Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1%...
Transcript of Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1%...
![Page 1: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/1.jpg)
Asseco Poland Solutions for Demanding Business
www.asseco.pl/en
![Page 2: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/2.jpg)
General Information
Financial Highlights
Business Outlook
Appendix
Agenda
1
![Page 3: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/3.jpg)
2
General Information
Our mission is to build the trustworthy and profitable global
IT company providing our customers with high quality
software and services
Company profile:
• The largest Polish IT company listed on WSE
• Among the TOP10 software producers in Europe
• Companies from Asseco Group are listed on WSE, TASE and NASDAQ
• Focused on selling proprietary software and services
• Strong financials with great track record
• 2010 net profit of PLN 415 m
• Positive cash position
• 10%-40% Dividend payout
![Page 4: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/4.jpg)
Product Offer – Software for Different Sectors
3
Financial Public administration General Business
Banks Government Telco
Insurance companies
Municipalities Utilities
Brokerage houses
Healthcare Power industry
Investment funds
International organisations
Gas industry
Leasing companies
Social security Manufacturing, trade and services
Factoring companies
Uniformed services
FMCG
Mortgage savings
Education Multimedia
![Page 5: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/5.jpg)
35
45
55
65
75
10-12-01 11-03-01 11-06-01 11-09-01
Asseco shares traded with 23% discount to consensus target price2)
Asseco Av.
4
Market Data and Stock Performance
1) Year-end closing price; 2) 2010 Asseco market share prices, figures in PLN. Target prices from 12 Brockerage Houses; Discount calculated as yearly average consensus /64.0/ to yearly average share price /49.0/
2011/11/25 %∆ YE ’101)
Share price 46.24 -12.8% 53.00
P/E 8.64 -12.8% 9.90
Av. daily trade [tho] 5,809 -39.1% 9,532
Dividend policy 10%-40% of net profit
Shares outstanding 77.565.530
Shareholding structure at GSM as at 2011/09/21
AVIVA pension fund 11.35%
Adam Góral /CEO/ 10.42%
PZU pension fund 6.45%
ING pension fund 5.16%
Free Float 66.62%
Codes:
Bloomberg code ACP PW
Reuters code ACPP.WA
Warsaw Stock Exchange ACP
23%
11-11-25
![Page 6: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/6.jpg)
5
![Page 7: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/7.jpg)
6
European Presence
Shareholding: 51.96%
Shareholding: 46.47%
Shareholding: 85.00%
Shareholding: 40.07%
Shareholding: 55.00%
Shareholding: 100.00%
Truffle 100 ranked Asseco 7th European software vendor in 2010
![Page 8: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/8.jpg)
Asseco Group in the world
7
- Asseco Group
![Page 9: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/9.jpg)
8
![Page 10: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/10.jpg)
Poland
Israel
Central Europe
South Eastern Europe
DACH
South Western Europe
Northern Europe
Asseco Group Business Units
9
Ban
kin
g
Leader:
Zbig
nie
w P
om
ianek
Pu
bli
c A
dm
inis
trati
on
Leader:
Prz
em
ysła
w B
orz
esto
wski
Healt
hcare
Leader:
Mare
k G
rac
In
su
ran
ce
Leader:
Roni Al.-D
or
ER
P
Leader:
Marc
us H
aller
Telc
o &
Uti
liti
es
Leader:
Paw
eł Piw
ow
ar
IT I
nfr
astr
uctu
re
Leader:
Wojc
iech W
oźnia
k
![Page 11: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/11.jpg)
General Information
Financial Highlights
Business Outlook
Appendix
Agenda
10
![Page 12: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/12.jpg)
11
Financial Results from Top to Bottom
2 787 3 050
3 238
2 000
2 500
3 000
3 500
2008 2009 2010
Consolidated Revenues
2Y CAGR 7.8%
1 591
1 975 2 068
1 000
1 500
2 000
2 500
2008 2009 2010
Proprietary software
2Y CAGR 14.0%
592 646
695
250
400
550
700
2008 2009 2010
EBITDA 2Y CAGR 8.4%
494 526 569
250
400
550
700
2008 2009 2010
EBIT
2Y CAGR 7.3%
322
373 415
250
400
550
700
2008 2009 2010
Net Profit
2Y CAGR 13.6%
Figures in PLN millions
![Page 13: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/13.jpg)
12
Consolidated Revenue 2010 Product and Segment breakdown
64%
17%
