XII – ACCOUNTINGa4accounting.weebly.com/uploads/7/1/2/8/7128209/xii-2004.pdfOrdinary shares...
Transcript of XII – ACCOUNTINGa4accounting.weebly.com/uploads/7/1/2/8/7128209/xii-2004.pdfOrdinary shares...
The workings under the heading of “Additional Working” are not required according to the requirement of the examiner. These are only for understanding the solutions. For more help, visit www.a4accounting.net
2004
Compiled and Solved by:
S.Hussain
XII – ACCOUNTING
REGULAR /
PRIVATE
Compiled & Solved by: S.Hussain [email protected]
X I I – A c c o u n t i n g – 2 0 0 4 ( R e g u l a r / P r i v a t e )
Page 2
ACCOUNTING – 2004
REGULAR / PRIVATE NOTE: Attempt any four questions. Q.No.1 SINGLE ENTRY SYSTEM GIVEN Information given below has been extracted from the book of Ali who maintains his accounting records on single entry system. 1.1.2003 31.12.2003 Cash 3,000 5,000 A/C. receivable 10,000 15,000 Merchandise inventory 20,000 50,000 Office equipment 15,000 15,000 Office furniture 20,000 20,000 A/C. payable 8,000 5,000 Adjustment data on Dec. 31, 2003:
(i) Additional investment Rs.10,000. (ii) Withdrawals Rs.500 p.m. for personal use. (iii) Estimated depreciation expense 10% on fixed assets. (iv) Rent Rs.2,000 p.m. outstanding since Nov. 2003.
REQUIRED (i) Compute the amount of capital on Jan. 01 and Dec. 31, 2003. (ii) Prepare statement of profit or loss for the year ended Dec. 31, 2003. (iii) Prepare opening journal entry on Jan. 01, 2004 if the books were to be converted and
maintained on double entry system with effect from that data. SOLUTION 1 (i) Computation of Capital at Start and Capital at End: 1-1-2003 31-12-2003 Cash 3,000 5,000 Accounts receivable 10,000 15,000 Merchandise inventory 20,000 50,000 Office equipment 15,000 15,000 Office furniture 20,000 20,000
Total assets 68,000 105,000 Less: Total Liabilities: Accounts payable (8,000) (5,000)
Capital balances 60,000 100,000
Compiled & Solved by: S.Hussain [email protected]
X I I – A c c o u n t i n g – 2 0 0 4 ( R e g u l a r / P r i v a t e )
Page 3
SOLUTION 1 (ii) ALI
STATEMENT OF PROFIT OR LOSS FOR THE PERIOD ENDED 31 DECEMBER 2003
Capital at end 100,000 Add: Drawings (500 x 12) 6,000
106,000 Less: Capital at start (60,000)
46,000 Less: Additional investment (10,000)
Unadjusted profit 36,000 Less: Operating Expenses: Depreciation expenses – Office equipment (15,000 x 10%) 1,500 Depreciation expenses – Office furniture (20,000 x 10%) 2,000 Rent expense (2,000 x 2) 4,000
Total operating expenses (7,500)
Adjusted net profit 28,500
SOLUTION 1 (iii)
ALI OPENING ENTRIES
FOR THE PERIOD STARTED 1 JANUARY 2004
Date Particulars P/R Debit Credit
1 Cash 5,000 Accounts receivable 15,000 Merchandise inventory 50,000 Office equipment 15,000 Office furniture 20,000 Accounts payable 5,000 Rent payable 2,000 Allowance for depreciation – Office equipment 1,500 Allowance for depreciation – Office furniture 2,000 Capital (60,000 + 10,000 + 28.500 – 6,000) 92,500 (To open the various assets, liabilities and owner’s equity)
Additional Working:
ALI ADJUSTING ENTRIES
FOR THE PERIOD ENDED 31 DECEMBER 2003
Date Particulars P/R Debit Credit
1 Depreciation expense 3,500 Allowance for depreciation – Office equipment 1,500 Allowance for depreciation – Office furniture 2,000 (To adjust the depreciation expense for the period)
2 Rent expense 2,000 Rent payable 2,000 (To adjust the accrued rent)
Compiled & Solved by: S.Hussain [email protected]
X I I – A c c o u n t i n g – 2 0 0 4 ( R e g u l a r / P r i v a t e )
Page 4
Q.No.2 PARTNERSHIP – ADMISSION GIVEN Rahim and Saeed were partners sharing profit/loss in the ratio of 5:4 respectively, the
