Working Finishing

download Working Finishing

of 66

Transcript of Working Finishing

  • 7/28/2019 Working Finishing

    1/66

    6

    CHAPTER -1

    INTRODUCTION

  • 7/28/2019 Working Finishing

    2/66

    7

    INTRODUCTION

    Working capital means the part of the total assets of the business that change from one

    form to another form in the ordinary course of business operations.

    In a perfect world, there would be no necessity for current assets and liabilities

    because there would be no uncertainty, no transaction costs, information search costs,

    scheduling costs, or production and technology constraints. The unit cost of production would

    not vary with the quantity produced. Borrowing and lending rates shall be same. Capital,

    labour, and product market shall be perfectly competitive and would reflect all available

    information, thus in such an environment, there would be no advantage for investing in short

    term assets. However the world we live is not perfect. It is characterized by considerable

    amount of uncertainty regarding the demand, market price, quality and availability of own

    products and those of suppliers. There are transaction costs for purchasing or selling goods or

    securities. Information is costly to obtain and is not equally distributed.

    There are spreads between the borrowings and lending rates for investments

    and financings of equal risks. Similarly each organization is faced with its own limits on the

    production capacity and technologies it can employ there are fixed as well as variable costs

    associated with production goods. In other words, the markets in which real firm operated are

    not perfectly competitive. These real world circumstances introduce problems which require

    the necessity of maintaining working capital. For example,, an organization may be faced

    with an uncertainty regarding availability of sufficient quantity of crucial imputes in future at

    reasonable price. This may necessitate the holding of inventory, current assets. Similarly an

    organization may be faced with an uncertainty regarding the level of its future cash flows and

    insufficient amount of cash may incur substantial costs. This may necessitate the holding of

    reserve of short term marketable securities, again a short term capital asset. In corporate

  • 7/28/2019 Working Finishing

    3/66

    8

    financial management, the term Working capital management (net) represents the excess of

    current assets over current liabilities.

    Working capital may be regarded as the life blood of business. Working

    capital is of major importance to internal and external analysis because of its close

    relationship with the current day-to-day operations of a business. Every business needs funds

    for two purposes

    Long term funds are required to create production facilities through purchase of fixed assetssuch as plants, machineries, lands, buildings & etc

    Short term funds are required for the purchase of raw materials, payment of wages, and otherday-to-day expenses. It is otherwise known as revolving or circulating capital

    Working Capital = Current AssetCurrent Liability.

    The primary objective of working capital management is to ensure that sufficient cash

    is available to

    Meet day to day cash flow needs. Pay wages and salaries when they fall due Pay creditors to ensure continued supplies of goods and services. Pay government taxation and provider of capitaldividends and Ensure the long term survival of the business entity.

    Concept of working capital

    Gross Working Capital = Total of Current Asset

    Net Working Capital = Excess of Current Asset over Current Liability

  • 7/28/2019 Working Finishing

    4/66

    9

    INDUSTRY PROFILE

    Solvent Extraction Industry

    The solvent industry has achieved a phenomenal progress and at present there are 520

    units having overall oil cake or oil seed processing capacity of more than 9.9 million/year.

    The solvent extraction plays important role in the oil economy. Solvent extraction in India

    was started in 1945. It had to struggle for more than 20 years to establish itself.

    Crises of coconut industries in Kerala in 1960s

    In the 1960s there was a crisis in coconut oil extraction industry in Kerala. After

    conversion from wooden ghanis to rotaries the cost of the production had increased

    considerably. By using this new method they were able to extract more oil from the coconut

    cake. Earlier 20% of the oil was retained in the coconut cake, now it has reduced to 12%.

    Although Kerala produces 80% of copra produced in the country large part of it was

    sold to other state as copra itself and they were earning good profit when mills in Kerala

    wasnt able to get enough copra for their daily needs. When oil industry in other parts of the

    country was thriving in Kerala it was struggling. So they understood the need for

    modernization of their mills. At that time Dr. P. S. Lokanathan committee set up to study the

    feasibility of starting new industries in Kerala, recommended of establishment of 3 solvent

    plants in Kerala and it was also proposed that one should be located in Thrissur itself.

    Coconut oil millers co-operative society

    Lion share of copra went to mills in Bombay and they were able to generate good

    profits. To overcome the situation a co-operative society formed by name Coconut Oil

    Millers Co-operative Society and it was decided that this society would act as an agent of

    state trading corporation for distribution of copra.

  • 7/28/2019 Working Finishing

    5/66

    10

    By seeing the performance of the Bombay group an investigation department was

    assigned to investigate it. Then they found out that they were using expeller mills for

    extracting oil and was able to reduce the oil content up to 6%. The industries in Kerala later

    began to follow it.

    Cattle feed Industry

    From the beginning KSE Ltd marketed the buy product obtained from its

    solvent extraction division in the brand name of Jersey Copra Cake. Most of the progress in

    the cattle feed sector has come about in the past 30 years only. There are only few cattle feed

    units in the country especially in Kerala. The cattle industry of the state has been utilizing the

    indigenous raw material i.e. coconut cake, which is the residue left after the extraction of oil

    from copra which is mainly used as cattle feed. Coconut cake contains 4-5% oil is generally

    used for industrial purpose and deoiled cakes is used to make mixed cattle feed.

    In Kerala the rotary cake was used as a cattle feed and actually this excessive oil

    on cakes reduced the keeping quality of the cake and also upset the digestive system of the

    cattle e. In foreign countries, the cattle is feed only with de-oiled cakes and according to the

    dairy experts, the milk and fact contend of milk depends solely on the protein contend of the

    feed. All these factors stress the importance of having a few cattle field industry in the state.

    Thus in 1996, KSE Ltd. Entered the cattle field industry, setting up the new plan fir

    manufacturing ready mixed cattle feed. The last three decades have been KSE emerging as

    the leader in ready mixed cattle feed in the country. Today KSE Ltd. Commands the

    recourses, expertise and infrastructure of manufacture a range of livestock feed in high

    volumes, driven by a commitment to high standards of quality

  • 7/28/2019 Working Finishing

    6/66

    11

    Dairy Industry

    Most of the progress in the dairy sector has come about in the past 25 years only. Till

    1970, the countrys milk production increased merely by 1% a year. But after the

    intensification of cattle improvement programme through artificial insemination, using sasses

    of exotic breeds and launch of operation flood, the production started rising rapidly from the

    mid 19

    The transformation of India from a milk deficit to a milk surplus country is essentially

    the result of an intensive campaign launch by the Govt. and semi Govt. bodies to promote

    animal husbandry as a means of generating income for the landless poor. The bulk of growth

    in the milk output is therefore accounted for by the unorganized section consisting of millions

    of small milk producers, feeding their cattle largely on crop residues.

    Many of these producers have organized themselves into co-operative under the

    umbrella if the National Dairy Development Board (NDDB) which had been running a highly

    successful animal husbandry promotion programme named operation flood.

    The private sector has now entered into this field in a big way, capitalizing on the

    availability of cheap surplus milk to produce various kinds of dairy products for the domestic

    and international market. Several dairy products like skimmed milk powder, whole milk

    powder, and infant milk foods of western origin are now being produced in India. A variety

    of cheeses, milk drinks, ice creams, pasteurized butter etc. which, were very common in this

    country till a few decades ago are now available in abundance in department stores of big and

    small cities. The main objective of this programme is to build a viable and self sustaining

    national dairy industry capable of meeting the domestic demand for fresh liquid milk and

    milk products and competing in the international area.

