Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016....

41
Workshop: Securing CalPERS’ Future - Managing Funding Risks, Stakeholder Outreach and Engagement Finance & Administration Committee December 20, 2016 Agenda Item 9, Attachment 1 Page 1 of 41

Transcript of Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016....

Page 1: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Workshop: Securing CalPERS’ Future - Managing Funding Risks, Stakeholder

Outreach and Engagement

Finance & Administration Committee December 20, 2016

Agenda Item 9, Attachment 1 Page 1 of 41

Page 2: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Workshop Objective

Why now?

Impacts

Timing

Agenda Item 9, Attachment 1 Page 2 of 41

Page 3: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Why Now?

• Market conditions have changed • Seeing more uncertainty in the forecast • Next 10 years are consequential • To close the cash flow funding gap • Risks in system continue to grow

Agenda Item 9, Attachment 1 Page 3 of 41

Page 4: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

66.25

6.56.75

77.25

7.57.75

88.25

8.58.75

9

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29

Rate

of R

etur

n in

%

Years 1-30

2014 ALM Assumptions

8.05%

7.5%

66.25

6.56.75

77.25

7.57.75

88.25

8.58.75

9

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29

Rate

of R

etur

n in

%

Years 1-30

Current Environment

7.83%

6.2%

Change in Market Conditions

7.1%

7.5%

Assumed rate of return

Agenda Item 9, Attachment 1 Page 4 of 41

Page 5: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Contribution & Benefit Payments

0.0

5.0

10.0

15.0

20.0

25.0

30.0

35.0

40.0

1999

-200

0

2000

-200

1

2001

-200

2

2002

-200

3

2003

-200

4

2004

-200

5

2005

-200

6

2006

-200

7

2007

-200

8

2008

-200

9

2009

-201

0

2010

-201

1

2011

-201

2

2012

-201

3

2013

-201

4

2014

-201

5

2015

-201

6

2016

-201

7

2017

-201

8

2018

-201

9

2019

-202

0

2020

-202

1

2021

-202

2

2022

-202

3

2023

-202

4

$ Billi

ons

Fiscal Year

Historical & Projected PERF Contributions & Investments for Benefit Payments

Current Contribution Additional Contribution 7.25% Additional Contribution 7.0% Investments Used

Agenda Item 9, Attachment 1 Page 5 of 41

Page 6: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Sensitivity to Negative Investment Returns

0.0%

1.0%

2.0%

3.0%

4.0%

5.0%

6.0%

7.0%

8.0%

2015 2020 2025 2030 2035 2040 2045 2050 2055 2060

Resu

lting

Pea

k Inc

reas

e In

ER R

ate

Year In which Loss Occurs

Peak Employer Contribution Rate Increase After a -2.5% Return

3.8%

5.0%

4.0%

7.6% 7.0%

3.8%

Sample Miscellaneous Sample Safety

2.8%

5.5%

Agenda Item 9, Attachment 1 Page 6 of 41

Page 7: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Impacts

• Funded Status • Normal Cost • Unfunded Accrued Liabilities

Agenda Item 9, Attachment 1 Page 7 of 41

Page 8: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Total PERF Funded Status

73.0% 70.7%

68.5% 68.0% 65.7%

63.5%

0.0%

10.0%

20.0%

30.0%

40.0%

50.0%

60.0%

70.0%

80.0%

7.50% 7.25% 7.00%

20152016*

Assumed Rate of Return *Estimated

Agenda Item 9, Attachment 1 Page 8 of 41

Page 9: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Normal Cost Increase - Miscellaneous

384

749 772

231

44 6 2

1133

1003

52 0 0 0 0

0

200

400

600

800

1000

1200

0-1% 1-2% 2-3% 3-4% 4-5% 5-6% 6%+

Num

ber o

f Rat

e Plan

s

Normal Cost Increase Distribution

7%7.25%

Agenda Item 9, Attachment 1 Page 9 of 41

Page 10: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Normal Cost Increase - Safety

66 99

154

373

224

81

17

165

527

322

0 0 0 0 0

100

200

300

400

500

600

0-1% 1-2% 2-3% 3-4% 4-5% 5-6% 6%+

Num

ber o

f Rat

e Plan

s

Normal Cost Increase Distribution

7%7.25%

Agenda Item 9, Attachment 1 Page 10 of 41

Page 11: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

5th Year UAL* - Miscellaneous

1 15

323

511

208

159

50

1

339

511

304

46 17

44 7 0

0

100

200

300

400

500

600

0-15% 15-20% 20-30% 30-40% 40-50% 50-100% 100-500% 500%+

Num

ber o

f Rat

e Plan

s

5th Year UAL Payment Increase Distribution Percentage increase based on the current UAL payment, not a percentage of payroll.

