UNIT 05. Financial Statements with Adjustments...Details of Accrued expenses of Tharindu’s...
Transcript of UNIT 05. Financial Statements with Adjustments...Details of Accrued expenses of Tharindu’s...
1
UNIT 05. Financial Statements with Adjustments
Nature of Income and Expenses
Income
Money earned or yet to be earned Because of selling goods and services is called Income.
Eg: Sales Income, Commission Income, Discount received, Rent Income, Interest Income, etc.
Expenses
Daily Expenses of a Business can be categorize as follows.
1. Capital Expenditures
2. Revenue Expenditures
1. Capital Expenditures
If there is a long term benefit that could gain by a particular outflow of money, those expenses of money is
called Capital Expenditures. These are not considering when calculating profit, since these outflows
regards to Fixed Assets.
Purchasing of Fixed Assets like Lands, Buildings, Motor Vehicles, etc.
Expenses of Installation of machines in the business
Transportation cost of a machine.
2. Revenue Expenditures
Expenses that generates through daily operations of the Business. These are considering when calculating
profit.
Electricity Expenses
Insurance Expenses
Telephone Charges
Rent Expenses
Advertising Expenses
Transportation Expenses
Employee Salary
Purchasing of Stocks
Accounting Concepts which affect for the Preparation of Financial Statements
1. Business Entity Concept
This persuade that business is an independent unit which separate from their owners.
Eg: Goods and money taken by the owner for personal use is considered as drawings. (That means
Owner’s Personal matters not regards to business operations.
2. Accrued Concept
Whether a particular income or expense earned or paid in cash, in accounting it’s considered the
amount which belongs to the relevant accounting period.
Eg : Electricity expense for the month of January 2018 is Rs 8,000. But for the month they have paid Rs
10,000. But when you prepare add this expense to profit or loss statement, we consider only Rs 8,000
as monthly electricity expense.
2
Adjustments Entries that enters in to the accounts in order to get the accurate value in Financial Statements.
These adjustments record in General Journal.
Different Adjustment Entries
1. Accrued Expenses.
2. Accrued Income. (Income receivables).
3. Bad Debts
4. Depreciation of Fixed Assets.
1. Accrued Expenses
Accrued Expenses are Liabilities for the Business.
Relevant Expense Account Dr
Accrued Expense Account Cr
Example:
Electricity expense for 31.12.2019 is Rs 80,000. But only Rs 71,000 has paid as electricity expenses.
Workings:
80,000
01.01.2019 31.12.2019
71,000 (paid) 9,000 (Not Paid –Accrued Electricity Expense)
General Journal
Date Description Dr Cr
Electricity Account Dr Accrued Electricity Account
9,000
9,000
Electricity Expense Account Cash
Cash 71,000 Electricity 71,000
Acc. Elec 9,000 Profit or Loss a/c 80,000
80,000 80,000 Accrued Electricity Expense Account
Electricity 9,000
3
Example 02:
Given below are some data extracted from Trial Balance of Tharindu’s Business for the year ended 31.12.2019
Insurance Premium Rs 4,000
Salary of Trade Employees Rs 80,000
Bank Loan Interest Rs 5,000
Details of Accrued expenses of Tharindu’s Business for the year ended 31.12.2019 is given below.
1. Annual Insurance premium is Rs 6,000. But has only paid Rs 4,000.
2. Accrued Electricity payment for the year is Rs 15,000.
3. Monthly Salary of trading employees is Rs 8,000, and only paid for 10 months.
4. Bank Loan Rs 50,000 of 12% interest has been taken at 01.01.2019. Bank Loan interest for 2 months has not yet
paid till 31.12.2019.