  • 7/28/2019 Working Finishing

    7/66

    12

    COMPANY PROFILE

    Cattle play a vital role in the economy of India. Cows and bullocks are regarded as the

    foundation of agriculture in India. Cattle supplies the motive power for almost all agriculture

    operations such as ploughing, lifting water from wells and the transport of produce to the

    markets. They provide most of the manure used by farmers in India and often enable them to

    earn something during this spare time by carting for hire; their unawareness of farmers about

    the proper feeding methods of cows leads to cow milk productivity. Majorities of Indian

    cattle are seriously underfed particularly cows in rural areas. Due to these reasons, the

    importance of the cattle feed industry has been increased in India.

    Kerala Solvent Extractions was registered as a public limited company on 25 th

    September, 1963. The company was later renamed as KSE Limited and listed in the stock

    exchanges of Mumbai, Chennai and Kochi. KSE, a company having annual turn of Rs. 250

    crore, is the largest manufacturer of cattle feed.

    It is marketing annually about 2.2 lakh tones of superior quality cattle feed. KSE is in

    the oil extraction industry for the past 32 years.

    The company has secured the National Productivity Award for the year 2001-2002 for

    being first in terms of production efficiency in the animal feed sector. This is the sixth time in

    arrow that the company has been selected for the most coveted award.

    KSE, with a capital base of Rs. 36 crore embarks on an expansion to double its solvent

    extraction capacity and add a most modern eco-friendly vegetable oil refining plant.

  • 7/28/2019 Working Finishing

    8/66

    13

    ORIGIN

    Copra crushing has been a native industry of Kerala. But inefficient crushing methods

    and competition from the modernized oil mills elsewhere shattered coconut oil industry in

    Kerala in early 1960s. It was as a part of the package program to revive coconut oil industry

    in the state of Kerala that oil millers of Irinjalakuda and surrounding places formed

    themselves into a corporate body to start a solvent extraction plant.

    HISTORY

    In 1963, KSE Ltd was established according to Indian Companies Act 1956. It was

    registered as a public limited company on 25 th September, 1963. Its first production was

    started in 1972 with a capacity of 40 tones per day. In 1980 the capacity of plant was raised to

    60 tones per day. In 1983, a fully automatic cattle feed plant was added with a capacity of

    120 tones per day capacity. By 1992 the capacity of solvent extraction plant was further

    increased to 100 tones per day. In 1987, the plant capacity was increased to 180 tones over

    day.

    The companys second production unit with a capacity of 150 tones per day solvent

    extraction commenced operation at Swaminathapuram. Dindigul district of Tamil Nadu in

    1988 and 1989 respectively. The cattle feed capacity was subsequently increased to 180 tones

    per day.

    The third cattle feed plant of the company started operation at Vedagiri in Kottayam

    district of Kerala in 1995. This plant is now working on three shifts producing around 150

    tonnes per day. This plant has a basic installed capacity to go up to 240 tonnes per day. The

    plant at Irinjalakuda and Vedagiri are fully automatic and key manufacturing operations are

    controlled by microprocessors. Vedagiri project costing around Rs. 6 crore was fully financed

  • 7/28/2019 Working Finishing

    9/66

    14

    out of internal sources of company. Company put up a vegetable oil refining plant at

    Irinjalakuda at a cost of Rs. 1 crore in 1995. This project was also fully financed from

    internal accruals. The company is reaming solvent extracted coconut oil and expeller

    sunflower oil in the refinery plant.

    Oil millers of Thrissur are the promoters of the company. It was registered in 1956

    and incorporated as a public limited company in 1963 as per Indian Companies Act.

    Kerala Solvent Extraction Limited was registered as a public limited company on 25 th

    September 1963. The company was later renamed as KSE Limited. The company is listed in

    three stock exchanges- Mumbai, Chennai, Cochin.

    The company started production in1972 with a solvent extraction capacity of 40 MTS

    per day. On1976 the company is modernized to cattle feed industry with a capacity of 50 tons

    per day.

    KSE Limited is a product oriented company. Cattle feed is the main product of the

    company. The other products are oil-cake, de-oiled cake (JERSEY), Milk, Ice cream, etc..

    De-oiled cake is marketed under the brand name JERSEY. Their Ice cream marketed under

    the brand name Vesta, is well accepted in the market. Now they are trying to expand their

    milk products.

    In the early stages, the company faced financial difficulties, but was assisted by

    K.S.I.D.C. (Kerala State Industrial Development Corporation) by subscribing to its twenty

    five percent equity capital and I.F.C.I. (Industrial Finance Corporation of India).

    KSE had computerized its operations way back. In the year 1999, KSE went

    on to upgrade its EDP set up further. A custom made ERP soft ware was developed for its

    units and head office through M/s R.R. Software Pvt. Ltd. Cochin and online computerization

    was fully implemented at all its plants. Being custom made for KSE this ERP software, with

  • 7/28/2019 Working Finishing

    10/66

    15

    SQL RDBMS front end on Visual basic and Windows NT OS , selflessly had integrated all

    function of the organization viz FA, inventory, billing payroll ,PPC. MIS, share accounting

    etc.

    The head office at irinjalakuda has two servers and 40 Nodes running the

    application. Other units, in all, have about 8 servers and about 50 Nodes. Their plant at

    Vadagiri, Kottayam, has a computerized control room for monitoring, homogenization, size

    reduction, batching, pelletisation, pellet cooling and aspiring system.

    The manufacturing processes used in the company are

    Wooden canes

    Oil mill

    Expeller mill

    Solvent extraction

    Now-a-days, the first three processes are out of use. Irinjalakkuda unit of the company

    is mainly concentrated on solvent extraction process.

    Irinjalakuda unit of the company consists of cattle feed plant and refining plant.

    Challenges

    Kerala feeds; Milma, Godrej, Prima, etc. are the main competitors to the company.

    But the company is the number one producer of cattle feed in private sector. Now the

    company is concentrated on producing more milk products. Projects for this purpose are on

    consideration.

  • 7/28/2019 Working Finishing

    11/66

    16

    SHARE CAPITAL OF THE COMPANY

    The authorized share capital of the company is Rs.4 crores and issued and subscribed

    capital is Rs. 32 crore. The par at value of one equity share capital is Rs. 10. The company

    issued 6000, 135% redeemable cumulative preference shares of Rs. 100 each. The

    redemption of these shares is at par after ten years but before fifteen years from the date of

    their allotment. The company has made 2 bonus issues and one right issue. The company

    went in for public issue of shares in 1994. Company shares are listed at the stock exchanges

    at Cochin, Chennai, and Mumbai. The present market value of the companys share is Rs.

    160 as on 22nd December, 2006. The reserves and surplus on 31st March, 2005 is Rs. 25

    crores. The company declared a dividend of 125% for the year ended 31st March, 2006.

  • 7/28/2019 Working Finishing

    12/66

    17

    GROWTH CHRONICLE

    1972

    Solvent plant commences operation

    1976

    Mixed cattle feed production begins

    1987

    Cattle feed production reaches 180 tonnes & Introduction of computers in the factory and office

    1988

    A new mixed cattle feed plant starts operation at Swaminathapuram, in Tamil Nadu with a

    daily production capacity of 180 tonnes

    1989

    A solvent unit with a capacity of 120 tonnes per day commences operation at the Tamil Nadu plant

    1990

    Introduction of KS Supreme Pellets, a bypass protein cattle feed in the market

    1991

    Opens its Palghat branch

    1992

    Cattle feed manufacturing begins in third party units

    1993

    Enters export market

    1994

    Introduction of feed supplement KS Forte

    Public issue and listing of shares

    1995

    Vegetable oil refining plant commissioned

    KS Supreme - Sunflower Refined Oil launched

    Calicut branch opens

    1996

    240 TPD cattle feed commences at Vedagiri, Kottayam Dist., Kerala

  • 7/28/2019 Working Finishing

    13/66

    18

    1997

    Company renamed as KSE Ltd.