7%7.25%

*Unfunded accrued liability

Agenda Item 9, Attachment 1 Page 11 of 41

Page 12: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

5th Year UAL - Safety

1 5

165

258

85

29 8 0

171

258

106

8 0 8 0 0 0

50

100

150

200

250

300

0-15% 15-20% 20-30% 30-40% 40-50% 50-100% 100-500% 500%+

Num

ber o

f Rat

e Plan

s

5th Year UAL Payment Increase Distribution Percentage increase based on the current UAL payment, not a percentage of payroll.

7%7.25%

Agenda Item 9, Attachment 1 Page 12 of 41

Page 13: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Lowering the Assumed Rate of Return Increases Normal Cost

• Below are employer normal cost as a percent of payroll, at various assumed rates of return for sample miscellaneous and safety plans with classic formulas.

Classic Normal Cost Comparison

Plan 7.50% 7.25% 7.00%

Miscellaneous Plan A 8.73% 9.75% 10.77% Miscellaneous Plan B 8.24% 9.18% 10.12% Safety Plan A 16.00% 17.93% 19.85% Safety Plan B 16.23% 18.08% 19.92%

Agenda Item 9, Attachment 1 Page 13 of 41

Page 14: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

PEPRA Normal Cost Comparison • Lowering the assumed rate of return increases normal cost as a percent of payroll,

which will increase member contributions under PEPRA.

Average Misc. Plan 7.50% 7.25% 7.00% Employer 6.12% 6.51% 7.15% Employee 6.25% 6.75% 7.00% Total 12.37% 13.26% 14.15%

Average Safety Plan 7.50% 7.25% 7.00% Employer 11.45% 12.40% 13.10% Employee 11.50% 12.25% 13.25% Total 22.95% 24.65% 26.35%

Agenda Item 9, Attachment 1 Page 14 of 41

Page 15: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Timing

• Phase-in of costs • Valuation

Agenda Item 9, Attachment 1 Page 15 of 41

Page 16: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Smoothed Amortization of UAL Contributions Based on 7.0% Assumed Rate of Return

0%

1%

1%

2%

2%

3%

3%

4%

4%

5%

5%

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21

State Plans Combined

Percent of Payroll

Agenda Item 9, Attachment 1 Page 16 of 41

Page 17: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Timing of Change to Annual Valuations Valuation Date Contribution Rate Change

State and Schools 6/30/16 17/18 Public Agencies 6/30/16 18/19 Affiliate Plans 6/30/16 17/18

Agenda Item 9, Attachment 1 Page 17 of 41

Page 18: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Benefits of Reducing the Assumed Rate of Return • Strengthens long-term sustainability of the fund to pay

promised benefits • Reduces negative cash flow; additional contributions will

help to offset growing pension payments • Reduces the long-term chances of falling below a 50% or

60% funded status that would weaken the sustainability of the fund

• Improves our chances of earning our assumed rate of return

Agenda Item 9, Attachment 1 Page 18 of 41

Page 19: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Appendix Slides • State and School

- Funded Status - Rates

• November Follow-up - Stakeholder Outreach - NASRA Assumed Rate of Return Trends

• CalPERS Historical Allocation Assumed Rate of Return and 10yr US Treasury Yield

