Undisclosed 26% Strategic 56% Financial 18% · T-Mobile US, Inc. NYSE:TMUS WA $ 25,599 $ 31.7...

7
Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC. Source: CapIQ The information contained herein is based on sources we believe reliable but is not guaranteed by us and is not to be considered all inclusive. It is not to be construed as an offer or consultation of an offer to sell or buy any securities. Undisclosed 26% Financial 18% Strategic 56%

Transcript of Undisclosed 26% Strategic 56% Financial 18% · T-Mobile US, Inc. NYSE:TMUS WA $ 25,599 $ 31.7...

Page 1: Undisclosed 26% Strategic 56% Financial 18% · T-Mobile US, Inc. NYSE:TMUS WA $ 25,599 $ 31.7 (4.06%) 17.63% NM 1.6x 1.5x 8.5x Zayo Group Holdings, Inc. NYSE:ZAYO CO $ 6,795 $ 28.0

│ │

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC.

Source: CapIQ

The information contained herein is based on sources we believe reliable but is not guaranteed by us and is not to be

considered all inclusive. It is not to be construed as an offer or consultation of an offer to sell or buy any securities.

“ ”

Undisclosed26%

Financial18%

Strategic56%

Page 2: Undisclosed 26% Strategic 56% Financial 18% · T-Mobile US, Inc. NYSE:TMUS WA $ 25,599 $ 31.7 (4.06%) 17.63% NM 1.6x 1.5x 8.5x Zayo Group Holdings, Inc. NYSE:ZAYO CO $ 6,795 $ 28.0

│ │

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC.

Source: CapIQ

Source: CapIQ

*Note: These data represent the recorded transactions, are not all inclusive of completed transactions, and are meant to be

representative of the industry.

Source: CapIQ

Page 3: Undisclosed 26% Strategic 56% Financial 18% · T-Mobile US, Inc. NYSE:TMUS WA $ 25,599 $ 31.7 (4.06%) 17.63% NM 1.6x 1.5x 8.5x Zayo Group Holdings, Inc. NYSE:ZAYO CO $ 6,795 $ 28.0

│ │

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC.

Source: CapIQ

Source: CapIQ

Market Cap Stock Price Price/ Price/ TEV/ TEV/

Company Symbol State ($ in Mil ) Date Month Change YTD Change LTM EPS Book Rev EBITDA

Verizon Communications Inc. NYSE:VZ NY 202,077$ 48.6$ (1.66%) 3.95% 23.9x 16.4x 2.4x 8.1x

Level 3 Communications, Inc. NYSE:LVLT CO 18,604$ 53.8$ (0.04%) 9.03% 47.2x 2.9x 4.3x 15.1x

T-Mobile US, Inc. NYSE:TMUS WA 25,599$ 31.7$ (4.06%) 17.63% NM 1.6x 1.5x 8.5x

Zayo Group Holdings, Inc. NYSE:ZAYO CO 6,795$ 28.0$ (4.44%) (8.54%) NM 6.2x 7.9x 22.0x

QUALCOMM Incorporated NasdaqGS:QCOM CA 114,380$ 69.3$ (4.37%) (6.71%) 20.1x 3.0x 3.6x 10.3x

EchoStar Corp. NasdaqGS:SATS CO 4,754$ 51.7$ (4.84%) (1.49%) 42.3x 1.3x 1.6x 6.2x

Motorola Solutions, Inc. NYSE:MSI IL 14,446$ 66.7$ (1.87%) (0.61%) 31.0x 5.4x 2.4x 12.0x

Ruckus Wireless, Inc. NYSE:RKUS CA 1,098$ 12.9$ 1.66% 7.07% 133.7x 4.2x 2.7x 40.8x

Quanta Services, Inc. NYSE:PWR TX 5,924$ 28.5$ (0.87%) 0.49% 22.0x 1.4x 0.7x 8.6x

MasTec, Inc. NYSE:MTZ FL 1,580$ 19.3$ (12.55%) (14.64%) 13.4x 1.4x 0.6x 6.6x

Average 39,526$ 41.1$ (3.30%) 0.62% 41.7x 4.4x 2.8x 13.8x

Page 4: Undisclosed 26% Strategic 56% Financial 18% · T-Mobile US, Inc. NYSE:TMUS WA $ 25,599 $ 31.7 (4.06%) 17.63% NM 1.6x 1.5x 8.5x Zayo Group Holdings, Inc. NYSE:ZAYO CO $ 6,795 $ 28.0

│ │

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC.

Source: CapIQ

Source: CapIQ

Page 5: Undisclosed 26% Strategic 56% Financial 18% · T-Mobile US, Inc. NYSE:TMUS WA $ 25,599 $ 31.7 (4.06%) 17.63% NM 1.6x 1.5x 8.5x Zayo Group Holdings, Inc. NYSE:ZAYO CO $ 6,795 $ 28.0

│ │

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC.

Source: CapIQ

* Revenue in millions

*Note: These data represent the recorded transactions, are not all inclusive of completed transactions, and are meant to be

representative of the industry.

Source: CapIQ

Source: CapIQ

Page 6: Undisclosed 26% Strategic 56% Financial 18% · T-Mobile US, Inc. NYSE:TMUS WA $ 25,599 $ 31.7 (4.06%) 17.63% NM 1.6x 1.5x 8.5x Zayo Group Holdings, Inc. NYSE:ZAYO CO $ 6,795 $ 28.0

│ │

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC.

The information contained herein is based on sources we believe reliable but is not guaranteed by us and is not to be considered

all inclusive. It is not to be construed as an offer or consultation of an offer to sell or buy any securities.

Source: GF Data

Source: GF Data

Source: CapIQ

Page 7: Undisclosed 26% Strategic 56% Financial 18% · T-Mobile US, Inc. NYSE:TMUS WA $ 25,599 $ 31.7 (4.06%) 17.63% NM 1.6x 1.5x 8.5x Zayo Group Holdings, Inc. NYSE:ZAYO CO $ 6,795 $ 28.0

│ │

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC.