Working Finishing
-
Upload
fazil-puthussery-fzl -
Category
Documents
-
view
216 -
download
0
Transcript of Working Finishing
-
7/28/2019 Working Finishing
1/66
6
CHAPTER -1
INTRODUCTION
-
7/28/2019 Working Finishing
2/66
7
INTRODUCTION
Working capital means the part of the total assets of the business that change from one
form to another form in the ordinary course of business operations.
In a perfect world, there would be no necessity for current assets and liabilities
because there would be no uncertainty, no transaction costs, information search costs,
scheduling costs, or production and technology constraints. The unit cost of production would
not vary with the quantity produced. Borrowing and lending rates shall be same. Capital,
labour, and product market shall be perfectly competitive and would reflect all available
information, thus in such an environment, there would be no advantage for investing in short
term assets. However the world we live is not perfect. It is characterized by considerable
amount of uncertainty regarding the demand, market price, quality and availability of own
products and those of suppliers. There are transaction costs for purchasing or selling goods or
securities. Information is costly to obtain and is not equally distributed.
There are spreads between the borrowings and lending rates for investments
and financings of equal risks. Similarly each organization is faced with its own limits on the
production capacity and technologies it can employ there are fixed as well as variable costs
associated with production goods. In other words, the markets in which real firm operated are
not perfectly competitive. These real world circumstances introduce problems which require
the necessity of maintaining working capital. For example,, an organization may be faced
with an uncertainty regarding availability of sufficient quantity of crucial imputes in future at
reasonable price. This may necessitate the holding of inventory, current assets. Similarly an
organization may be faced with an uncertainty regarding the level of its future cash flows and
insufficient amount of cash may incur substantial costs. This may necessitate the holding of
reserve of short term marketable securities, again a short term capital asset. In corporate
-
7/28/2019 Working Finishing
3/66
8
financial management, the term Working capital management (net) represents the excess of
current assets over current liabilities.
Working capital may be regarded as the life blood of business. Working
capital is of major importance to internal and external analysis because of its close
relationship with the current day-to-day operations of a business. Every business needs funds
for two purposes
Long term funds are required to create production facilities through purchase of fixed assetssuch as plants, machineries, lands, buildings & etc
Short term funds are required for the purchase of raw materials, payment of wages, and otherday-to-day expenses. It is otherwise known as revolving or circulating capital
Working Capital = Current AssetCurrent Liability.
The primary objective of working capital management is to ensure that sufficient cash
is available to
Meet day to day cash flow needs. Pay wages and salaries when they fall due Pay creditors to ensure continued supplies of goods and services. Pay government taxation and provider of capitaldividends and Ensure the long term survival of the business entity.
Concept of working capital
Gross Working Capital = Total of Current Asset
Net Working Capital = Excess of Current Asset over Current Liability
-
7/28/2019 Working Finishing
4/66
9
INDUSTRY PROFILE
Solvent Extraction Industry
The solvent industry has achieved a phenomenal progress and at present there are 520
units having overall oil cake or oil seed processing capacity of more than 9.9 million/year.
The solvent extraction plays important role in the oil economy. Solvent extraction in India
was started in 1945. It had to struggle for more than 20 years to establish itself.
Crises of coconut industries in Kerala in 1960s
In the 1960s there was a crisis in coconut oil extraction industry in Kerala. After
conversion from wooden ghanis to rotaries the cost of the production had increased
considerably. By using this new method they were able to extract more oil from the coconut
cake. Earlier 20% of the oil was retained in the coconut cake, now it has reduced to 12%.
Although Kerala produces 80% of copra produced in the country large part of it was
sold to other state as copra itself and they were earning good profit when mills in Kerala
wasnt able to get enough copra for their daily needs. When oil industry in other parts of the
country was thriving in Kerala it was struggling. So they understood the need for
modernization of their mills. At that time Dr. P. S. Lokanathan committee set up to study the
feasibility of starting new industries in Kerala, recommended of establishment of 3 solvent
plants in Kerala and it was also proposed that one should be located in Thrissur itself.
Coconut oil millers co-operative society
Lion share of copra went to mills in Bombay and they were able to generate good
profits. To overcome the situation a co-operative society formed by name Coconut Oil
Millers Co-operative Society and it was decided that this society would act as an agent of
state trading corporation for distribution of copra.
-
7/28/2019 Working Finishing
5/66
10
By seeing the performance of the Bombay group an investigation department was
assigned to investigate it. Then they found out that they were using expeller mills for
extracting oil and was able to reduce the oil content up to 6%. The industries in Kerala later
began to follow it.
Cattle feed Industry
From the beginning KSE Ltd marketed the buy product obtained from its
solvent extraction division in the brand name of Jersey Copra Cake. Most of the progress in
the cattle feed sector has come about in the past 30 years only. There are only few cattle feed
units in the country especially in Kerala. The cattle industry of the state has been utilizing the
indigenous raw material i.e. coconut cake, which is the residue left after the extraction of oil
from copra which is mainly used as cattle feed. Coconut cake contains 4-5% oil is generally
used for industrial purpose and deoiled cakes is used to make mixed cattle feed.
In Kerala the rotary cake was used as a cattle feed and actually this excessive oil
on cakes reduced the keeping quality of the cake and also upset the digestive system of the
cattle e. In foreign countries, the cattle is feed only with de-oiled cakes and according to the
dairy experts, the milk and fact contend of milk depends solely on the protein contend of the
feed. All these factors stress the importance of having a few cattle field industry in the state.
Thus in 1996, KSE Ltd. Entered the cattle field industry, setting up the new plan fir
manufacturing ready mixed cattle feed. The last three decades have been KSE emerging as
the leader in ready mixed cattle feed in the country. Today KSE Ltd. Commands the
recourses, expertise and infrastructure of manufacture a range of livestock feed in high
volumes, driven by a commitment to high standards of quality
-
7/28/2019 Working Finishing
6/66
11
Dairy Industry
Most of the progress in the dairy sector has come about in the past 25 years only. Till
1970, the countrys milk production increased merely by 1% a year. But after the
intensification of cattle improvement programme through artificial insemination, using sasses
of exotic breeds and launch of operation flood, the production started rising rapidly from the
mid 19
The transformation of India from a milk deficit to a milk surplus country is essentially
the result of an intensive campaign launch by the Govt. and semi Govt. bodies to promote
animal husbandry as a means of generating income for the landless poor. The bulk of growth
in the milk output is therefore accounted for by the unorganized section consisting of millions
of small milk producers, feeding their cattle largely on crop residues.
Many of these producers have organized themselves into co-operative under the
umbrella if the National Dairy Development Board (NDDB) which had been running a highly
successful animal husbandry promotion programme named operation flood.
The private sector has now entered into this field in a big way, capitalizing on the
availability of cheap surplus milk to produce various kinds of dairy products for the domestic
and international market. Several dairy products like skimmed milk powder, whole milk
powder, and infant milk foods of western origin are now being produced in India. A variety
of cheeses, milk drinks, ice creams, pasteurized butter etc. which, were very common in this
country till a few decades ago are now available in abundance in department stores of big and
small cities. The main objective of this programme is to build a viable and self sustaining
national dairy industry capable of meeting the domestic demand for fresh liquid milk and
milk products and competing in the international area.