General Journal
Date Description Dr Cr
1 2 3 4
Insurance Premium Account Dr Accrued Insurance Premium Account (Recording Accrued Insurance of Rs 2,000) Electricity Expense Account Dr Accrued Electricity Account (Recording Accrued Electricity of Rs 15,000) Salary Account Dr Accrued Salary Account (Recording Accrued Salary of Rs 16,000) Bank Loan Interest Account Dr Accrued Bank Loan Interest Account (Recording Accrued Bank Loan Interest)
2,000 15,000 16,000 1,000
2,000 15,000 16,000 1,000
4
Cash Account
Insurance 4,000
Salary 80,000
Bank Loan Int. 5,000
Insurance Premium Accrued Insurance Premium
Cash 4,000 Insurance 2,000
Acc. Insurance 2,000 P& L Account 6,000
6,000 6,000
Electricity Expenses Accrued Electricity Expense
Acc. Electricity 15,000 Electricity 15,000
P&L Account 15,000
15,000 15,000
Salary of Trade Employees Accrued Salary of Trade Employees
Cash 80,000 Salary 16,000
Acc. Salary 16,000 P&L 96,000
96,000 96,000
Bank Loan Interest Accrued Bank Loan Interest
Cash 5,000 B.Loan Interesrt 1,000
Acc. B. Loan Int. 1,000 P&L 6,000
6,000 6,000
5
Extraction of Financial Statements
Profit or Loss Account
Distribution Expense Salary of Trade Employees (80,000 + 16,000) Administration Expense Insurance Premium (4,000 + 2,000) Electricity Expense Financial Expense Bank Loan Interest (5,000 +1,000)
96,000 6,000 15,000 6,000
Statement of Financial Position
Current Liabilities Accrued Insurance Premium Accrued Electricity Expense Accrued Trade Employees Salary Accrued Bank loan Interest
2,000 15,000 16,000 1,000
Activity 01
Accounting period of Nayani’s Business ends at 31.12.2018. Following transactions were occurred.
1. Monthly building rent is Rs 5,000, but they have paid only for 8 months.
2. Rs 18,000 paid as electricity bill, another Rs 3,000 has not yet paid.
3. Bank Loan has obtained as at 01.01.2018 Rs 80,000 for 12 months. Interest for month of December has not yet
paid.
4. Accrued telephone charges as at Rs 31.12.2018 is Rs 3,000.
5. Carriage inwards Rs 2,000 is to be paid.
6. The annual stationary expenses is Rs 19,000, but only Rs 5,000 has been paid.
Required:
I. Calculate the correct value for the expenses account and note in the chart.
Expense Account Amount Paid in cash Accrued Expenses Expenses relevant for the adjustments
1. 2. 3. 4. 5. 6.
6
II. Write the correct double entry for the adjustments required.
Transaction Account to debit Account to credit
1. 2. 3. 4. 5. 6.
III. Indicate the Journal Entries for the adjustments and record transactions in the ledger accounts.
IV. Show the Extraction of Financial Statements.
2. Accrued Income (Income Receivables)
Income which belongs to a certain accounting period but not yet received in cash.
Income Receivables Account Dr (Asset)
Relevant Income Account Cr
Example 1
Business has rented their part of the building for a monthly rent Rs 5,000. But only Rs 50,000 has received as a rent
income for the year ended 31.12.2020.
Annual Rent Income 5000 12 = 60,000
Rent received 5000 10 = 50,000
Accrued Rent Income 10,000
General Journal
Date VN Description Dr Cr
31/12 Rent Income receivable Dr Rent Income (Adjusting rent income receivables Rs 10,000)
10,000
10,000
Cash Account Rent Income Account
Rent 50,000 Cash 50,000
P&L 60,000 Rent Receivables 10,000
60,000 60,000
Rent Income Receivable
Rent Income 10,000
7
Extraction of Financial Statements
Profit or Loss Account / Statement
Other Income Rent Income
60,000
Statement of Financial Position
Current Assets Rent Income receivable (Accrued Rent Income)
10,000
Example 2:
The accounting period of Parami’s Business ends at 31.12.2019. Given below are some data extracted from Trial
Balance.
Rent Income Rs 12,000
Fixed Deposits Interest Rs 8,000
Additional Information:
1. Rent Income of Rs 12,000 has been received and rent income of Rs 3,000 is yet to be received.
2. A fixed deposit of Rs 120,000 at an interest of 10% has been opened on 01.04.2019 and the interest income has
been accrued for the month of December.
