W Laurel Solar PV cAdvice Inc. · PV*SOL 2016 (R1) Valentin Software GmbH Grid connected PV System...

W Laurel Solar PV

Company cAdvice Inc.

3603 E Renellie Cir Tampa, FL 33629 USA Contact Person: Siggi Brocks Phone: ++1 813 919 9154 Fax: ++1 866 694 7251 E-Mail: [email protected]

Client Soleildb.com

4321 Bay to Bay. Tampa, FL33629 Contact Person: Kary Sbar Phone: 8132443259 E-Mail: [email protected]

Project

Address: 4708 W Laurel Rd, Tampa, FL 33629 Start of Operation Date: 04/01/16 Project Description: Installation of a Solar Photovolaic System

W Laurel Solar PV

Project Designer: Siggi Brocks Company: cAdvice Inc.

Project Number: 0401

Siggi

Snapshot

of 11

W Laurel Solar PV


Project Number: 0401 Date of Offer: 02/15/16

PV*SOL 2016 (R1) Valentin Software GmbH

Grid connected PV System with Electrical Appliances Climate Data TAMPA INTERNATIONAL AP (1991 - 2005)

PV Generator Output 6.3 kWp PV Generator Surface 370.7 m² Number of PV Modules 21 Number of Inverters 21

The yield PV Generator Power (AC grid) 9,947 kWh Own Consumption 8,177 kWh Grid Feed-in 1,770 kWh Spec. Annual Yield 1,578.88 kWh/kWp Performance Ratio (PR) 84.5 % Own Power Consumption 82.2 % CO₂ Emissions avoided 5,969 kg / year Your Gain Total investment costs 20,475.00 $ Return on Assets 8.48 % Amortization Period 11.6 Years Electricity Production Costs 0.06 $/kWh The results have been calculated with a mathematical model calculation from Valentin Software GmbH (PV*SOL algorithms). The actual yields from the solar power system may differ as a result of weather variations, the efficiency of the modules and inverter, and other factors.

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

of 11

W Laurel Solar PV




Set-up of the system Climate Data TAMPA INTERNATIONAL AP Type of System Grid connected PV System with Electrical

Appliances Consumption Total Consumption 20000 kWh Load Peak 4.5 kW PV Generator Module Area Name SouthEast PV Modules* 21 x LG300N1C-B3 Manufacturer LG Electronics Inc. Inclination 22 ° Orientation Southeast 135 ° Installation Type Roof parallel PV Generator Surface 370.7 m²

Figure: Roof Plan of SouthEast Losses Shading 0 % Inverter Module Area SouthEast Inverter 1* 21 x Power optimizer P300-US Manufacturer SolarEdge Configuration MPP 1: 1 x 1

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

of 11

W Laurel Solar PV




of 11

W Laurel Solar PV




Simulation Results PV System PV Generator Output 6.3 kWp Spec. Annual Yield 1,578.88 kWh/kWp Performance Ratio (PR) 84.5 % PV Generator Power (AC grid) 9,947 kWh/year Regulation at Feed-in Point 0 kWh/year CO₂ Emissions avoided 5,969 kg / year Appliances Appliances 20,000 kWh/year Stand-by Consumption 0 kWh/year Total Consumption 20,000 kWh/year Energy from Grid 10,053.0 kWh Solar Fraction 49.7 %

Figure: Production Forecast with consumption

Page 6 of 11

W Laurel Solar PV




Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

of 11

W Laurel Solar PV




Financial Analysis System Data PV Generator Power (AC grid) 9,947 kWh/year PV Generator Output 6.3 kWp Start of Operation of the System 04/01/16 Assessment Period 25 Years Economic Parameters Return on Assets 8.48 % Accrued Cash Flow (Cash Balance) 19,747.76 $ Amortization Period 11.6 Years Electricity Production Costs 0.06 $/kWh Payment Overview Specific Investment Costs 3,250.00 $/kWp Investment Costs 20,475.00 $ One-off Payments 0.00 $ Incoming Subsidies 6,142.50 $ Annual Costs 0.00 $/year Other Revenue or Savings 0.00 $/year Remuneration and Savings Total Payment from Utility in First Year 0.00 $ First year savings 1,189.83 $ RS (TECO) Energy Price 0.12 $/kWh Base Price 15.00 $/Month Compensation for Surplus 0.036 $/kWh Inflation Rate for Energy Price 2.5 %/year