-
7/28/2019 Working Finishing
7/66
12
COMPANY PROFILE
Cattle play a vital role in the economy of India. Cows and bullocks are regarded as the
foundation of agriculture in India. Cattle supplies the motive power for almost all agriculture
operations such as ploughing, lifting water from wells and the transport of produce to the
markets. They provide most of the manure used by farmers in India and often enable them to
earn something during this spare time by carting for hire; their unawareness of farmers about
the proper feeding methods of cows leads to cow milk productivity. Majorities of Indian
cattle are seriously underfed particularly cows in rural areas. Due to these reasons, the
importance of the cattle feed industry has been increased in India.
Kerala Solvent Extractions was registered as a public limited company on 25 th
September, 1963. The company was later renamed as KSE Limited and listed in the stock
exchanges of Mumbai, Chennai and Kochi. KSE, a company having annual turn of Rs. 250
crore, is the largest manufacturer of cattle feed.
It is marketing annually about 2.2 lakh tones of superior quality cattle feed. KSE is in
the oil extraction industry for the past 32 years.
The company has secured the National Productivity Award for the year 2001-2002 for
being first in terms of production efficiency in the animal feed sector. This is the sixth time in
arrow that the company has been selected for the most coveted award.
KSE, with a capital base of Rs. 36 crore embarks on an expansion to double its solvent
extraction capacity and add a most modern eco-friendly vegetable oil refining plant.
-
7/28/2019 Working Finishing
8/66
13
ORIGIN
Copra crushing has been a native industry of Kerala. But inefficient crushing methods
and competition from the modernized oil mills elsewhere shattered coconut oil industry in
Kerala in early 1960s. It was as a part of the package program to revive coconut oil industry
in the state of Kerala that oil millers of Irinjalakuda and surrounding places formed
themselves into a corporate body to start a solvent extraction plant.
HISTORY
In 1963, KSE Ltd was established according to Indian Companies Act 1956. It was
registered as a public limited company on 25 th September, 1963. Its first production was
started in 1972 with a capacity of 40 tones per day. In 1980 the capacity of plant was raised to
60 tones per day. In 1983, a fully automatic cattle feed plant was added with a capacity of
120 tones per day capacity. By 1992 the capacity of solvent extraction plant was further
increased to 100 tones per day. In 1987, the plant capacity was increased to 180 tones over
day.
The companys second production unit with a capacity of 150 tones per day solvent
extraction commenced operation at Swaminathapuram. Dindigul district of Tamil Nadu in
1988 and 1989 respectively. The cattle feed capacity was subsequently increased to 180 tones
per day.
The third cattle feed plant of the company started operation at Vedagiri in Kottayam
district of Kerala in 1995. This plant is now working on three shifts producing around 150
tonnes per day. This plant has a basic installed capacity to go up to 240 tonnes per day. The
plant at Irinjalakuda and Vedagiri are fully automatic and key manufacturing operations are
controlled by microprocessors. Vedagiri project costing around Rs. 6 crore was fully financed
-
7/28/2019 Working Finishing
9/66
14
out of internal sources of company. Company put up a vegetable oil refining plant at
Irinjalakuda at a cost of Rs. 1 crore in 1995. This project was also fully financed from
internal accruals. The company is reaming solvent extracted coconut oil and expeller
sunflower oil in the refinery plant.
Oil millers of Thrissur are the promoters of the company. It was registered in 1956
and incorporated as a public limited company in 1963 as per Indian Companies Act.
Kerala Solvent Extraction Limited was registered as a public limited company on 25 th
September 1963. The company was later renamed as KSE Limited. The company is listed in
three stock exchanges- Mumbai, Chennai, Cochin.
The company started production in1972 with a solvent extraction capacity of 40 MTS
per day. On1976 the company is modernized to cattle feed industry with a capacity of 50 tons
per day.
KSE Limited is a product oriented company. Cattle feed is the main product of the
company. The other products are oil-cake, de-oiled cake (JERSEY), Milk, Ice cream, etc..
De-oiled cake is marketed under the brand name JERSEY. Their Ice cream marketed under
the brand name Vesta, is well accepted in the market. Now they are trying to expand their
milk products.
In the early stages, the company faced financial difficulties, but was assisted by
K.S.I.D.C. (Kerala State Industrial Development Corporation) by subscribing to its twenty
five percent equity capital and I.F.C.I. (Industrial Finance Corporation of India).
KSE had computerized its operations way back. In the year 1999, KSE went
on to upgrade its EDP set up further. A custom made ERP soft ware was developed for its
units and head office through M/s R.R. Software Pvt. Ltd. Cochin and online computerization
was fully implemented at all its plants. Being custom made for KSE this ERP software, with
-
7/28/2019 Working Finishing
10/66
15
SQL RDBMS front end on Visual basic and Windows NT OS , selflessly had integrated all
function of the organization viz FA, inventory, billing payroll ,PPC. MIS, share accounting
etc.
The head office at irinjalakuda has two servers and 40 Nodes running the
application. Other units, in all, have about 8 servers and about 50 Nodes. Their plant at
Vadagiri, Kottayam, has a computerized control room for monitoring, homogenization, size
reduction, batching, pelletisation, pellet cooling and aspiring system.
The manufacturing processes used in the company are
Wooden canes
Oil mill
Expeller mill
Solvent extraction
Now-a-days, the first three processes are out of use. Irinjalakkuda unit of the company
is mainly concentrated on solvent extraction process.
Irinjalakuda unit of the company consists of cattle feed plant and refining plant.
Challenges
Kerala feeds; Milma, Godrej, Prima, etc. are the main competitors to the company.
But the company is the number one producer of cattle feed in private sector. Now the
company is concentrated on producing more milk products. Projects for this purpose are on
consideration.
-
7/28/2019 Working Finishing
11/66
16
SHARE CAPITAL OF THE COMPANY
The authorized share capital of the company is Rs.4 crores and issued and subscribed
capital is Rs. 32 crore. The par at value of one equity share capital is Rs. 10. The company
issued 6000, 135% redeemable cumulative preference shares of Rs. 100 each. The
redemption of these shares is at par after ten years but before fifteen years from the date of
their allotment. The company has made 2 bonus issues and one right issue. The company
went in for public issue of shares in 1994. Company shares are listed at the stock exchanges
at Cochin, Chennai, and Mumbai. The present market value of the companys share is Rs.
160 as on 22nd December, 2006. The reserves and surplus on 31st March, 2005 is Rs. 25
crores. The company declared a dividend of 125% for the year ended 31st March, 2006.
-
7/28/2019 Working Finishing
12/66
17
GROWTH CHRONICLE
1972
Solvent plant commences operation
1976
Mixed cattle feed production begins
1987
Cattle feed production reaches 180 tonnes & Introduction of computers in the factory and office
1988
A new mixed cattle feed plant starts operation at Swaminathapuram, in Tamil Nadu with a
daily production capacity of 180 tonnes
1989
A solvent unit with a capacity of 120 tonnes per day commences operation at the Tamil Nadu plant
1990
Introduction of KS Supreme Pellets, a bypass protein cattle feed in the market
1991
Opens its Palghat branch
1992
Cattle feed manufacturing begins in third party units
1993
Enters export market
1994
Introduction of feed supplement KS Forte
Public issue and listing of shares
1995
Vegetable oil refining plant commissioned
KS Supreme - Sunflower Refined Oil launched
Calicut branch opens
1996
240 TPD cattle feed commences at Vedagiri, Kottayam Dist., Kerala
-
7/28/2019 Working Finishing
13/66
18
1997
Company renamed as KSE Ltd.
