment channel and

Zee Bangla Cinema a 24/7 Bengali movie channel. It has also significantly strengthened its international presence

with the launch of two channels in UAE (Zee TV HD and Zee Cinema HD). To further strengthen its presence in

Europe, ZEE channels were launched on Your TV and Yupp TV. ZEE entered the Canadian market, with the launch

of Zee TV HD in partnership with Ethnic Channels Group Limited (ECG).

During the quarter Q1 FY14, the Company’s operating as well as financial parameters. The subscription revenue

during the quarter has shown robust increase and with digitization rollout, will improve in the medium term.

ZEE has maintained viewership share both in national and regional languages, which led to better advertising

growth relative to the industry. Over FY2012-15E, we expect the company to post a CAGR of 16% and 17% in its

top-line and bottom-line respectively. Hence, we recommend ‘BUY’ for ‘Zee Entertainment Enterprises Ltd’

with a target price of Rs. 236.00 on the stock.

FINANCIAL HIGHLIGHTS CONSOLIDATED

Results updates- Q1 FY14,

Zee Entertainment Enterprises Limited is one of

India’s leading television, media and entertainment

companies. It is amongst the largest producers and

aggregators of Hindi programming in the world,

with an extensive library housing over 100,000

hours of television content, reported its financial

results for the quarter ended 30th June, 2013.

Months Jun-13 Jun-12 % Change

Net Sales 9732.50 8429.60 15.46

PAT 2246.40 1581.50 42.04

EPS 2.34 1.66 41.23

EBITDA 3636.60 2633.80 38.07

The company’s net profit jumps to Rs.2246.40 million against Rs.1581.50 million in the corresponding quarter

ending of previous year, an increase of 42.04%. Revenue for the quarter rose 15.46% to Rs. 9732.50 million from

Rs.8429.60 million, when compared with the prior year period. Reported earnings per share of the company

stood at Rs.2.34 a share during the quarter, registering 41.23% increase over previous year period. Profit before

interest, depreciation and tax is Rs.3636.60 millions as against Rs.2633.80 millions in the corresponding period

of the previous year.

Expenditure :

During the quarter total expenditure rose by 11 per

cent mainly increase in Operating Costs along with

consideration of other expenses. Total expenditure

in Q1 FY14 was at Rs. 6904.20 millions as against Rs.

6195.90 millions in Q1 FY13. Employee benefit cost

stood at Rs. 956.30 millions against Rs. 887.80

millions in the corresponding period of the previous

year. Other Expenditure was at Rs. 1753.70 million

and Operating Cost was at Rs. 4107.60 millions in

Q1 FY14 are the primarily attributable to growth of

expenditure.

Latest Updates

• The Company had on June 14, 2013 approved a Scheme of Arrangement between the Company and its Equity

Shareholders for issuance of 21 (twenty one) 6% Cumulative Redeemable Non-Convertible Preference

Shares of Re. 1 each for every Equity Share of Re. 1 each of the Company as Bonus Preference Shares.

• During the quarter, the Company has allotted 55,48,400 equity shares in pursuance of exercise of stock

options by the option grantees as per ZEEL ESOP Scheme, 2009.

• Zee Entertainment Enterprises Ltd has recommended a dividend of Rs. 2.00/- per equity share of Re. 1 each

(equivalent to 200% on the paid up capital), to the Equity Shareholders for the FY 2012-13.

• The Company has got landing rights for china and will be commencing operations in the near future. With a

1.3 billion population, china provides exciting growth opportunities, as the world’s biggest cable and satellite

market.

Q1 FY14 Highlights

• Advertising revenues for the quarter were Rs. 5301 million, recording a growth of 18.5% over Q1 FY13,

which is higher than the industry growth rate.

• Subscription revenue were Rs. 4241 million for the quarter ended June 30, 2013, recording a growth of

16.5% over a corresponding period last fiscal.