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

Siggi

Highlight

of 11

W Laurel Solar PV




Figure: Accrued Cash Flow (Cash Balance)

of 11

W Laurel Solar PV




Figure: Electricity Cost Trend (Price Increase Rate 2.5 %)

of 11

W Laurel Solar PV




Cashflow Table

year 1 year 2 year 3 year 4 year 5 Investments ($20,475.00) $0.00 $0.00 $0.00 $0.00 Incoming Subsidies $6,142.50 $0.00 $0.00 $0.00 $0.00 Electricity Savings $1,178.05 $1,188.35 $1,198.69 $1,209.08 $1,219.52 Annual Cash Flow ($13,154.45) $1,188.35 $1,198.69 $1,209.08 $1,219.52 Accrued Cash Flow (Cash Balance) ($13,154.45) ($11,966.11) ($10,767.41) ($9,558.33) ($8,338.81)

year 6 year 7 year 8 year 9 year 10 Investments $0.00 $0.00 $0.00 $0.00 $0.00 Incoming Subsidies $0.00 $0.00 $0.00 $0.00 $0.00 Electricity Savings $1,230.00 $1,240.52 $1,251.08 $1,261.68 $1,272.32 Annual Cash Flow $1,230.00 $1,240.52 $1,251.08 $1,261.68 $1,272.32 Accrued Cash Flow (Cash Balance) ($7,108.81) ($5,868.30) ($4,617.22) ($3,355.54) ($2,083.21)

year 11 year 12 year 13 year 14 year 15 Investments $0.00 $0.00 $0.00 $0.00 $0.00 Incoming Subsidies $0.00 $0.00 $0.00 $0.00 $0.00 Electricity Savings $1,283.00 $1,293.72 $1,304.47 $1,315.25 $1,326.07 Annual Cash Flow $1,283.00 $1,293.72 $1,304.47 $1,315.25 $1,326.07 Accrued Cash Flow (Cash Balance) ($800.21) $493.50 $1,797.97 $3,113.22 $4,439.29

year 16 year 17 year 18 year 19 year 20 Investments $0.00 $0.00 $0.00 $0.00 $0.00 Incoming Subsidies $0.00 $0.00 $0.00 $0.00 $0.00 Electricity Savings $1,336.92 $1,347.79 $1,358.70 $1,369.63 $1,380.59 Annual Cash Flow $1,336.92 $1,347.79 $1,358.70 $1,369.63 $1,380.59 Accrued Cash Flow (Cash Balance) $5,776.20 $7,124.00 $8,482.70 $9,852.33 $11,232.92

year 21 year 22 year 23 year 24 year 25 Investments $0.00 $0.00 $0.00 $0.00 $0.00 Incoming Subsidies $0.00 $0.00 $0.00 $0.00 $0.00 Electricity Savings $1,391.57 $1,402.57 $1,413.60 $1,424.64 $1,435.70 Annual Cash Flow $1,391.57 $1,402.57 $1,413.60 $1,424.64 $1,435.70 Accrued Cash Flow (Cash Balance) $12,624.49 $14,027.07 $15,440.66 $16,865.30 $18,301.00

year 26 Investments $0.00 Incoming Subsidies $0.00 Electricity Savings $1,446.77 Annual Cash Flow $1,446.77 Accrued Cash Flow (Cash Balance) $19,747.76 Degradation and inflation rates are applied on a monthly basis over the entire observation period. This is done in the first year.

Siggi

Highlight

Siggi

Highlight

SolarEdge Single Phase StorEdgeTM Solutions for North America

SolarEdge StorEdge™ Solutions Benefits: More Energy - DC-coupled architecture stores PV power directly to the battery without AC conversion losses

Simple Design & Installation - single inverter for both PV and storage backup and grid-tied applications

Enhanced Safety - no high voltage or current during installation, maintenance or firefighting

Full Visibility - monitor battery status, PV production, remaining backup power and self-consumption data

