TRACTOR SUPPLY – HOHENWALD, TN€¦ · Broker of Record Nashville Office License: TN 307629....
Transcript of TRACTOR SUPPLY – HOHENWALD, TN€¦ · Broker of Record Nashville Office License: TN 307629....
OFFERING MEMORANDUM
TRACTOR SUPPLY – HOHENWALD, TN608 E Main Street • Hohenwald, TN 38462
Representative Photo
N O N - E N D O R S E M E N T A N D D I S C L A I M E R N O T I C E
Confidentiality and DisclaimerThe information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Marcus & Millichap and
should not be made available to any other person or entity without the written consent of Marcus & Millichap. This Marketing Brochure has been prepared to provide summary, unverified
information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due
diligence investigation. Marcus & Millichap has not made any investigation, and makes no warranty or representation, with respect to the income or expenses for the subject property, the
future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCB's or
asbestos, the compliance with State and Federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any
tenant's plans or intentions to continue its occupancy of the subject property. The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable;
however, Marcus & Millichap has not verified, and will not verify, any of the information contained herein, nor has Marcus & Millichap conducted any investigation regarding these matters
and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of
the information set forth herein. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2018 Marcus & Millichap. All rights reserved.
Non-Endorsement NoticeMarcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The presence of any corporation's logo or name
is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its affiliates or subsidiaries, or any agent, product, service, or
commercial listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee information about this listing to prospective customers.
ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY.PLEASE CONSULT YOUR MARCUS & MILLICHAP AGENT FOR MORE DETAILS.
TRACTOR SUPPLY - HOHENWALD TN
Hohenwald, TN
ACT ID ZAA0560520
2
Jody McKibbenBroker of Record Nashville OfficeLicense: TN 307629
TABLE OF CONTENTS
SECTION
3
FINANCIAL ANALYSIS
INVESTMENT OVERVIEW
MARKET OVERVIEW
01
02
03
3
TRACTOR SUPPLY - HOHENWALD TN
TRACTOR SUPPLY - HOHENWALD TN
4
FINANCIAL
ANALYSIS
#
OFFERING SUMMARY
#5
OFFERING SUMMARYOffering
Asking Price
Cap Rate
Net Operating Income
Property Specifications
Property Address
Rentable Area
Land Area
Year Built
Guarantor
Lease Type
Landlord Responsibilities
Increases
Original Lease Term
Term Remaining
Options
Rent Commencement
Lease Expiration
$1,527,000
5.50%
$84,000
608 E Main Street, Hohenwald, TN 38462
30,595 SF
2.89 Acres
1987
Corporate Guarantee
NN
Roof & Structure
2% Increase Every Five Years throughout Base Term
15 Years
15 Years
Two 5-Year Options
1/1/2009
10/31/2034
Representative Photo
Representative Photo
TRACTOR SUPPLY - HOHENWALD TN
Terms Available Under Confidentiality – Contact Listing Agents
PRICING AND VALUATION MATRIX
PROPERTY NAMECVS PHARMACY
PRICING AND VALUATION MATRIX
PROPERTY NAMECVS PHARMACY
6
PRICING AND VALUATION MATRIXPRICING AND VALUATION MATRIX
PROPERTY NAMECVS PHARMACY
PRICING AND VALUATION MATRIX
PROPERTY NAME
6
OFFERING SUMMARY
Lease Term Rental Rates
TENANT NAME SQUARE FEET LEASE START LEASE END INCREASE MONTHLY ANNUALLY OPTIONS
Tractor Supply 30,595 1/1/2009 10/31/2034 $7,000 $84,000
2 (5-Year); 17% Inc. at Beg. of 1st Opt. and
1% Inc. at Beg. of 2nd Opt.
