Weekly Plus - 2014 Issue 08 (21.02.2014)
-
Upload
randora-lk -
Category
Documents
-
view
221 -
download
0
Transcript of Weekly Plus - 2014 Issue 08 (21.02.2014)
-
8/12/2019 Weekly Plus - 2014 Issue 08 (21.02.2014)
1/12
2014 Issue 08 Week Ending 21-02-2014
Weekly Market Wrap UpStat Page Pg 02
Weekly Stock Trends Pg 03
S&P SL20 Watch Pg 04
Local Economy in BriefCurrency Moves Pg 05
Inflation & Interest Rates Pg 06
Colombo Tea Auction Pg 06
Tourism Pg 06
Global MarketEquity Market Outlook Pg 07
Global Commodity Trend Pg 08
Research Chat:Corporate Update-NDB Pg 09
Our Core Coverage Pg 10-Pg 11
-
8/12/2019 Weekly Plus - 2014 Issue 08 (21.02.2014)
2/12
Current WoW %
ASPI 5937.28 -2.4%
S&P SL20 3237.82 -2.6%
Turnover (LKR 'bn) 3,853.9 -14.7%
Volume ('mn) 212.2 -11.9%
Market Cap. (LKR 'bn) 2,479.4 -2.4%
LKR ('mn) Current WoW %
Foreign Purchases 1,040.8 15.6%
Foreign Sales 1,814.0 -8.3%
Net Foreign Inflow -773.2 -28%
Foreign Participation 26% -34.9%
Net Foreign 208 -773
Current WoW %
PER 15.7 -2.4%
PBV 2.0 -2.4%
DY 2.9 3.6%
Current WoW %
BANKS FINANCE & INS. 13,344.0 -1.1%
BEV. FOOD & TOBACCO 20,247.3 -4.6%
CHEM. & PHARMA. 5,873.8 -5.0%CONS. & ENG. 2,751.7 -1.7%
DIVERSIFIED 1,714.1 -2.7%
HEALTH CARE 759.8 -2.5%
HOTELS & TRAVELS 3,128.3 -1.6%
NAT. DEV. BANK (+) 0.3% DIALOG (+) -0.47% LAND & PROPERTY 559.9 -3.4%
A.SPEN.HOT.HOLD. 1.86% NATIONS TRUST (+) -13.71% MANUFACTURING 2,863.2 -3.1%
TEXTURED JERSEY 0.3% JKH -0.19% MOTORS 15,226.5 -0.6%
SAMPATH (+) 0.23% AMANA BANK (+) -1.3% PLANTATIONS 710.5 -2.5%
LAUGFS GAS 18.34% COMMERCIAL BANK (+) -0.10% TELECOM 168.6 -0.6%
-3064
579.6
Change in Foreign HoldingDecline in
Value
LKR 'mn
Decline in Foreign Holding
Growth in
Foreign
Holding
Growth in Foreign Holding
2,797.9
1,762.3
779.7
6,180.0
-319.2
Weekly Stat Page
Previous
Weekly Market Statistics
Weekly Foreign Flow
Weekly Market Valuations
Weekly Sector Statistics
Decline in
Foreign
Holding 3,177.6
2,954.3
15,324.0
Previous
6083.39
728.7
169.6
3325.76
4,519.6
16.1
2.0
2.8
Previous
13,498.9
21,220.7
-1,078.2
39%
900.7
1,978.9
240.8
2,539.5
Previous
-215.3
-47.4
-33.1
-1078
Growth in
Value
LKR 'mn
37.0
12.2
12.1
10.1
7.6
-283.4
5,700
5,800
5,900
6,000
6,100
6,200
6,300
Daily Index Movement
ASPI
0
100
200
300
400
0
2,000
4,000
6,000
8,000
31-Jan 7-Feb 14-Feb 21-Feb
('Mn)
LKR('Mn)
Weekly Turnover and Volume
Turnover (LHS) Volume (RHS)
0
1,000
2,000
3,000
4,000
5,000
31-Jan 7-Feb 14-Feb 21-Feb
LKR('Mn)
Weekly Foreign Purchases and Sales
Foreign Buying Foreign Sales
0%
10%
20%
30%
40%
50%
Daily Foreign Activity
Foreign Activit y Linea r (Foreign Activity)
-
8/12/2019 Weekly Plus - 2014 Issue 08 (21.02.2014)
3/12
Company WoW %
BIMPUTH FINANCE 23.32%
FINLAYS COLOMBO 23.12%SELINSING 19.71%
SHALIMAR 10.72%
MORISONS[NON VOTI 8.11%
Company WoW %
CEYLON PRINTERS -24.99%
TANGERINE -23.75%
THE FINANCE CO.[NON -21.88%
S M B LEASING[NON V -20.00%
PC HOUSE -20.00%
Company WoW %
JKH -4.37%
NATIONS TRUST -1.06%
SAMPATH 1.56%
COMMERCIAL BANK -2.63%
LANKA CENTURY 7.03%
Company WoW %
PC HOUSE -20.00%
AMANA BANK -8.93%
LANKA CENTURY 7.03%
FLC HOLDINGS -4.76%
NATIONS TRUST -1.06%
210.10970.00
750.00
89.60