12-25

STO

RED

GETM

www.solaredge.usUSA - GERMANY - ITALY - FRANCE - JAPAN - CHINA - AUSTRALIA - THE NETHERLANDS - UK - ISRAEL

Cloud-based Monitoring Platform

LoadsBacked-up Loads

AC AC

ACDC

DC

PV Grid

Battery Pack

Power Optimizers

Auto-transformer

Inverter

Meter

SolarEdge StorEdgeTM Solutions for North America - Product Selector

Grid-tied solar, backup power

and smart energy management

Grid-tied solar and backup

power

Grid-tied solar and smart energy

management

Single Phase StorEdge™ Inverter

Auto-transformer

SolarEdge Electricity Meter

Battery

StorEdge™ Features: All-in-one solution uses a single DC optimized inverter to manage and monitor both PV generation and energy storage Backup power - automatically provides power to backed-up loads in the event of grid interruption Smart Energy Management - export control, time-of-use shifting, maximized self-consumption, demand response

and peak shaving capabilities Controls third-party batteries such as the Tesla home battery, the Powerwall

SolarEdge Single Phase StorEdgeTM Solutions for North America

POW

ER O

PTIM

IZER

SolarEdge Power OptimizerModule Add-On P300 / P350 / P404 / P405 / P500

PV power optimization at the module-level Up to 25% more energy Superiorefficiency(99.5%) Mitigatesalltypesofmodulesmismatch-loss,frommanufacturingtolerancetopartialshading Flexiblesystemdesignformaximumspaceutilization Fastinstallationwithasinglebolt Nextgenerationmaintenancewithmodulelevelmonitoring Module-levelvoltageshutdownforinstallerandfirefightersafety

www.solaredge.comUSA - CANADA - GERMANY - ITALY - FRANCE - JAPAN - CHINA - AUSTRALIA - THE NETHERLANDS - UK - ISRAEL

LG300N1K-G4

60 cellLG’s new module, LG NeON™ 2 Black, adopts Cello technology. Cello technology replaces 3 busbars with 12 thin wires to enhance power output and reliability. LG NeON™ 2 Black demonstrates LG’s efforts to increase customer’s values beyond efficiency. It features enhanced warranty, durability, performance under real environment, and aesthetic design suitable for roofs.

Enhanced Performance WarrantyLG NeON™ 2 Black has an enhanced performance warranty. The annual degradation has fallen from -0.7%/yr to -0.6%/yr. Even after 25 years, the cell guarantees 2.4%p more output than the previous LG NeON™ modules.

High Power OutputCompared with previous models, the LG NeON™ 2 Black has been designed to significantly enhance its output efficiency, thereby making it efficient even in limited space.

Aesthetic RoofLG NeON™ 2 Black has been designed with aesthetics in mind; thinner wires that appear all black at a distance. The product may increase the value of a property with its modern design.

Double-Sided Cell StructureThe rear of the cell used in LG NeON™ 2 Black will contribute to generation, just like the front; the light beam reflected from the rear of the module is reabsorbed to generate a great amount of additional power.

Better Performance on a Sunny DayLG NeON™ 2 Black now performs better on sunny days thanks to its improved temperature coefficiency.

Outstanding DurabilityWith its newly reinforced frame design, LG has extended the warranty of the LG NeON™ 2 Black for an additional 2 years. Additionally, LG NeON™ 2 Black can endure a front load up to 6000 Pa, and a rear load up to 5400 Pa.

LG Electronics is a global player who has been committed to expanding its capacity, based on solar energy business as its future growth engine. We embarked on a solar energy source research program in 1985, supported by LG Group’s rich experience in semi-conductor, LCD, chemistry, and materials industry. We successfully released the first Mono X® series to the market in 2010, which were exported to 32 countries in the following 2 years, thereafter. In 2013, LG NeON™ (previously known as Mono X® NeON) won “Intersolar Award”, which proved LG is the leader of innovation in the industry.

About LG Electronics

Innovation fora Better Life

Dimensions (mm/in)

North America Solar Business TeamLG Electronics U.S.A. Inc1000 Sylvan Ave, Englewood Cliffs, NJ 07632

Contact: [email protected]

Product specifications are subject to change without notice.DS-N2-60-K-G-F-EN-50427

Copyright © 2015 LG Electronics. All rights reserved.01/04/2015

* The distance between the center of the mounting/grounding holes.