balance sheet of the firm as on July 31, 2003 was as under:
Assets Equities Cash 160,000 A/c. payable 80,000 Other assets 640,000 Rahim Capital 400,000 Saeed Capital 320,000
800,000 800,000
On this date they decided to admit Sadiq as a new partner for 1/4 interest in the capital and profit in the situation given below: Situation (i): Sadiq invests cash Rs.360,000 and is credited with full amount of his investment. REQUIRED Prepare journal entries and balance sheet as on July 31, 2003. Situation (ii): Sadiq invests cash Rs.300,000. Total capital of the firm after his admission is increased
only by Rs.300,000. REQUIRED Prepare journal entry for admission of Sadiq. SOLUTION 2 Situation – i: Computation: (Goodwill to Old Partners): (The sentence “credited with full amount of his investment” shows that goodwill goes to old partners). For 1/4 interest, Sadiq’s investment 360,000
Therefore total capital of firm (360,000 x 4/1) 1,440,000
For 3/4 interest, old partners’ capital (1,440,000 x 3/4) 1,080,000 Less: Old partners’ capital before admission (400,000 + 320,000) (720,000)
Goodwill to old partners 360,000
________ PARTNERSHIP
GENERAL JOURNAL
Date Particulars P/R Debit Credit
1 Cash 360,000 Sadiq Capital 360,000 (To record the investment of Sadiq)
2 Goodwill 360,000 Rahim Capital (360,000 x 5/9) 200,000 Saeed Capital (360,000 x 4/9) 160,000 (To record the distribution of goodwill)
Compiled & Solved by: S.Hussain [email protected]
X I I – A c c o u n t i n g – 2 0 0 4 ( R e g u l a r / P r i v a t e )
Page 5
________ PARTNERSHIP BALANCE SHEET
AS ON 31 JULY 2003
ASSETS EQUITIES
Cash 520,000 Liabilities: Other assets 640,000 Accounts payable 80,000
Goodwill 360,000 Total liabilities 80,000 Owner’s Equity: Rahim Capital 600,000 Saeed Capital 480,000 Sadiq Capital 360,000
Total owner’s equity 1,440,000
Total assets 1,520,000 Total equities 1,520,000
Situation – ii: Computation: (Bonus Method): (The sentence “Total capital of the firm after his admission is increased only by Rs.300,000” represents the bonus method). Old partners’ capital (400,000 + 320,000) 720,000 Add: Sadiq’s investment 300,000
Total capital of firm 1,020,000
For 1/4 interest Sadiq’s capital (1,020,000 x 1/4) 255,000 Less: Sadiq’s investment (300,000)
Bonus to old partners 45,000
________ PARTNERSHIP
GENERAL JOURNAL
Date Particulars P/R Debit Credit
1 Cash 300,000 Rahim Capital (45,000 x 5/9) 25,000 Saeed Capital (45,000 x 4/9) 20,000 Sadiq Capital 255,000 (To record the admission of Sadiq)
Q.No.3 NON- PROFIT EARNING CONCERN GIVEN A summary of receipts, expenditure account of Khairpur Sports Club for one year is given below:
Receipts Payments Opening balance 6,000 Salary 4,000 Subscriptions 40,000 Electric charges 1,000 Donations 15,000 Sports expenditure 1,000 Interest 1,000 Sports goods purchased 10,000 Charity show receipts 5,000 Books purchased 8,000 Other expenses 2,000 Charity show expenses 4,000 Investment 10,000 Closing balance 27,000
67,000 67,000
Compiled & Solved by: S.Hussain [email protected]
X I I – A c c o u n t i n g – 2 0 0 4 ( R e g u l a r / P r i v a t e )
Page 6
Additional Data: (i) Subscription included Rs.1,000 for 2002 and Rs.500 for the year 2004. (ii) Accrued subscription Rs.2,500 for the year 2003. (iii) Outstanding salary Rs.2,000. (iv) Accrued interest income Rs.500.
On Jan. 1, 2003 the club had the following assets: (a) Sports goods Rs.4,000. (b) Books Rs.5,000. (c) Investment Rs.6,000.
REQUIRED (i) Prepare Income and Expenditure Account for Dec. 31, 2003. (ii) Prepare balance sheet as on Dec. 31, 2003.