• Consolidated operating revenues for the quarter stood at Rs. 9732.5 million, recording a growth of 15.5% as

compared to the corresponding period last fiscal.

• During the quarter, ZEE TV averaged 184 GPRs recording a relative share of 18% among the top 6 Hindi

GECs.

Company Profile

Zee Entertainment Enterprises Limited is one of India’s leading television, media and entertainment companies.

It is amongst the largest producers and aggregators of Hindi programming in the world, with extensive library

housing over 1 lac+ hours of television content. With rights to more than 3,000 movie titles from foremost

studios and of iconic film stars, Zee houses the world's largest Hindi film library.

Through its strong presence worldwide, Zee entertains over 670+ million viewers across 169 countries.

The Zee stable owns an integrated range of businesses. All of these in singularity adhere to the content-to-

consumer value chain model of media and entertainment business. Zee is a pioneer in every aspect of content

aggregation and distribution through traditional media like satellite and cable and new media like the internet, in

India.

Zee Entertainment Enterprise is the first listed media company in India and first to launch a Hindi General

Entertainment Channel as Zee TV, Hindi Cinema Channel as Zee Cinema, a 24 hour Hindi News Channel as Zee

News, 24-hour Food Channel as Zee Khana Khazana, Urdu infotainment channel as Zee Salaam.

Global Network

Zee Entertainment Enterprises Limited is one of the largest Indian programming content distributors with an

estimated reach of more than 670+ million viewers in over 169 countries including USA, Canada, Europe, Africa,

the Middle East, South East Asia, Australia and New Zealand.

Business Area

� Hindi GEC

ZEE is the largest producer and aggregator of Hindi programming in the world. It is the largest MSO in India

with an estimated reach of 7+ million households.

� Regional GEC

Zee Entertainment is a leading provider of entertainment content across genres in the Hindi and English

languages. With leading channels like Zee Marathi, Zee Bangla, Zee Telugu, Zee Kannada, Zee Tamizh and ETC

Channel Punjabi within its fold, Zee Entertainment would now have an unparalleled reach across the country

in the fast growing regional markets.

� Bollywood

Bollywood - The Indian Film industry is acclaimed as one of the largest film industries of the world. ZEE's

Hindi movie channels, Zee Cinema, Zee Premier, Zee Action and Zee Classic maintain its objective in

delivering the best of programming in the Hindi Movies Genre.

� Sports

Zee Entertainment has varied interests in the Sports Business, with a majority stake in Taj Television, the

group has in its fold multiple sports channels. ZEE's aim is to offer it's viewers the best of sports action round

the clock with ‘Ten Cricket’ and Ten Action+.

� English Entertainment

ZEE's English bouquet of channels comprises ALL...Today, Zee Cafe, Zee Trendz and Zee Studio are premium

channels of the network, showcasing the finest English content from across the globe.

� Niche Offerings

Niche is the way forward for the Indian Television industry. With 106 shows across the entire television

space, the time is ripe for the country’s first Food Channel.

� Music

ZEE has strengthened its bouquet in music genre by launching ETC, ETC Channel Punjabi and Zing. Today

ZEE channels stand as market leaders in their respective genres of music continue creating an invigorating

culture and touching lives of people through music.

� Alternate Lifestyle

Alternate Lifestyle genre is aimed at awakening people to realize the spiritual aspects in their life and hence

enriching lives.

� Indian Filmed Entertainment

Zee Entertainment Enterprises Limited has launched Zee Entertainment Studios with 2 movie banners – Zee

Motion Pictures for mainstream films and Zee Limelight for films targeted at niche audiences.

� International Business

Spanning 5 continents, ZEE reaches out to more than 670+ million viewers in more than 169 countries.