    1998

    Fourth feed production unit at Palghat

    Launches Dairy project

    1999

    A modern Childrens' Park and Information Center have been completed at Irinjalakuda for the

    benefit of the public.

    Company introduces KS Deluxe Plus the new pellet feed in HDPE bags for Kerala market.

    2000

    Company starts production and distribution of milk and milk products from Konikkara and

    Thalaysthu Dairy Units

    2002

    20000 liter capacity Ice-Cream plant at palakkad commenced operation

    2003

    Started production of cattle feed at edayar leased plant ,kalamasserry

    2004

    Started a new solvent plant in KIFRA PARK

    ISO9001:2000 Accreditation for irijalakkuda plant

  • 7/28/2019 Working Finishing

    14/66

    19

    2005

    Cattle feed production capacity at the irijalakkuda unit increased to 210 mts/day

    2006

    The 200 TDP solvent extraction plant at koratty commenced

    A branch at coimbatore started for marketing Vesta Ice-Cream

    Tenth consecutive productivity award

    2007

    Cattle feed production increased to 295 MTS

    2009

    Started a new 500 unit cattle plant at Irijalakkuda Unit

    2010

    Ice-cream plant at vedagiri, kottayam

  • 7/28/2019 Working Finishing

    15/66

    20

    Board of Directors

    Board of directors of the company has ten members including the managing director.

    They are as follows-

    NAME DESIGNATION

    Mr. M. C. Paul Chairman and Managing director

    Mr. T. O. Paul Executive director

    Mr. A. P. George Director and legal advisor

    Mr. K. P. John Director

    Mr. T. C. Mathew Director

    Mr. P. D. Anto Director

    Mr. John francis K. Director

    Dr. K. C. Vijayaraghavan Director

    Mr. T. R. Ragulal Director

    Chief General Manager of the company is Mr. Anand Menon. Mr. R.

    Sankaranarayanan is the secretary-cum-chief finance manager.

  • 7/28/2019 Working Finishing

    16/66

    21

    Bankers

    KSE Limited banks with Bank of Baroda, Irinjalakkuda branch.

    Units of KSE Limited

    Head office

    KSE Limited, Irinjalakkuda.

    Production units (Kerala):

    1. Irinjalakkuda unit;2. Vedagiri unit, Kurumullur;3. Palakkad unit, Palakkad;4. Diary unit, Konikkara;5. Edayar, Cochin;6. NIDA unit, Kanchikkode, Palakkad;7. Parapadi unit, Calicut.

    Tamil nadu:

    1. Swaminathapuram unit, Dindugal;2. Diary unit, Thalayuthu.

    Karnataka:

    1. Hinkal, Mysore.

  • 7/28/2019 Working Finishing

    17/66

    22

    PRODUCT PROFILE

    In the beginning stage of KSE limited had only solvent unit. After some time the

    company started to produce jersey copra Cakes, compound cattle feed & refined sunflower

    oil. Jersey copra cake, the coconut cake, which comes out of Solvent Extraction process is

    made pure by de-solvent sing & named as Jersey Brand Copra Cake. At present it is

    marketed in Kerala, Tamil Nadu & Gujarat Company started to produce ready mix compound

    cattle feed because it was not able to fulfill the demand of Jersey copra cake . The company

    was also producing food supplement for cattle feed

    CATTLE FEED DEVISION

    Cattle feed in 1976, the company started manufacturing ready mixed compound cattle

    under the brand name K.S.Cattle Feed. The balanced ready mix feed manufactured after

    due consideration of needs of the cattle in the state is well received all over Kerala, therefore

    constituting its share in the milk production of the state.

    Fully automatic & sophisticated live stock feed plant at 120 tonne productions per day

    was established at Irinjalakuda to meet the increasing demand for cattle & this went into

    commercial production in 1983.

  • 7/28/2019 Working Finishing

    18/66

    23

    CATTLE FEED SEGMENTATION

    Cattle Feed

    Pellet Mash

    Ordinary

    Mash

    Super

    Mash

    Special

    Mash

    JerseySupreme

    Pellet

    Deluxe

    Plus

    Deluxe

  • 7/28/2019 Working Finishing

    19/66

    24

    RESEARCH PROBLEM

    The problem of that is stated as the increasing the cost of production and highly

    increasing the cost of raw materials of KSE Ltd, Iringalakuda

    NEED FOR THE STUDY

    Working capital management, which is concerned with decisions relating to the

    current assets and current liabilities?. The key difference between long term financial

    management and short term financial managementis in terms of the timing of cash.

    While long term financial decisions like buying capital equipment or issuing

    debentures involve cash flows over an extended period of time short terms finanacial decision

    typically involve cash flows within a year or within the operating cycle of the firm. working

    capital management is concerned with the problem that arise in attempting to manage the

    current assets. It is the capital invested in different items of current assets needed for the

    business,viz., inventory,debtors,cash and other current assets such has loans and advances to

    third parties capital required for purchase of rawmaterial and for meeting day to day

    expenditure on salaries, wages, rents, advertising etc., is called working capital.

  • 7/28/2019 Working Finishing

    20/66

    25

    OBJECTIVES OF THE STUDY

    I. To analyze the sources of working capital.II. To draw meaningful conclusion and put forward suggestion for effective

    WORKING CAPITAL management.

    III. To study the capital structure.IV. To understand firms working capital position.V. To determine the efficiency in cash, inventory, debtors, creditors.

  • 7/28/2019 Working Finishing

    21/66

    26

    RESERCH METHODOLOGY

    Research methodology is a way to systematically solve the research problem. It may

    be understood as a science of studying how research is done scientifically. In it we study the

    various steps that are generally adopted by a researcher in studying his research problem

    along with the logic behind them. It is necessary for the researcher to know not only the

    research methods/techniques but also the methodology.

    METHODOLOGY OF STUDY

    TYPE OF RESEARCH

    Type of research employed is analytical research

    COLLECTION OF DATA

    Secondary data is mainly used for this study and the five year data from 2007-08 to

    2011-12 pertaining to the study was collected from the company and the remaining from

    books, magazines, journals, web sites etc.

    TOOLS FOR ANALYSIS

    Secondary data were analyzed and interpreted with the help of different tools such as

    ratio analysis, graphs, tables, operating cycle, comparative balancesheets, schedule of

    changing in working capital etc.

    TIME PERIOD

    The duration of the study was for a period of 2007 to 2012

  • 7/28/2019 Working Finishing

    22/66

    27

    CHAPTER2

    REVIEW OF LITERATURE

  • 7/28/2019 Working Finishing

    23/66

    28

    REVIEW OF LITERATURE

    The available studies on working capital management are briefly reviewed below :

    NICOLA A. TARASHEV

    This paper uses firm-level data to compare the performance of six structural credit risk

    models in terms successfully they predict default. Structural models focus on the changes in

    value of a corporate obligor assumes that default occurs when asset values cross some lower

    threshold. The paper finds that the modal well but they dont fully capture the effects of the

    business and credit cycles- and also could be improper incorporation of macroeconomic

    variables. Endogenous default models- and also produce better and quite an estimate of

    optimal capital when filtered through the base ii internal rating based approach. The analysis

    that the most material borrower characteristics are the firms leverage ratio, default recovery

    rate, and of return.

    ROHAN CHURM and NIKOLAOS PANIGIRTZOGLOU

    This paper uses a structural model of credit risk to try to decompose into their main

    component expected default, uncertainty about the rate default , liquidity, regulation and tax,

    it looks at how well it fits historical default frequencies to calculate an average historical

    compensation for credit risk that could be compared to the average observed credit spread.