52 High 52 Low
52 High 52 Low
7.10 5.00
82.00 50.20
9.60 2.90
0.70 0.30
4.70 0.30
4.70 0.30
69.00 57.00
238.00 161.60
59.00
320.001,349.40
1,038.00
221.00
13.00
1.90
65.20
Low
41.50
270.00
52 High
1,799.90
299.80
1,035.20
996.00
180.00
0.40
0.30
211.00
65.20
164.20
114.50
13.00
Weekly Top Losers
Weekly Top Performers
Weekly Top Volume
Low
Low
Low
1,350.10
61.00
5.00
1,369,150
8,771,948
Volume
Turnover
903,114,748
535,290,559
242,850,935
158,773,392
Volume
4,237,152
8,110,534
131.50
52 Low
811.00
204.00
8,110,534
0.30
5.00
30,617,836
9,821,370
8,771,948
8,254,607
18.70
18.70
3.00
69.00
9.90
9.90
1.90
57.00
105.20
1,435,224
High
59.00
301.901,287.00
997.00
200.00
Turnover
4,333,818
87411,012
1,993
1,130
Volume
86,139
310
2
6
Previous
41.60
245.201,035.00
900.00
185.00
Current
51.30
301.901,239.00
996.50
200.00
Weekly Stock Trends
52 Low
13.20
Weekly Top Gainers
52 High
Turnover
1,350
61
7,083,638
2,006,302
11,653,013
Volume
1
1
1,292,843
4,115,300
30,617,836
High
1,350.10
61.00
6.50
0.60
0.60
12.80
Previous
1,799.90
80.00
6.40
0.50
0.50
High
221.70
66.50
Previous
222.00
66.00
Current
1,350.10
61.00
5.00
0.40
0.40
Current
212.30
65.30
169.60
114.90
13.70
Turnover
11,653,013
58,438,061
Previous
0.50
5.60
128,329,951
171.00
118.20
14.70
167.00
118.00
128,329,951
16,400,113
535,290,559
High
0.60
5.70
14.70
2.10
66.50
12.80
2.10
66.00
Current
0.40
5.10
13.70
2.00
65.30
-
8/12/2019 Weekly Plus - 2014 Issue 08 (21.02.2014)
4/12
DIVIDENDS
RIGHTS ISSUE
Pelawatte Sugar
Arpico Finance
S&P SL20 Companies Previous WoW % ###JOHN KEELLS HOLDINGS 222.00 -4.37% ###
COMMERCIAL BANK 118.00 -2.63% ###
THE BUKIT DARAH 600.30 -4.21% SCRIP DIVIDEND
HATTON NATIONAL BANK 156.00 -2.18%
CARSONS CUMBERBATCH 350.00 0.00%
SAMPATH BANK 167.00 1.56%
CEYLON TOBACCO COMPANY 1,250.00 -7.39%
DFCC BANK 145.90 -2.67% CAPITALIZATION OF RESERVES
AITKEN SPENCE 102.60 -2.53%
NATIONAL DEVELOPMENT BANK 182.70 1.26%
C T HOLDINGS 142.00 -2.11%
DISTILLERIES 215.00 -3.26%
HAYLEYS 295.00 -0.37% SUBDIVISION OF SHARES
CHEVRON LUBRICANTS LANKA 280.10 -0.75%
DIALOG AXIATA 9.20 0.00%
CARGILLS (CEYLON) 147.00 -5.44%
LANKA ORIX LEASING COMPANY 75.00 -1.07% CONSOLIDATION OF SHARES
NESTLE LANKA 2,100.00 -3.77%
ASIAN HOTELS & PROPERTIES 62.00 -4.35%
LION BREWERY CEYLON 385.00 1.84%
78,030,808
84,643,877
1,019,213
5,541,356
16,327,453
334,492,718
1,849,300
5,606,197
13,526,378
2,504,654
4,693,408
0-Jan-1900 0-Jan-1900
0-Jan-1900
0 0
0-Jan-1900 0 0
0-Jan-1900
0-Jan-1900 0-Jan-1900
6,973,321
0-Jan-1900 0-Jan-1900 0-Jan-1900 0-Jan-1900
Company Proportion EGM Date Trading Date
0-Jan-1900
Company Proportion
8,465,233
3,416,831
13,065,710
0-Jan-1900
Kelani Valley Plantations
Talawakelle Tea Estates
To Be Notified1 for 4 @ LKR18.0
2 for 3 @ LKR50.0
0Turnover903,114,748
Company
XD Date
242,850,935
5,575,814
0-Jan-1900 0-Jan-1900 0-Jan-19000-Jan-1900
0-Jan-1900
0-Jan-1900
XD DateEGM DateProportionCompany
0-Jan-1900
0-Jan-19000-Jan-1900
158,773,392
1,525,591
S & P SL20 Debrief
Proportion
Announcements
Company Dividend (LKR)
31-03-2014
01-04-2014
07-04-2014
01-04-2014
5.00National Development Bank
Asian Alliance Insurance
HNB Assurance