18% 1%
2010 %∆ 2009
Proprietary software and services 2,068 4.7% 1,975
Third-party software and services 558 8.1% 516
Hardware and infrastructure 592 9.4% 541
Other sales 20 12.9% 18
Total Revenues 3,238 6.1% 3,050
Figures in PLN millions
36%
32% 32%
Banking and finance 1,175 6.0% 1,108
Enterprises 1,036 -9.4% 1,144
Public Institutions 1,027 28.7% 798
Total Revenues 3,238 6.1% 3,050
![Page 14: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/14.jpg)
13
Backlog of Orders for 2011 (in comparison to actual results for 2010)
3 238
4 655
0
1 600
3 200
4 800
2010 2011
Sales revenues
144%
2 068
3 416
0
1 600
3 200
4 800
2010 2011
Proprietary software
165%
1 168 1 284
0
500
1 000
1 500
2010 2011
Sales revenues
110%
813 843
0
500
1 000
1 500
2010 2011
Proprietary software
104%
Figures in millions of PLN; orders backlog as at 9 November 2011
CONSOLIDATED
STANDALONE
![Page 15: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/15.jpg)
General Information
Financial Highlights
Business Outlook
Appendix
Agenda
14
![Page 16: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/16.jpg)
15
Banking and Insurance Divisions
Successes in 1Q-3Q 2011 PZU Group – implementation of Oracle eBS ERP system
PZU SA – prolongation of support for IBM Informix database (Asseco Insurer System)
ING – insurance system dedicated to group insurances
ING Bank – development of e-Banking system
Getin Noble Bank – development of def3000/TLR Teller – sales support system
PEKAO SA – upgrading of credit risk management systems and SARA system
Deutsche Bank PBC – development of e-Banking system
Hot opportunities
Volkswagen Bank Polska – Core Banking System
BGK – Core Banking System
PKO BP – Data warehouse project, new FrontEnd (def3000/UFE) and CRM (Star CRM) solutions and new Treasury system (Tresus)
Key Accounts
Bank PKO BP
PZU Insurance Group
Bank Ochrony Środowiska
Bank Gospodarki Żywnościowej
ING Bank
Getin Noble Bank
Deutsche Bank PBC
Cooperative Banking Group
![Page 17: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/17.jpg)
16
Public Administration Division
Successes in 1Q-3Q 2011 Agricultural Social Insurance Fund (KRUS) – development
of comprehensive Database
Ministry of Education – education and e-learning platforms
Central Office of Geodesy and Cartography – implementation and maintenance of IT system to support the INSPIRE program (UE requirement), and development of GEOPORTAL 2 system
Ministry of Finance – execution of a comprehensive system to support business start-up processes, along with training applications
Hot opportunities
e-health / RUM– implementation of central health system
Silesian e-card – implementation of multifunctional card system in Silesia
Key Accounts
Social Insurance Institution (ZUS)
Agency for Restructuring and Modernization of Agriculture (ARiMR)
Ministry of Interior and Administration
National Healthcare Fund (NFZ)
Agricultural Social Insurance Fund (KRUS)
Central Statistical Office (GUS)
![Page 18: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/18.jpg)
17
Enterprises Division
Successes in 1Q-3Q 2011
ITI Group – Value Added Services (SMS, MMS, IVR Video) on the Asseco platform
PKP Informatyka – maintenance support and development of the existing IT infrastructure
TP Group – development of the advertising management system
EnergiaPro – Readouts Collection System (ADO)
PGNiG – supply of hardware and IBM WSRR systems
Vattenfall – supply of internet customer services center
PGE – implementation and maintenance of Asseco UMS system (Utility Management Solution)
Hot opportunities
Tauron Group – Network Estate Management & Centralization of Billing Systems
Key Accounts
Telekomunikacja Polska
PTK Centertel
Lotos Group
PGE Dystrybucja
Energa
PGNiG
PKN Orlen
Tauron
Vattenfall
![Page 19: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/19.jpg)
General Information
Financial Highlights
Business Outlook
Appendix
Subsidiary Companies
Selected References
Other Financial Information
Agenda
18
![Page 20: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/20.jpg)
Financial Figures Regional Revenue, EBIT and Net Profit Contribution – Q1-Q3 2011
19
* Sum of total net profits (without dividends) of the members of each group.