Workings:
1. Annual Rent Income (12,000 + 3,000) = Rs 15,000
Accrued Rent Income = Rs 3,000
02. 01/01 3 month 01/04 9 months 31/12
Annual FD Rate (120,000 *10%*3/4) = Rs 9,000
Accrued FD Interest Income (9000/9) = Rs 1,000 (Since one month Income is accrued)
8
General Journal
Date VN Description Dr Cr
31/12 31/12
Accrued Rent Income Account Dr Rent Income Account (Adjustment of Rent Income receivable Rs 3,000) Accrued Fixed Deposit Interest Income Account Dr Fixed deposit interest income Account (Adjustment of FD Interest Income receivables)
3,000 1,000
3,000 1,000
Cash Account
Rent Income 12,000
Interest Income 8,000
Rent Income Account Rent Income Receivable Account (Accrued Rent)
Cash 12,000 Rent Income 3,000
Rent Receivable 3,000
Interest Income Account Interest Income Receivables (Accrued Interest)
Cash 8,000 Interest Income 1,000
Interest Receivable 1,000
Extraction of Financial Statements
Profit or Loss Account
Other Income Rent Income(12,000 +3,000) Interest Income (8,000+1,000)
15,000 9,000
9
Statement of Financial Position
Current Assets Rent Income Receivable Interest Income Receivable
3,000 1,000
Activity 02
Following Information extracted from Trial Balance of Dilhara’s Business for the year ended 31.12.2019
Rent Income Rs 48,000
Interest Income Rs 4,000
Dividend Income Rs 6,000
Additional Information:
1. Rent Income has received only for 8 months.
2. Rs 50,000 deposited in the Fixed Deposits on 01.05.2019, Rs 2,000 of Interest Income is to be received for the
period.
3. Only 6,000 has received out of Rs 8,000 dividend income.
4. Sales commission receivables for the year is Rs 4,000.
Required:
I. Calculate the proper values and record them in the relevant columns.
Transaction Income received in cash Rs
Accrued Income Rs
Income Relevant to the Accounting period
1. 2. 3. 4.
II. Write the correct journal entries including the value for the adjustment to be done.
Transaction Account to Debit Rs Account to Credit Rs
1. 2. 3. 4.
III. Prepare and record the adjustments in the general journal and post them to the ledger accounts.
IV. Show the extraction of Financial Statements.
10
3. Bad Debts
When an Organization cannot recover the money from debtors due to any reason, such unrecoverable amount is called
bad debts
Bad debts is an expense for the business.
Bad debt account Dr (Expense)
Debtors account Cr (Asset)
Since, bad debt is an expense, bad debt account debit because its increasing, and because of bad debt debtors are
decreasing, so debtors credit.
Reason for Having Bad Debts
Debtors become Bankrupt
Death of a Debtor
Mental disorders of debtors
Example:
Total debtor balance of Lasantha’s Business is as at 31.03.2018 was Rs 100,000. Deepal was a debtor of Lasantha’s
business which has an outstanding of Rs 5,000. That balance finally decided to remove as a bad debt by Lasantha, since
it confirmed that value is not going to received, as deepal has been bankrupted.
General Journal
Date VN Description Dr Cr
31.03 Bad Debts Account Dr Deepal (Debtor) Account (Rs 55000 written off as Bad Debts)
5,000 5,000
Bad Debt Account Deepal Account
Deepal 55,000 B/B/F 5,000 Bad Debts 5,000
Extraction of Financial Statements
Profit or Loss Statement
Distribution Expenses Bad Debts
55,000
11
Statement of Financial Position
Current Assets Debtors (100,000 – 5,000)
95,000
4. Depreciation of Fixed Assets
Examples:
Buildings
Motor Vehicles
Machineries
Equipment
Furniture
Computers
What do you mean by Depreciation?
If a cost of a machine is Rs 100,000, if it’s assumed that it can be used for only 10 years, then thereafter no value, we
divide that Rs 100,000 along that useful life of 10 years. (100,000/10 = 10,000) and that Rs 10,000 which is allocated for
one year is considered as an expense.
In Accounting, this process is called Depreciation.
Total cost of an asset comprised of all the cost incurred for bringing the asset to the present location and usable
condition. Since, they are long term, these assets can be sold at the end of the life of the asset and the amount obtained
is known as Scrap Value.