SOLUTION 3 (i)
KHAIRPUR SPORTS CLUB INCOME AND EXPENDITURE ACCOUNT
FOR THE PERIOD ENDED 31 DECEMBER 2003
Expenditure Income
Salaries expense (4,000 + 2,000) 6,000 Subscription (40,000–1,000–500+2,500) 41,000 Electric charges 1,000 Donations 15,000 Sports expenditure 1,000 Interest income (1,000 + 500) 1,500 Other expenses 2,000 Charity show receipts 5,000 Charity show expenses 4,000
14,000 Surplus over expenditure 48,500
62,500 62,500
SOLUTION 3 (ii)
KHAIRPUR SPORTS CLUB BALANCE SHEET
AS ON 31 DECEMBER 2003
ASSETS EQUITIES
Current Assets: Liabilities: Cash 27,000 Salaries payable 2,000 Interest receivable 500 Unearned subscription 500
Subscription receivable 2,500 Total liabilities 2,500
Total current assets 30,000 Club Equity: Sports goods 14,000 Accumulated fund 22,000 Books 13,000 Add: Surplus 48,500
Investment 16,000 Total owner’s equity 70,500
Total fixed assets 43,000
Total assets 73,000 Total equities 73,000
Compiled & Solved by: S.Hussain [email protected]
X I I – A c c o u n t i n g – 2 0 0 4 ( R e g u l a r / P r i v a t e )
Page 7
Computation of Accumulated Fund: Cash (Openings) 6,000 Sports goods 4,000 Books 5,000 Investment 6,000 Subscription receivable 1,000
Accumulated Fund 22,000
Q.No.4 ISSUE OF SHARES AND DEBENTURES
(a) GIVEN Essani Company Ltd. offered 60,000 shares of Rs.20 each payable full with application. The company received 90% application from public. The remaining shares were sold to underwriter at 10% commission.
REQUIRED Give necessary journal entries.
(b) GIVEN Mehran Company Ltd. completed the following transactions: (i) Issued 15,000 shares of Rs.10 at premium of Rs.2 each for cash. (ii) Purchased building worth Rs.600,000 and issued 61,000 shares of Rs,10 each. (iii) Debentures of Rs.80,000 were settled by issue of sufficient number of shares of Rs.10 each. (iv) Purchased four computers of Rs.60,000 each by issuing sufficient number of shares of Rs.10
each. The market price of each share is Rs.12. (v) The company issued 2,000 10% debentures of Rs.100 each at Rs.96 each payable at Rs.103 after
5 years. REQUIRED Prepare journal entries in the book of company to record the above transactions. SOLUTION 4 (a)
ESSANI COMPANY LTD. GENERAL JOURNAL
Date Particulars P/R Debit Credit
1 Bank (54,000 x 20) 1,080,000 Ordinary shares capital applications 1,080,000 (To record the ordinary shares applications received at
par)
2 Ordinary shares applications 1,080,000 Ordinary share capital (54,000 x 20) 1,080,000 (To record the issue of shares at par)
3 Bank (6,000 x 20) 120,000 Ordinary shares capital (6,000 x 20) 120,000 (To record the shares issued to underwriter at par as per
agreement)
4 Commission expense (120,000 x 10%) 12,000 Bank 12,000 (To record the commission paid to underwriter)
Compiled & Solved by: S.Hussain [email protected]
X I I – A c c o u n t i n g – 2 0 0 4 ( R e g u l a r / P r i v a t e )
Page 8
SOLUTION 4 (b) MEHRAN COMPANY LTD.
