Wells Fargo Feb 2011
-
Upload
williamaida -
Category
Documents
-
view
51 -
download
4
Transcript of Wells Fargo Feb 2011
Credit Suisse Credit Suisse Financial Services Forum
David CarrollSenior Executive Vice PresidentHead of Wealth, Brokerage and Retirement
February 9, 2011
© 2011 Wells Fargo & Company. All rights reserved.
Forward-looking statements and additional information
This presentation may contain forward-looking statements about our future financial performance. These forward-looking statements include statements using words such as “believe,” “expect,” “anticipate,” “estimate,” “should,” “may,” “can,” “will,” “outlook,” “appears” or similar expressions. Forward-looking statements in this presentation include, among others, statements about: expected or estimated future losses in our loan portfolios, including our belief that quarterly provision expense and quarterly total credit losses have peaked and the allowance for loan losses belief that quarterly provision expense and quarterly total credit losses have peaked and the allowance for loan losses is expected to decline; future performance targets for Wealth, Brokerage and Retirement; and certain proposed capital actions and our estimated Tier 1 common ratio as of December 31, 2010 under proposed Basel capital rules. Investors are urged to not unduly rely on forward-looking statements as actual results could differ materially from expectations. Forward-looking statements speak only as of the date made, and we do not undertake to update them to reflect changes or events that occur after that date. For more information about factors that could cause actual
lt t diff t i ll f t ti f t W ll F ’ t fil d ith th S iti d E h results to differ materially from expectations, refer to Wells Fargo’s reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2009 and Quarterly Reports on Form 10-Q for the quarters ended March 31, 2010, June 30, 2010, and September 30, 2010 including the discussion under “Risk Factors” in each of those reports.
Loans that were acquired from Wachovia that were considered credit impaired were written down at acquisition date in purchase accounting to an amount estimated to be collectible and the related allowance for loan losses was not carried over to Wells Fargo’s allowance. In addition, such purchased credit-impaired loans are not classified as nonaccrual or nonperforming, and are not included in loans that were contractually 90+ days past due and still accruing. Any losses on such loans are charged against the nonaccretable difference established in purchase accounting and are not reported as charge-offs (until such difference is fully utilized). As a result of accounting for purchased loans with evidence of credit deterioration, certain ratios of the combined company are not comparable to p , p y pa portfolio that does not include purchased credit-impaired loans. In certain cases, the purchased credit-impaired loans may affect portfolio credit ratios and trends. Management believes that the presentation of information adjusted to exclude the purchased credit-impaired loans provides useful disclosure regarding the credit quality of the non-impaired loan portfolio. Accordingly, certain of the loan balances and credit ratios in this presentation have been adjusted to exclude the purchased credit-impaired loans. References to impaired loans mean the purchased credit-impaired loans Please see pages 31-33 of the fourth quarter 2010 press release for additional information regarding impaired loans. Please see pages 31 33 of the fourth quarter 2010 press release for additional information regarding the purchased credit-impaired loans.
1
Wells Fargo vision
“We want to satisfy all our customers’ financial needs, help them succeed “financial needs, help them succeed financially, be the premier provider of financial services in every one of of financial services in every one of our markets, and be known as one of America’s great companies ”of America s great companies.”
2
Overview
Leading franchise
Wells Fargo 4Q10 results
Wealth, Brokerage and Retirement Business (WBR) overview
- Competitive advantage
- Business model
- Growth opportunities
- Performance targets
3
Wells Fargo serves consumers and businesses in more communities than any other U.S. Bank
▪ 70 MM+
customerscustomers
▪ 9,000 stores
▪ 12,000 ATMs
▪ 57,000 ,salespeople
▪ 18MM online banking customers
Wells Fargo Bank storesWachovia Bank storesWells Fargo Advisors officesWells Fargo Home Mortgage stores
4As of 4Q10.