1998
Fourth feed production unit at Palghat
Launches Dairy project
1999
A modern Childrens' Park and Information Center have been completed at Irinjalakuda for the
benefit of the public.
Company introduces KS Deluxe Plus the new pellet feed in HDPE bags for Kerala market.
2000
Company starts production and distribution of milk and milk products from Konikkara and
Thalaysthu Dairy Units
2002
20000 liter capacity Ice-Cream plant at palakkad commenced operation
2003
Started production of cattle feed at edayar leased plant ,kalamasserry
2004
Started a new solvent plant in KIFRA PARK
ISO9001:2000 Accreditation for irijalakkuda plant
-
7/28/2019 Working Finishing
14/66
19
2005
Cattle feed production capacity at the irijalakkuda unit increased to 210 mts/day
2006
The 200 TDP solvent extraction plant at koratty commenced
A branch at coimbatore started for marketing Vesta Ice-Cream
Tenth consecutive productivity award
2007
Cattle feed production increased to 295 MTS
2009
Started a new 500 unit cattle plant at Irijalakkuda Unit
2010
Ice-cream plant at vedagiri, kottayam
-
7/28/2019 Working Finishing
15/66
20
Board of Directors
Board of directors of the company has ten members including the managing director.
They are as follows-
NAME DESIGNATION
Mr. M. C. Paul Chairman and Managing director
Mr. T. O. Paul Executive director
Mr. A. P. George Director and legal advisor
Mr. K. P. John Director
Mr. T. C. Mathew Director
Mr. P. D. Anto Director
Mr. John francis K. Director
Dr. K. C. Vijayaraghavan Director
Mr. T. R. Ragulal Director
Chief General Manager of the company is Mr. Anand Menon. Mr. R.
Sankaranarayanan is the secretary-cum-chief finance manager.
-
7/28/2019 Working Finishing
16/66
21
Bankers
KSE Limited banks with Bank of Baroda, Irinjalakkuda branch.
Units of KSE Limited
Head office
KSE Limited, Irinjalakkuda.
Production units (Kerala):
1. Irinjalakkuda unit;2. Vedagiri unit, Kurumullur;3. Palakkad unit, Palakkad;4. Diary unit, Konikkara;5. Edayar, Cochin;6. NIDA unit, Kanchikkode, Palakkad;7. Parapadi unit, Calicut.
Tamil nadu:
1. Swaminathapuram unit, Dindugal;2. Diary unit, Thalayuthu.
Karnataka:
1. Hinkal, Mysore.
-
7/28/2019 Working Finishing
17/66
22
PRODUCT PROFILE
In the beginning stage of KSE limited had only solvent unit. After some time the
company started to produce jersey copra Cakes, compound cattle feed & refined sunflower
oil. Jersey copra cake, the coconut cake, which comes out of Solvent Extraction process is
made pure by de-solvent sing & named as Jersey Brand Copra Cake. At present it is
marketed in Kerala, Tamil Nadu & Gujarat Company started to produce ready mix compound
cattle feed because it was not able to fulfill the demand of Jersey copra cake . The company
was also producing food supplement for cattle feed
CATTLE FEED DEVISION
Cattle feed in 1976, the company started manufacturing ready mixed compound cattle
under the brand name K.S.Cattle Feed. The balanced ready mix feed manufactured after
due consideration of needs of the cattle in the state is well received all over Kerala, therefore
constituting its share in the milk production of the state.
Fully automatic & sophisticated live stock feed plant at 120 tonne productions per day
was established at Irinjalakuda to meet the increasing demand for cattle & this went into
commercial production in 1983.
-
7/28/2019 Working Finishing
18/66
23
CATTLE FEED SEGMENTATION
Cattle Feed
Pellet Mash
Ordinary
Mash
Super
Mash
Special
Mash
JerseySupreme
Pellet
Deluxe
Plus
Deluxe
-
7/28/2019 Working Finishing
19/66
24
RESEARCH PROBLEM
The problem of that is stated as the increasing the cost of production and highly
increasing the cost of raw materials of KSE Ltd, Iringalakuda
NEED FOR THE STUDY
Working capital management, which is concerned with decisions relating to the
current assets and current liabilities?. The key difference between long term financial
management and short term financial managementis in terms of the timing of cash.
While long term financial decisions like buying capital equipment or issuing
debentures involve cash flows over an extended period of time short terms finanacial decision
typically involve cash flows within a year or within the operating cycle of the firm. working
capital management is concerned with the problem that arise in attempting to manage the
current assets. It is the capital invested in different items of current assets needed for the
business,viz., inventory,debtors,cash and other current assets such has loans and advances to
third parties capital required for purchase of rawmaterial and for meeting day to day
expenditure on salaries, wages, rents, advertising etc., is called working capital.
-
7/28/2019 Working Finishing
20/66
25
OBJECTIVES OF THE STUDY
I. To analyze the sources of working capital.II. To draw meaningful conclusion and put forward suggestion for effective
WORKING CAPITAL management.
III. To study the capital structure.IV. To understand firms working capital position.V. To determine the efficiency in cash, inventory, debtors, creditors.
-
7/28/2019 Working Finishing
21/66
26
RESERCH METHODOLOGY
Research methodology is a way to systematically solve the research problem. It may
be understood as a science of studying how research is done scientifically. In it we study the
various steps that are generally adopted by a researcher in studying his research problem
along with the logic behind them. It is necessary for the researcher to know not only the
research methods/techniques but also the methodology.
METHODOLOGY OF STUDY
TYPE OF RESEARCH
Type of research employed is analytical research
COLLECTION OF DATA
Secondary data is mainly used for this study and the five year data from 2007-08 to
2011-12 pertaining to the study was collected from the company and the remaining from
books, magazines, journals, web sites etc.
TOOLS FOR ANALYSIS
Secondary data were analyzed and interpreted with the help of different tools such as
ratio analysis, graphs, tables, operating cycle, comparative balancesheets, schedule of
changing in working capital etc.
TIME PERIOD
The duration of the study was for a period of 2007 to 2012
-
7/28/2019 Working Finishing
22/66
27
CHAPTER2
REVIEW OF LITERATURE
-
7/28/2019 Working Finishing
23/66
28
REVIEW OF LITERATURE
The available studies on working capital management are briefly reviewed below :
NICOLA A. TARASHEV
This paper uses firm-level data to compare the performance of six structural credit risk
models in terms successfully they predict default. Structural models focus on the changes in
value of a corporate obligor assumes that default occurs when asset values cross some lower
threshold. The paper finds that the modal well but they dont fully capture the effects of the
business and credit cycles- and also could be improper incorporation of macroeconomic
variables. Endogenous default models- and also produce better and quite an estimate of
optimal capital when filtered through the base ii internal rating based approach. The analysis
that the most material borrower characteristics are the firms leverage ratio, default recovery
rate, and of return.