11/1/2024 $7,140 $85,680
11/1/2029 $7,282 $87,384
NN Lease | Corporate Guarantee | Long-Term Lease | 2% Rental Increases
• The Lease is guaranteed by Tractor Supply Company
• New 15-year extension as of November 1, 2019• 2% increases every five years throughout base
term• Two 5-year options with 17% increase at
beginning of first period; 1% increase at beginning of second period
• Over $75,000 invested in capital improvements over the past 5 years
Central Location | Excellent Visibility & Frontage | National Retailers in Surrounding Market
• Centrally located on East Main Street (Highway 412) boasting over 10,500 vehicles per day
• 77 miles south west of Nashville• Retailers in the area include Walmart, Dollar Tree,
Dollar General, Citizens Bank, AutoZone, O’Reilly Auto Parts, McDonald’s, Subway, Sonic, Hardee’s, Pizza Hut, and others
TRACTOR SUPPLY - HOHENWALD TN
Terms Available Under Confidentiality – Contact Listing Agents
TRACTOR SUPPLY - HOHENWALD TN
7
INVESTMENT
OVERVIEW
TENANT SUMMARY
#
PRICING AND VALUATION MATRIX
PROPERTY NAMECVS PHARMACY
PRICING AND VALUATION MATRIX
PROPERTY NAME
8
TENANT SUMMARY
COMPANY TYPE
SubsidiaryPARENT
Tractor Supply Co.# OF LOCATIONS
1,940
2018 REVENUE
$7.91 B2018 ASSETS
$3.06 BSTOCK TICKER
TSCOCREDIT RATING
S&P: BBB
Tractor Supply Companytractorsupplyco.com
Tractor Supply Company (TSC) does awhole lot more than its name might suggest.Besides providing agricultural machine parts,TSC offers animal feed, fencing, powertools, riding mowers, work clothing, and petsupplies, as well as tools for gardening,irrigation, welding, and towing. TSC offersboth name-brand merchandise and its owncrop of private-label goods. The companyhas nationwide scope, operating more than1,850 stores in some 49 US states under theTractor Supply Company, Del's Farm Supply,and Petsense banners. Stores areconcentrated in rural areas and near largecities to cater to full- and part-time farmers,ranchers, and contractors. TSC also sellsonline.
TRACTOR SUPPLY - HOHENWALD TN
9
TRACTOR SUPPLY - HOHENWALD TN
TENANT SUMMARY
#
LOCATION OVERVIEWTENANT SUMMARYPRICING AND VALUATION MATRIX
PROPERTY NAMECITIZENS BANK
PRICING AND VALUATION MATRIX
PROPERTY NAME
10
PROPERTY OVERVIEW
Location
Located in
Hohenwald, Tennessee
Access
East Main Street
Less than 80 miles from Nashville, Tennessee
Traffic Counts
East Main Street
(US Highway 412)10,500 Cars Per Day
Year Built Zoning
1987 C-3
Corridor Commercial District
Parcel
Acres: 2.89
Square Feet: 125,900
TRACTOR SUPPLY - HOHENWALD TN
#
608 E Main Street, Hohenwald, TN 38462
LOCATION OVERVIEWTENANT SUMMARYPRICING AND VALUATION MATRIX
PROPERTY NAMETRACTOR SUPPLY - HOHENWALD TN
PRICING AND VALUATION MATRIX
PROPERTY NAMETRACTOR SUPPLY - HOHENWALD TN
11
REGIONAL AND LOCAL MAP
AERIAL PHOTOTRACTOR SUPPLY - HOHENWALD TN
12
TRACTOR SUPPLY - HOHENWALD TN
13
MARKET
OVERVIEW
MARKET OVERVIEW
NASHVILLEOVERVIEW
14
Known as the epicenter of country music, the Nashville metro containsa population of nearly 2 million within 14 counties: Davidson, Smith,Macon, Williamson, Cheatham, Sumner, Dickson, Robertson, Cannon,Rutherford, Hickman, Trousdale, Maury and Wilson. Davidson is themost populous county with 707,000 people and is home to Nashville,the capital city, which has 680,000 residents. The metro is located inthe north-central portion of the state of Tennessee in what is known asthe Central Basin. The Cumberland River, which snakes through theregion, adds to the local economic base and enhances Nashville’squality of life. The metro has a strong multimodal infrastructure networklinking the metro to markets around the world.
MARKET OVERVIEW
METRO HIGHLIGHTS
MUSIC INDUSTRY CAPITALThe metro is well known as a central location for the country music industry, which provides many local jobs and supports a large hospitality sector.
DIVERSIFYING ECONOMYOther major industries in the metro include healthcare, government, automotive manufacturing, publishing, insurance and finance.
ROBUST POPULATION GROWTHThe population will increase at a faster pace than the nation over the next five years.
TRACTOR SUPPLY - HOHENWALD TN
MARKET OVERVIEW
ECONOMY§ The entertainment and country music capital houses a number of venues such as Ryman
Auditorium, Grand Ole Opry, Country Music Television and Music Row.§ Low tax burdens and incentives for businesses attract companies to the region and are
assisting in diversifying the economy. § Fortune 500 companies headquartered in the region include: HCA Holdings, Dollar General,
Community Health Systems, Envision Healthcare, LifePoint Health, Delek US Holdings and Tractor Supply Co.