    The results show, among other things, that a large part of credit spread investment grade debt

    is due to non-credit risks factors, while the reverse is true.

    Pass C.L., Pike R.H(1984), studied that over the past 40 years major theoretical

    developments have occurred in the areas of longer-term investment and financial decision

    making. Many of these new concepts and the related techniques are now being employed

    successfully in industrial practice. By contrast, far less attention has been paid to the area of

    short-term finance, in particular that of working capital management. Such neglect might be

    acceptable were working capital considerations of relatively little importance to the firm, but

    effective working capital management has a crucial role to play in enhancing the profitability

    and growth of the firm. Indeed, experience shows that inadequate planning and control of

    working capital is one of the more common causes of business failure.

  • 7/28/2019 Working Finishing

    24/66

    29

    Herzfeld B (1990), studied that Cash is king--so say the money managers who share the

    responsibility of running this country's businesses. And with banks demanding more from

    their prospective borrowers, greater emphasis has been placed on those accountable for so-

    called working capital management. Working capital management refers to the managementof current or short-term assets and short-term liabilities. In essence, the purpose of that

    function is to make certain that the company has enough assets to operate its business. Here

    are things you should know about working capital management.

    Samiloglu F.and Demirgunes K (2008), studied that the effect of working capital

    management on firm profitability. In accordance with this aim, to consider statistically

    significant relationships between firm profitability and the components of cash conversion

    cycle at length, a sample consisting of Istanbul Stock Exchange (ISE) listed

    Appuhami, Ranjith B (2008), studied impactof firms' capital expenditure on their

    working capital management. The author used the data collected from listed companies in the

    Thailand Stock Exchange. The study used Schulman and Cox's (1985) Net Liquidity Balance

    and Working Capital Requirement as a proxy for working capital measurement and

    developed multiple regression models. The empirical research found that firms' capital

    expenditure has a significant impact on working capital management. The study also foundthat the firms' operating cash flow, which was recognized as a control variable, has a

    significant relationship with working capital management.

    Hardcastle J(2009)., studied that Working capital, sometimes called gross working

    capital, simply refers to the firm's total current assets (the short-term ones), cash, marketable

    securities, accounts receivable, and inventory. While long-term financial analysis primarily

    concerns strategic planning, working capital management deals with day-to-day operations.

    By making sure that production lines do not stop due to lack of raw materials, that inventories

    do not build up because production continues unchanged when sales dip, that customers pay

    on time and that enough cash is on hand to make payments when they are due. Obviously

    without good working capital management, no firm can be efficient and profitable.

    Thachappilly G (2009)., Working Capital Management Manages Flow of

    Funds,(2009) describes that Working capital is the cash needed to carry on operations

    during the cash conversion cycle, i.e. the days from paying for raw materials to collecting

    cash from customers. Raw materials and operating supplies must be bought and stored to

  • 7/28/2019 Working Finishing

    25/66

    30

    ensure uninterrupted production. Wages, salaries, utility charges and other incidentals must

    be paid for converting the materials into finished products. Customers must be allowed a

    credit period that is standard in the business. Only at the end of this cycle does cash flow in

    again

    Beneda, Nancy; Zhang, Yilei (2008), studied impact of working capital management

    on the operating performance and growth of new public companies. The study also sheds

    light on the relationship of working capital with debt level, firm risk, and industry. Using a

    sample of initial public offerings (IPO's), the study finds a significant positive association

    between higher levels of accounts receivable and operating performance. The study further

    finds that maintaining control (i.e. lower amounts) over levels of cash and securities,

    inventory, fixed assets, and accounts.

    Dubey R(2008)studied The working capital in a firm generally arises out of four basic

    factors like sales volume, technological changes, seasonal , cyclical changes and policies of

    the firm. The strength of the firm is dependent on the working capital as discussed earlier but

    this working capital is itself dependent on the level of sales volume of the firm. The firm

    requires current assets to support and maintain operational or functional activities. By current

    assets we mean the assets which can be converted readily into cash say within a year such as

    receivables, inventories and liquid cash. If the level of sales is stable and towards growth the

    level of cash, receivables and stock will also be on the high.

    McClure B (2007)., Working Capital Works describes that Cash is the lifeline of a

    company. If this lifeline deteriorates, so does the company's ability to fund operations,

    reinvest and meet capital requirements and payments. Understanding a company's cash flow

    health is essential to making investment decisions. A good way to judge a company's cash

    flow prospects is to look at its working capital management (WCM).Cash is king, especially

    at a time when fund raising is harder than ever. Letting it slip away is an oversight that

    investors should not forgive. Analyzing a company's working capital can provide excellent

    insight into how well a company handles its cash, and whether it is likely to have any on hand

    to fund growth and contribute to shareholder value.

  • 7/28/2019 Working Finishing

    26/66

    31

    Gass D (2006) studied "Cash is the lifeblood of business" is an often repeated maxim

    amongst financial managers. Working capital management refers to the management of

    current or short-term assets and short-term liabilities. Components of short-term assets

    include inventories, loans and advances, debtors, investments and cash and bank balances.Short-term liabilities include creditors, trade advances, borrowings and provisions. The major

    emphasis is, however, on short-term assets, since short-term liabilities arise in the context of

    short-term assets. It is important that companies minimize risk by prudent working capital

    management.

    Maynard E. Refuse(1996)

    ,Argued that attempts to improve working capital by

    delaying payment to creditors is counter-productive to individuals and to the economy as a

    whole. Claims that altering debtor and creditor levels for individual tiers within a value

    system will rarely produce any net benefit. Proposes that stock reduction generates system-

    wide financial improvements and other important benefits. Urges those organizations seeking

    concentrated working capital reduction strategies to focus on stock management strategies

    based on lean supply-chain techniques.

    Thomas M. Krueger (2005), studied distinct levels of WCM measures for different

    industries, which tend to be stable over time. Many factors help to explain this discovery. The

    improving economy during the period of the study may have resulted in improved turnover in

    some industries, while slowing turnover may have been a signal of troubles ahead. Our

    results should be interpreted cautiously. Our study takes places over a short time frame

    during a generally improving market. In addition, the survey suffers from survivorship bias

    only the top firms within each industry are ranked each year and the composition of those

    firms within the industry can change annually.

    Eljelly(2002) empirically examined the relationship between profitability and liquidity, as

    measured by current ratio and cash gap (cash conversion cycle) on a sample of 929 joint

    stock companies in Saudi Arabia. Using correlation and regression analysis, Eljelly [9]found

    significant negative relationship between the firm's profitability and its liquidity level, as

  • 7/28/2019 Working Finishing

    27/66

    32

    measured by current ratio. This relationship is more pronounced for firms with high current

    ratios and long cash conversion cycles. At the industry level, however,he found that the cash

    conversion cycle or the cash gap is of more importance as a measure of liquidity than current

    ratio thataffects profitability. The firm size variable was also found to have significant effect

    on profitability at the industry level.

    Lazaridis and Tryfonidis (2004), conducted a cross sectional study by using a sample

    of 131 firms listed on the Athens Stock Exchange for the period of 2001 - 2004 and found

    statistically significant relationship between profitability, measured through gross operating

    profit, and the cash conversion cycle and its components (accounts receivables, accounts

    payables, and inventory). Based on the results analysis of annual data by using correlation

    and regression tests, they suggest that managers can create profits for their companies by

    correctly handling the cash conversion cycle and by keeping each component of the

    conversion cycle (accounts receivables, accounts payables, and inventory) at an optimal level.