Electrical Properties (NOCT*)

Module TypeMaximum Power (Pmax)MPP Voltage (Vmpp)MPP Current (Impp)Open Circuit Voltage (Voc)Short Circuit Current (Isc)

300 W218

29.5

7.38

36.5

7.83* NOCT (Nominal Operating Cell Temperature): Irradiance 800 W/m2, ambient temperature 20 °C, wind speed 1 m/s

Electrical Properties (STC *)

Module TypeMPP Voltage (Vmpp)MPP Current (Impp)Open Circuit Voltage (Voc)Short Circuit Current (Isc)Module Efficiency (%)Operating Temperature (°C)Maximum System Voltage (V) Maximum Series Fuse Rating (A)Power Tolerance (%)

-40 ~ +90

1000

20

0 ~ +3

300 W32.5

9.26

39.7

9.70

18.3

* STC (Standard Test Condition): Irradiance 1000 W/m², Module Temperature 25 °C, AM 1.5* The nameplate power output is measured and determined by LG Electronics at its sole and absolute discretion.* The typical change in module efficiency at 200 W/m² in relation to 1000 W/m² is -3.0%.

LG300N1K-G4

Innovation for a Better Life

Detail X Detail Y Detail Z Long side frame

7.5

/ 0.3

0

4.0

/ 0.1

6

5.5 / 0.22

R1.5 / R0.06

4.0 / 0.16Ø8 / Ø0.31

10.0 / 0.39

29.0 / 1.14

40.0

/ 1.

57

10.0 / 0.39

29.0 / 1.14

40.0

/ 1.

57

Short side frame

40 / 1.57

270

/ 0.6

3

170

/ 6.6

9

105

/ 4.1

3

(Z view)Ø8.0 / Ø0.31 Mounting holes(8ea)

(X view)5.5 x 4.0 / 0.22 x 0.16

Drain holes(4ea)

Ø4.3 / Ø0.17

Grounding holes(12ea)

1000 / 39.37

(Distance between mounting holes)

(Size of short side)

1640

/ 64

.57

(Siz

e of

long

sid

e)

960 / 37.80

1100

/ 4

3.31

Junction box

1000 / 39.37Cable length

(Dis

tanc

e be

twee

n m

ount

ing

hole

s)

1300

/ 52

.18

(Dis

tanc

e be

twee

n m

ount

ing

hole

s)

Drain holes(4ea)

(Y view)4.0 x 7.5 / 0.16 x 0.30Characteristic Curves

Mechanical Properties

CellsCell Vendor Cell Type Cell Dimensions # of BusbarDimensions (L x W x H)

Front LoadRear LoadWeightConnector TypeJunction BoxLength of Cables Glass Frame

6 x 10

LG

Monocrystalline / N-type

156.75 x 156.75 mm / 6 inches

12 (Multi Wire Busbar)

1640 x 1000 x 40 mm64.57 x 39.37 x 1.57 inch

6000 Pa / 125 psf

5400 Pa / 113 psf

17.0 ± 0.5 kg / 37.48 ± 1.1 lbs

MC4, MC4 Compatible, IP67

IP67 with 3 Bypass Diodes

2 x 1000 mm / 2 x 39.37 inch

High Transmission Tempered Glass

Anodized Aluminum

Temperature Characteristics

NOCTPmppVocIsc

46 ± 3 °C

-0.38 %/°C

-0.28 %/°C

0.03 %/°C

Certifications and Warranty

Certifications

Module Fire Performance (USA)Fire Rating (for CANADA)Product WarrantyOutput Warranty of Pmax

IEC 61215, IEC 61730-1/-2

IEC 62716 (Ammonia Test)

IEC 61701 (Salt Mist Corrosion Test)

ISO 9001

UL 1703

Type 2 (UL 1703)

Class C (ULC/ORD C1703)

12 years

Linear warranty** 1) 1st year: 98%, 2) After 2nd year: 0.6%p annual degradation, 3) 83.6% for 25 years

Curr

ent

(A)

Isc,

Voc

, Pm

ax (%

)

Voltage (V)

Temperature (°C)

10.001000W

600W

200W

800W

400W

6.00

2.00

8.00

4.00

0.00 10.00 30.0020.00 40.0015.00 35.0025.00 45.005.00

Isc

Voc

Pmax

140

60

100

20

120

40

80

0-40 90

0 25-25 50 75

W Laurel Solar PV cAdvice Inc. · PV*SOL 2016 (R1) Valentin Software GmbH Grid connected PV System...

Documents

Transcript of W Laurel Solar PV cAdvice Inc. · PV*SOL 2016 (R1) Valentin Software GmbH Grid connected PV System...