SHARE OF 2018 TOTAL EMPLOYMENT
MAJOR AREA EMPLOYERS
Vanderbilt University and Medical Center
The Kroger Co.
Community Health Systems
Saint Thomas Health
Nissan North America
HCA Healthcare
Asurion
Electrolux Home Products
Cracker Barrel Old Country Store, Inc.
Randstad * Forecast
15
MANUFACTURING8%
GOVERNMENT
HEALTH SERVICESEDUCATION AND
+OTHER SERVICES
4%
LEISURE AND HOSPITALITY FINANCIAL ACTIVITIES
19%AND UTILITIES
TRADE, TRANSPORTATION CONSTRUCTION
PROFESSIONAL ANDBUSINESS SERVICES
2%INFORMATION
17%
4%
12% 11% 7%
15%
TRACTOR SUPPLY - HOHENWALD TN
MARKET OVERVIEW
DEMOGRAPHICS
SPORTS
EDUCATION
ARTS & ENTERTAINMENT
§ The metro is expected to add nearly 132,000 people over the next five years,
resulting in the formation of approximately 59,000 households.
§ A median home price slightly below that of the nation has allowed 65 percent of
households to own their home, compared with 64 percent for the U.S.
§ Roughly 32 percent of residents age 25 and older hold bachelor’s degrees; of those
residents, 11 percent also have obtained a graduate or professional degree.
While music may be in Nashville’s blood, Music City has a lot more to offer, including
performing arts, history, cuisine, professional sports, education institutions, natural beauty
and Southern charm. Music is alive not only at the Grand Ole Opry, but also at the Ryman
Auditorium, Fontanel Mansion, Schermerhorn Symphony Center and the Tennessee
Performing Arts Center. For country music fans, there is the Country Music Hall of Fame
and Museum. Performing arts include the Nashville Ballet, Nashville Symphony, Nashville
Opera Association, Tennessee Repertory Theatre, Nashville Children’s Theatre and the
ACT 1 (Artists’ Cooperative Theatre). Museums in the metro include the Tennessee State
Museum, the Vanderbilt University Fine Arts Gallery and Frist Center for the Visual Arts.
QUALITY OF LIFE
16
* Forecast
Sources: Marcus & Millichap Research Services; BLS; Bureau of Economic Analysis; Experian; Fortune; Moody’s
Analytics; U.S. Census Bureau
TRACTOR SUPPLY - HOHENWALD TN
36.4
2018MEDIAN AGE:
U.S. Median:
38.0
$60,600
2018 MEDIAN HOUSEHOLD INCOME:
U.S. Median:
$58,800
1.9M
2018POPULATION:
Growth2018-2023*:
6.9%
744K
2018HOUSEHOLDS:
8.0%
Growth2018-2023*:
2018 Population by Age
0-4 YEARS
7%5-19 YEARS
19%20-24 YEARS
7%25-44 YEARS
29%45-64 YEARS
26%65+ YEARS
13%
MARKET OVERVIEW
TRACTOR SUPPLY - HOHENWALD TN
17
Strong Tailwinds Continue to Propel Healthy Economy; New Tax Law May Encourage Investors to Refine Strategies
Tax reform powers economic acceleration. The new tax law has invigorated economicgrowth, boosting consumption and business investment. With optimism running high,many companies have generated new jobs, dropping the national unemployment ratebelow 4 percent. A tightening job market has supported increased wage growth,expanding personal disposable income more than 2 percentage points above the 10-year average to 5.4 percent. Because of this, core retail sales have benefited, rising byan average of 5.6 percent in May and June. The convergence of these factors hasresulted in accelerated economic growth that climbed above 4 percent.
Elevated Treasury rates placing upward pressure on yields. A booming economybrings with it inflationary risk, prompting the Federal Reserve to tighten monetarypolicy. The single-tenant net-leased retail sector may be substantively impacted by amore disciplined monetary approach as assets are typically responsive to the 10-yearTreasury due to their bondlike parallels. This will coalesce with other componentssuch as brand, location and lease terms when determining going-in cap rates. Forexample, dollar store yields can vastly differ as a number of these assets are in rurallocations, providing potential for higher returns. Conversely, yields for conveniencestores and quick-service restaurants typically maintain a much smaller range due totheir tempered sensitivity to key determinants of cap rates.