Financial Highlight CONSOLIDATED (A*- Actual, E* -Estimations & Rs. In Millions)

Balance sheet as at March31st, 2012-2015E

FY12A FY13A FY14E FY15E

SOURCES OF FUNDS (Rs.in.mn)

Shareholder's Funds

Share Capital 958.80 954.00 959.50 959.50

Reserves and Surplus 33349.50 38161.10 43885.27 50029.20

1. Sub Total - Net worth 34308.30 39115.10 44844.77 50988.70

2. Share application money pending allotment 46.30 0.00 0.00 0.00

3. Minority interest -31.60 33.30 34.63 35.67

Non Current Liabilities

Long term borrowings 11.60 17.10 18.81 20.31

Other Long term Liabilities 0.20 173.60 199.64 217.61

Long Term Provisions 228.50 304.90 341.49 372.22

4. Sub Total - Non Current Liabilities 240.30 495.60 559.94 610.14

Current Liabilities

Trade Payables 3872.10 5172.30 6206.76 7013.64

Other Current Liabilities 3014.60 3445.30 3720.92 3906.97

Short Term Provisions 1704.40 2296.60 2778.89 3223.51

5. Sub Total - Current Liabilities 8591.10 10914.20 12706.57 14144.12

Total Liabilities (1+2+3+4+5) 43154.40 50558.20 58145.91 65778.63

APPLICATION OF FUNDS

Non-Current Assets

Fixed Assets

Tangible assets 2231.20 2717.00 3151.72 3561.44

Intangible assets 6968.10 7189.10 7548.56 7850.50

Capital Work in Progress 201.10 69.00 75.90 82.73

a) Sub Total - Fixed Assets 9400.40 9975.10 10776.18 11494.67

b) Non-current investments 674.90 651.40 683.97 711.33

c) Long Term loans and advances 1417.30 2254.40 2930.72 3575.48

d) Deferred Tax Asset 336.80 287.40 212.68 180.77

e) Other non-current assets 313.60 328.90 348.63 366.07

1. Sub Total - Non Current Assets 12143.00 13497.20 14952.18 16328.32

Current Assets

Current Investment 7324.30 7264.90 7846.09 8395.32

Inventories 7339.10 8745.20 10144.43 11666.10

Trade receivables 8660.00 9890.30 11077.14 12240.24

Cash and Bank Balances 3283.30 5316.20 6829.03 8448.94

Short-terms loans & advances 4051.20 5509.90 6942.47 8330.97

Other current assets 353.50 334.50 354.57 368.75

2. Sub Total - Current Assets 31011.40 37061.00 43193.73 49450.31

Total Assets (1+2) 43154.40 50558.20 58145.91 65778.63

Annual Profit & Loss Statement for the period of 2012 to 2015E

Value(Rs.in.mn) FY12A FY13A FY14E FY15E

Description 12m 12m 12m 12m

Net Sales 30405.60 36995.70 42915.01 48064.81

Other Income 1383.70 1460.90 1811.52 1956.44

Total Income 31789.30 38456.60 44726.53 50021.25

Expenditure -23010.10 -27453.00 -31091.93 -35616.03

Operating Profit 8779.20 11003.60 13634.60 14405.22

Interest -49.50 -85.50 -102.60 -119.02

Gross profit 8729.70 10918.10 13532.00 14286.21

Depreciation -322.60 -398.80 -462.61 -518.12

Profit Before Tax 8407.10 10519.30 13069.39 13768.09

Tax -2500.00 -3337.80 -4443.59 -4316.30

Profit After Tax 5907.10 7181.50 8625.80 9451.79

Minority Interest -17.40 23.70 25.12 25.88

Share of Profit & Loss of Asso. 1.90 -9.70 0.00 0.00

Net Profit 5891.60 7195.50 8650.92 9477.67

Equity capital 958.80 954.00 959.50 959.50

Reserves 33349.50 38161.10 43885.27 50029.20

Face value 1.00 1.00 1.00 1.00

EPS 6.14 7.54 9.02 9.88

Quarterly Profit & Loss Statement for the period of 31st

Dec, 2012 to 30th Sep, 2013E

Value(Rs.in.mn) 31-Dec-12 31-Mar-13 30-Jun-13 30-Sep-13E

Description 3m 3m 3m 3m

Net sales 9388.20 9642.90 9732.50 10608.43

Other income 360.00 538.20 721.70 678.40

Total Income 9748.20 10181.10 10454.20 11286.82