Wells Fargo Home Mortgage stores
Wells Fargo overviewDiversified, scale businesses
2010 Revenues (1)
($ in millions)Key Business Segments:
Community BankingOver 6,300 retail banking stores and 12,000 ATMs
No 2 U S Deposit market share (2)- No. 2 U.S. Deposit market share (2)
No. 1 Small business banking (SBA lender) (3)
No. 1 Mortgage originator (4)
- No. 2 Mortgage servicing portfolio13%
Wealth, Brokerage and
Retirement$11,730
Wholesale BankingNo. 1 Commercial real estate lender (5)
No. 1 Insurance Brokerage (bank-owned) (6)
No. 2 Asset management (bank-owned) (7)
(8)25%
Community Wholesale Banking No. 3 Commercial loan syndications (8)
No. 5 U.S. equity underwriting (9)
Wealth, Brokerage and Retirement (WBR)15 188 financial advisors
62%
Community Banking$54,698
Banking$22,216
15,188 financial advisors- No. 3 Brokerage Client Assets (10); $1.2 trillion
No. 5 Family wealth (11)
No. 5 IRA provider (12)
(1) Revenue excludes other segment revenue of ($3,434) million that includes the elimination of items included in both Community Banking and WBR, largely representing wealth management customers serviced and products sold in the stores. (2) FDIC, June 2010. (3) CRA. (4) Inside Mortgage Finance. (5) Mortgage Bankers Association. (6) Business Insurance Magazine, 7/19/10. (7) Strategic Insight, 12/31/10. (8) Bookrunner by number of transactions, FY 2010, Thomson Reuters LPC. (9) Bookrunner by number of transactions, FY 2010, SDC. (10) SNL Financial. (11) Family Wealth Alliance, 2010. (12) Cerulli Associates, September 2010.
5
Record quarterly earnings in 4Q10
$3.4 billion record NIAT (1) in 4Q10
− NIAT up 21% YoY, 9% linked quarter annualized (LQA)
$0 61 earnings per share in 4Q10
Net Income($ in billions)
2.8
3.1
3.3 3.4
$0.61 earnings per share in 4Q10
2.8
2.6
4Q09 1Q10 2Q10 3Q10 4Q10
6(1) Net income after tax.
Earnings growth driven by strong, broad-based revenue
$21.5 billion quarterly revenue, up 12% linked quarter annualized (LQA)
60% of revenue in 4Q10 came from businesses with > 10% LQA growth
Revenue($ in billions)
22.721.4 21.4 20.9 21.5
C it Revenue growth across the franchise in 4Q10:
- Period end loans up 2% LQA, up 6% LQA excluding $6.0 billion reduction in non-strategic loans (1)
- Mortgage originations up 27%
CommunityBanking
WholesaleBanking
4Q09 1Q10 2Q10 3Q10 4Q10
- Mortgage originations up 27%
- Accelerating checking/savings deposits up 17% annualized
- Wealth, Brokerage and Retirement client assets up 12% annualized
WBR
12.8 12.1
12.7 12.3 13.3
- Trust and investment fees up 15%
4Q10 expenses included:
- $533 million in Wachovia integration costs
- $827 million in loan resolution/loss
Noninterest Expense($ in billions)
$827 million in loan resolution/loss mitigation costs
- $400 million charitable contribution to Wells Fargo Foundation
- Seasonally higher advertising, travel, i t d ft
4Q09 1Q10 2Q10 3Q10 4Q10
7
equipment and software expense
Percent changes from 3Q10.(1) The non-strategic / liquidating loan portfolio includes the Pick-a-Pay, liquidating home equity, legacy WFF indirect auto, legacy WFF debt consolidation and
Commercial and Commercial PCI loan portfolios.