    Raheman and Nasr (2004), studied the effect of different variables of working capital

    management including average collection period, inventory turnover in days, average

    payment period, cash conversion cycle, and current ratio on the net operating profitability of

    Pakistani firms. They selected a sample of 94 Pakistani firms listed on Karachi Stock

    Exchange for a period of six years from 1999 - 2004 and found a strong negative relationship

    between variables of working capital management and profitability of the firm. They found

    that as the cash conversion cycle increases, it leads to decreasing profitability of the firm and

    managers can create positive value for the shareholders by reducing the cash conversion

    cycle to a possible minimum level.

    Garcia-Teruel and Martinez-Solano (1996) collected a panel of 8,872 small to

    medium-sized enterprises (SMEs) from Spain covering the period 1996 - 2002. They tested

    the effects of working capital management on SME profitability using the panel data

    methodology. The results, which are robust to the presence of endogeneity, demonstrated that

    managers could create value by reducing their inventories and the number of days for which

    their accounts are outstanding. Moreover, shortening the cash conversion cycle also improves

    the firm's profitability.

  • 7/28/2019 Working Finishing

    28/66

    33

    Falope and Ajilore(2003), used a sample of 50 Nigerian quoted non-financial firms for

    the period 1996 -2005. Their study utilized panel data econometrics in a pooled regression,

    where time-series and cross-sectional observations were combined and estimated. They found

    a significant negative relationship between net operating profitability and the averagecollection period, inventory turnover in days, average payment period and cash conversion

    cycle for a sample of fifty Nigerian firms listed on the Nigerian Stock Exchange.

    Furthermore, they found no significant variations in the effects of working capital

    management between large and small firms.

    Kouma Guy, (2001) in a study on, Working capital management in healthcare,

    Working capital is the required to finance the day to day operations of an organization.

    Working capital may be require to bridge the gap between buying of stocked items to

    eventual payment for goods sold on account. Working capital also has to fund the gap when

    products are on hand but being held in stock. Products in stock are at full cost, effectively

    they are company cash resources which are out of circulation therefore additional working

    capital is required to meet this gap which can only be reclaimed when the stocks are sold (and

    only if these stocks are not replaced) and payment for them is received. Working capital

    requirements have to do with profitability and much more to do with cash flow.

    Mehmet SEN, Eda ORUC (2005) in the study Relationship between the efficiency

    of working capital management and company size, As it is known, one of the reasons

    which cause change in working capital from one period to another is the change in

    management efficiency. The change in management efficiency will affect the change in

    working capital in a way as increaser or reducer from on period to another. In this study, the

    effect of change in management efficiency in working capital management in to the change in

    working capital is compared by company size and sectors. The data of this study covers sixty

    periods as the total of quarterly financial statement of 55 manufacturing companies which

    were in operation in Istanbul Stock exchange (ISE) between the years 1993 and 2007. In

    every period we studied, for inventories short term commercial receivables and short term

    commercial liabilities, and calculated the effect of change in management efficiency on to the

    effect of working capital change. In all sectors considered, in the change in working capital,

  • 7/28/2019 Working Finishing

    29/66

    34

    and observed the effect of reducing of efficiency in inventory management. It is also

    observed that efficiency change in the management of the short term commercial receivables

    and the short term commercial liabilities by the company sizes and sectors make a positive

    effect in to the change in working capital

    Brealey, R., (1997)in a study on, Working Capital management concepts work sheet

    university of phoenix. Concept application of concept in the Simulation reference to

    concept in reading cash conversion cycle cash conversions is the process of managing a

    companys cash inflows and outflows. In the simulation, the finance manager was responsible

    for balancing sales with collections or accounts receivables (cash inflows) and purchases with

    payments or accounts payables (cash outflows). This delicate balance maintains the

    companys balance sheet keeping the cash and loans in a situation of financial stability and

    keeping the money from being tied up. Principles of corporate finance. Working capital

    management. New York: McGraw-Hill.

  • 7/28/2019 Working Finishing

    30/66

    35

    CHAPTER3 ,4

    DATA ANALYSIS AND INTERPRETATION

  • 7/28/2019 Working Finishing

    31/66

    36

    DATA ANALYSIS AND INTERPRETATION

    Data anlysis and interpretation is the core factor of any project. This chapter data

    analysis and interpretation consist of analytic part based upon empirical study. In this project

    the researcher used annual report for data collection. The study is based on primary and

    secondary data. Primary data is collected by means of interview. Secondary data is collected

    by annual reports. In project, I have used various tools such as

    Ratio analysis

    Operating cycle

    Trend analysis Schedule of changes in working capital

  • 7/28/2019 Working Finishing

    32/66

    37

    RATIO ANAYSIS

    Ratio analysis is the process of determining and presenting in arithmetical terms the

    relation between figures and group of figures drawn from satements. The ratio analysis is one

    of the tools in the hands of those who want to know something more from the finanacial

    satements. Ratio is basis of this analysis.

    Ratio can be expressed in any of three ways.

    Rate, which is the ratio between the numerical facts over a period of time. Pure ratios or propotions, which are arrived at by the simple division of one number by

    another.

    Percentage, which is a special type of rate expressing the relationship in hundred.Ratio analysis is based on different ratios which are calculated from the accounting data

    contained in the financial satements. Different ratios are used for different purpose. These

    ratios can be grouped into various classes according to the financial activity function to be

    evaluated.

  • 7/28/2019 Working Finishing

    33/66

    38

    CURRENT RATIO

    Current assets normally mean assets convertible and meant to be converted into cash

    within a year time. Current assets usually include cash in hand and at bank, debtors, bills

    receivable, prepaid expenses, inventories, ratio materials, work in progress and finished

    goods, marketable securities and other short term high quality investments. Current liability

    represent the liablities at which fall due for payment within year.

    Current ratio establishes the relation between the current assets and current liabilities.

    Conventional rule, idle current ratio should be 2:1

    The ability of a company to meets its short term commitment is normally assessed by

    comparing current assets with current liabilities.

    CURRENT RATIO

    CURRENT RATIO= CURRENT ASSETS

    CURRENT LIABILITIES

  • 7/28/2019 Working Finishing

    34/66

    39

    Table No : 1

    Table showing current ratio

    Source :- Collected from secondary data

    INTERPRETATION

    As a conventional rule, idle current ratio should be 2:1. The actual current ratio is 2:1

    it can be reasonably being taken as a sign of liquidity or the short term solvency of concern.

    The company has maintained the current ratio favorable from 2007-2008 to 2011-2012, but

    the year 2009-2010 the ratio was highly increased to 3.64.

    The main reason for increasing current ratio in the year 2009-2010 is dipping the sail

    in that year, it is because of increased price of the products. So the stock increased. To

    recover this problem the sales have to increase.

    YEAR CURRENT

    ASSETS( lakhs)

    CURRENT

    LIABILITIES( lakhs)

    CURRENT RATIO

    2007-08 3137.42 1195.60 2.62

    2008-09 4590.76 1632.56 2.81

    2009-10 3063.73 840.48 3.64

    2010-11 2870.67 1016.37 2.82

    2011-12 3270.91 1142.61 2.86

  • 7/28/2019 Working Finishing

    35/66

    40

    Diagram No : 1

    CURRENT RATIO

    0

    0.5

    1

    1.5

    2

    2.5

    3

    3.5

    4

    2007-08 2008-09 2009-10 2010-11 2011-12

    CURRENT RATIO

    CURRENT RATIO

  • 7/28/2019 Working Finishing

    36/66

    41

    LIQUDITY RATIO

    It is the ability of a firm to meet its obligation in the short run, usually based on

    current assets and current liability. These are the ratios which measure the short term

    solvency or financial position of the firm.Liqudity refers to the ability of concern to meet its

    current obligation as and when they become due.