Expenditure -6776.80 -7220.30 -6817.60 -7669.89

Operating profit 2971.40 2960.80 3636.60 3616.93

Interest -15.50 -28.40 -21.90 -25.40

Gross profit 2955.90 2932.40 3614.70 3591.53

Depreciation -90.00 -114.60 -86.60 -90.06

Profit Before Tax 2865.90 2817.80 3528.10 3501.46

Tax -932.80 -1014.30 -1289.40 -1085.45

Profit After Tax 1933.10 1803.50 2238.70 2416.01

Minority Interest 8.00 2.20 7.70 8.09

Share of Profit & Loss of Asso. 0.00 -9.70 0.00 0.00

Net Profit 1941.10 1796.00 2246.40 2424.09

Equity capital 954.00 954.00 959.50 959.50

Face value 1.00 1.00 1.00 1.00

EPS 2.03 1.88 2.34 2.53

Ratio Analysis

Particulars FY12A FY13A FY14E FY15E

EPS (Rs.) 6.14 7.54 9.02 9.88

EBITDA Margin (%) 28.87% 29.74% 31.77% 29.97%

PBT Margin (%) 27.65% 28.43% 30.45% 28.64%

PAT Margin (%) 19.43% 19.41% 20.10% 19.66%

P/E Ratio (x) 34.99 28.51 23.85 21.77

ROE (%) 17.22% 18.36% 19.23% 18.54%

ROCE (%) 26.52% 29.14% 31.42% 29.26%

EV/EBITDA (x) 23.11 18.32 14.83 13.99

Book Value (Rs.) 35.78 41.00 46.74 53.14

P/BV 6.01 5.24 4.60 4.05

Charts

Outlook and Conclusion

� At the current market price of Rs.215.00, the stock P/E ratio is at 23.85 x FY14E and 21.77 x FY15E

respectively.

� Earning per share (EPS) of the company for the earnings for FY14E and FY15E is seen at Rs.9.02 and Rs.9.88

respectively.

� Net Sales and PAT of the company are expected to grow at a CAGR of 16% and 17% over 2012 to 2015E

respectively.

� On the basis of EV/EBITDA, the stock trades at 14.83 x for FY14E and 13.99 x for FY15E.

� Price to Book Value of the stock is expected to be at 4.60 x and 4.05 x respectively for FY14E and FY15E.

� We recommend ‘BUY’ in this particular scrip with a target price of Rs.236.00 for Medium to Long term

investment.

Industry Overview

The Indian media and entertainment (M&E) industry has massive reach. The industry is largely driven by

increased digitisation, growth of regional media, robust film industry and emergence of new media for content

delivery. The Indian M&E industry is projected to grow 11.8 per cent to clock revenues worth Rs 91, 700 crore

(US$ 16 billion) in 2013, according to an industry report. While conventional media such as television (TV), print

and radio continue to be dominant segments, animation, visual effects, films and music are also posting strong

progress owing to content and the benefits of digitisation.

Moreover, the Government's drive towards digitalisation and addressability for cable television by 2014 is

expected to provide a boost to direct-to-home (DTH) and digital cable growth.

In a nutshell, alignment of entertainment, information and telecommunication is increasingly affecting India's

overall M&E industry. Launch of more advanced media devices over the last decade has facilitated access of the

same content on a variety of media platforms. This is helping in emergence of new business models and revenue

streams, not only for content providers, but for a variety of new players becoming a part of the new media

ecosystem. With all these factors well-in-place, the M&E sector certainly is marching towards new horizons of

growth.

Market Dynamics

• The Indian M&E industry grew from Rs 728 billion (US$ 13.6 billion) in 2011 to Rs 820 billion (US$ 14.18

billion) in 2012; marking a growth of 12.6 per cent.