Earnings growth also driven by continued decline in charge-offs / provision expense
0.50
(0 50)
$3.8 billion net charge-offs in 4Q10, down 29% from 4Q09 peak
Provision expense of $3.0 billion, down $456 million from 3Q10 ($256 million fewer losses
Provision Expense($ in billions)
3.993.45 2 99
5.335.91
5.41 5.334.49 4.10 3.84
(0.50) Q ($and $200 million higher reserve release)
$2.1 billion decline in NPLs from 3Q10
Allowance for credit losses = $23.5 billion = 6.11x quarterly charge-offs
(0.65)(0.85)
2.99
4Q09 1Q10 2Q10 3Q10 4Q10
Net Charge-offs Credit Reserve Build
Remaining PCI nonaccretable at 12/31/10 = 29.5% of remaining UPB (1)
Reserve Release
Nonperforming Assets
3.24.2 5.1 6.3
6.2
Nonperforming Assets ($ in billions)
32.434.632.931.5
27.6
24.4 27.3 27.8 28.3 26.2
4Q09 1Q10 2Q10 3Q10 4Q10
Nonperforming loans REO/Foreclosed assets/Other
8
(1) Unpaid principal balance for PCI loans that have not had a UPB charge-off. Wells Fargo’s charge-offs in part reflect reduced risk in the Wachovia portfolio due to PCI accounting performed for highest risk Wachovia loans.
Capital is strong and continued to grow internally
Internal capital generation in 4Q10 = 12% annualized ($3.5 billion)
Tier 1 common +36 bps in 4Q10
O h i l i i
Tier 1 Common Equity Ratio
6.46%
7.09%7.61%
8.01%8.37%
Other capital ratios growing
- Tier 1 Capital = 11.25%
- Tier 1 Leverage = 9.19%
Tier 1 common under Basel II/III = 6.9% (1)
2001-2007 Avg = 7.0%
3 12%
4.49%
5.18%at 12/31/10
Objective: increase dividend, repurchase shares, redeem callable TRUPS (2)
3.12%
1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10
See the appendix for more information on Tier 1 common equity.4Q10 capital ratios are preliminary estimates. (1) Pro forma calculations based on reported Tier 1 common equity, as adjusted to reflect management’s interpretation of current Basel III capital proposals. These
pro forma calculations and management’s estimates are subject to change depending on final promulgation of Basel III capital rulemaking and interpretations thereof by regulatory authorities.
(2) Subject to regulatory approval and, with respect to the TRUPS, the satisfaction of any other applicable conditions.9
WBR overview
Wealth, Brokerage and Retirement provides a full range of financial advisory, lending, fiduciary, and investment management services to clients using a planning approach tailored to meet each client’s needs
Wealth, Brokerage and Retirement provides a full range of financial advisory, lending, fiduciary, and investment management services to clients using a planning approach tailored to meet each client’s needs
Wealth ManagementProvides affluent and high net worth clients with a complete range of wealth management solutions including financial planning, private banking, credit, investment management and trust. Family Wealth delivers a complete and distinct experience focused on the
l h d f l ffl f lwealth needs of ultra affluent families.
BrokerageFinancial advisors primarily serve affluent and high net worth clients’ advisory, brokerage and financial needs, through multiple channels, as part of one of the largest full-service brokerage firms in the U.S.
RetirementProvides retirement services for individual investors and is a national leader in 401(k) and pension record keeping
10
WBR framework
Mission: “To help our clients achieve financial peace of mind”
Build enduring client relationships on a foundation of sound, thoughtful and objective advice
Develop individualized financial plans to help meet clients’ financial objectives
Help our clients build, manage, preserve and transition their financial resources and wealth
Vision: “To be the premier provider of planning, advice, solutions and services in every one of our markets”
11
WBR advice-based business model / market positioning
Brokerage 3rd Largest U.S. Retail Brokerage firm with $1.2T in client assets and 15,188Financial Advisors
3rd Largest Managed Account provider with $235B in assets
Wealth Management
4th Largest Wealth Management firm (1) with $390B in U.S. Private Client Assets
5th Largest U.S.-based Multifamily Office with $23B in Assets Under Advisement and an average relationship size of $71MM (2)Management$198B in Assets Under Care (3)
R ti t
2nd Largest Annuity Distributor (4)
5th Largest IRA provider (5) with $266B IRA Assetsth l l dk b d (6) hRetirement 6th Largest Institutional Retirement Plan Recordkeeper based on assets (6) with
$231B Institutional Retirement Plan Assets$285B Custody Assets
7th Largest Retail Deposit base in the U.S.