* Forecast** Through June
Over the past year, transaction velocity eased modestly as investorsawaited details on the new tax law. With much of that uncertainty nowrelieved, sales activity could accelerate. Furthermore, decreased taxes onpass-through entities could lead to repositioning efforts, bringing moreassets online and elevating market liquidity.
The 1031 exchange was retained in the new tax law, remaining acommonly used practice for single-tenant net-leased investors. Investorsfavor this tax provision to swap out management-intensive assets forproperties that involve a more passive approach while deferring the capitalgains tax.
Under the new tax law, sale-leasebacks have become an increasinglypopular tactic. With new restrictions on business interest deductibility, someretailers are selling the real estate in which they operate to investors, thenleasing it back to maximize deductions. This process opens the door forreinvestment into existing assets and investment into future plans as morecapital would be available.
Investment Highlights
MARKET OVERVIEW
TRACTOR SUPPLY - HOHENWALD TN
18
New Tax Law Provides Spark to Investors;
Sale-Leaseback Opportunities Could Increase
New provisions, preservation of old ones may boost investor sentiment. Changes to the tax code, as well as the
retention key provisions like tax-deferred exchanges, real estate depreciation and mortgage interest deduction should
keep investor sentiment high for single-tenant net-leased retail assets. Additionally, new pieces to the tax code should
further boost the appeal of these relatively passive investments. For example, the new 20 percent pass-through
deduction enables some active investors using an entity such as an LLC to boost after-tax yields. However, this
deduction comes with restrictions based on income and asset base but offers strong potential for those who qualify.
Additionally, bonus depreciation is a temporary provision allowing investors to increase their current cash flow by
immediately expensing personal property in real estate assets acquired after Sept. 27, 2017.
Changes to tax law could inspire owner/users to seek sale-leasebacks. The most influential change to the tax code on
the single-tenant net-leased retail sector may be new restrictions on business interest deductions. This provision could
encourage companies to utilize sale-leasebacks as they shape their real estate strategies around lease expenses that
remain fully deductible. For owner/users, selling the real estate in which they operate to investors and then leasing it
back from them could maximize profitability, as well as unlock equity for reinvestment into current operations and funds
for potential expansion plans. Also, the previous tax law allowed companies to deduct all of their interest expenses on
their taxes, but the new provisions restrict the deductibility of business interest for companies with gross receipts in
excess of $25 million. Now, interest totaling just 30 percent of earnings before taxes, depreciation and amortization can
be deducted on taxes, further incentivizing companies to pursue sale-leasebacks.
* Through July** Forecast
MARKET OVERVIEW
TRACTOR SUPPLY - HOHENWALD TN
19
Solid Fundamentals Aided by New Concepts
Rents benefit from thinned construction pipeline. Available space in the single-tenant net-leased sector will contract for
the ninth consecutive year, pushing national vacancy down to 4.3 percent in 2018. Even though demand remainsstrong, construction will continue to taper this year, completing 36 million square feet. The percentage of single-tenantconstruction is reduced for the second year in a row as developers step back construction. With limited retail property
completions, rent gains should be strong this year, advancing 4.2 percent to $21.18 per square foot. This increase wellexceeds the previous five-year average of 3.2 percent.
Retailer strategies change to match consumer needs. Convenience continues to emerge as a common theme in the
single-tenant net-leased retail sector as several types of retailers have adopted this concept to drive foot traffic andsales. For example, drugstores have improved their product selection by including items historically purchased atconvenience stores and grocery stores. This strategy has also helped these retailers improve front-store sales and hold
a greater edge over online pharmacies. Additionally, dollar stores have added convenience to their affordable productmix by offering instant-consumption items, such as grab-and-go sandwiches and beverage bars.
** Forecast
MARKET OVERVIEW
20
Cap rates shown above are representative of transactions that closed in the past year ending in June. Actual yields will vary by locations, tenant, lease terms and other considerations. Locations sourced from CreditNtell for public companies and company websites for private companies.