** Net profit adjusted (without dividends).
PL 33%
Formula 38%
ACE 10%
ASEE 9%
Other 10%
Revenue contribution
PL 57%
Formula 23%
ACE 11%
ASEE 7%
Other 2%
EBIT contribution
PL 50% Formula
29%
ACE 11%
ASEE 8%
Other 2%
Net Profit (100%) contribution*
PL 72%
Formula 14%
ACE 7%
ASEE 6%
Other 1%
Net Profit contribution**
![Page 21: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/21.jpg)
Financial Figures Regional Employment Contribution
20
Total employment*: 14 168
* Average Q1-Q3 2011 employment as in the reporting packages at 30-09-2011 (with the exception of Sapiens (Formula Group) for which the average employment is calculated on the following assumptions: average employment in Q1-Q2 2011 = 388 (as in the reporting package at 30-06-2011), average employment in Q3 2011 = 0.)
Formula Group; 6 257; 44%
PL ; 4 251; 30%
ACE; 1 516; 11%
ASEE; 1 188; 8%
Other; 956; 7%
Employment contribution*
![Page 22: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/22.jpg)
Banking and Finance Bank PKO BP, Polish Insurance Institution, Bank Ochrony Środowiska, Bank Gospodarki Żywnościowej, ING Bank, Getin Noble Bank, Deutsche Bank PBC, Allianz Bank, Group of co-operative Banks Enterprises Polish Telecomunication, PTK Centertel, Lotos Group, PGE, Energa, PGNiG, PKN Orlen, Tauron, Vattenfall Public Administration Social Insurance Institution, Agency of Development and Modernization of Agriculture, Ministry of Interior Affairs, National Health Fund, Agricultural Social Insurance Fund, General Statistical Office
Core competences and important facts
def3000 – is an advanced IT suite providing comprehensive services for banks of various operating profiles. Its modularity enables clients to purchase and deploy only needed software, realizing substantial savings. The def3000 can be tailored to fit client. Asseco Poland SA has been a partner to the world’s leading banks and financial institutions for many years.
Promak Plus - is a state-of-the-art system that ensures end-to-end support for a brokerage house on the financial instruments secondary market (both domestic and foreign) with regard to front-office (customers, orders) and back-office (accounting, reporting).
KSI ZUS – Tailor made solution for social security Softlab / Safo / WaPro – Asseco ERP solutions improves works in such
areas as, finance and accounting, human resources, payroll, sales, logistics, controlling, production, BI or WMS. Application flexibility allows you to create a dedicated industry-specific solutions, as well as their adaptation to the required business model virtually any type of organization.
Billing systems for telecoms, utilities and energy sector Systems for hospitals and clinics Complete solutions in areas: Hardware, Operational systems &
databases, Infrastructure, Information exchange
Main customers In brief
Asseco Poland is the largest IT company listed on the Warsaw Stock Exchange. It specializes in the production and development of software. Asseco successfully provides its products and services for the each segment of economy. Asseco Poland S.A. is also a key driver in building multinational group of profitable information technology companies.