GENERAL JOURNAL
Date Particulars P/R Debit Credit
1 Bank (15,000 x 12) 180,000 Ordinary shares capital (15,000 x 10) 150,000 Ordinary shares premium (15,000 x 2) 30,000 (To record the issue of shares at premium)
2 Building 600,000 Ordinary shares discount 10,000 Ordinary share capital (61,000 x 10) 610,000 (To record the purchase of building by issuing shares at
discount)
3 Debentures payable 80,000 Ordinary shares capital (8,000 x 10) 80,000 (To record the shares issued for the settlement of
debentures payable at par)
4 Equipment (60,000 x 4) 240,000 Ordinary shares capital (20,000 x 10) 200,000 Premium on redemption (20,000 x 2) 40,000 (To record the purchase of computers by issuing shares at
premium)
5 Bank (2,000 x 96) 192,000 Loss on redemption (2,000 x 3) 6,000 Discount on debentures (2,000 x 4) 8,000 10% Debentures payable (2,000 x 100) 200,000 Premium on redemption (2,000 x 3) 6,000 (To record the issue of 10% debentures at discount and
payback at premium)
Q.No.5 PARTNERSHIP – FORMATION GIVEN On March 01, 2004 Wasim, Asim and Aqib formed a partnership under the name of VIP Brothers and agreed to share profit and loss in the ratio of 3:1:2 respectively. This ratio is determined on the basis of capital contribution by each partner. As per agreement the total capital of the firm shall be Rs.720,000. Asim: Contributed cash Rs.50,000 and equipment Rs.70,000. Aqib: Contributed furniture worth Rs.180,000 and sufficient cash to make his capital to the
ratio of 1:2 of Asim. Wasim: Contributed sufficient cash to make his capital to the ratio of 3:1:2 with Asim and Aqib. REQUIRED
(a) Journal entries in the book of VIP Brothers. (b) Initial balance sheet as on March 1, 2004.
Compiled & Solved by: S.Hussain [email protected]
X I I – A c c o u n t i n g – 2 0 0 4 ( R e g u l a r / P r i v a t e )
Page 9
SOLUTION 5 (a) VIP BROTHERS
GENERAL JOURNAL
Date Particulars P/R Debit Credit
1 Cash 50,000 Equipment 70,000 Asim Capital 120,000 (To record the investment of Asim)
2 Cash 60,000 Furniture 180,000 Aqib Capital 240,000 (To record the investment of Aqib)
3 Cash 360,000 Wasim Capital 360,000 (To record the investment of Wasim)
SOLUTION 5 (b)
VIP BROTHERS BALANCE SHEET
AS ON 1 MARCH 2004
ASSETS EQUITIES
Current Assets: Owner’s Equity: Cash 470,000 Asim Capital 120,000
Total current assets 470,000 Aqib Capital 240,000 Wasim Capital 360,000
Fixed Assets: Total owners’ equity 720,000 Equipment 70,000 Furniture 180,000
Total fixed assets 250,000
Total assets 720,000 Total equities 720,000
Computation of Each Partner Capital: Asim Capital = 720,000 x 1/6 = 120,000 Aqib Capital = 720,000 x 2/6 = 240,000 Wasim Capital = 720,000 x 3/6 = 360,000 Total capital 720,000
Q.No.6 COMPANY – DEPRECIATION
(a) Name the following as capital expenditure and revenue expenditure. (i) Transit insurance. (ii) Packing charges. (iii) Maintenance and repairs. (iv) License fee for current year. (v) Test run cost. (vi) Cost resulted increase in life of asset.
Compiled & Solved by: S.Hussain [email protected]
X I I – A c c o u n t i n g – 2 0 0 4 ( R e g u l a r / P r i v a t e )
Page 10
(b) Ali Raza and Company purchased a machine at list price of Rs.250,000 with a trade discount of 10% and credit terms 2/10, n/30, sales tax was paid at 5% of net cash price. The company also paid for the following (i) Freight – in Rs.2,475 (ii) Installation expenditure Rs.3,000 (iii) 2 year fire insurance Rs.2,000 (iv) During installation machinery was damaged and repair cost paid Rs.1,500.
REQUIRED (a) Compute total cost of machine. (b) Compute depreciable cost of machine assuming 10% estimated depreciation of total cost of
machine.
(c) On December 05, 2001, Farhan Company purchased two machines of Rs.80,000 each, estimated salvage value of the machine is Rs.10,000 after the useful life of 5 years. The machine started production from Jan. 05, 2002. As per policy, depreciation is charged from the date of production.
REQUIRED Compute depreciation expenditure for Dec. 31, 2002 and for Sept. 30, 2003 under the methods given below:
(i) Fixed Installment Method. (ii) Sum of the Year Digit Method.