    CURRENT ASSETSCLOSING STOCK

    LIQUDITY RATIO =

    CURRENT LIABILITIES

    Table No : 2

    Table showing liquidity ratio

    YEAR CURRENT ASSETS-CLOSING

    STOCK(laks)

    CURRENT

    LIABILITES(laks)

    LIQUDITY RATIO

    2007-08 1152.71 1195.60 0.9641

    2008-09 2535.94 1632.56 1.5534

    2009-10 1210.17 840.48 1.4398

    2010-11 1328.96 1016.37 1.2865

    2011-12 1255.03 1142.61 1.0984

    Source :- Collected from secondary data

  • 7/28/2019 Working Finishing

    37/66

    42

    INTERPRETATION

    Quick ratio is expressed as quick asset:quick liability.quick ratio of 1:1 is considered

    to represent a satisfactory financial position. If actual quick ratio is equal or more than the

    standard quick ratio of 1:1,the conclusion can be the concern is liquid and so it can pay of its

    short-term liability out of its quickly The company has maintained quick ratio favorable

    from 2007-08 to 2010-11. In year 2007-08 the company shows lower quick ratio because of

    the company had highest stock in the year.

    LIQIDITY RATIO

    0 0.5 1 1.5 2

    2007-08

    2008-09

    2009-10

    2010-11

    2011-12

    LIQUDITY RATIO

    LIQUDITY RATIO

  • 7/28/2019 Working Finishing

    38/66

    43

    CREDITORS TURNOVER RATIO

    It constitutes an important source to provide spontaneous working capital of the firms.

    Creditors turnover ratio expresses the number times the accounts payable are converted into

    purchase by management during the year. Normally higher turnover ratio is preferred.

    ANNUAL PURCHASE

    CREDITORS TURNOVER RATIO =

    AVERAGE PAYABLE

    Table No : 3

    TABLE SHOWING CREDITORS TURN OVER RATIO

    YEAR ANNUAL

    PURCHASE

    AVERAGE

    PAYABLE

    CREDITORS

    TURNOVER RATIO

    2007-08 16867.45 322.68 52.27

    2008-09 17987.75 787.61 22.84

    2009-10 21910.96 418.80 52.32

    2010-11 23071.44 491.29 46.96

    2011-12 29308.93 557.82 52.54

    Source :- Collected from secondary data

  • 7/28/2019 Working Finishing

    39/66

    44

    INTERPRETATION

    This ratio reflects whether terms of terms of credit allowed by supliers are liberal or

    stringent. High creditors turnover ratio shows that creditors are being paid promptly, while a

    low turnover ratio reflects liberal credit terms granted by suppliers.

    The company has been maintaining a better creditors turnover ratio but the year 2008-09 the

    ratio was highly decreased. Now the company recover this problem.

    Diagram No : 3

    CREDITORS TURN OVER RATIO

    0

    10

    20

    30

    40

    50

    60

    2007-08 2008-09 2009-10 2010-11 2011-12

    CREDITORS TURN OVER RATIO

    CREDITORS TURN OVER RATIO

  • 7/28/2019 Working Finishing

    40/66

    45

    AVERAGE PAYMENT PERIOD

    Average payment period related to the average number of days within which

    payment to the creditors are being made. If the number of days is large, it shows the inability

    of the firm to pay the creditors prompty, which will definitely affect the credit worthiness

    NUMBER OF DAYS

    AVERAGE PAYMENT PERIOD =

    CREDITORS TURN OVER RATIO

    Table No : 4

    TABLE SHOWING AVERAGE PAYMENT PERIOD

    YEAR DAYS IN YEAR CREDITORS TURN

    OVER RATIO

    AVERAGE

    PAYMENT PERIOD

    2007-08 365 52.27 7

    2008-09 365 22.84 16

    2009-10 365 52.32 7

    2010-11 365 46.96 8

    2011-12 365 52.54 7

    Source :- Collected from secondary data

  • 7/28/2019 Working Finishing

    41/66

  • 7/28/2019 Working Finishing

    42/66

    47

    INVENTORY (STOCK) TURNOVER RATIO

    Inventory turnover ratio reflect the efficency of inventoy management. This ratio

    indicates the number of times the inventory is replaced the during the year. Higher ratio

    shows greater efficiency in management and vice versa.

    COST OF GOODS SOLD

    INVENTORY (STOCK) TURNOVER RATIO=

    AVERAGE INVENTORY

    Table No : 5

    TABLE SHOWING STOCK TURN OVER RATIO

    YEAR COST OF GOOD

    SOLD

    AVERAGE

    INVENTORY

    STOCK TURNOVER

    RATIO

    2007-08 19917.38 1094.26 18.20

    2008-09 22829.10 1659.51 13.76

    2009-10 27199.67 1628.34 16.69

    2010-11 28947.48 1340.48 21.60

    2011-12 33971.91 1394.56 24.36

    Source :- Collected from secondary data

  • 7/28/2019 Working Finishing

    43/66

    48

    INTERPRETATION

    The above table shows the inventory conversion period of k s e ltd. From the part of

    the company ideal period is 20 days. Company is not achieve the inventory conversion

    period as ideal in last two years,that is ,22 and 25 days have taken to convert the stock into

    cash in 2010-11 and 2011-12 respectively. The reason of taking this much dates, company

    purchased rawmaterial in bulk quantity with discount.

    WORKING CAPITAL TURNOVER RATIO

    The different use of overall working capital in a firm can be measured with the help of

    working capital turnover ratio. The ratio indiactes the ratio of working capital utilization in

    the firm. A higher ratio indicates the efficient utilization of working capital and vice versa.

    NET SALES

    WORKING CAPITAL TURN OVER RATIO=

    AVERAGENETWORKING CAPITAL

  • 7/28/2019 Working Finishing

    44/66

    49

    Table No : 6

    Table showing working capital turn over ratio

    YEAR NET SALES NET WORKING

    CAPITAL

    WORKING

    CAPITAL

    TUREOVER RATIO

    2007-08 21301.58 1941.82 10.96

    2008-09 24076.42 2958.21 8.13

    2009-10 27551.91 2223.25 10.63

    2010-11 28947.49 1854.30 15.61

    2011-12 35007.87 2128.30 16.64

    Source :- Collected from secondary data

    INTERPRETATION

    The higher ratio indicated efficient utilization of working capital and a low ratio indicates

    inefficient utilization. The above table shows the working capital and high ratio is due to high

    net working capital. In the year 2008-09 shows the working capital is 8 times but after that

    year the company getting good working capital utilization.

  • 7/28/2019 Working Finishing

    45/66

    50

    STATEMENT OF WORKING CAPITAL

    A statement of working capital is working capital is working capital is prepared to

    depict the changes in working capital. Working capital represents the excess of current Assets

    over current liabilities. Since, several times, i.e., all current assets and current liabilities are

    the components of working capital, it is necessary to measure the increase or decrease

    therein, by preparing a statement or schedule of changes in Working Capital. This statement

    is prepared with current assets and current liabilities as appearing in the Balance Sheets under

    consideration.

    Working capital is defined as the difference between current asset and current liabilities.

    Working capital of FRONTLINE EXPORTING is analyzed to find out the nature of source

    of fund and how they are utilized for financing current assets.