21
Poland Region Introduction
Asseco Poland MCAP PLN m
3 572 3 566 3 758 3 875
3 000
3 250
3 500
3 750
4 000
2007 2008 2009 2010
![Page 23: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/23.jpg)
32%
26%
42%
62% 21%
17% 1%
22
Poland 2010 Product and Segment Breakdown*
2010 %∆ 2009
Proprietary software and services 1 147 -1,2% 1 161
Third-party software and services 391 -3,1% 403
Hardware and infrastructure 302 40,5% 215
Other sales 15 -22,2% 20
Total Revenues* 1 854 3,1% 1 798
2010 %∆ 2009
Banking and finance 586 -18,7% 720
Enterprises 480 1,1% 475
Public Institutions 788 30,8% 603
Total Revenues* 1 854 3,1% 1 798
* Excluding consolidation adjustments; Figures in PLN millions
![Page 24: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/24.jpg)
23
Financial Results from Top to Bottom Poland
Figures in PLN millions
1 775 1 825
1 172
382
0
700
1 400
2 100
2009 2010 1Q-3Q 2011
Total Revenues mln PLN
BL
1 555
420 419
289
0
150
300
450
2009 2010 1Q-3Q 2011
EBIT mln PLN
382
488
294
0
170
340
510
2009 2010 1Q-3Q 2011
NPAT (100%) mln PLN
367
466
281
0
170
340
510
2009 2010 1Q-3Q 2011
NPAT (for Asseco) mln PLN
![Page 25: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/25.jpg)
Slovakia Slovak Saving Bank, Post Bank, UniCredit Bank, Slovak Insurance Company, Allianz, General Health Insurance Company, Tax Authority, Central, Slovak power engineering, Czech Building Society, 3 of 4 regional Water Distributors
Czech Republic Czech Building Society, ČSOB and ČSOB Insurance (members of KBC Group), Czech post, HVB Bank, Ministry of Transport, Ministry of Finance, Central Securities, Philip-Morris, E.ON, N-ERGIE Nurnberg, Skoda Auto, BMW AG, Bayer, BASF AG, Vattenfall Europe Mining AG, T-Mobile, Vodafone Hungary 60 healthcare institutions in Hungary (50% of Hungarian hospitals) Societe Generale, UniCredit, OTP Bank, Raiffeisen
Core competences and important facts
StarINS - is an end-to-end, modular insurance system that allows for managing insurance agreements throughout their lifecycle, complete with secondary information management. StarINS covers and automates all insurance activities in a process-oriented, not product-oriented manner
GIS / TIS - field of geographical and technical information systems are LIDS (registration and management of immovable assets); TOMS
(management and operation of power, water, gas, or heat supply companies); AMES (territorial identification objects to records of buildings, their parts and facilities)
MedWorkS – IT system supporting hospital procedures. It is a unified system, which, at the same time, is made up of modules. In its 15-year existence have any system failure shutdowns occurred at any of the locations.
Public Administration – leading position on the slovak market in the field of development tailor-made solutions for the central and local government
SAP Consultants – broad experience in implementing comprehensive SAP solutions for companies and organizations irrespective of their size and business field
Main customers In brief
Asseco CE operates in Slovakia, Czech Republic and Hungary. It is one of the largest software houses in Slovakia, strongly positioned in the provision of information solutions for the public institutions, in particular healthcare. Asseco CE also provides solutions for financial institutions as well as global brand names of the enterprise and utilities sector
24
Central Europe Region Introduction
Asseco CE MCAP PLN m
727 458 482 505
0
200
400
600
800
2007 2008 2009 2010
![Page 26: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/26.jpg)
27%
41%
32%
88%
5%
7%
0%
25
Central Europe 2010 Product and Segment Breakdown
2010 %∆ 2009
Proprietary software and services 113 -3,2% 116
Third-party software and services
6 89,6% 3
Hardware and infrastructure 8 -19,3% 10
Other sales 0 -1,5% 0
Total Revenues* 127 -2,3% 130
2010 %∆ 2009
Banking and finance 35 23,9% 28
Enterprises 52 -20,5% 65
Public Institutions 41 9,6% 37
Total Revenues* 127 -2,3% 130