SOLUTION 6 (a)
Capital Expenditure Revenue Expenditure
Transit insurance Packing charges Test run cost Maintenance and repairs Cost resulted increase in life of asset License fee for current year SOLUTION 6 (b) Computation of Coat of Machine: List price 250,000 Less: Trade discount (250,000 x 10%) (25,000)
Invoice price 225,000 Less: Cash discount (225,000 x 2%) (4,500)
Net cash price 220,500 Add: Sales tax (220,500 x 5%) 11,025
Net cash price payable 231,525 Add: Additional Cost Incurred: Freight – in 2,475 Installation expenditure 3,000
Total additional cost incurred 5,475
Total cost of machine 237,000
Computation of Depreciable Cost of Machine: Depreciable cost = Cost – Salvage value Depreciable cost = 237,000 – 0 Depreciable cost = 237,000
Compiled & Solved by: S.Hussain [email protected]
X I I – A c c o u n t i n g – 2 0 0 4 ( R e g u l a r / P r i v a t e )
Page 11
Computation of Depreciation Expense by Straight Line Method: Annual depreciation = Cost – Scrap value x Rate of depreciation Annual depreciation = (237,000 – 0) x 10% Annual depreciation = 23,700 Depreciation expense for the year = 23,700 SOLUTION 6 (c) Computation of Depreciation Expense by Fixed Installment Method: Annual depreciation = Cost – Scrap value Estimated life in years Annual depreciation = 160,000 – 10,000 5 Annual depreciation = 30,000 Depreciation expense for the period 31 December 2002 = 30,000 Depreciation expense for the period 30 September 2003 = 30,000 x 9/12 = 22,500 Computation of Depreciation Expense by Sum of the Year’s Digit Method: Annual depreciation = Cost – Salvage value (Depreciable cost) x Yearly fraction Fraction = n (n + 1) 2 Fraction = 5 (5 +1) 2 Fraction = 15
Year Depreciable Cost Yearly Fraction Depreciation Expense
2002 160,000 – 10,000 = 150,000 5/15 50,000
2003 150,000 4/15 40,000 x 9/12 = 30,000
Q.No.7 CORPORATION – RESERVE AND FUND
(a) Name the various types of Reserves; give necessary journal entries for their creation and disposal, use imaginary figures.
(b) On December 31, 2003, Adnan Co. Ltd. had a credit balance of Rs.300,000. The income summary account of the company showed a net income of Rs.295,000 which has been transferred to retained earnings. The company made the following decisions:
(i) Cash dividend Rs.15,000. (ii) Reserve for plant extension Rs.122,500. (iii) Reserve for contingencies Rs.23,500. (iv) Reserve for income tax Rs.3,000.
REQUIRED Prepare journal entries in the books of the company to record the above transactions. SOLUTION 7 (a)
(i) Allowance for depreciation on machine is a Valuation Reserve. (ii) Reserve for income tax is a Liability Reserve. (iii) Reserve for contingencies is a Surplus Reserve.
Compiled & Solved by: S.Hussain [email protected]
X I I – A c c o u n t i n g – 2 0 0 4 ( R e g u l a r / P r i v a t e )
Page 12
CREATION OF RESERVES GENERAL JOURNAL
Date Particulars P/R Debit Credit
1 Depreciation expense 10,000 Allowance for depreciation 10,000 (To record the depreciation expense)
2 Income tax expense 12,000 Reserve for income tax 12,000 (To record the reserve for income tax)
3 Retained earnings 30,000 Reserve for contingencies 30,000 (To record the reserve for contingencies)
DISPOSAL OF RESERVES
GENERAL JOURNAL
Date Particulars P/R Debit Credit
1 Allowance for depreciation 10,000 Machine 10,000 (To record the disposal of machine)
2 Reserve for income tax 12,000 Cash/Bank 12,000 (To record the income tax paid)
3 Reserve for contingencies 30,000 Retained earnings 30,000 (To record the disposal of reserve for contingencies)
SOLUTION 7 (b)
ADNAN CO. LTD. GENERAL JOURNAL
FOR THE PERIOD ENDED 31 DECEMBER 2003
Date Particulars P/R Debit Credit
1 Expense and revenue summary 295,000 Retained earnings 295,000 (To record the income transferred to retained earnings)
2 Retained earnings 15,000 Cash dividend payable 15,000 (To record the cash dividend declared)
3 Retained earnings 122,500 Reserve for plant extension 122,500 (To record the reserve for plant extension)
4 Retained earnings 23,500 Reserve for contingencies 23,500 (To record the reserve for contingencies)
5 Retained earnings 3,000 Reserve for income tax 3,000 (To record the reserve for contingencies)