  • 7/28/2019 Working Finishing

    46/66

    51

    TABLE NO :7

    Table showing statement of working capital from the year 2005-2009

    Current Assets 2007-08 2008-09 2009-10 2010-11 2011-12

    a) Inventories 15,34,87,658 24,65,78,960 23,54,67,432 23,98,76,543 27,65,42,765

    b)Sundry Debtors 90,67,543 91,23,654 1,09,87,654 43,25,672 34,23,567

    c)Cash&Bank

    Balances

    9,03,35,432 3,67,85,432 13,24,56,876 43,56,87,980 56,76,54,329

    Total assets (A) 31,32,65,323 45,32,76,865 31,24,44,125 28,65,00,114 31,24,01,442

    Current

    Liabilities

    a) Liabilities 6,65,23,432 6,56,43,212 1,04,57,654 8,75,44,332 8,76,53,434

    b) Provisions 4,77,67,003 9,67,24,252 7,54,26,778 2,47,90,111 3,65,97,908

    Total liability (B) 11,42,90,435 16,23,67,464 858,84,432 11,23,34,443 12,42,51,342

    Net working

    capital (A-B)

    19,89,74,888 29,09,09,401 22,65,59,693 17,41,65,671 18,81,50,100

    Source :- Collected from secondary data

  • 7/28/2019 Working Finishing

    47/66

    52

    Table No : 8

    Table showing

    COMPARITIVE STATEMENT FOR THE YEAR 2007-2008 to2008-09

    (Rs in lakhs)

    Source :- Collected from secondary data

    PARTICULARS 2007-2008 2008-2009 CHANGE

    LIABILILTIES :

    a) Liabilities6,65,23,432 6,56,43,212 8,80,220

    b) Provisions4,77,67,003 9,67,24,252 (-)4,89,57,249

    TOTAL 11,42,90,435 16,23,67,464 (-) 48077029

    ASSETS:

    a) Inventories15,34,87,658 24,65,78,960 9,30,91,302

    b)Sundry Debtors90,67,543 91,23,654 56,111

    c)Cash&Bank Balances9,03,35,432

    3,67,85,4325,35,50,000

    TOTAL 31,32,65,323 45,32,76,865 14,66,97,413

    Working capital= 19,89,74,888 29,09,09,401

    Current assetcurrent liability

  • 7/28/2019 Working Finishing

    48/66

    53

    INTERPRETARTION:

    The comparative balance sheet for the financial year 2007-08 to 2008-09 shows that

    there has been increase in the current assets as well as the current liabilities of the company.

    It says company has increased its capacity of current assets in the year .working capital has

    been increased than the previous years working capital,increase in working capital means

    increase in the cost of day to day expenses

  • 7/28/2019 Working Finishing

    49/66

    54

    Table No : 9

    Table showing

    COMPARITIVE BALANCE SHEET FOR THE YEAR 2008-09 to 2009-10

    (Rs in lakhs)

    Source :- Collected from secondary data

    PARTICULARS 2008-092009-10

    CHANGE

    LIABILILTIES :

    a) Liabilities6,56,43,212 1,04,57,654 5,51,85,558

    b) Provisions9,67,24,252 7,54,26,778 2,12,97,474

    TOTAL 16,23,67,464 8,58,84,432 7,64,83,032

    ASSETS:

    a) Inventories24,65,78,960 23,54,67,432 1,11,11,528

    b)Sundry Debtors91,23,654 1,09,87,654 (-)18,64,000

    c)Cash&Bank Balances 3,67,85,432 13,24,56,876(-)14,08,32,740

    TOTAL 45,32,76,865 36,90,23,072 (-)13,15,85,212

    Working capital= 29,09,09,441 28,31,38,640

    Current assetcurrent liabilities

  • 7/28/2019 Working Finishing

    50/66

    55

    INTERPRETARTION:

    This comparative balance sheet for the financial year 2008-09 to 2009-10 shows that there

    has been decrease in the current assets as well as the current liabilities of the company. It

    says company has decreased its capacity of raw materials at the same time company has

    increased its cash and bank balances it may be through collecting the amount of creditors.in

    this table we can see that working capital has been decreased in a short range .it may be

    because of in the previous year may be the boom situation of the company , there may be a

    chance of rice of a competitor

  • 7/28/2019 Working Finishing

    51/66

    56

    Table No : 10

    Table showing

    COMPARITIVE BALANCE SHEET FOR THE YEAR 2009-10 to 2010-11

    (Rs in lakhs)

    PARTICULARS 2009-102010-2011

    CHANGE

    LIABILILTIES :

    a) Liabilities1,04,57,654 8,75,44,332 7,70,86,678

    b) Provisions7,54,26,778 2,47,90,111 5,06,36,667

    TOTAL 8,58,84,432 11,23,34,443 7,64,83,032

    ASSETS:

    a) Inventories23,54,67,432 23,98,76,543 (-)44,09,111

    b)Sundry Debtors1,09,87,654 43,25,672 66,61,982

    c)Cash&Bank Balances 13,24,56,876 43,56,87,980(-)30,32,31,104

    TOTAL 36,90,23,072 28,65,00,114 (-)30,09,78,233

    Working capital= 28,31,38,640 17,41,65,671

    Current asset-current liability

  • 7/28/2019 Working Finishing

    52/66

    57

    INTERPRETARTION:

    By analyzing the current assets and current liabilities of the company for the year

    2009-10 to 2010-11, it is clear that there has been an increase in the sundry debtors position

    of the firm. There is an increase of Rs. 66,61,982 (in lakhs) in the year 2008-0 as compared to

    that of 2009-10. In this comparative analysis we can see that working capital has again

    reduced , it says that company reduced its productivity , it may be the stage of depresion

  • 7/28/2019 Working Finishing

    53/66

    58

    Table No : 11

    Table showing

    COMPARITIVE BALANCE SHEET FOR THE YEAR 2010-11 to 2011-12

    (Rs in lakhs)

    Source :- Collected from secondary data

    PARTICULARS 2010-20112011-12

    CHANGE

    LIABILILTIES :

    a) Liabilities8,75,44,332 8,76,53,434 (-)1,09,102

    b) Provisions2,47,90,111

    3,65,97,908(-)1,18,07,797

    TOTAL 11,23,34,443 12,42,51,342 (-)11916899

    ASSETS:

    a) Inventories23,98,76,543 27,65,42,765 36666222

    b)Sundry Debtors43,25,672 34,23,567 (-)9,02,195

    c)Cash&Bank Balances 43,56,87,980 56,76,54,32913,19,66,349

    TOTAL 28,65,00,114 31,24,01,442 16,77,30,376

    Working capital= 8,36,84,429 18,81,50,100

    Current asset-current liability

  • 7/28/2019 Working Finishing

    54/66

    59

    INTERPRETARTION:

    The comparative balance sheet of 2010-11 to 2011-12 shows that there has

    been an increase in the current liability position of the firm while that of the current assts has

    also been increased with that of the previous year. Current assets have been increased to

    31,24,01,442 in 2012 as compared to that of 2011.working capital also increased in this year

    so this is a positive trend.

  • 7/28/2019 Working Finishing

    55/66

    60

    OPERATING CYCLE

    The operating cycle deals with the cycle of how a firm takes cash and converts it into

    incventory and how inventory converted into sales, account receivables, and ultimately back

    into cash. An investment in the working capital is influenced by 4 key events in production

    of sales cycle of the firm.