WBR Deposits Attractive, stable funding source for the company with weighted average cost of 0.16%
Assets based on company data and peer analysis, as of December 31, 2010 unless otherwise noted.
(1) Barron’s 2010 Survey; Based on Assets Under Management in accounts > $5MM (as of June 30, 2010). Includes Brokerage Client Assets and Wealth Assets U d M t
12
Under Management.(2) Family Wealth Alliance Multifamily Office Study 2010; Company figures reflect year end 2009. (3) Includes $48 billion in deposits as of December 31, 2010.(4) Sun Life Distributor Roundtable Survey (based on sales), May 2010.(5) Cerulli Associates (based on 1Q10 assets), September 2010. (6) PLANSPONSOR Magazine (based on 4Q09 defined contribution assets), July 2010.
Brokerage business model
Multi-channel model positions us to serve diverse client segments “when, where and how” they want to be served
Segment
Target Segments Mass Affluent High Net Worth
Investable Assets: $13.0T
Li biliti $2 9T
Investable Assets: $7.2T
Investable Assets: $3.8T
Wells Fargo Advisors℠
Seg e tPotential
Direct Financial Solutions (DFS)
Liabilities: $2.9T$
Liabilities: $ 0.1T
$
Liabilities: $7.9T
Wealth Brokerage Services (WBS)
Multi-Channel Delivery Model Private Client Group (PCG)
WellsTrade
Independent Brokerage Group (IBG)FiNet Advisors, HD Vest, First Clearing Correspondents
13Data as of June 2008; source: Booz & Company analysis; Federal Reserve data.
Wealth Management business model
Three proven integrated delivery models
Affluent Family WealthThe Private Bank (TPB)
Cli t d li Family OfficeWealth Team Financial AdvisorClient delivery model
Client Client Client
PB
How it works…
Community Bank
Wealth Brokerage
WBSThe Private
BankFamily Wealth
PB
IMT
40% 50%
30%
Measure of
Services
Partnership with FA driving Investment Solutions
Executed by integrated team of professionals
Holistic Family Office Management
% Affluent Investment # of “Q alified” TPB ClientsMeasure of Success
Benefits
% Affluent Investment Penetration Rate
# of “Qualified” TPB Clients # of Families
Growing B l
Increasing C ll
Improving R t ti
14
Benefits Balances Cross-sell Retention
WBR market opportunity
$24T in U.S. investable assets
$3T in liabilities in target segments
We operate in a largemarketplace…
Assets represent a revenue pool of approximately $180B
Retirement Wave$4T in expected money movement over 5
Significant opportunities to capitalize on “Money-in-Motion” and cross-sell
…with a high growth $4T in expected money movement over 5
yearsin Motion and cross sell services with affluent Wells Fargo Bank clients
growth trajectory…
Big getting bigger
Proliferation of small players…that’s consolidating…
Top 3 firms dominate full-service space
Growth in need for “Total Financial Management” (i.e., Assets and Liabilities)
…and demandingholistic advice
Winners are firms with the depth and breadth to offer the client a unified experience
15
The “retiree wave” is here and they want and need help
The number of retirees is expected to grow
People in their 60’s have mixed feelings
People nearing retirement need help
People in their 60 s have mixed feelings about their upcoming retirement- 46% are excited about the opportunity- 31% are nervous about having enough
money49
50
51
Estimated Number of US Retirees
y
A sizable number still do not have a written plan showing how much and when they can withdraw savings in
ti t 46
47
48
49
Million
s
retirement - 41% of people in their 50’s have a plan- 46% of people in their 60’s have a plan
64% of affluent investors in their 60’s 43
44
45
M
64% of affluent investors in their 60’s would value a formal retirement plan42
2011 2012 2013 2014 2015% of US population 14.5% 14.8% 15.1% 15.4% 15.6%
16
Source: Wells Fargo, Retirement Survey, 2010 – Harris Interactive telephone survey of approximately 1,800 middle class Americans; LIMRA Fact Book on Retirement Income 2010.