Example:
Cost of the Machine Rs 500,000
Scrap Value Rs 100,000
Useful Life 5 Years
According to the above information, at the end of the 5 years, this asset is not anymore useful for the business, but it is
estimated that, this asset can be sold for Rs 100,000 at the end of 5 years (Scrap Value). Therefore the difference
between the cost Rs 500,000 and Scrap value Rs 100,000 of Rs 400,000 is considered as irrecoverable portion
(Depreciable Value), it should be divided among 5 years of time (400,000/5 = 100,000). The expense that related to one
year is considered as Annual Depreciation.
Annual Depreciation = Cost – Scrap Value
Estimated Useful Life
= 500,000 – 100,000 = Rs 100,000 (Annul Depreciation – Expense)
5
12
Factors that consider in Annual Depreciation
1. Cost of the Asset
2. Estimated Useful Life of the Asset
3. Scrap Value
Cost of the Asset
The cost of assets include the purchase cost of an asset and the costs incurred in bringing the asset to the present
location and usable condition.
Example:
Purchase Cost of the machine Rs 200,000
Carriage Inward Cost Rs 20,000
Installation Cost Rs 30,000
Total Cost of the Machine Rs 250,000
Methods of Depreciation
1. Straight line Method
2. Reducing Balance Method
Straight Line Method
Distributing the depreciable value along the useful life is considered here.
Annual Depreciation = Cost – Scrap Value
Estimated Useful Life
Depreciable Value = Cost - Scrap Value
If they haven’t given any scrap value, cost of the asset equals to depreciable value
Annual Depreciation = Depreciable Value
Estimated useful life
Calculating the Annual Depreciation as a percentage
Percentage (Ratio) = Annual Depreciation (in amount) 100
Cost
Example:
Cost of the Machine Rs 900,000
Scrap Value Rs 90,000
Useful Life 9 Years
Annual Depreciation = (900,000 – 90,000) 100
9
= 10 %
13
Sometimes the question might ask you to calculate annual depreciation by giving the ratio, in that case you can get
the answer as follows,
Example:
Cost of Furniture Rs 50,000
Scrap Value Rs 5,000
If this furniture depreciated 10% annual on straight line method, calculate the annual depreciation.
Answer:
Annual Depreciation = (50,000 – 5,000) * 10% = Rs 4,500.
Accounting for Depreciation
Double Entry for Annual Depreciation
Relevant Depreciation Account Dr
Accumulated Depreciation Account Cr
Accumulated Depreciation
Values of annual depreciations accumulated for a particular beginning of an accounting period is called accumulated
depreciation.
1. Machine Purchased Rs 500,000 on 01.01.2016 depreciated annually at 10%. So, total of annual depreciation
accumulated for beginning of each years can be calculated as follows.
Annual Depreciation = 500,000 * 10% = Rs 50,000 (Each year it depreciated by Rs 50,000).
01.01.2016 01.01.2017 01.01.2018 01.01.2019 01.01.2020 01.01.2021………….
50,000 50,000 50,000 50,000 50,000
Always accumulated depreciation for 1st year of depreciation is equals to the Annual Depreciation, According to
this situation our accumulated depreciation for 1st year (as at 01.01.2017) is Rs 50,000.
Accumulated depreciation for 2nd year (as at 0.01.2018) = 50,000 *2 = Rs 100,000 (50,000 + 50,000)
Accumulated Depreciation for 3rd Year (as at 01.01.2019) = 50,000 * 3 = Rs 150,000 (100,000 + 50,000)
Accumulated Depreciation for 4th Year (as at 01.01.2020) = 50,000 * 4 = Rs 200,000 (150,000 + 50,000)
Presenting the Non – Current Assets in the Statement of Financial Position
Non – Current Assets Cost Accumulated Depreciation Net Value
Lands Buildings Motor Vehicles Furniture Equipment
XXX XXX XXX XXX XXX XXX
_
XXX
XXX XXX XXX XXX XXX
XXXX
14
Example:
The accounting period of Wathsala’s Business ends at 31.12.2019. The Non-current Assets of the business are
depreciated using the straight line method annually at 10% and the business maintains an accumulated depreciation
account.