    Purchase of raw material Payment of raw material Sales of finished goods Collection of cash sales

    Length of operating cycle is to be determined by the spots with inventory conversion period

    For call calculating the operating cycle we have to calculate the three accounting period

    ratios they are inventory conversion period, receivable period and payable deferral period

    a) INVENTORY CONVERSION PERIOD:INVENTORY

    INVENTORY CONVERSION PERIOD = X 365

    COST OF GOOD SOLD

    (OPENING STOCK+CLOSING STOCK)

    INVENTORY = X365

    SALES

  • 7/28/2019 Working Finishing

    56/66

    61

    b) Receivable collection period (Debtors cycle):

    ACCOUNT RECEIVABLE

    RECEIVABLE COLLECTION PERIOD = X365

    SALES

    C)PAYABLE DEFERRAL PERIOD

    ACCOUNT PAYABLE

    PAYABLE DEFERRAL PERIOD = X 365

    COST OF GOOD SOLD

  • 7/28/2019 Working Finishing

    57/66

    62

    TABLE NO :12

    TABLE SHOWING CONVERSION PERIODS

    Accounting

    period ratio

    2007-08 2008-09 2009-10 2010-11 2011-12

    Inventory

    conversion

    period

    96 91 79 88 116

    Receivable

    collection

    period

    115 109 37 53 66

    Payable

    deferral

    period

    95 103 114 76 80

    Source :- Collected from secondary data

    INTERPREATION

    The above table and chart depicts that the inventory conversion period shows an

    increasing trend from 2002 to 2004 from 92 days and then it starts to decrease up to 79 days

    in the year 2007. The standard norm of the company is 100 days. Only in 2006 and 2009 the

    inventory conversion period is higher than the standard norms in that period company is took

    more days inventory conversion. The inventory is converted rapidly in other years with

    920days.91 days, 79 dys & 88 days in 2002, 2004,2006 and 2008 respectively.

  • 7/28/2019 Working Finishing

    58/66

    63

    TREND ANALYSIS

    In working capital analysis the direction at changes over a period of time is of crucial

    importance. Working capital is one of the important fields of management. It is therefore very

    essential for an annalist to make a study about the trend and direction of working capital over

    a period of time. Such analysis enables as to study the upward and downward trend in current

    assets and current liabilities and its effect on the working capital position.

    In the words of S.P. Gupta The term trend is very commonly used in day-today

    conversion trend, also called secular or long term need is the basic tendency of population,

    sales, income, current assets, and current liabilities to grow or decline over a period of time

    According to R.C.galeziem The trend is defined as smooth irreversible movement in

    the series. It can be increasing or decreasing. Emphasizing the importance of working

    capital trends, Man Mohan and Goyal have pointed out that analysis of working capital

    trends provide as base to judge whether the practice and privilege policy of the management

    with regard to working capital is good enough or an important is to be made in managing the

    working capital funds.

    Further, any one trend by it self is not very informative and therefore comparison with

    Illustrated their ideas in these words, An upwards trends coupled with downward trend or

    sells, accompanied by marked increase in plant investment especially if the increase in

    planning investment by fixed interest obligation

  • 7/28/2019 Working Finishing

    59/66

    64

    TABLENO:13

    TABLE SHOWING

    TREND OF WORKING CAPITAL FROM 2007-2012

    YEARS WORKING CAPITAL TREND

    2007-08 100

    2008-09 05

    2009-10 62

    2010-11 51

    2011-12 49

    Source :- Collected from secondary data

    GRAPHICAL REPRESENTATION OF TREND SINCE 2007-2012

    In the words of S.P. Gupta The term trend is very commonly used in day-today

    conversion trend, also called secular or long term need is the basic tendency of population,

    sales, income, current assets, and current liabilities to grow or decline over a period of time

    According to R.C.galeziem The trend is defined as smooth irreversible movement in

    the series. It can be increasing or decreasing. Emphasizing the importance of working

    capital trends, Man Mohan and Goyal have pointed out that analysis of working capital

    trends provide as base to judge whether the practice and privilege policy of the management

    with regard to working capital is good enough or an important is to be made in managing the

    working capital funds.

  • 7/28/2019 Working Finishing

    60/66

    65

    WORKINGCAPITALTREND

    0

    20

    40

    60

    80

    100

    120

    2007-08 2008-09 2009-10 2010-11

    WORKING CAPITAL TREND

  • 7/28/2019 Working Finishing

    61/66

    66

    CHAPTER5

    FINDINGS , SUGGESTIONS

  • 7/28/2019 Working Finishing

    62/66

    67

    FINDINGS

    1. In the year 2009-2010 the ratio was highly increased to 3.64.

    2. In the year 2007-08 the company shows lower quick ratio.

    3. In the year 2008-09 the ratio was highly decreased.

    4. In the year 2008-09 the company took 16 days to make the payment.

    5. Company is not achieve the inventory conversion period as ideal in last two years.

    6. In the year 2008-09 shows the working capital is 8 times.

    8. In the year 2007-08 to 2008-09 shows that there has been increase in the current assets

    as well as the current liabilities.

    9. In the year 2008-09 to 2009-10 shows that there has been decrease in the current assets

    as well as the current liabilities.

    10. In the year 2009-10 to 2010-11, it is clear that there has been an increase in the sundry

    debtors position of the firm.

    11. In the year 2010-11 to 2011-12 shows that there has been an increase in the current

    liability position of the firm.

    12. Only in 2006 and 2009 the inventory conversion period is higher than the standard

    norms.

  • 7/28/2019 Working Finishing

    63/66

    68

    SUGGESTIONS

    1 . The management should pay attention towards increasing working capital turnover by

    minimizing the investment in inventories and receivables.

    2 . The management should try to increase the liquidity position of the company by proper by

    proper investment in current assets.

    3 . the management is never think credit sales in their policies. But trade debtors in balance

    sheet so it must think to eliminate it so as to reduce working capital requirements.

    5 . The company mainly depends on cash sales if credit sales to maximum extend.

    6 . Better consistency should be maintained in relation with working capital.

    7 . Advanced and new technology of production should be incorporated.

    8 . Unnecessary operational expenses should be reduced.

    9 . special attention should be made by management in management of short term funds.

  • 7/28/2019 Working Finishing

    64/66

    69

    CONCLUSION

    From the study it is concluded that KSE LTD has good working capital management

    .however it is also revealed that current ratio is least minimum and quick ratio is not up to

    peak , even though the company is maintaining a good track record . It means that efficient

    utilization of working capital especially in the areas of inventory and cash management.

    Profitability is the key to success in business customer centric thinking is extremely essential

    for survival in todays business environment. Searching and developing the strategic control

    points in an industry simultaneously with business design process can go along way. Every

    good business design should have at least one strategic control point.

  • 7/28/2019 Working Finishing

    65/66

    70

    BIBLIOGRAPHY

  • 7/28/2019 Working Finishing

    66/66

    BIBLIOGRAPHY

    Companys annual reports and records

    Website

    1) www.kselimited.com2) http://en.wikipedia.org/wiki/Working_capital3) www.studyfinance.com/lessons/workcap/

    REFERENCE

    Books

    a. Arora M.N., Management Accounting, Himalaya Publishing House, Mumbai, 2008.b. Jain S.P. & Narang K.L., Cost and Financial Analysis, Kalyani Publishers, New

    Delhi, 2008.

    c. Kothari C.R., Research Methodology, 2nd Revised Edition, New Age InternationalPvt. Ltd., 2009.

    d. Shashi K. Gupta & Sharma R.K., Financial Management Theory & Practice, 3rdEdition, Kalyani Publishers, New Delhi, 2000.

    D K G Ch d kh N i d D J k CORPORATE

    http://www.kselimited.com/http://www.kselimited.com/http://en.wikipedia.org/wiki/Working_capitalhttp://en.wikipedia.org/wiki/Working_capitalhttp://www.studyfinance.com/lessons/workcap/http://www.studyfinance.com/lessons/workcap/http://www.studyfinance.com/lessons/workcap/http://en.wikipedia.org/wiki/Working_capitalhttp://www.kselimited.com/