* Excluding consolidation adjustments; Figures in € millions
![Page 27: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/27.jpg)
26
Financial Results from Top to Bottom Central Europe
Figures in € millions
130,3 127,3
89,8
38,0
0,0
50,0
100,0
150,0
2009 2010 1Q-3Q 2011
Total Revenues mln €
BL
127,9
14,0
9,6 12,1
0,0
5,0
10,0
15,0
2009 2010 1Q-3Q 2011
EBIT mln €
10,8 9,4
11,7
0,0
5,0
10,0
15,0
2009 2010 1Q-3Q 2011
NPAT (100%) mln €
4,3 3,7 4,7
0,0
5,0
10,0
15,0
2009 2010 1Q-3Q 2011
NPAT (for Asseco) mln €
![Page 28: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/28.jpg)
Banking BU:
Unicredit Group, NLB Group, Raiffeisen bank, OTP Banka, Intesa Sanpaolo Bank , IS Bank, AK Bank, Volks Bank, Veneto Group, Komercijalna Banka, AIK bank, Agrobank System Integration BU:
National Institute Of Statistics (Romania), Bucharest City Hall Romania, Labour Inspection Romania, Romanian Court Of Accounts, Ministry Of Public Development And Housing (Romania), T-Home Macedonia, T-Mobile Macedonia, One – Slovenia Telecom Group, Ministry of Interior Macedonia, Ministry of Finance Macedonia, Ministry of Justice Kosovo
Core competences and important facts
Experience Branch - Set of functional s/w modules designed for managing and monitoring business activities of bank branches in the general areas of product sales, maintenance, monitoring, and service of contracted business, measuring performance and achieving sales goals, maintaining contacts with clients. ASEBA JIMBA - Mobile banking solution based on the concept of Java or iPhone application installed on the client’s mobile device. Delivers simple way for interaction between the Bank and the clients using full featured mobile banking platform prepared for retail environment. ASEBA SxS - Single Point of Strong Authentication server specifically designed to meet the business and regulatory requirements of multi-channel organizations (financial institutions and other) enables simultaneous use of different types of end-user devices and cryptography standards. Nestpay - Nestpay is a developed e-Commerce Secure Payment platform. EST NestPay is designed to enable banks to offer card acquiring services to their web merchants. ITD IVN - ITD IVN® can manage thousands of calls without any agents in a short time with lower-costs. It has a flexible infrastructure capable of executing multiple and different voice automation processes simultaneously.
Main customers In brief
Asseco South Eastern Europe is one of the key players in the information technology market of South Eastern Europe. Currently ASEE is operating in 12 Countries (in particular Turkey, Romania, Macedonia, Serbia, Croatia) offering software and services mainly for Banks but aslo for other sectors.
27
South Eastern Europe Region Introduction
Asseco SEE MCAP PLN m
661 620
0
200
400
600
800
2009 2010
![Page 29: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/29.jpg)
58%
30%
12%
36%
28%
36% 0%
28
South Eastern Europe 2010 Product and Segment Breakdown
2010 %∆ 2009
Proprietary software and services 40 18,0% 34
Third-party software and services 31 16,0% 27
Hardware and infrastructure 40 4,0% 39
Other sales 1 -18,9% 1
Total Revenues* 112 11,8% 101
2010 %∆ 2009
Banking and finance 65 24,1% 53
Enterprises 34 -1,2% 34
Public Institutions 14 -2,8% 14
Total Revenues* 112 11,8% 101
* Excluding consolidation adjustments; Figures in € millions
![Page 30: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/30.jpg)
29
Financial Results from Top to Bottom South Eastern Europe
Figures in € millions
100,6 112,5
78,1
25,1
0,0
50,0
100,0
150,0
2009 2010 1Q-3Q 2011
Total Revenues mln €
BL
103,2
12,8 12,8
8,9
0,0
5,0
10,0
15,0
2009 2010 1Q-3Q 2011
EBIT mln €
10,9 10,9 9,0
0,0
5,0
10,0
15,0
2009 2010 1Q-3Q 2011
NPAT (100%) mln €
6,6 5,7 4,7
0,0
5,0
10,0
15,0
2009 2010 1Q-3Q 2011
NPAT (for Asseco) mln €
![Page 31: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/31.jpg)
DACH