• Definitions

Agenda Item 9, Attachment 1 Page 19 of 41

Page 20: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Sample Large Plans

70%

77% 75%

62%

68% 73%

68%

75% 73%

59%

66% 70%

66%

73% 71%

58%

64% 68%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

State Misc. Schools PA Misc. CHP State POFF PA Safety

Funded Status at Different Assumed Rates of Return

7.50%

7.25%

7.00%

Assumed Rate of Return

Agenda Item 9, Attachment 1 Page 20 of 41

Page 21: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

State and School Normal Cost

Employer Normal Cost

7.50% 7.25% 7.00%

State Miscellaneous 8.7% 9.8% 10.8%

State Industrial 10.2% 11.3% 12.4%

State Safety 11.3% 12.4% 13.6%

State POFF 16.2% 18.1% 19.9%

CHP 16.0% 17.9% 19.9%

Schools 8.2% 9.2% 10.1%

Agenda Item 9, Attachment 1 Page 21 of 41

Page 22: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

State and Schools UAL Increase with 7.25% Assumed Rate of Return

Unfunded Liability Increase

Total 1st Year Payment 5th Year Payment

State Miscellaneous $ 2,964,121,000 $ 16,191,000 $ 263,420,000

State Industrial $ 124,582,000 $ 1,432,000 $ 12,138,000

State Safety $ 344,950,000 $ 3,358,000 $ 33,621,000

State POFF $ 1,372,849,000 $ 8,558,000 $ 124,875,000

CHP $ 383,755,000 $ 1,331,000 $ 33,482,000

State $ 5,190,256,000 $ 30,870,000 $ 467,536,000

Schools $ 2,379,715,000 $ 31,312,000 $ 222,739,000

Agenda Item 9, Attachment 1 Page 22 of 41

Page 23: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

State and Schools UAL Increase with 7.0% Assumed Rate of Return

Unfunded Liability Increase

Total 1st Year Payment 5th Year Payment

State Miscellaneous $ 5,928,242,000 $ 32,381,000 $ 526,841,000

State Industrial $ 249,164,000 $ 2,864,000 $ 24,276,000

State Safety $ 689,900,000 $ 6,716,000 $ 67,241,000

State POFF $ 2,745,698,000 $ 17,117,000 $ 249,750,000

CHP $ 767,509,000 $ 2,663,000 $ 66,964,000

State $ 10,380,512,000 $ 61,741,000 $ 935,072,000

Schools $ 4,759,429,000 $ 62,624,000 $ 445,477,000

Agenda Item 9, Attachment 1 Page 23 of 41

Page 24: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Stakeholder Outreach Since November • Surveyed school employers for input

- Questions designed to elicit level of awareness, preparation, risk tolerance and preferences related to potential assumed rate of return reduction

- 259 school employers provided responses • Meetings and engagements with stakeholders:

- Member association leaders - Retiree association leaders - Employer association leaders

Agenda Item 9, Attachment 1 Page 24 of 41

Page 25: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

School Employer Associations Surveyed

• Association of California School Administrators • California School Boards Association • California Association of School Business Officials • Small School Districts Association • School Employers Association of California

Agenda Item 9, Attachment 1 Page 25 of 41

Page 26: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Awareness • 56% of respondents are following the discussions on

market impact on CalPERS’ investment performance • Some level of planning for higher rates through

forecasting future budgets

Agenda Item 9, Attachment 1 Page 26 of 41

Page 27: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Financial Readiness

• How are schools financially preparing in anticipation of an increase in future contribution rates? - 64% Budget forecasting out three & five years - 24% Considering a pre-funding trust - 6% Pre-funding a trust already - 4% Considering making additional payments to CalPERS - 7% Other

Agenda Item 9, Attachment 1 Page 27 of 41

Page 28: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

School Employers’ Priorities

• 78% of employers said most important is reducing volatility of contribution rates - 13% - Risk Mitigation - 9% - Maximize Returns

28

Risk Mitigation

13%

Reduce Volatility

78%

Maximize Returns

9%

Agenda Item 9, Attachment 1 Page 28 of 41

Page 29: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Impact of Assumed Rate of Return Decrease in Next 12 Months

High 45%

Extremely High 27%

Some 28%

Agenda Item 9, Attachment 1 Page 29 of 41

Page 30: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Phased-In Reduction vs One-Time Reduction in Assumed Rate of Return • 86% of employers favor phasing in reduction

30

Phased-In

One time

86%

14%

Agenda Item 9, Attachment 1 Page 30 of 41

Page 31: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Stakeholder Meetings

• Meetings with key member, employer, and retiree stakeholder leaders

• Presented fiscal impacts analysis (UAL payments and normal cost) on a potential 25 and 50 basis point drop in the assumed rate of return

• Gathered feedback and input to inform December Board discussion

Agenda Item 9, Attachment 1 Page 31 of 41

Page 32: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Members California School Employees

Association

California Professional Firefighters

American Federation of State, County & Municipal Employees

California Association of Highway Patrolmen

CAL FIRE Local 2881

Peace Officers Research Association of California

Employers League of California Cities

California State Association of Counties

California County Superintendents Educational Services Association

California School Boards Association

California Special Districts Association

Rural County Representatives of California

Small School Districts Association

Association of California School Administrators

Retirees

California State Retirees

Retired Public Employees Association

California School Employees Association – Retirees

CAL FIRE Local 2881 - Retirees

Agenda Item 9, Attachment 1 Page 32 of 41

Page 33: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Member Association Feedback

• Uncertainty around multiple factors impacting public employees at Federal, state, and local levels

• Preference for shared negotiation of timelines and rates with all stakeholder parties

• Preference for a long-term focused plan instead of incremental approaches and revisiting of policies

Agenda Item 9, Attachment 1 Page 33 of 41

Page 34: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Retiree Association Feedback

• Long-term sustainability of the fund for current and future retirees is paramount

• Review of asset allocation to address shifting investment environment

• Concern for public agency employers who are struggling financially to make contributions and continue paying benefits