25-02-2014
26-02-2014
28-03-2014
07-03-2014
10-03-2014
07-04-2014
Payment
Sampath Bank
Ceylon Tobacco Company
4.80
3.25
0
AIA Insurance Lanka
0-Jan-19000-Jan-1900
0-Jan-1900
EGM Date Trading Date
2,020.90
59.30
392.10
To Be Notified
0
08-04-2014
09-04-2014
08-04-2014
0-Jan-1900 0-Jan-1900
Company Proportion EGM Date XC Date
0-Jan-19000-Jan-1900
0-Jan-1900 0-Jan-1900
0-Jan-1900
0-Jan-1900
0
0
0-Jan-1900
0
28-03-2014
To Be Notified
To Be Notified
03-04-2014
2.00
3.50
3.00
8.00
8.55
0000
11-04-2014
Renunciation
0
XR Date
Current212.30
114.90
575.00
152.60
350.00
169.60
1,157.60
142.00
100.00
185.00
139.00
208.00
293.90
278.00
9.20
139.00
74.20
3,100
3,150
3,200
3,250
3,300
3,350
3,400
3,450
3,500
Daily Index Movement
S&P SL20
-
8/12/2019 Weekly Plus - 2014 Issue 08 (21.02.2014)
5/12
Local Economy
CURRENCY MOVES
130
130
131
131
131
131
131
LKR USD : LKR
1.20
1.22
1.24
1.26
1.28
1.30
LKR Japanese Yen : LKR
174
175
176
177
178
179
180
181
LKR EURO : LKR
100
101
102
103
104
105
LKR Singapore Dollar : LKR
208
210
212
214
216
218
220
222
LKR GBP : LKR
2.02
2.04
2.06
2.08
2.10
2.12
2.14
2.16
LKR Indian Rupee : LKR
-
8/12/2019 Weekly Plus - 2014 Issue 08 (21.02.2014)
6/12
BALANCE OF TRADE TOURISM
For the Month Ending: Dec-13 For the Month Ending:
Dec-13 MoM % Dec-12 2013 2012
Exports 986 -4% 871 Dec-13 153,918 85,874
Imports 1,551 -6% 1,512 YTD 1,274,593 1,030,488
Balance of Trade -565 8% -641
COLOMBO TEA AUCTION STATISTICS
Sale of
11-Feb-14 WoW %
High Grown 439.07 -0.79%
Mid Grown 419.38 -0.56%
Low Grown 513.57 -1.06%Total 484.33 -0.51%
COLOMBO RUBBER AUCTION STATISTICS
For the Month Ending: Jan-2014
Jan-14 Basis Points Sale of
Point to Point 4.4% 30 07-Feb-14 WoW %
Annual Average Change 6.5% 40 RSS 1 285.00 -6.56%
1-Yr T-Bill 7.15% 114 Brown Crepe 1X 330.00 5.94%
YoY %
Change %
340.00
411.50
YoY %
13%
Elevation
6.19%
13.00%
22.70%
05-Feb-14
442.57
1,032
1,648
79%
24%
17.89%
-19.81%
-16.18%
WoW %
3%
12%
413.48
371.14
418.57410.82
Local Economy
Elevation
Dec-13
INFLATION & INTEREST RATE
Nov-13
-616
Sale of
Sale of
07-Jan-14
Corres. 2013
421.75
519.07486.82
Dec-13
4.7%
6.9%
8.29%
Sale of
30-Jan-14
305.00
311.50
-1,200
-800
-400
0
400
800
1,200
1,600
2,000
Balance of Trade
Exports Imports Balance of Trade
20,000
40,000
60,000
80,000
100,000
120,000
140,000
160,000180,000
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Tourist Arrivals
2010 2011 2012 2013
2%
4%
6%
8%
10%
12%
14%
Jan-14Nov-13Sep-13Jul-13May-13Mar-13Jan-13
Inflation and Treasury Bill Rate
1-Yr T-Bill Point to Point Annual Average Change
-
8/12/2019 Weekly Plus - 2014 Issue 08 (21.02.2014)
7/12
EQUITY MARKET OUTLOOK
Global Markets
14,500
15,000
15,500
16,000
16,500
17,000
Index Dow Jones Industrial Average
6,200
6,300
6,400
6,5006,600
6,700
6,800
6,900
Index FTSE 100 Index
1,700
1,750
1,800
1,850
1,900
Index S&P 500 Index
7,000
9,000
11,000
13,000
15,000
17,000Index Nikkei 225
2,800
2,900
3,000
3,100
3,200Index EURO STOXX 50 Price EUR
19,000
20,000
21,000
22,000
23,000
24,000
25,000Index Hong Kong Hang Seng Index
-
8/12/2019 Weekly Plus - 2014 Issue 08 (21.02.2014)
8/12
WTI Crude USD/bbl 102.53 1.8%