Brose, Deutsche Post, R+V Versicherungen, T-Systems, Lufthansa Systems, ZDF, ING DiBa, Infineon, Puma AG, TDS, Wincor, Swisscom, Cinemedia, Dillinger Hütte, Dlog, Doll Fahrzeugbau, Siemens Energy SMB, Schwede Worthmann, Phoenix Solar
South Western Europe
Acciona, Air Europa, Amadeus, Banesto, BBVA bank, Caja de Ahorros del Mediterráneo, Ericsson, Hewlett Packard, Hispasat, Iberdrola, Iberia, Inditex, Indra, La Caixa, Mahou, Radio Televisión Española, Santander Bank, Servired – Sermepa, Telefónica, Toyota
Northern Europe
AP Moller Maersk Group, Damco, JP Morgan Chase, Nets, Nordea, Novo Nordisk, Novozymes, Nykredit, PenSam, PFA, Procter & Gamble, Topdanmark, Tryg, Vestas
Core competences and important facts
DACH - is the leading German Vendor for IT Workplace Management and ERP for single manufacturers, it is present through
Asseco Germany AG: Vendor of ERP software and product-related services (Consulting, Customizing, Support, Training)
Matrix42 AG: Vendor of Workplace Management Solution (for virtual & physical desktops) (Client Lifecycle-, Cloud-, SaaS-, Virtualization, and Service Management)
South Western Europe - is focused on solutions “Unique Business Solution” with high added value: Hardware + Services + Proprietary Software + e-Learning + Communications packs, proprietary software for transport sector (airline, ferry, bus and railway companies), payment cards solutions and Business Process Outsourcing
Northern Europe – In the Nordics Asseco is represented by IT consulting and management consulting companies that assists the largest blue chip companies in the finance-, life science -, transportation – and public sectors. In 2009 Asseco Denmark was voted best Danish IT consulting company
Lithuania - Document and content management solutions: enterprise-wide document tracking system, web content management sustem, workflow management systems.
Main customers In brief
Asseco is at the beginning stage of expanding business towards DACH (German speaking countries), South Western Europe (France, Italy, Spain, Portugal) and Northern Europe (Scandinavia) regions.
30
Western Europe Region Introduction
![Page 32: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/32.jpg)
18% 72%
10%
61%
11%
28% 0%
31
Western Europe 2010 Product and Segment Breakdown
2010 %∆ 2009
Proprietary software and services 57 38,9% 41
Third-party software and services 10 40,0% 7
Hardware and infrastructure 26 -6,4% 27
Other sales 0 4792,5% 0
Total Revenues 94 23,2% 76
2010 %∆ 2009
Banking and finance 17 112,7% 8
Enterprises 67 6,5% 63
Public Institutions 9 90,0% 5
Total Revenues 94 23,2% 76
* Excluding consolidation adjustments; Figures in € millions
![Page 33: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/33.jpg)
32
Financial Results from Top to Bottom Western Europe
Figures in € millions
82,0 101,0
87,3
34,9
0,0
50,0
100,0
150,0
2009 2010 1Q-3Q 2011
Total Revenues mln €
BL
122,2
2,1
6,6
2,8
0,0
3,0
6,0
9,0
2009 2010 1Q-3Q 2011
EBIT mln €
2,3
6,5
1,6
0,0
2,5
5,0
7,5
2009 2010 1Q-3Q 2011
NPAT (100%) mln €
1,5
4,5
0,7 0,0
2,5
5,0
7,5
2009 2010 1Q-3Q 2011
NPAT (for Asseco) mln €
![Page 34: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/34.jpg)
Matrix IT Bank Leumi, the Treasury, Menora, Partner, Mizrahi Tefahot Bank, Leumi Card, Motorola, Retalix, Texas Instruments, HP, SAP, Starhome, Juniper Networks, Lavie TimeTech, Verinet, Gteko, Comverse Sapiens International Philadelphia Insurance Company, JEVCO, Farm Bureau Texas, OneBeacon Insurance, Principal Financial Group, AXA Corporate Solutions, Liverpool Victoria Magic Software Access Data, ADD, Adecco, adidas, Allstate Life Insurance Company, B&C International, Bank of Cyprus UK, BNP Immobilier, CBS Outdoor, Deutsche Bank, DHL, Generali, Guardian Insurance Company, Honda, ING Commercial Financee, Merril Lynch Bank, Nespresso, Pharmatic, UPS Supply, Victorinox, Vodafone
Core competences and important facts
Matrix IT is a leader in software development on Israeli market. Matrix offer covers all aspects of IT industry.