Optimizing advisor performance through best practices
Best practices are a defined set of processes and proven strategies that advisors implement to help them run their business, advise clients, strengthen existing
relationships, and grow new relationships
• Business Planning
• Client Segmentation • Envision
How to ADVISE clients
• Client Information Management
R f l P
How to GROWnew
relationships
Segmentation • Client Service
Matrix
How to RUN my business
• Envision Planning
• Advisory• Cross-sell• Recommended
Investments
g• Client Reviews
How to STRENGTHEN
existing
• Referral Process• Maximize
Existing Client Relationship
Investments grelationships
17
Optimizing advisor performance through best practices
Best practices for advising clients and strengthening relationships include: planning, understanding, implementing advice and on-going client reviews
Envision Envision
PLAN Clie
Fam
ilan
InvestmentsCredit
LendingBanking
EW
UN
DER
en
tIn
for
ly, O
ccup
atioe
vie
ws
gie
s A
ctio
n P
l
Risk Management
Estate & TrustPlanning
REV
IR
STA
ND
rmatio
n
on
, Recre
atio
nClien
t R
en
cial
Str
ate
g
g g
IMPLEMENT
Mg
mt.
n, M
on
ey
Fin
a
18
Advice
Adoption of best practices yielding desired results
Success measured by penetration of financial planning (Envision), growth in advisory assets, holistic balance sheet advice through lending and client loyalty
Key HHs (1) with Envision Plans Advisory AUM($ i billi )($ in billions)
86% of FAs have done an Envision plan on at least one of their clients
91% of FAs have Advisory AUM
$7.2
Annual Lending Sales($ in billions)
Client Loyalty Scores (2)
Clients Without A Plan Client With A Plan
52% Score as Loyal 83% Score As Loyal
$1.9
$
2004 2010
52% Score as Loyal 83% Score As Loyal
Non Best Practice Clients Best Practice Clients
47% Score as Loyal 88% Score as Loyal
19
2004 201059% of FAs have participated in delivering a lending product to a client
(1) Key HHs defined as those with $250,000 of assets with the firm.(2) As determined by Wells Fargo Advisors Client Satisfaction survey.
Best Practice clients are those who have a plan, an advisory relationship, and regular FA contact
Institutionalizing a planning culture – Envision process
Investment planning is a key component of the best practices model and Envision is our proprietary planning tool
Evolve Understand
New goals or priorities Define major life goals
The Envision Process
Monitor progress Ideal & Acceptable goals
Process
Implement allocation Prioritize goals
Advise Analyze
Recommendation“In balance” targeted confidence “Stress test” goals
20
Institutionalizing a planning culture - adoption metrics
Wells Fargo Advisors is successfully creating a planning culture that strengthens the client relationship, encourages loyalty, drives referrals, and promotes recurring
revenue
6,000
7,000
8,000 Financial Advisor Envision Adoption
350,000
400,000
450,000
ho
lds
Key HH Envision Adoption
2,000
3,000
4,000
5,000
FA
Co
un
t
100,000
150,000
200,000
250,000
300,000
Key H
ou
seh
0
1,000
FAs with 25+ Envision Plans
-
50,000
Over the last two years, the number of Key HHs with an Envision Plan has increased from ~160k to ~420k or approximately 71% of all planning eligible Key households
Financial Advisor adopters (defined as FAs who have completed more than 25 Envision Plans) have increased significantly from ~3,800 to ~7,100 over the last two years
21
Envision has helped identify more than $90 billion of client assets held away from the company
(1) Key HHs defined as those with $250,000 of assets with the firm.
Cross-sell
WBR cross-sell opportunity
Deepening relationships - 11% of retail bank households overlap with WBR
Significant opportunity to further penetrate retail households with brokerage and i d
Total Enterprise Households 40.2 MM Retail
22 1 MM HHNon-Retail
retirement products
22.1 MM HH
Non Bank Retail Bank
WBR
18.1 MM HH
5 1MM HH
Non-Bank 2.5 MM HH
Retail Bank Overlap
2.6 MM HH
9.80 Cross-sell
5.1MM HH
22
HH = Household.Data as of December 31, 2010. WBR households are total combined households excluding Institutional Retirement participants.Cross-sell represents the number of products owned by WF household.