Gold USD/t oz. 1,320.80 -0.4%
Copper USd/lb. 327.60 -0.2%
Cotton USd/lb. 88.60 -0.5%
Wheat USd/bu. 611.00 2.5%
GLOBAL COMMODITY TREND
89.04
596.25
Commodity This WeekLast
Week
WoW
Change
1,325.70
328.25
Global Markets
100.75
85
90
95
100
105
USD/bbl WTI CRUDE FUTURE
70
75
80
85
90
95
USd/lb. COTTON NO.2 FUTURE
1,100
1,150
1,200
1,250
1,300
1,350
USD/t oz. GOLD 100 OZ FUTURE
0
200
400
600
800
USd/bu. WHEAT FUTURE(CBT)
300
310
320
330
340
350
USd/lb. COPPER FUTURE
-
8/12/2019 Weekly Plus - 2014 Issue 08 (21.02.2014)
9/12
Softlogic quity ResearchPage | 9
Earnings dipped significantly due to the absence of capital gains during the
quarter and notable impairment charged on few selected loans.
NDB recorded net earnings of LKR445.3 mn in 4Q2013, a significant decline cf. to the comparative
quarter net earnings of LKR6.9bn. Nevertheless, excluding the LKR5.9 capital gain component resultant
with the divestment of Aviva NDB Holdings and Aviva NDB insurance, the group recorded an earnings
dip of c 59.8%YoY in 4Q2013 mainly on account of the significant impairment charges during the
quarter.
Impairments hit bottom line:NDB recorded a 59.8%YoY dip in earnings in 4Q2013 to LKR445.3mn mainly
on account of the higher impairment charges. Total impairment during the quarter was recorded at
LKR1bn which was a notable c 2553%YoY increase. Individual impairment charged consisted of c 70% of
the total impairment during the period. These loans consist of 3-4 individually identified loans and, are likely to be non-recurring (further impairment in these loans) in the comingquarters. For the financial year the group recorded LKR1.2bn impairment which was a 2354%YoY rise which resulted in a full year earnings decline of 15.0%YoY (excluding capital
gains) to LKR2.6bn.
Marginal Growth in in NII amidst encouraging loan book growth: NDB reported a NII of LKR1.8bn in 4Q2013 which was a marginal growth of 5.8%YoY. Nevertheless, during the
quarter loan book grew by 11.5% cf. marginal growth of 6.0% in the first nine months 2013. However these loans were lent in the latter part of the quarter and the income is yet to
be realized. For the full year FY2013 NDB recorded a healthy 19%YoY rise in NII.
We forecast earnings of NDB at LKR3.2 bn (+23.2% YoY) in 2014E and LKR4.0bn (+22.2% YoY) in 2015E. This translates to a P/E of 9.3x on 2014E and 7.6x on 2015E earnings. In
2014, we expect NDB to further divert its funds to increase the lending portfolio and focus is mainly expected to be in the project financing (which includes infrastructuredevelopment, tourism etc) and the SME sector. In addition, we anticipate NDB to record lower impairment charges conservatively at its historical levels (below 3%) which would
support the bottom-line going forward. We also expect NIMs to decline to 4.1% in 2014E and 4.0% in 2015E cf. 4.5% in 2013 with the overall interest rate decline which would
negatively impact NII (especially in 2014E)(Appendix 1) and the earnings is anticipated to grow through volume (Lending). Given the recent price appreciation of NDB and the
single digit PE multiples we maintain a hold on the counter.