* For transactions closed in past year ending in JuneSources: CoStar Group, Inc.; CreditNtell; company sources
Brand Locations
Auto Parts
Bridgestone/Firestone 2,200O'Reilly Auto Parts 5,019AutoZone 6,003Advance Auto Parts 5,183Pep Boys 980Dollar StoresDollar General 14,534Dollar Tree/Family Dollar 14,835General RetailWalmart 11,718Sherwin-Williams 4,620AT&T 16,000Verizon Wireless 2,330Office Depot/Max 1,378Convenience Stores7-Eleven 8,707Circle K 1,481QuikTrip 762Wawa 780PharmaciesCVS 10,091Walgreens 8,100Quick-Service RestaurantsDairy Queen 6,400Starbucks 27,339McDonald's 37,241Yum Brands 45,084Burger King 24,707Wendy's 6,634Fast CasualChili's 1,674Darden Restaurants 1,769Red Lobster 705Bloomin’ Brands 1,489Applebee's 1,756Ruby Tuesday 560
TRACTOR SUPPLY - HOHENWALD TN
MARKET OVERVIEW
TRACTOR SUPPLY - HOHENWALD TN
21
Fed watchful as economic surge raises inflationary pressure. Strengthened hiring amid exceptionally low unemployment levels have boosted wage growth, placing upward
pressure on inflation. Amid this trend coupled with rising trade protectionism and tariffs, the Federal Reserve appears determined to head off inflation risk by continuing its quarterlyincreases of the overnight rate. These actions are lifting short-term interest rates while the 10-year Treasury rate remain range bound near 3.0 percent. Should the 10-year remain
steadfast, Fed tightening could create an inverted yield curve in which short-term rates rise above long-term rates. Although this event has preceded every recession of the past 50
years, many economists suggest such an inversion this year could be an exception to the rule. Because of distortions caused by regulatory changes and quantitative easing, thisinversion could be different. Nonetheless, the Fed’s stated path does raise recessionary risk levels because it could weigh on confidence levels and restrain spending by
consumers and businesses, thus slowing economic growth.
* Through July 20** As of Aug. 17
Capital MarketsLenders Pursue Deals as Capital Plentiful;Caution Enforcing Underwriting
10-Year Treasury still “sticky” at 3 percent. After surging at the beginning of the year, the 10-year Treasury has been range bound near 3.0 percent. To create some headroom for
its escalation of short-term rates, the Fed has tried to exert upward pressure on long-term interest rates by unwinding its balance sheet. This quantitative tightening has had littleinfluence, particularly as foreign investors have enjoyed a yield premium relative to their native 10-year rates.
Potential rapid interest rate escalation a downside risk. Although capital remains plentiful, lending could tighten quickly for a short period if interest rates rise rapidly. As experiencedin late 2016 when the 10-year rose by more than 80 basis points in 60 days, and again at the beginning of 2018 when there was a 60-basis-point surge, market liquidity could
tighten if rates jump. Considering this has happened twice in the last two years, borrowers will likely benefit by taking a cautious approach with their lenders and lock in financing
quickly.
2018 Capital Markets Outlook
MARKET OVERVIEW
PROPERTY NAME
MARKETING TEAMDEMOGRAPHICS
22
TRACTOR SUPPLY - HOHENWALD TN
Population 1 Mile 3 Mile 5 Mile2018 Estimated Population 492 5,295 8,238
2023 Projected Population 483 5,316 8,387
Population Growth 2018 - 2023 -0.37% 0.08% 0.36%
Average Age 40.1 40.9 41.4
Households 1 Mile 3 Mile 5 Mile2018 Estimated Households 184 2,137 3,244
Projected Household Growth 2018 - 2023 -0.11% 0.36% 0.67%
Average Household Income $46,445 $46,618 $49,476
Average Household Size 2.50 2.40 2.50
2018 Average Vehicles Per Household 2.00 2.00 2.00
Housing 1 Mile 3 Mile 5 MileMedian Home Value $69,892 $76,456 $86,590
Median Year Built 1976 1974 1978
MARKET OVERVIEW
E X C L U S I V E L Y L I S T E D B Y :
Laurie Ann (L.A.) Drinkwater, CCIM
Senior Vice President Investments
Senior Director - National Retail GroupBoston Office
Tel: (617) 896-7230
Fax: (866) 262-3242
Licenses: CT REB.0751880, MA 147511, RI B 16787
Seth J. Richard
First Vice President Investments
Senior Director – National Retail Group
Manhattan OfficeTel: (212) 430-5164Fax: (866) 262-3242
[email protected]: CT RES- 0764595, NY 10401275108, MA 149700
TRACTOR SUPPLY - HOHENWALD TN