The Non-Current Assets which were purchased on 01.01.2019 are given below;
Motor Vehicles (at Cost) Rs 800,000
Machinery and Equipment Rs 250,000
Will see how we can record the annual depreciation in the general journal and in ledger accounts
General Journal
Date Voucher No:
Description LF Dr Rs.
Cr Rs.
31.12.2019 001 002
Motor Vehicle Depreciation Acc. Dr Accumulated Motor Vehicle Depreciation Acc. (Recording Annual Motor Vehicle Depreciation) Machinery Depreciation Account Dr Accumulated Machinery Depreciation Account (Recording Annual Machinery Depreciation)
80,000 25,000
80,000 25,000
Motor Vehicle Account Motor Vehicle Depreciation Account
01.01 Cash 800,000 31.12 Acc. Motor Vehicle dep. 80,000
Accumulated Motor Vehicle Depreciation Account
31.12 M/V Dep 80,000
Machinery Account Machinery Depreciation Account
01.01. Cash 250,000 31.12 Acc. Machin. Dep. 25,000
Accumulated Machinery Depreciation Account
31.12 Machinery Dep. 25,000
15
Extraction of Financial Statements
Profit or Loss Statement
Distribution Expenses Depreciation of Motor Vehicle Administration Expenses Depreciation of Machine
80,000 25,000
Statement of Financial Position
Activity 03
Accounting Period of Samanmali’s Business is from 01.01.2018 to 31.12.2018. Following Information has provided.
Purchasing cost of Machine Rs 300,000
Carriage Inwards Rs 20,000
Installation cost Rs 90,000
Useful Life 10 Years
Scrap Value Rs 60,000
Assume that this machine has purchased at 01.01.2016
Required:
1. Calculate the Cost of the Machine
2. Depreciable Value
3. If the straight line method is used,
a. The annual Depreciation amount and post the double entry for annual depreciation in General Journal.
b. Calculate the Accumulated depreciation as at 01.01.2018.
c. Prepare the Ledger accounts.
Cost Accumulated Depreciation
Net Value
Motor Vehicle Machineries
800,000 250,000
(80,000) (25,000)
720,000 225,000
16
Preparation of Financial Statements with Adjustments
Example:
Given below is the Trial Balance of Kalum’s Business for the year ended 31.12.2012
Description Debit Credit
Sales Purchase Discount Received Discount Allowed 2012.01.01 Stock Electricity Sales employees’ salaries Rent Income Carriage Inwards Land Buildings Buildings Accumulated Depreciation (2012.01.01) Debtors Creditors Cash Capital
180,000
_ 13,000 30,000 12,000 10,000
_ 8,000
300,000 300,000
_ 10,000
_ 12,000
_ 875,000
400,000
10,000
15,000
60,000
15,000
375,000
875,000
Additional Information:
1. 2012.12.31 Stocks Rs 25,000
2. Annual Building Depreciation 10%
3. Accrued electricity Rs 2,000
Required:
1. Profit or Loss Statement for the year ended 31.12.2012
2. Statement of Financial Position as at 31.12.2012
Workings:
1). Closing Stock should adjusted to Trade Account and Likewise it should be adjusted under current assets
2). Annual Building depreciation = 300,000 *10% = Rs 30,000 (Record under administration expense in p&l)
Accumulated depreciation as at 31.12.2012 = Accumulated Depreciation (01.01.2012) + Annual Depreciation
= 60,000 + 30,000
= Rs 90,000 (Recorded in Accumulated Depreciation Column
In Statement of Financial Position)
3). Accrued Electricity Rs 2,000 recorded under Current Liabilities in Statement of Financial Position.
Annual Electricity payment of Rs 14,000 (12,000 + 2,000) Recorded Under Administration expense
In Profit or Loss Statement.
17
1.