-
8/12/2019 Weekly Plus - 2014 Issue 08 (21.02.2014)
10/12
Softlogic quity ResearchPage | 10
Name Y/E Rec Mkt Price NAVPS P / BV DPS
21-Feb-14 M ar '1 2 M ar '1 3 M ar '1 4E M ar '1 5E M ar '1 2 M ar '1 3 M ar '1 4E M ar '1 5E M ar '1 2 M ar '1 3 M ar '1 4E M ar '1 4E M ar '1 2 M ar '1 3 M ar '1 4E M ar '1 5E M ar '1 3
( 'M n) ( 'M n) ( 'M n) D ec '1 1 D ec '1 2 D ec '1 3E D ec '1 4E D ec '1 1 D ec '1 2 D ec '1 3E D ec '1 4E D ec '1 1 D ec '1 2 D ec '1 3E D ec '1 3E D ec '1 1 D ec '1 2 D ec '1 3E D ec '1 4E D ec '1 2
Banking, Finance & Insurance
Ce ntra l F in an ce CF IN .N 0000 M Buy 1 90.00 18,283 104.9 19,928 174.32 1.09 2,675 3,041 3,437 3,829 3,084 25.51 2 9.00 3 2.77 3 6.51 29.41 46 14 13 11 7.4 6.6 5.8 5.2 6.5 2.1 1.1 14.6
Ceyl inco Insurance CINS.N0000 D 1,374.50 14,364 26.4 36,307 543.79 2.53 1 ,508 1,953 2,087 57.08 73.94 79.01 57 30 24.1 18.6 17.4 12.5 0.9 10.5
Co mm er ci a l B an k CO MB .N 000 0 D Buy 1 14.90 58,257 849.3 97,583 68.60 1.68 8,048 10,080 10,685 12,591 9,676 9.48 11.87 1 2.58 1 4.83 11.39 46 25 6 18 12.1 9.7 9.1 7.8 10.1 4.5 3.9 13.8
Commerc ial Bank [X] COMB. X0000 D Buy 94.00 58,257 849.3 79,833 68.60 1.37 8,048 10,080 10,685 12,591 9,676 9.48 1 1.87 1 2.58 1 4.83 11.39 46 25 6 18 9.9 7.9 7.5 6.3 8.3 4.5 4.8 13.8
DFCC Ba nk DFCC.N0000 M MTB 142.00 37, 196 265.1 37, 644 140.31 1.01 2,900 3,523 3,453 3,915 3,210 10.94 13. 29 13. 02 14. 77 12. 11 (43) 21 (2) 13 13.0 10.7 10.9 9.6 11.7 5.0 3.5 7.8
H a tt on N a ti o na l B a n k H NB .N 00 00 D Buy 1 52.60 55,738 400.0 61,042 139.34 1.10 6,149 8,111 9,258 11,113 8,931 15.37 2 0.28 2 3.14 2 7.78 22.33 28 32 14 20 9.9 7.5 6.6 5.5 6.8 8.5 5.6 11.0Hatton Nat ional Bank [X] HNB. X0000 D Buy 1 22.10 55,738 400.0 48,842 139.34 0.88 6,149 8,111 9,258 10,908 8,931 15.37 2 0.28 2 3.14 2 7.78 22.33 28 32 14 20 7.9 6.0 5.3 4.4 5.5 8.5 7.0 11.0
La nk a Ori x Le as in g Co mp an y LOLC.N 0000 M 74.20 2 1,220 475.2 3 5,260 44.65 1.66 2,933 1,863 1,816 6.17 3.92 3.82 ( 24 ) ( 36 ) 12.0 18.9 19.4 0.5 0.7 13.8
LB Fi na nce LFIN.N0000 M Buy 9 7. 20 5 ,7 07 6 9. 3 6 ,7 32 8 2. 40 1 .1 8 1 ,7 14 1 ,7 03 2 ,1 14 2 ,4 94 1 ,2 65 2 4. 75 2 4. 58 3 0. 52 3 6. 01 1 8. 27 6 8 (1) 24 18 3.9 4.0 3.2 2.7 5.3 6.5 6.7 30.0
National Development Bank NDB.N0000 D Buy 1 85 .0 0 2 4, 75 7 1 64 .8 3 0, 49 7 1 50 .1 8 1 .2 3 2 ,7 06 8 ,8 54 3 ,5 33 4 ,2 86 9 ,0 30 1 6 .4 1 5 3. 71 2 1. 43 2 6. 00 5 4. 78 2 6 2 27 (60) 21 11.3 3.4 8.6 7.1 3.4 15.0 8.1 10.9
N at io ns T ru s t B a nk N TB .N 00 00 D Buy 65.30 11,207 230.6 15,059 48.60 1.34 1,534 1,951 2,211 2,625 2,052 6.65 8.46 9.59 1 1.38 8.90 41 27 13 19 9.8 7.7 6.8 5.7 7.3 2.1 3.2 13.7
Pa n As ia B ank PAB C.N0000 D Buy 15.60 4,128 295.0 4,603 13.99 1.11 824 811 325 633 450 2.79 2.75 1.10 2.14 1.53 1 28 ( 2) ( 60 ) 95 5.6 5.7 14.2 7.3 10.2 1.0 6.4 20.0