Cross-sell potential – Wells Fargo banking customers
Wells Fargo Household Balance (2)
5% cross-sell generates over $600MM annual revenue
HH Balances increase
6X
5.2MM WFC banking HHs (1) currently
don’t hold investment products
Bank & Brokerage
RelationshipRelationship
$1.7 trillioninvestable assets
Bank Only Relationship
Bank Only Relationship
23
We deepen our relationships with affluent households by cross-selling products across lines
of businessesHH= Households.(1) Affluent Wells Fargo households with investable assets of $100K-2MM.(2) Household balances include deposits and investments.
Cross-Sell Opportunity
WBR interest rate opportunity
2.00%
2.50%
1 00%
1.50%
2.00%
Net Interest Margin 1.94%
0 00%
0.50%
1.00%
Average 3 Month LIBOR 0.34%
Impact of 50 basis points (bps) increase in Avg 3 month LIBOR on 2010 results:
0.00%
1Q10 2Q10 3Q10 4Q10 2010 Average
Impact of 50 basis points (bps) increase in Avg. 3 month LIBOR on 2010 results:
Earnings up 18% over reported results
Pretax margin up 200 bps
Additional 270 bps of operating leverageAdditional 270 bps of operating leverage
24
WBR financial performance
2010 Revenue by Line of BusinessTotal Revenue($ in billions)
Retirement6%
Private Banking $11.7
& Trust18%
$10.8
Retail Brokerage76%
2009 2010
$1005
Noninterest Expense($ in billions)
Net Income After Tax($ in millions)
2010 Performance Measures
$9.4
$9.8 $529
$1,005
14%
70%
2009 2010
25
2009 2010 Pre-Tax Margin Recurring Revenue
WBR performance targets
Operating Leverage
19%
25%
5 3%
Pre-Tax Operating Margin
8%14%
22%
14%
3.5%
1.1%
2010 3 Yr Target
5.3%
2009 2010 3 Yr Target
As Reported Ex-Intangible Amortization
2010 3 Yr Target
As Reported
Ex-Intangible Amortization & 2009 ARS Settlement
$1.575%
Recurring Revenue as a % of Total Revenue
Client Assets($ in trillions)
$1.3
$1.4
65%
70%
2009 2010 3 Yr Target2009 2010 3 Yr Target
26(1) Includes $50 billion and $46 billion of Wealth deposits for 2009 and 2010, respectively, previously not included.
(1)(1)
Summary
Leading franchise
Strong, consistent and high-quality earnings
4Q10 results driven by broad-based revenue growth, significant improvement in credit quality and loan growth
Strong capital position
Wealth, Brokerage and Retirement is well-positioned to capitalize on growth opportunities- Leading provider across wealth, brokerage, retirement and retail deposit segments, fueled
by strong demographic and economic tailwind- Advice-based planning to achieve client’s financial peace of mind - Deepen and enhance Wells Fargo customer relationships and add new customers
Strong growth segment for the company- Strong growth segment for the company• Recurring revenue streams• Optimizing advisor performance• Institutionalizing a planning culture• Proven internal partnershipsp p• Interest rate opportunity
27
Appendix
28
WBR client service model
BankingInvestment
Management Trust Brokerage Insurance
ServicesFamilyWealth BrokerageWealth Planning
Ultra High NetWorth
ClientManagement
Directors
PrivateBankers I
High NetWorth
Bankersand
WealthAdvisors
FinancialAdvisors
PrivateBankers
TrustOfficers
InvestmentManagers
FinancialAdvisors
InsuranceSpecialists
Planning Specialists/
Professionals
Affluent Regional
BankPrivate
MassM k t
LicensedBankers
PlatformBankers
Bankers
29
Market
WBR status of merger integration
2009 2011 20122010
W ll F Brokerage
Feb - DecJan
ersi
ons
Wealth Relationship Management Conversion
Institutional Retirement
Wells Fargo Advisors
Rebranding
Brokerage Platform
Conversion
Retail Retirement
WB
R C
onve
Core Trust Conversion
Retirement Rebranding
Completed
Retirement Rebranding
g
Completed Conversions
Pending Conversions
DC Conversion
(4 of 4)Defined Contribution Conversion (1-3 of 4)
gion
al B
anki
ngC
onve
rsio
ns
CO NV, AZ, IL CA TX, MO, KS, GAAL, MS, TN
NJ, NY Remaining Easternfootprint
Reg C
30
WBR revenue mix and trends
2010 Revenue Mix
$3.0
4Q Revenue Growth($ in billions)
(1)
Other8%
$0 5
$0.6$0.2
$0.2
$2.7Retirement
Private ki &
Asset-Based / Other Recurring
Transaction Revenue
22% IBG
IBGWBS
WBS$0.5
DFS/WellsTrade
DFS/WellsTrade
Banking & Trust
Net Interest Income
Fees47%
22%
PCGPCG
IBG
$2.0$2.3
Retail Brokerage
23%
4Q09 4Q10
31
4Q09 4Q10
(1) Does not foot due to rounding.