Business of Kalum’s
Profit or Loss Statement
For the Year Ended 31.12.2012
Sales Cost of Sales Opening Stock + Purchasing Loading Expense Carriage Inwards Cost of Goods to be Sold -) Closing Stock Cost of Sales Gross Profit + Other Income Discount Receives Rent Income -) Expenses Distribution Expense Discount Allowed Sales Employees’ salary Administration Expense Building Depreciation Electricity Expense (12,000 + 2,000) Other Expenses Financial Expenses Net Profit
13,000 10,000
30,000 14,000
30,000 180,000
_ 8,000
218,000 (25,000)
10,000 15,000
23,000
44,000
400,000
(193,000) 207,000
25,000 232,000
(67,000)
165,000
18
2.
Business of Kasun
Statement of Financial Position as at 31.12.2012
Non-Current Assets Land Building Current Assets Closing Stock Debtors Cash Total Assets Equity and Liability Capital as at 01.01.2012 + Profit Non – Current Liabilities Current Liabilities Accrued Electricity expense Creditors Equity and Liability
Cost Accumulated Depreciation
Net Value
300,000 300,000
_
(90,000)
25,000 10,000 12,000
375,000 165,000
2,000 15,000
300,000 210,000
47,000 557,000
540,000
17,000
557,000
19
Activity 04
Following information belongs to Karunarathna’s Business for the year ended 30.06.2011
Description Debit Credit
2010.07.01 Stock Capital Sales Purchase Discount received Discount Allowed Carriage Inwards Insurance Commission received Advertising Bank Charges Salaries & Wages Bad Debts Lands Motor Vehicle Motor Vehicle Depreciation (2010.07.01) Debtors Cash Creditors
40,000
20,000 5,000
14,000
18,000 2,000
12,000 3,000
350,000 200,000
25,000 40,000
934,000
384,000 380,000
10,000
80,000
30,000
50,000 934,000
Additional Information:
1. 2011.06.30 stock Rs 35,000
2. Commission receivables Rs 4,000
3. Accrued Advertising expense Rs 3,000
4. Motor Vehicle should be depreciated 5% annually
Required:
1. Profit or Loss Account for the year ended 2011.06.30
2. Statement of Financial Position as at 2011.06.30
20
Activity 05
Following information belongs to Hemaka’s Business for the Year ended 30.09.2013
Description Dr Cr
Capital 2012.10.01 Stock Machineries Sales Purchase Carriage Inwards Discount Received Discount Allowed Shipping and Loading Expenses Debtors Creditors Bad Debts Electricity Rent Income Building repair expense Advertising Trading Employees’ Salaries Bank Charges Bank Overdraft Interest Pawing Loans Cash 2012.10.01 Capital
15,000
200,000
170,000 5,000
8,000 2,000
22,000
3,000 11,000
12,000 8,000 6,000 1,000 1,500
20,000
9,500
320,000
10,000
30,000
45,000
60,000
10,000
484,500 484,500
Additional Information:
1. 2013. 9.30 Stock Rs 20,000
2. Bad debts Rs 2,000
3. Machinery Depreciation 5% Annually
4. Rent Income receivable Rs 5,000.
21
Activity 06
The accounting period of Kanishka’s Business ends on 31.12.2019. The trial balance as at 31.12.2019 is given below
Description Dr (Rs) Cr (Rs)
Sales Inventory as at 01.01.2019 Purchases Machinery (at cost) Delivery Motor Vehicle (at cost) Trade Debtors Trade Creditors Bank Loan 10% Payable after 4 Years Bad debts Accumulated Depreciation as at 01.01.2019 Motor Vehicles Machinery Drawings Fixed Deposits (5 years) Stationary Expenses Electricity Selling Expenses Cash Capital as at 01.01.2019
18,000
230,000 80,000
600,000 36,000
4,000
18,000 80,000
9,000 12,000 35,000 18,000
520,000
44,000 120,000
90,000 16,000
350,000
1,140,000 1,140,000
Additional Information:
1. Closing Stock as at 31.12.2019 is Rs 24,000
2. The fixed deposit balance is available from the beginning of financial period.10% annual interest rate is
applicable for the fixed deposit.