• Total advertising expenditure (AdEx) across media stood at Rs 327.4 billion (US$ 5.66 billion) in 2012

while advertising revenues increased by 9 per cent.

• Print continued to be the largest beneficiary, accounting for 46 per cent of the advertising pie at Rs 150

billion (US$ 2.59 billion).

• Furthermore, television continued to be a dominant segment in the M&E industry while new media

sectors (like animation/VFX) and Films and Music segments recorded strong growth. Radio is expected to

witness great emancipation, post the roll-out of Phase 3 licensing, at a compounded annual growth rate

(CAGR) of 16.6 per cent over 2012-17.

Advertising, Online and Mobile Entertainment

Today, mobile phones and internet go hand-in-hand in a way such that hardware (mobile) is nothing without

software (internet). People, especially the youth, largely use mobile phones to access net, not only for

entertainment, but also to make payments, gather information and transfer content.

The internet video consumption market in India is growing at a humongous pace, with nearly 80 per cent more

videos viewed in 2012 than in 2011.

Similarly, internet and online portals are largely being used by marketers for airing their advertisements and

awareness campaigns. Even though traditional media like television and newspapers continue to be the

preferred media for seeking information and entertainment (as they garner over 80 per cent of the advertising

market in India), the internet has been steadily increasing its share of the advertising pie. Spends on digital

media have substantially increased from just over 1 per cent of total Indian advertising spend in the year 2005 to

nearly 7 per cent in 2012.

Search advertising accounted for about 38 per cent of the total online advertising spend, translating to about Rs

850 crore (US$ 147.05 million) while display advertising formed a sizeable 29 per cent (Rs 662 crore [US$

114.52 million]) by March 2013, according to the findings of Digital Advertising in India report, by the Internet

and Mobile Association of India (IAMAI) and IMRB International.

Meanwhile, advertisements on mobile phones and tablets have grown from a 7 per cent share in FY 2011-2012

to 10 per cent of the Indian online ad market in FY 2012-2013, amounting to spends of around Rs 230 crore (US$

40 million). Social media, email and video advertising constitute 13 per cent, 3 per cent and 7 per cent of the

online advertising market, respectively.

Investments

• Indian television industry is ripe enough to accept niche channels that could cater to a specific audience,

with specific tastes and choice. The intense pace of digitization of distribution systems has removed the

artificial limit on the number of channels that could be carried on our old analogue networks. This, in-

turn, allows broadcasters to target specific audience with niche channels that would otherwise have been

inefficient to distribute.

• Mexican edutainment theme park brand KidZania is set to see the soft launch of its property in Mumbai in

June 2013, wherein it would offer variety of activities to suit multiple interests of children. The facility

would also have various set-ups with specific role-playing activities that kids can take up as jobs.

KidZania’s Indian franchisee, ImagiNation Edutainment India, in which Bollywood actor Shah Rukh Khan

holds 26 per cent stake, has entered into a partnership with Birla Sun Life Insurance for an employment

centre at the park. The new facility is being built at a cost of Rs 100 crore (US$ 17.3 million).

• Group M and Optimystix Entertainment promoted, O4 Digital Media have entered a strategic alliance to

create India’s first digital video-led Brand Solutions Company – MashUp.

With this new venture, Optimystix Entertainment, India’s leading TV Production Company is shifting its

focus to the rapidly growing online video space while Group M, India’s leading media agency network is

enhancing its online offering to include strategic content solutions backed with metric and measurement.

MashUp would be a content-led Brand solutions company with a key focus on ‘video led sustained

engagement’ for brands – a unique concept in the Indian digital industry. Mash Up Brand Solutions will

work with brands to connect with consumers on digital and social media platforms using customised and

differentiated content to create rich involvement. This new launch is all set to revolutionise the online

brand promotion and engagement space using the digital expertise and understanding of online

consumers of the partners involved.