Pe op le 's Le as in g PLC.N 0000 M Buy 1 4. 20 1 8, 57 2 1, 57 9. 9 2 2, 43 4 11 .7 6 1. 21 4 ,5 42 3 ,0 73 3 ,0 15 3 ,5 90 3 ,3 11 2 .8 7 1 .9 5 1 .9 1 2 .2 7 2 .1 0 7 4 ( 32 ) ( 2) 19 4.9 7.3 7.4 6.2 6.8 1.3 8.8 24.5
S am pa th B an k S AMP.N 0000 D Buy 1 69 .6 0 2 8, 85 6 1 67 .8 2 8, 45 9 1 71 .9 6 0. 99 4 ,1 51 5 ,2 12 4 ,0 74 6 ,2 41 3 ,8 81 2 4. 74 3 1. 06 2 4. 28 3 7. 19 2 3. 13 1 9 2 6 (22) 53 6.9 5.5 7.0 4.6 7.3 6.0 3.5 14.4
Seylan Ba nk SEYB.N0000 D 63.00 20,799 345.0 21,733 60.29 1.04 1,006 2,063 1,988 2.92 5.98 5.76 (17) 105 21.6 10.5 10.9 1.0 1.6 4.8
La nk a Ori x F in an ce LOF C.N 0000 M 3.80 5,931 2,800.0 10,640 2.12 1.79 1,246 686 898 1,026 617 0.44 0.25 0.32 0.37 0.22 (0 ) ( 45 ) 31 14 8.5 15.5 11.8 10.4 17.2 - - 21.0
Sample Sector (16) 325,015 7,773.3 427,919 41.81 1.32 41,935 52,924 70,004 5.39 6.81 9.01 19 26 10.2 8.1 6.1 12.9
Full Sector (61) 562,270 1.42 8.6
Beverage, Food and Tobacco
Cargi l l s CARG.N0000 M 139.00 11,755 224.0 31,136 52.48 2.65 1,079 578 422 4.82 2.58 1.88 (1 ) ( 46 ) 28.9 53.9 73.8 2.0 1.4 9.2
Ce yl on T ob a cco Co mp a ny CT C.N 00 00 D 1 ,1 57 .6 0 4 ,5 65 1 87 .3 2 16 ,8 46 24 .3 7 4 7.5 0 6 ,56 9 8 ,1 76 9 ,1 41 10 ,3 08 8 ,6 03 35 .0 7 4 3.6 5 4 8. 80 5 5. 03 4 5.9 3 2 9 2 4 1 2 1 3 3 3.0 26 .5 2 3. 7 2 1.0 2 5.2 4 8.8 4 .2 14 3. 9
Di sti ll eri es DIST.N0000 M LTB 208.00 49, 925 300.0 62, 400 166.42 1.25 5,675 5,520 5,816 6,452 5,577 18.92 18. 40 19. 39 21. 51 18. 59 (3 0) ( 3) 5 11 11.0 11.3 10.7 9.7 11.2 3.0 1.4 11.4
Li o n B re we ry LI ON .N 00 00 M 3 92 .1 0 6 ,1 36 8 0. 0 3 1,3 68 7 6.7 1 5 .1 1 1 ,26 2 1 ,0 46 1 ,1 07 1 ,4 57 9 65 1 5.7 8 13 .0 7 13 .8 3 18 .2 2 1 2.0 6 2 5 (17) 6 32 24.9 30.0 28.3 21.5 32.5 4.0 1.0 20.6
N es tl e ( La nk a) N ES T.N 0000 D 2,020.90 3,475 53.7 108,574 64.68 31.24 2,633 2,994 3,513 3,822 3,557 49.01 5 5.73 6 5.39 7 1.14 66.20 39 14 17 9 41.2 36.3 30.9 28.4 30.5 54.0 2.7 75.8
Sample Sector (5) 75,856 845.0 450,324 89.77 5.94 17,219 18,313 19,123 20.38 21.67 22.63 0 6 26.2 24.6 23.5 22.7
Full Sector (20) 508,269 4.28 21.2
Chemicals & Pharmaceuticals
CIC Holdings CIC.N0000 M 46.10 7,577 9 4.8 4,369 79.95 0.58 863 231 128 9.11 2.44 1.35 (7 ) ( 73 ) 5.1 18.9 34.2 1.6 3.5 11.4
La nkem Ceyl on LCEY.N0000 M 104.30 3,154 24.0 2,503 131.41 0.79 513 297 -226 21.39 12.36 (9.43) (55) (42) 4.9 8.4 -11.1 1.5 1.4 16.3
Sample Sector (2) 10,730 118.8 6,872 90.35 0.64 1,376 528 -99 11.59 4.44 (0.83) (33) (62) 5.0 13.0 -69.7 12.8
Full Sector (10) 16,564 0.85 18.7
Construction & Engineering
Col omb o Dockya rd DOCK.N0000 D 181.30 10,477 71.9 13,028 145.80 1.24 1,804 1,977 1,079 25.10 27.51 15.01 (13) 10 7.2 6.6 12.1 8.0 4.4 17.2