ROHAN CHURM and NIKOLAOS PANIGIRTZOGLOU
This paper uses a structural model of credit risk to try to decompose into their main
component expected default, uncertainty about the rate default , liquidity, regulation and tax,
it looks at how well it fits historical default frequencies to calculate an average historical
compensation for credit risk that could be compared to the average observed credit spread.
The results show, among other things, that a large part of credit spread investment grade debt
is due to non-credit risks factors, while the reverse is true.
Pass C.L., Pike R.H(1984), studied that over the past 40 years major theoretical
developments have occurred in the areas of longer-term investment and financial decision
making. Many of these new concepts and the related techniques are now being employed
successfully in industrial practice. By contrast, far less attention has been paid to the area of
short-term finance, in particular that of working capital management. Such neglect might be
acceptable were working capital considerations of relatively little importance to the firm, but
effective working capital management has a crucial role to play in enhancing the profitability
and growth of the firm. Indeed, experience shows that inadequate planning and control of
working capital is one of the more common causes of business failure.
-
7/28/2019 Working Finishing
24/66
29
Herzfeld B (1990), studied that Cash is king--so say the money managers who share the
responsibility of running this country's businesses. And with banks demanding more from
their prospective borrowers, greater emphasis has been placed on those accountable for so-
called working capital management. Working capital management refers to the managementof current or short-term assets and short-term liabilities. In essence, the purpose of that
function is to make certain that the company has enough assets to operate its business. Here
are things you should know about working capital management.
Samiloglu F.and Demirgunes K (2008), studied that the effect of working capital
management on firm profitability. In accordance with this aim, to consider statistically
significant relationships between firm profitability and the components of cash conversion
cycle at length, a sample consisting of Istanbul Stock Exchange (ISE) listed
Appuhami, Ranjith B (2008), studied impactof firms' capital expenditure on their
working capital management. The author used the data collected from listed companies in the
Thailand Stock Exchange. The study used Schulman and Cox's (1985) Net Liquidity Balance
and Working Capital Requirement as a proxy for working capital measurement and
developed multiple regression models. The empirical research found that firms' capital
expenditure has a significant impact on working capital management. The study also foundthat the firms' operating cash flow, which was recognized as a control variable, has a
significant relationship with working capital management.
Hardcastle J(2009)., studied that Working capital, sometimes called gross working
capital, simply refers to the firm's total current assets (the short-term ones), cash, marketable
securities, accounts receivable, and inventory. While long-term financial analysis primarily
concerns strategic planning, working capital management deals with day-to-day operations.
By making sure that production lines do not stop due to lack of raw materials, that inventories
do not build up because production continues unchanged when sales dip, that customers pay
on time and that enough cash is on hand to make payments when they are due. Obviously
without good working capital management, no firm can be efficient and profitable.
Thachappilly G (2009)., Working Capital Management Manages Flow of
Funds,(2009) describes that Working capital is the cash needed to carry on operations
during the cash conversion cycle, i.e. the days from paying for raw materials to collecting
cash from customers. Raw materials and operating supplies must be bought and stored to
-
7/28/2019 Working Finishing
25/66
30
ensure uninterrupted production. Wages, salaries, utility charges and other incidentals must
be paid for converting the materials into finished products. Customers must be allowed a
credit period that is standard in the business. Only at the end of this cycle does cash flow in
again
Beneda, Nancy; Zhang, Yilei (2008), studied impact of working capital management
on the operating performance and growth of new public companies. The study also sheds
light on the relationship of working capital with debt level, firm risk, and industry. Using a
sample of initial public offerings (IPO's), the study finds a significant positive association
between higher levels of accounts receivable and operating performance. The study further
finds that maintaining control (i.e. lower amounts) over levels of cash and securities,
inventory, fixed assets, and accounts.
Dubey R(2008)studied The working capital in a firm generally arises out of four basic
factors like sales volume, technological changes, seasonal , cyclical changes and policies of
the firm. The strength of the firm is dependent on the working capital as discussed earlier but
this working capital is itself dependent on the level of sales volume of the firm. The firm
requires current assets to support and maintain operational or functional activities. By current
assets we mean the assets which can be converted readily into cash say within a year such as
receivables, inventories and liquid cash. If the level of sales is stable and towards growth the
level of cash, receivables and stock will also be on the high.
McClure B (2007)., Working Capital Works describes that Cash is the lifeline of a
company. If this lifeline deteriorates, so does the company's ability to fund operations,
reinvest and meet capital requirements and payments. Understanding a company's cash flow
health is essential to making investment decisions. A good way to judge a company's cash
flow prospects is to look at its working capital management (WCM).Cash is king, especially
at a time when fund raising is harder than ever. Letting it slip away is an oversight that
investors should not forgive. Analyzing a company's working capital can provide excellent
insight into how well a company handles its cash, and whether it is likely to have any on hand
to fund growth and contribute to shareholder value.
-
7/28/2019 Working Finishing
26/66
31
Gass D (2006) studied "Cash is the lifeblood of business" is an often repeated maxim
amongst financial managers. Working capital management refers to the management of
current or short-term assets and short-term liabilities. Components of short-term assets
include inventories, loans and advances, debtors, investments and cash and bank balances.Short-term liabilities include creditors, trade advances, borrowings and provisions. The major
emphasis is, however, on short-term assets, since short-term liabilities arise in the context of
short-term assets. It is important that companies minimize risk by prudent working capital
management.
Maynard E. Refuse(1996)
,Argued that attempts to improve working capital by
delaying payment to creditors is counter-productive to individuals and to the economy as a
whole. Claims that altering debtor and creditor levels for individual tiers within a value
system will rarely produce any net benefit. Proposes that stock reduction generates system-
wide financial improvements and other important benefits. Urges those organizations seeking
concentrated working capital reduction strategies to focus on stock management strategies
based on lean supply-chain techniques.
Thomas M. Krueger (2005), studied distinct levels of WCM measures for different
industries, which tend to be stable over time. Many factors help to explain this discovery. The
improving economy during the period of the study may have resulted in improved turnover in
some industries, while slowing turnover may have been a signal of troubles ahead. Our
results should be interpreted cautiously. Our study takes places over a short time frame
during a generally improving market. In addition, the survey suffers from survivorship bias
only the top firms within each industry are ranked each year and the composition of those
firms within the industry can change annually.
Eljelly(2002) empirically examined the relationship between profitability and liquidity, as
measured by current ratio and cash gap (cash conversion cycle) on a sample of 929 joint
stock companies in Saudi Arabia. Using correlation and regression analysis, Eljelly [9]found
significant negative relationship between the firm's profitability and its liquidity level, as
-
7/28/2019 Working Finishing
27/66
32
measured by current ratio. This relationship is more pronounced for firms with high current
ratios and long cash conversion cycles. At the industry level, however,he found that the cash
conversion cycle or the cash gap is of more importance as a measure of liquidity than current
ratio thataffects profitability. The firm size variable was also found to have significant effect
on profitability at the industry level.
Lazaridis and Tryfonidis (2004), conducted a cross sectional study by using a sample
of 131 firms listed on the Athens Stock Exchange for the period of 2001 - 2004 and found
statistically significant relationship between profitability, measured through gross operating
profit, and the cash conversion cycle and its components (accounts receivables, accounts
payables, and inventory). Based on the results analysis of annual data by using correlation
and regression tests, they suggest that managers can create profits for their companies by
correctly handling the cash conversion cycle and by keeping each component of the
conversion cycle (accounts receivables, accounts payables, and inventory) at an optimal level.