Government Initiatives

Indian Government intends to glorify and magnify the heritage of Indian films and promote the country as a Film

Tourism Destination. With a view to substantiate the same, a composite delegation from the Ministry of

Information and Broadcasting (I&B) and Ministry of Tourism (MoT), Government of India (GoI) participated in

Cannes Film Festival 2013.

With such initiatives, the GoI wants to promote Indian cinema as a sub brand of the 'Incredible India' campaign at

various international film festivals like IFFI Goa, European Film Market, and Cannes Film Festival, to develop

synergy between the tourism and film industries, and to provide a platform for facilitating partnerships between

the Indian and global film industry.

I&B ministry has also launched a multi-media initiative that aims to highlight the impact of Government policies

at grassroots level across multiple sectors. The drive namely ‘Glimpses of the India Story’ would capture the

journey of development in the last nine years across various sectors through the programmes and policies of the

Government in India.

The multi-media initiative would be aired on television, radio, print and outdoor publicity with the objective of

informing and appraising the public to encourage greater participation in such efforts.

Road Ahead

India’s M&E industry is expected to get double in size to Rs.1.66 trillion (US$ 28.72 billion) by 2017, from Rs.

82,000 crore (US$ 14.19 billion) in 2012, which would be a compounded annual growth rate (CAGR) of 15.2 per

cent, according to the Indian Media and Entertainment Industry Report 2013 by KPMG with an industry body.

Also, the FM radio sector is projected to touch the Rs 2,300-crore (US$ 397.93 million) mark within three years

of the roll-out of the much-awaited Phase III licences, according to estimates by CII and Ernst & Young. The

sector is anticipated to close FY13 at Rs 1,400 crore (US$ 242.22 million) with 245 private FM stations.

Disclaimer:

This document prepared by our research analysts does not constitute an offer or solicitation for the purchase or sale

of any financial instrument or as an official confirmation of any transaction. The information contained herein is

from publicly available data or other sources believed to be reliable but do not represent that it is accurate or

complete and it should not be relied on as such. Firstcall India Equity Advisors Pvt. Ltd. or any of it’s affiliates shall

not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the

information contained in this report. This document is provide for assistance only and is not intended to be and must

not alone be taken as the basis for an investment decision.

Firstcall India Equity Research: Email – info@firstcallindia.com

C.V.S.L.Kameswari Pharma

U. Janaki Rao Capital Goods

B. Anil Kumar Diversified

Ashish.Kushwaha IT, Consumer Durable & Banking

Suhani Adilabadkar Diversified

M. Vinayak Rao Diversified

Firstcall India also provides

Firstcall India Equity Advisors Pvt.Ltd focuses on, IPO’s, QIP’s, F.P.O’s,Takeover

Offers, Offer for Sale and Buy Back Offerings.

Corporate Finance Offerings include Foreign Currency Loan Syndications,

Placement of Equity / Debt with multilateral organizations, Short Term Funds

Management Debt & Equity, Working Capital Limits, Equity & Debt

Syndications and Structured Deals.

Corporate Advisory Offerings include Mergers & Acquisitions(domestic and

cross-border), divestitures, spin-offs, valuation of business, corporate

restructuring-Capital and Debt, Turnkey Corporate Revival – Planning &

Execution, Project Financing, Venture capital, Private Equity and Financial

Joint Ventures

Firstcall India also provides Financial Advisory services with respect to raising

of capital through FCCBs, GDRs, ADRs and listing of the same on International

Stock Exchanges namely AIMs, Luxembourg, Singapore Stock Exchanges and

other international stock exchanges.

For Further Details Contact:

3rd Floor,Sankalp,The Bureau,Dr.R.C.Marg,Chembur,Mumbai 400 071

Tel. : 022-2527 2510/2527 6077/25276089 Telefax : 022-25276089

E-mail: info@firstcallindiaequity.com

www.firstcallindiaequity.com