Sample Sector (1) 10,477 71.9 13,028 145.80 1.24 1,804 1,977 1,079 25.10 27.51 15.01 (13) 10 7.2 6.6 12.1 17.2
Full Sector (4) 39,014 2.48 9.4
Diversified Holdings
Ai tken Spence SPEN.N0000 M 100.00 28,815 406.0 40,600 70.97 1.41 3,488 3,267 3,121 8.59 8.05 7.69 38 (6) 11.6 12.4 13.0 1.5 1.5 12.1
CT Holdings CTHR.N0000 M 139.00 16,707 183.1 25,451 91.25 1.52 1,159 1,150 1,407 6.33 6.28 7.68 34 (1) 22.0 22.1 18.1 0.7 0.5 6.9
Ca rs on s Cu mbe rb atch CAR S.N0000 M 350.00 3 0,175 196.4 6 8,735 153.65 2.28 7,017 4,570 2,988 35.73 23.27 15.21 5 5 (35) 9.8 15.0 23.0 2.0 0.6 23.3
E xp o la n ka H ol d i ng s E XP O. N0 00 0 M LTB 8.00 9,466 1,954.9 15,639 4 .84 1.65 1,033 1 ,061 1 ,302 1,143 0 .53 0.54 0.67 0.58 (33) 3 23 15.1 14.7 12.0 13.7 0.1 1.5 10.9
Hayleys HAYL.N0000 M 293.90 23,074 75.0 22,043 307.66 0.96 1,038 1,854 2,150 13.84 24.72 28.67 43 7 9 21.2 11.9 10.3 4.5 1.5 4.5
Hema s Hol dings HHL.N0000 M 37.60 12,849 515.3 19,375 24.94 1.51 1,165 1,658 1,920 2.26 3.22 3.73 (4) 42 16.6 11.7 10.1 0.8 2.0 9.1
J oh n K ee l l s H o ld i ng s J KH .N 00 00 M 2 12 .3 0 1 18 ,6 74 9 90 .2 2 10 ,2 26 1 19 .8 4 1. 77 9 ,6 87 1 2, 20 1 11 ,8 74 1 0, 38 3 12 ,2 73 9 .7 8 1 2. 32 1 1. 99 1 0. 49 1 2. 39 1 7 2 6 ( 3 ) ( 13 ) 21.7 17.2 17.7 20.2 17.1 3.5 1.6 8.2
Richard Peiris RICH.N0000 M 6.50 8,065 1,958.1 12,728 4.12 1.58 2,575 1,903 1,369 1.32 0.97 0.70 53 (26) 4.9 6.7 9.3 0.2 3.1 31.9
Softlogic Holdings SHL.N0000 M 9.70 7,327 779.0 7 ,556 9.41 1.03 483 301 254 0.62 0.39 0.33 ( 42 ) ( 38 ) 15.6 25.1 29.7 0.3 3.1 6.6
Va ll ib el One VONE.N0000 M LTB 16.60 30,388 1,086.6 18,037 27.97 0.59 2,025 1,403 2,323 1,033 1.86 1.29 2.14 0.95 2 50 (31) 66 8.9 12.9 7.8 17.5 0.0 0.0 6.7
Sample Sector (10) 285,540 8,144.6 440,389 35.06 1.54 29,669 29,367 27,658 3.64 3.61 3.40 30 (1) 14.8 15.0 15.9 10.4
Full Sector (18) 470,606 1.45 15.9
Healthcare
As iri Ho spi ta l Hol d. ASI R.N0000 M 18.90 5,831 1,099.1 20,773 5.31 3.56 609 696 1,027 1 ,082 930 0 .55 0.63 0.93 0.98 0.85 219 14 47 5 34.1 29.8 20.2 19.2 22.3 0.5 2.6 10.4
Nawaloka Hospitals NHL.N0000 M 3.20 3,886 1,409.5 4 ,510 2.76 1.16 271 454 345 0.19 0.32 0.24 (75) 68 16.7 9.9 13.1 0.1 1.6 7.0
La nka Hospitals LHCL.N0000 D 41.00 27,164 223.7 9,173 121.41 0.34 437 384 564 1.95 1.72 2.52 51 (12) 21.0 23.9 16.3 0.5 1.2 1.6
Sample Sector (3) 36,880 2,732.3 34,456 13.50 0.93 1,317 1,535 1,839 0.48 0.56 0.67 (15) 17 26.2 22.4 18.7 3.6
Full Sector (6) 49,680 2.27 19.6
Book Val. Share
Cap.
Market
Cap.ROE
(%)
Trailing
DY (%)4Q
Trailing
4Q
Trailing
4Q
Trailing
Earnings EPS EPS Growth (%) PER
-
8/12/2019 Weekly Plus - 2014 Issue 08 (21.02.2014)
11/12
-
8/12/2019 Weekly Plus - 2014 Issue 08 (21.02.2014)
12/12
Softlogic quity ResearchPage | 12