Raheman and Nasr (2004), studied the effect of different variables of working capital
management including average collection period, inventory turnover in days, average
payment period, cash conversion cycle, and current ratio on the net operating profitability of
Pakistani firms. They selected a sample of 94 Pakistani firms listed on Karachi Stock
Exchange for a period of six years from 1999 - 2004 and found a strong negative relationship
between variables of working capital management and profitability of the firm. They found
that as the cash conversion cycle increases, it leads to decreasing profitability of the firm and
managers can create positive value for the shareholders by reducing the cash conversion
cycle to a possible minimum level.
Garcia-Teruel and Martinez-Solano (1996) collected a panel of 8,872 small to
medium-sized enterprises (SMEs) from Spain covering the period 1996 - 2002. They tested
the effects of working capital management on SME profitability using the panel data
methodology. The results, which are robust to the presence of endogeneity, demonstrated that
managers could create value by reducing their inventories and the number of days for which
their accounts are outstanding. Moreover, shortening the cash conversion cycle also improves
the firm's profitability.
-
7/28/2019 Working Finishing
28/66
33
Falope and Ajilore(2003), used a sample of 50 Nigerian quoted non-financial firms for
the period 1996 -2005. Their study utilized panel data econometrics in a pooled regression,
where time-series and cross-sectional observations were combined and estimated. They found
a significant negative relationship between net operating profitability and the averagecollection period, inventory turnover in days, average payment period and cash conversion
cycle for a sample of fifty Nigerian firms listed on the Nigerian Stock Exchange.
Furthermore, they found no significant variations in the effects of working capital
management between large and small firms.
Kouma Guy, (2001) in a study on, Working capital management in healthcare,
Working capital is the required to finance the day to day operations of an organization.
Working capital may be require to bridge the gap between buying of stocked items to
eventual payment for goods sold on account. Working capital also has to fund the gap when
products are on hand but being held in stock. Products in stock are at full cost, effectively
they are company cash resources which are out of circulation therefore additional working
capital is required to meet this gap which can only be reclaimed when the stocks are sold (and
only if these stocks are not replaced) and payment for them is received. Working capital
requirements have to do with profitability and much more to do with cash flow.
Mehmet SEN, Eda ORUC (2005) in the study Relationship between the efficiency
of working capital management and company size, As it is known, one of the reasons
which cause change in working capital from one period to another is the change in
management efficiency. The change in management efficiency will affect the change in
working capital in a way as increaser or reducer from on period to another. In this study, the
effect of change in management efficiency in working capital management in to the change in
working capital is compared by company size and sectors. The data of this study covers sixty
periods as the total of quarterly financial statement of 55 manufacturing companies which
were in operation in Istanbul Stock exchange (ISE) between the years 1993 and 2007. In
every period we studied, for inventories short term commercial receivables and short term
commercial liabilities, and calculated the effect of change in management efficiency on to the
effect of working capital change. In all sectors considered, in the change in working capital,
-
7/28/2019 Working Finishing
29/66
34
and observed the effect of reducing of efficiency in inventory management. It is also
observed that efficiency change in the management of the short term commercial receivables
and the short term commercial liabilities by the company sizes and sectors make a positive
effect in to the change in working capital
Brealey, R., (1997)in a study on, Working Capital management concepts work sheet
university of phoenix. Concept application of concept in the Simulation reference to
concept in reading cash conversion cycle cash conversions is the process of managing a
companys cash inflows and outflows. In the simulation, the finance manager was responsible
for balancing sales with collections or accounts receivables (cash inflows) and purchases with
payments or accounts payables (cash outflows). This delicate balance maintains the
companys balance sheet keeping the cash and loans in a situation of financial stability and
keeping the money from being tied up. Principles of corporate finance. Working capital
management. New York: McGraw-Hill.
-
7/28/2019 Working Finishing
30/66
35
CHAPTER3 ,4
DATA ANALYSIS AND INTERPRETATION
-
7/28/2019 Working Finishing
31/66
36
DATA ANALYSIS AND INTERPRETATION
Data anlysis and interpretation is the core factor of any project. This chapter data
analysis and interpretation consist of analytic part based upon empirical study. In this project
the researcher used annual report for data collection. The study is based on primary and
secondary data. Primary data is collected by means of interview. Secondary data is collected
by annual reports. In project, I have used various tools such as
Ratio analysis
Operating cycle
Trend analysis Schedule of changes in working capital
-
7/28/2019 Working Finishing
32/66
37
RATIO ANAYSIS
Ratio analysis is the process of determining and presenting in arithmetical terms the
relation between figures and group of figures drawn from satements. The ratio analysis is one
of the tools in the hands of those who want to know something more from the finanacial
satements. Ratio is basis of this analysis.
Ratio can be expressed in any of three ways.
Rate, which is the ratio between the numerical facts over a period of time. Pure ratios or propotions, which are arrived at by the simple division of one number by
another.
Percentage, which is a special type of rate expressing the relationship in hundred.Ratio analysis is based on different ratios which are calculated from the accounting data
contained in the financial satements. Different ratios are used for different purpose. These
ratios can be grouped into various classes according to the financial activity function to be
evaluated.
-
7/28/2019 Working Finishing
33/66
38
CURRENT RATIO
Current assets normally mean assets convertible and meant to be converted into cash
within a year time. Current assets usually include cash in hand and at bank, debtors, bills
receivable, prepaid expenses, inventories, ratio materials, work in progress and finished
goods, marketable securities and other short term high quality investments. Current liability
represent the liablities at which fall due for payment within year.
Current ratio establishes the relation between the current assets and current liabilities.
Conventional rule, idle current ratio should be 2:1
The ability of a company to meets its short term commitment is normally assessed by
comparing current assets with current liabilities.
CURRENT RATIO
CURRENT RATIO= CURRENT ASSETS
CURRENT LIABILITIES
-
7/28/2019 Working Finishing
34/66
39
Table No : 1
Table showing current ratio
Source :- Collected from secondary data
INTERPRETATION
As a conventional rule, idle current ratio should be 2:1. The actual current ratio is 2:1
it can be reasonably being taken as a sign of liquidity or the short term solvency of concern.
The company has maintained the current ratio favorable from 2007-2008 to 2011-2012, but
the year 2009-2010 the ratio was highly increased to 3.64.
The main reason for increasing current ratio in the year 2009-2010 is dipping the sail
in that year, it is because of increased price of the products. So the stock increased. To
recover this problem the sales have to increase.
YEAR CURRENT
ASSETS( lakhs)
CURRENT
LIABILITIES( lakhs)
CURRENT RATIO
2007-08 3137.42 1195.60 2.62
2008-09 4590.76 1632.56 2.81
2009-10 3063.73 840.48 3.64
2010-11 2870.67 1016.37 2.82
2011-12 3270.91 1142.61 2.86
-
7/28/2019 Working Finishing
35/66
40
Diagram No : 1
CURRENT RATIO
0
0.5
1
1.5
2
2.5
3
3.5
4
2007-08 2008-09 2009-10 2010-11 2011-12
CURRENT RATIO
CURRENT RATIO
-
7/28/2019 Working Finishing
36/66
41
LIQUDITY RATIO
It is the ability of a firm to meet its obligation in the short run, usually based on
current assets and current liability. These are the ratios which measure the short term
solvency or financial position of the firm.Liqudity refers to the ability of concern to meet its
current obligation as and when they become due.