3. Interest for the bank loan for the year end 31.12.2019 has been accrued.
4. It has been decided to write off further Rs 2,000 as bad debts.
5. Depreciation has to be provided annually at 10% on Motor Vehicles and Machineries
Required:
1. Profit or Loss Statement of Kanishka’s Business for the Year ended 31.12.2019
2. Statement of Financial Position as at 31.12.2019
22
Activity 07
The trail balance as at 31.12.2018 of Sahan’s Business is as follows.
Description Dr (Rs) Cr (Rs)
Capital 2018.01.01 Purchases and Sales Trade debtors and trade creditors Administration Expenses Sales Staff Salaries Carriage Inwards Closing Stock as at 01.01.2018 Discount given and discount received Fixed deposit at 8% Travelling Expenses Delivery Vehicles (at cost) Sales promotional expenses Furniture and Fittings (at Cost) Bank Loan at 12% (Payable after Years) Bank Interest paid in cash Accumulated Depreciation as at 01.01.2018 Delivery Vehicles Furniture Electricity Cash in Hand
340,000
65,000 34,000 42,000 12,000 28,000
5,000 150,000
5,000 500,000
7,000 60,000
12,000
8,000 44,000
300,000 660,000
82,000
8,000
200,000
50,000 12,000
1,312,000 1,312,000
Additional Information:
1. Value of Closing Stock as at 31.12.2018 is Rs 30,000
2. Accrued expenses as at 31.12.2018 are as follows;
Administration Expenses Rs 2,000
Electricity Rs 6,000
3. Write off Rs 1,000 as bad debts as at 31.12.2018
4. Depreciation should be provided at cost at 10% for the delivery vehicle and furniture and fittings annually.
Required:
1. Profit or Loss Statement for the year ended 31.12.2018
2. Statement of Financial Position as at 31.12.2018
23
Activity 08
The trial balance of Nadeeka’s Business as at 31.12.2020 is given below.
Description Dr (Rs) Cr (Rs)
Purchases Sales Buildings Equipment Accumulated Depreciation Buildings Equipment Loading Expenses Inventory as at 01.01.2020 Discount given Discount received Insurance expenses Sales promotional expenses Bank Loan Interest on Bank Loan Bad debts Trade debtors Trade Creditors Cash Capital as at 01.01.2020
350,000
300,000 40,000
13,000 30,000
8,000
6,000 42,000
8,000 4,000
70,000
292,000
725,000
45,000 6,000
5,000
80,000
52,000
250,000
1,163,000 1,163,000
Additional Information:
1. Closing Stock Rs 40,000
2. Accrued Expenses as at 31.12.2020
Insurance Expense Rs 2,000
Sales and Promotional Expenses Rs 3,000
3. Building and equipment must be depreciated at 5% per annum.
Required:
1. Profit or Loss Statement for the year ended 31.12.2020
2. Statement of Financial Position as at 31.12.2020
24
Activity
Accounting period of Sarani’s Business ends on 31.12.2018, the trial balance as at 31.12.2018 is given below.
Business of Sarani
Trial Balance as at 31.12.2018
Description Dr (Rs) Cr (Rs)
Inventories as at 01.01.2018 Purchases Carriage Inwards Sales Rent Expenses Insurance Expenses Sales Promotional Expenses Salesman Salaries Discount given Discount received Bank Loan Interest Bank Charges Delivery Motor Vehicle Office Equipment Trade Debtors Trade creditors Bank Loan to be settled after 3 years Cash Fixed Deposit (5 years) Capital
6,000 185,000
4,000
20,000 8,000
14,000 30,000
4,000
6,000 2,000
300,000 40,000 17,000
20,000 70,000
350,000
9,000
32,000 50,000
250,000
726,000 726,000
Additional Information:
1. Accrued Expenses as at 31.12.2018
Insurance expenses Rs 2,500
Rent Expenses Rs 4,000
2. Interest receivable as at 31.12.2018 is Rs 7,000
3. Rs 3,000 should be written off as bad debts from the trade creditors
4. Annual depreciation should be provided on the motor vehicle and office equipment on cost at 8% and 10%
respectively.
5. All Inventories has been sold out as at 31.12.2018
Required:
1. Journal Entries relating to the adjustments
2. Profit or Loss Statement for the year ended 31.12.2018
3. Statement of Financial Position as at 31.12.2018