Softlogic Equity Research
Dimantha Mathew
+94 11 7277030
Kavindu Ranasinghe
+94 11 7277031
Imalka Hettiarachchi
+94 11 7277032
Softlogic Equity Sales
Dihan Dedigama
+94 11 7277010, +94 77 7689933
Thanuja De Silva
+94 11 7277059, +94 77 3120018
Eardley Kern
+94 11 7277053, +94 77 7348018
Chandima Kariyawasam
+94 11 7277058, +94 77 7885778
Branches
HoranaMadushanka Rathnayaka
No. 212, 1st floor, Panadura road, Horana
+94 34 7451000, +94 77 3566465
NegomboKrishan Williams
No. 121, St. Joseph Street Negombo
+94 31 2224714-5, +94 77 3569827
KurunegalaBandula Lansakara
No.13, Rajapihilla Mawatha, Kurunegala
+94 37 2232875, +94 77 3615790
The report has been prepared by Softl ogic Stockbrokers (Pvt) Lt d. The inf ormati on and opini ons contained herein has been compiled
or ar ri ved at based upon inf ormati on obtained fr om sources believed to be reliable and in good faith . Such infor mation has not been
independently verif ied and no guar anty, representation or warr anty, express or impli ed is made as to its accuracy, completeness or
correctness. Al l such i nformation and opinions are subject to change without notice. This document i s for information purposes only,
descri ptions of any company or companies or their securi ties mentioned herein ar e not intended to be complete and this document is
not, and should not be construed as, an offer, or solicitat ion of an off er, to buy or sell any securit ies or other fi nancial instr uments.
Softlogi c Stockbrokers (Pvt) Ltd may, to the extent permissible by applicable law or r egulation, u se the above material , conclusion s,
research or analysis in wh ich they are based before the materiali zed disseminated to their cu stomers. Not all customers wil l r eceive
the material at the same time. Softl ogic Stockbrokers, their respective director s, offi cers, representatives, employees, relat ed persons
and/or Softl ogic Stockbrokers, may have a long or short position i n any of the securiti es or other fi nancial i nstruments mentioned or
issuers described herein at any ti me and may make a purchase and/or sale, or of fer to make a purchase and/or sale of any such
securi ties or other fi nancial i nstruments fr om time to time in the open market or otherwise, in each case eit her as principal or agent.
Softlogi c Stockbrok ers may make markets in securi ties or other finan cial in struments descri bed in th is publication , in securi ties of
issuers described here in or i n securiti es underl ying or related to such securi ties. Softl ogic Stockbrok ers (Pvt) Ltd may have recently
underwr itten the securi ties of an issuer mentioned herein. This document may not be reproduced, distribu ted, or publ ished for any
purposes.