CURRENT ASSETSCLOSING STOCK
LIQUDITY RATIO =
CURRENT LIABILITIES
Table No : 2
Table showing liquidity ratio
YEAR CURRENT ASSETS-CLOSING
STOCK(laks)
CURRENT
LIABILITES(laks)
LIQUDITY RATIO
2007-08 1152.71 1195.60 0.9641
2008-09 2535.94 1632.56 1.5534
2009-10 1210.17 840.48 1.4398
2010-11 1328.96 1016.37 1.2865
2011-12 1255.03 1142.61 1.0984
Source :- Collected from secondary data
-
7/28/2019 Working Finishing
37/66
42
INTERPRETATION
Quick ratio is expressed as quick asset:quick liability.quick ratio of 1:1 is considered
to represent a satisfactory financial position. If actual quick ratio is equal or more than the
standard quick ratio of 1:1,the conclusion can be the concern is liquid and so it can pay of its
short-term liability out of its quickly The company has maintained quick ratio favorable
from 2007-08 to 2010-11. In year 2007-08 the company shows lower quick ratio because of
the company had highest stock in the year.
LIQIDITY RATIO
0 0.5 1 1.5 2
2007-08
2008-09
2009-10
2010-11
2011-12
LIQUDITY RATIO
LIQUDITY RATIO
-
7/28/2019 Working Finishing
38/66
43
CREDITORS TURNOVER RATIO
It constitutes an important source to provide spontaneous working capital of the firms.
Creditors turnover ratio expresses the number times the accounts payable are converted into
purchase by management during the year. Normally higher turnover ratio is preferred.
ANNUAL PURCHASE
CREDITORS TURNOVER RATIO =
AVERAGE PAYABLE
Table No : 3
TABLE SHOWING CREDITORS TURN OVER RATIO
YEAR ANNUAL
PURCHASE
AVERAGE
PAYABLE
CREDITORS
TURNOVER RATIO
2007-08 16867.45 322.68 52.27
2008-09 17987.75 787.61 22.84
2009-10 21910.96 418.80 52.32
2010-11 23071.44 491.29 46.96
2011-12 29308.93 557.82 52.54
Source :- Collected from secondary data
-
7/28/2019 Working Finishing
39/66
44
INTERPRETATION
This ratio reflects whether terms of terms of credit allowed by supliers are liberal or
stringent. High creditors turnover ratio shows that creditors are being paid promptly, while a
low turnover ratio reflects liberal credit terms granted by suppliers.
The company has been maintaining a better creditors turnover ratio but the year 2008-09 the
ratio was highly decreased. Now the company recover this problem.
Diagram No : 3
CREDITORS TURN OVER RATIO
0
10
20
30
40
50
60
2007-08 2008-09 2009-10 2010-11 2011-12
CREDITORS TURN OVER RATIO
CREDITORS TURN OVER RATIO
-
7/28/2019 Working Finishing
40/66
45
AVERAGE PAYMENT PERIOD
Average payment period related to the average number of days within which
payment to the creditors are being made. If the number of days is large, it shows the inability
of the firm to pay the creditors prompty, which will definitely affect the credit worthiness
NUMBER OF DAYS
AVERAGE PAYMENT PERIOD =
CREDITORS TURN OVER RATIO
Table No : 4
TABLE SHOWING AVERAGE PAYMENT PERIOD
YEAR DAYS IN YEAR CREDITORS TURN
OVER RATIO
AVERAGE
PAYMENT PERIOD
2007-08 365 52.27 7
2008-09 365 22.84 16
2009-10 365 52.32 7
2010-11 365 46.96 8
2011-12 365 52.54 7
Source :- Collected from secondary data
-
7/28/2019 Working Finishing
41/66
-
7/28/2019 Working Finishing
42/66
47
INVENTORY (STOCK) TURNOVER RATIO
Inventory turnover ratio reflect the efficency of inventoy management. This ratio
indicates the number of times the inventory is replaced the during the year. Higher ratio
shows greater efficiency in management and vice versa.
COST OF GOODS SOLD
INVENTORY (STOCK) TURNOVER RATIO=
AVERAGE INVENTORY
Table No : 5
TABLE SHOWING STOCK TURN OVER RATIO
YEAR COST OF GOOD
SOLD
AVERAGE
INVENTORY
STOCK TURNOVER
RATIO
2007-08 19917.38 1094.26 18.20
2008-09 22829.10 1659.51 13.76
2009-10 27199.67 1628.34 16.69
2010-11 28947.48 1340.48 21.60
2011-12 33971.91 1394.56 24.36
Source :- Collected from secondary data
-
7/28/2019 Working Finishing
43/66
48
INTERPRETATION
The above table shows the inventory conversion period of k s e ltd. From the part of
the company ideal period is 20 days. Company is not achieve the inventory conversion
period as ideal in last two years,that is ,22 and 25 days have taken to convert the stock into
cash in 2010-11 and 2011-12 respectively. The reason of taking this much dates, company
purchased rawmaterial in bulk quantity with discount.
WORKING CAPITAL TURNOVER RATIO
The different use of overall working capital in a firm can be measured with the help of
working capital turnover ratio. The ratio indiactes the ratio of working capital utilization in
the firm. A higher ratio indicates the efficient utilization of working capital and vice versa.
NET SALES
WORKING CAPITAL TURN OVER RATIO=
AVERAGENETWORKING CAPITAL
-
7/28/2019 Working Finishing
44/66
49
Table No : 6
Table showing working capital turn over ratio
YEAR NET SALES NET WORKING
CAPITAL
WORKING
CAPITAL
TUREOVER RATIO
2007-08 21301.58 1941.82 10.96
2008-09 24076.42 2958.21 8.13
2009-10 27551.91 2223.25 10.63
2010-11 28947.49 1854.30 15.61
2011-12 35007.87 2128.30 16.64
Source :- Collected from secondary data
INTERPRETATION
The higher ratio indicated efficient utilization of working capital and a low ratio indicates
inefficient utilization. The above table shows the working capital and high ratio is due to high
net working capital. In the year 2008-09 shows the working capital is 8 times but after that
year the company getting good working capital utilization.
-
7/28/2019 Working Finishing
45/66
50
STATEMENT OF WORKING CAPITAL
A statement of working capital is working capital is working capital is prepared to
depict the changes in working capital. Working capital represents the excess of current Assets
over current liabilities. Since, several times, i.e., all current assets and current liabilities are
the components of working capital, it is necessary to measure the increase or decrease
therein, by preparing a statement or schedule of changes in Working Capital. This statement
is prepared with current assets and current liabilities as appearing in the Balance Sheets under
consideration.
Working capital is defined as the difference between current asset and current liabilities.
Working capital of FRONTLINE EXPORTING is analyzed to find out the nature of source
of fund and how they are utilized for financing current assets.