Agenda Item 9, Attachment 1 Page 34 of 41

Page 35: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Employer Association Feedback

• Recognize cost impacts but understand necessity to take action

• Seek data on the positive effect that lowering the assumed rate of return will have for the System and stakeholders

• Flexibility for employers who may be financially unable to withstand increase employer contribution requirements

Agenda Item 9, Attachment 1 Page 35 of 41

Page 36: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Assumed Rates of Return are Trending Downward

42

66

85

61

0

10

20

30

40

50

60

70

80

90

2012 Current

Less than or equalto 7.5%Greater than 7.5%

Assumed Rates of Return Above & Below 7.5%

7.5% Median

Discount Rate

8.0% 2012 Median

Assumed Rate Of Return

7.5% Current Median Assumed Rate

of return

59 Assumed Rate

of Return

Since 2012

Based on 2016 NASRA Survey

Agenda Item 9, Attachment 1 Page 36 of 41

Page 37: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Assumed Rates of Return are Trending Downward

0 3

5

44

7 5

8

19

27

0 0

5

10

15

20

25

30

35

40

45

50

<7% 7-7.25% 7.26-7.50% 7.51-8% >8%

Num

ber o

f Plan

s

Assumed Rate of Rate

2012Latest

Distribution of the Change in Investment Return Assumptions

Based on 2016 NASRA Survey

Agenda Item 9, Attachment 1 Page 37 of 41

Page 38: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

CalPERS Historical Allocation Assumed Rate of Return and 10yr US Treasury Yield

0%

2%

4%

6%

8%

10%

12%

14%

16%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Asse

t Allo

catio

n

Cash Real Asset Private Equity Public Equity Inflation Fixed Income Discount Rate (LHS) 10 year Treasury (LHS)• Data Source: CalPERS Comprehensive Annual Financial Reports (CAFR) for assumed rate of return and allocation • Data Source: Bloomberg for 10YR US Treasury Constant Maturity Rate (H15T10Y) • Inflation asset class was not provided as a separate line item in the 2014 & 2015 CAFRs. Used the asset allocations from

the AA-Spreadsheet

Assumed Rate of Return

Agenda Item 9, Attachment 1 Page 38 of 41

Page 39: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Monte Carlo Return Simulations – PCA

Scenario Arithmetic Return

Standard Deviation

Probability Above 6.5%, 10yr Horizon

Probability Above 7.0%, 10yr Horizon

Probability Above 7.5%, 10yr Horizon

Interim AA with PCA CMAs, no cash flows 7% 11.7% 50% 44% 39%

Interim AA with PCA CMAs, with net actuarial cash flows

7% 11.7% 25% 21% 18%

Strategic with PCA CMAs, no cash flows 7.4% 12.3% 52% 48% 43%

Strategic with PCA CMAs, with net actuarial cash flows

7.4% 12.3% 29% 26% 22%

• Simulations using PCA CMA information with and without net actuarial cash flow information.

Agenda Item 9, Attachment 1 Page 39 of 41

Page 40: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Monte Carlo Return Simulations – Wilshire

Scenario Arithmetic Return

Standard Deviation

Probability Above 6.5%, 10yr Horizon

Probability Above 7.0%, 10yr Horizon

Probability Above 7.5%, 10yr Horizon

Interim AA with Wilshire CMAs, no cash flows 6.44% 11.41% 44% 39% 34%

Interim AA with Wilshire CMAs, with net actuarial cash flows

6.44% 11.41% 20% 17% 14%

Strategic with Wilshire CMAs, no cash flows 6.87% 12.56% 46% 42% 37%

Strategic with Wilshire CMAs, with net actuarial cash flows

6.87% 12.56% 26% 22% 19%

• Simulations using Wilshire CMA information with and without net actuarial cash flow information.

Agenda Item 9, Attachment 1 Page 40 of 41

Page 41: Workshop: Securing CalPERS’ Future...2011-2012. 2012-2013. 2013-2014. 2014-2015. 2015-2016. 2016-2017. 2017-2018. 2018-2019. 2019-2020. 2020-2021. 2021-2022. 2022-2023. 2023-2024

Definitions

• Normal costs - The annual cost of service accrual for the upcoming fiscal year for active

employees. The normal cost should be viewed as the long-term contribution rate.

• Unfunded accrued liability (UAL) - When a plan or pool’s Actuarial Value of Assets is less than its Accrued

Liability, the difference is the plan or pool’s Unfunded Liability. If the Unfunded Liability is positive, the plan or pool will have to pay contributions exceeding the Normal Cost.

Agenda Item 9, Attachment 1 Page 41 of 41