Tier 1 common equity reconciliation
Wells Fargo & Company and SubsidiariesTIER 1 COMMON EQUITY (1)
Quarter endedDec. 31, Sept. 30, June 30, Mar. 31, Dec. 31, Sept. 30, June 30, Mar. 31,, p , , , , p , , ,
($ in billions) 2010 2010 2010 2010 2009 2009 2009 2009 Total equity 127.9$ 125.2 121.4 118.1 114.4 128.9 121.4 107.1 Noncontrolling interests (1.5) (1.5) (1.6) (2.0) (2.6) (6.8) (6.8) (6.8)
Total Wells Fargo stockholders' equity 126.4 123.7 119.8 116.1 111.8 122.1 114.6 100.3 Adjustments:
Preferred equity (8.1) (8.1) (8.1) (8.1) (8.1) (31.1) (31.0) (30.9) G d ill d i ibl ( h h MSR ) (36 1) (36 7) (37 2) (37 7) (37 5) (38 7) (38 6)Goodwill and intangible assets (other than MSRs) (35.5) (36.1) (36.7) (37.2) (37.7) (37.5) (38.7) (38.6) Applicable deferred taxes 4.3 4.7 5.0 5.2 5.3 5.3 5.5 5.7 Deferred tax asset limitation - - - - (1.0) - (2.0) (4.7) MSRs over specified limitations (0.9) (0.9) (1.0) (1.5) (1.6) (1.5) (1.6) (1.2) Cumulative other comprehensive income (4.6) (5.4) (4.8) (4.0) (3.0) (4.0) 0.6 3.6 Other (0.3) (0.3) (0.3) (0.3) (0.2) (0.3) (0.3) (0.8)
Tier 1 common equity (A) 81.3$ 77.6 73.9 70.2 65.5 53.0 47.1 33.4 (2)Total risk-weighted assets (2)
(B) 971.7$ 968.4 970.8 990.1 1,013.6 1,023.8 1,047.7 1,071.5 Tier 1 common equity to total risk-weighted assets (A)/(B) 8.37 % 8.01 7.61 7.09 6.46 5.18 4.49 3.12
(1) Tier 1 common equity is a non-generally accepted accounting principle (GAAP) financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial
services companies. T ier 1 common equity includes total Wells Fargo stockholders' equity, less preferred equity, goodwill and intangible assets (excluding MSRs), net of related deferred taxes, adjusted for
specified Tier 1 regulatory capital limitations covering deferred taxes, MSRs, and cumulative other comprehensive income. Management reviews Tier 1 common equity along with other measures of capital as
part of its financial analyses and has included this non GAAP financial information and the corresponding reconciliation to total equity because of current interest in such information on the part of market
(2)
part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market
participants.Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories
according to the obligor or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight associated with that category. The
resulting weighted values from each of the risk categories are aggregated for determining total risk-weighted assets. The Company's December 31, 2010, preliminary risk-weighted assets reflect estimated on-
balance sheet risk-weighted assets of $814.4 billion and derivative and off-balance sheet risk-weighted assets of $157.3 billion.
32