-
7/28/2019 Working Finishing
46/66
51
TABLE NO :7
Table showing statement of working capital from the year 2005-2009
Current Assets 2007-08 2008-09 2009-10 2010-11 2011-12
a) Inventories 15,34,87,658 24,65,78,960 23,54,67,432 23,98,76,543 27,65,42,765
b)Sundry Debtors 90,67,543 91,23,654 1,09,87,654 43,25,672 34,23,567
c)Cash&Bank
Balances
9,03,35,432 3,67,85,432 13,24,56,876 43,56,87,980 56,76,54,329
Total assets (A) 31,32,65,323 45,32,76,865 31,24,44,125 28,65,00,114 31,24,01,442
Current
Liabilities
a) Liabilities 6,65,23,432 6,56,43,212 1,04,57,654 8,75,44,332 8,76,53,434
b) Provisions 4,77,67,003 9,67,24,252 7,54,26,778 2,47,90,111 3,65,97,908
Total liability (B) 11,42,90,435 16,23,67,464 858,84,432 11,23,34,443 12,42,51,342
Net working
capital (A-B)
19,89,74,888 29,09,09,401 22,65,59,693 17,41,65,671 18,81,50,100
Source :- Collected from secondary data
-
7/28/2019 Working Finishing
47/66
52
Table No : 8
Table showing
COMPARITIVE STATEMENT FOR THE YEAR 2007-2008 to2008-09
(Rs in lakhs)
Source :- Collected from secondary data
PARTICULARS 2007-2008 2008-2009 CHANGE
LIABILILTIES :
a) Liabilities6,65,23,432 6,56,43,212 8,80,220
b) Provisions4,77,67,003 9,67,24,252 (-)4,89,57,249
TOTAL 11,42,90,435 16,23,67,464 (-) 48077029
ASSETS:
a) Inventories15,34,87,658 24,65,78,960 9,30,91,302
b)Sundry Debtors90,67,543 91,23,654 56,111
c)Cash&Bank Balances9,03,35,432
3,67,85,4325,35,50,000
TOTAL 31,32,65,323 45,32,76,865 14,66,97,413
Working capital= 19,89,74,888 29,09,09,401
Current assetcurrent liability
-
7/28/2019 Working Finishing
48/66
53
INTERPRETARTION:
The comparative balance sheet for the financial year 2007-08 to 2008-09 shows that
there has been increase in the current assets as well as the current liabilities of the company.
It says company has increased its capacity of current assets in the year .working capital has
been increased than the previous years working capital,increase in working capital means
increase in the cost of day to day expenses
-
7/28/2019 Working Finishing
49/66
54
Table No : 9
Table showing
COMPARITIVE BALANCE SHEET FOR THE YEAR 2008-09 to 2009-10
(Rs in lakhs)
Source :- Collected from secondary data
PARTICULARS 2008-092009-10
CHANGE
LIABILILTIES :
a) Liabilities6,56,43,212 1,04,57,654 5,51,85,558
b) Provisions9,67,24,252 7,54,26,778 2,12,97,474
TOTAL 16,23,67,464 8,58,84,432 7,64,83,032
ASSETS:
a) Inventories24,65,78,960 23,54,67,432 1,11,11,528
b)Sundry Debtors91,23,654 1,09,87,654 (-)18,64,000
c)Cash&Bank Balances 3,67,85,432 13,24,56,876(-)14,08,32,740
TOTAL 45,32,76,865 36,90,23,072 (-)13,15,85,212
Working capital= 29,09,09,441 28,31,38,640
Current assetcurrent liabilities
-
7/28/2019 Working Finishing
50/66
55
INTERPRETARTION:
This comparative balance sheet for the financial year 2008-09 to 2009-10 shows that there
has been decrease in the current assets as well as the current liabilities of the company. It
says company has decreased its capacity of raw materials at the same time company has
increased its cash and bank balances it may be through collecting the amount of creditors.in
this table we can see that working capital has been decreased in a short range .it may be
because of in the previous year may be the boom situation of the company , there may be a
chance of rice of a competitor
-
7/28/2019 Working Finishing
51/66
56
Table No : 10
Table showing
COMPARITIVE BALANCE SHEET FOR THE YEAR 2009-10 to 2010-11
(Rs in lakhs)
PARTICULARS 2009-102010-2011
CHANGE
LIABILILTIES :
a) Liabilities1,04,57,654 8,75,44,332 7,70,86,678
b) Provisions7,54,26,778 2,47,90,111 5,06,36,667
TOTAL 8,58,84,432 11,23,34,443 7,64,83,032
ASSETS:
a) Inventories23,54,67,432 23,98,76,543 (-)44,09,111
b)Sundry Debtors1,09,87,654 43,25,672 66,61,982
c)Cash&Bank Balances 13,24,56,876 43,56,87,980(-)30,32,31,104
TOTAL 36,90,23,072 28,65,00,114 (-)30,09,78,233
Working capital= 28,31,38,640 17,41,65,671
Current asset-current liability
-
7/28/2019 Working Finishing
52/66
57
INTERPRETARTION:
By analyzing the current assets and current liabilities of the company for the year
2009-10 to 2010-11, it is clear that there has been an increase in the sundry debtors position
of the firm. There is an increase of Rs. 66,61,982 (in lakhs) in the year 2008-0 as compared to
that of 2009-10. In this comparative analysis we can see that working capital has again
reduced , it says that company reduced its productivity , it may be the stage of depresion
-
7/28/2019 Working Finishing
53/66
58
Table No : 11
Table showing
COMPARITIVE BALANCE SHEET FOR THE YEAR 2010-11 to 2011-12
(Rs in lakhs)
Source :- Collected from secondary data
PARTICULARS 2010-20112011-12
CHANGE
LIABILILTIES :
a) Liabilities8,75,44,332 8,76,53,434 (-)1,09,102
b) Provisions2,47,90,111
3,65,97,908(-)1,18,07,797
TOTAL 11,23,34,443 12,42,51,342 (-)11916899
ASSETS:
a) Inventories23,98,76,543 27,65,42,765 36666222
b)Sundry Debtors43,25,672 34,23,567 (-)9,02,195
c)Cash&Bank Balances 43,56,87,980 56,76,54,32913,19,66,349
TOTAL 28,65,00,114 31,24,01,442 16,77,30,376
Working capital= 8,36,84,429 18,81,50,100
Current asset-current liability
-
7/28/2019 Working Finishing
54/66
59
INTERPRETARTION:
The comparative balance sheet of 2010-11 to 2011-12 shows that there has
been an increase in the current liability position of the firm while that of the current assts has
also been increased with that of the previous year. Current assets have been increased to
31,24,01,442 in 2012 as compared to that of 2011.working capital also increased in this year
so this is a positive trend.
-
7/28/2019 Working Finishing
55/66
60
OPERATING CYCLE
The operating cycle deals with the cycle of how a firm takes cash and converts it into
incventory and how inventory converted into sales, account receivables, and ultimately back
into cash. An investment in the working capital is influenced by 4 key events in production
of sales cycle of the firm.
Purchase of raw material Payment of raw material Sales of finished goods Collection of cash sales
Length of operating cycle is to be determined by the spots with inventory conversion period
For call calculating the operating cycle we have to calculate the three accounting period
ratios they are inventory conversion period, receivable period and payable deferral period
a) INVENTORY CONVERSION PERIOD:INVENTORY
INVENTORY CONVERSION PERIOD = X 365
COST OF GOOD SOLD
(OPENING STOCK+CLOSING STOCK)
INVENTORY = X365
SALES
-
7/28/2019 Working Finishing
56/66
61
b) Receivable collection period (Debtors cycle):
ACCOUNT RECEIVABLE
RECEIVABLE COLLECTION PERIOD = X365
SALES
C)PAYABLE DEFERRAL PERIOD
ACCOUNT PAYABLE
PAYABLE DEFERRAL PERIOD = X 365
COST OF GOOD SOLD
-
7/28/2019 Working Finishing
57/66
62
TABLE NO :12
TABLE SHOWING CONVERSION PERIODS
Accounting
period ratio
2007-08 2008-09 2009-10 2010-11 2011-12
Inventory
conversion
period
96 91 79 88 116
Receivable
collection
period
115 109 37 53 66
Payable
deferral
period
95 103 114 76 80
Source :- Collected from secondary data
INTERPREATION
The above table and chart depicts that the inventory conversion period shows an
increasing trend from 2002 to 2004 from 92 days and then it starts to decrease up to 79 days
in the year 2007. The standard norm of the company is 100 days. Only in 2006 and 2009 the
inventory conversion period is higher than the standard norms in that period company is took
more days inventory conversion. The inventory is converted rapidly in other years with
920days.91 days, 79 dys & 88 days in 2002, 2004,2006 and 2008 respectively.
-
7/28/2019 Working Finishing
58/66
63
TREND ANALYSIS
In working capital analysis the direction at changes over a period of time is of crucial
importance. Working capital is one of the important fields of management. It is therefore very
essential for an annalist to make a study about the trend and direction of working capital over
a period of time. Such analysis enables as to study the upward and downward trend in current
assets and current liabilities and its effect on the working capital position.
In the words of S.P. Gupta The term trend is very commonly used in day-today
conversion trend, also called secular or long term need is the basic tendency of population,
sales, income, current assets, and current liabilities to grow or decline over a period of time
According to R.C.galeziem The trend is defined as smooth irreversible movement in
the series. It can be increasing or decreasing. Emphasizing the importance of working
capital trends, Man Mohan and Goyal have pointed out that analysis of working capital
trends provide as base to judge whether the practice and privilege policy of the management
with regard to working capital is good enough or an important is to be made in managing the
working capital funds.
Further, any one trend by it self is not very informative and therefore comparison with
Illustrated their ideas in these words, An upwards trends coupled with downward trend or
sells, accompanied by marked increase in plant investment especially if the increase in
planning investment by fixed interest obligation
-
7/28/2019 Working Finishing
59/66
64
TABLENO:13
TABLE SHOWING
TREND OF WORKING CAPITAL FROM 2007-2012
YEARS WORKING CAPITAL TREND
2007-08 100
2008-09 05
2009-10 62
2010-11 51
2011-12 49
Source :- Collected from secondary data
GRAPHICAL REPRESENTATION OF TREND SINCE 2007-2012
In the words of S.P. Gupta The term trend is very commonly used in day-today
conversion trend, also called secular or long term need is the basic tendency of population,
sales, income, current assets, and current liabilities to grow or decline over a period of time
According to R.C.galeziem The trend is defined as smooth irreversible movement in
the series. It can be increasing or decreasing. Emphasizing the importance of working
capital trends, Man Mohan and Goyal have pointed out that analysis of working capital
trends provide as base to judge whether the practice and privilege policy of the management
with regard to working capital is good enough or an important is to be made in managing the
working capital funds.
-
7/28/2019 Working Finishing
60/66
65
WORKINGCAPITALTREND
0
20
40
60
80
100
120
2007-08 2008-09 2009-10 2010-11
WORKING CAPITAL TREND
-
7/28/2019 Working Finishing
61/66
66
CHAPTER5
FINDINGS , SUGGESTIONS
-
7/28/2019 Working Finishing
62/66
67
FINDINGS
1. In the year 2009-2010 the ratio was highly increased to 3.64.
2. In the year 2007-08 the company shows lower quick ratio.
3. In the year 2008-09 the ratio was highly decreased.
4. In the year 2008-09 the company took 16 days to make the payment.
5. Company is not achieve the inventory conversion period as ideal in last two years.
6. In the year 2008-09 shows the working capital is 8 times.
8. In the year 2007-08 to 2008-09 shows that there has been increase in the current assets
as well as the current liabilities.
9. In the year 2008-09 to 2009-10 shows that there has been decrease in the current assets
as well as the current liabilities.
10. In the year 2009-10 to 2010-11, it is clear that there has been an increase in the sundry
debtors position of the firm.
11. In the year 2010-11 to 2011-12 shows that there has been an increase in the current
liability position of the firm.
12. Only in 2006 and 2009 the inventory conversion period is higher than the standard
norms.
-
7/28/2019 Working Finishing
63/66
68
SUGGESTIONS
1 . The management should pay attention towards increasing working capital turnover by
minimizing the investment in inventories and receivables.
2 . The management should try to increase the liquidity position of the company by proper by
proper investment in current assets.
3 . the management is never think credit sales in their policies. But trade debtors in balance
sheet so it must think to eliminate it so as to reduce working capital requirements.
5 . The company mainly depends on cash sales if credit sales to maximum extend.
6 . Better consistency should be maintained in relation with working capital.
7 . Advanced and new technology of production should be incorporated.
8 . Unnecessary operational expenses should be reduced.
9 . special attention should be made by management in management of short term funds.
-
7/28/2019 Working Finishing
64/66
69
CONCLUSION
From the study it is concluded that KSE LTD has good working capital management
.however it is also revealed that current ratio is least minimum and quick ratio is not up to
peak , even though the company is maintaining a good track record . It means that efficient
utilization of working capital especially in the areas of inventory and cash management.
Profitability is the key to success in business customer centric thinking is extremely essential
for survival in todays business environment. Searching and developing the strategic control
points in an industry simultaneously with business design process can go along way. Every
good business design should have at least one strategic control point.
-
7/28/2019 Working Finishing
65/66
70
BIBLIOGRAPHY
-
7/28/2019 Working Finishing
66/66
BIBLIOGRAPHY
Companys annual reports and records
Website
1) www.kselimited.com2) http://en.wikipedia.org/wiki/Working_capital3) www.studyfinance.com/lessons/workcap/
REFERENCE
Books
a. Arora M.N., Management Accounting, Himalaya Publishing House, Mumbai, 2008.b. Jain S.P. & Narang K.L., Cost and Financial Analysis, Kalyani Publishers, New
Delhi, 2008.
c. Kothari C.R., Research Methodology, 2nd Revised Edition, New Age InternationalPvt. Ltd., 2009.
d. Shashi K. Gupta & Sharma R.K., Financial Management Theory & Practice, 3rdEdition, Kalyani Publishers, New Delhi, 2000.
D K G Ch d kh N i d D J k CORPORATE
http://www.kselimited.com/http://www.kselimited.com/http://en.wikipedia.org/wiki/Working_capitalhttp://en.wikipedia.org/wiki/Working_capitalhttp://www.studyfinance.com/lessons/workcap/http://www.studyfinance.com/lessons/workcap/http://www.studyfinance.com/lessons/workcap/http://en.wikipedia.org/wiki/Working_capitalhttp://www.kselimited.com/