Integration services and infrastructure – full range of services from IT infrastructure, hardware installation through application integration to technical support;
Outsourcing - from personnel support system to management of client’s selected business processes; also
Professional Services, Software, Trainings
Sapiens International is company specializing in IT solutions for the insurance industry with the flagship products:
RapidSureTM – IT solution for property insurance; Sapiens InsightTM - multi-module package covering property insurance,
property and casualty insurance management, billing, claims management, reinsurance management, risk and closed-end insurance products management, life and pension management.
Magic Software is a global producer of development tools and integration platform with flagship products:
uniPaaS – a platform for development and launching software iBOLT - a solution for the integration of variety of application
environments running in an organization.
Main customers In brief Formula Systems is a holding company managing global IT companies. Company was established in 1985, listed on Tel-Aviv Stock Exchange and Nasdaq Global Market (since 1991), Total employment at Formula Systems of 5,300 people.
33
Israel Region Introduction
Formula Systems MCAP $ m
Formula Systems
Matrix IT 50.0%
Sapiens Int. 42.3%
Magic Sft. 50.9%
176 136 103 188
0
100
200
300
2007 2008 2009 2010
![Page 35: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/35.jpg)
34
Formula Systems Financials
Figures in USD millions
$469 $550
0
200
400
600
2009 2010
Revenues +17.1%
$37
$47
0
16
32
48
2009 2010
EBIT +26.9%
$19 $18
0,0
16,0
32,0
48,0
2009 2010
Net Profit
-3.7%
75%
13%
12%
2010 %∆ 2009
Israel $413 12.1% $368
United States $73 88.0% $39
Other Markets $64 2.2% $62
Total $550 17.1% $469
![Page 36: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/36.jpg)
35
Financial Results from Top to Bottom Israel
Figures in $ millions
469,4 549,7
483,3
142,7
0,0
250,0
500,0
750,0
2009 2010 1Q-3Q 2011
Total Revenues mln $
BL
626,0
37,0 47,0
38,5
0,0
20,0
40,0
60,0
2009 2010 1Q-3Q 2011
EBIT mln $
33,0 35,0 27,7
25,8
0,0
20,0
40,0
60,0
2009 2010 1Q-3Q 2011
NPAT (100%) mln $
One-off on SAPIENS
0,0 1,4
12,0
7,8
0,0
7,0
14,0
21,0
2009 2010 1Q-3Q 2011
NPAT (for Asseco) mln $
One-off on SAPIENS
![Page 37: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/37.jpg)
MAGIC SOFTWARE
Asseco Poland – sole distributor of Magic Software Solutions (iBolt & uniPaaS) in Poland
Asseco Poland – uniPaaS training and licenses sold to BPH Bank (in cooperation with Magic Germany)
Asseco Germany, Asseco DK, Asseco SEE – sales/technical trainings completed – looking for first sales cases
Matrix42 – Possible synergy in Mobile Device Management area (analysis)
Asseco Business Solutions – investigating possible synergies in ERP integration and in mobile domain
SAPIENS
Asseco Group – IDIT and FIS merge -> Flagship Asseco insurance solutions
Asseco Poland – IDIT solution for PZU (offer)
Asseco SEE Croatia – ASEBA Live/CPM in Sapien’s standard offer
Asseco DK – looking for joint ventures (Solvency II, IDIT, FIS)
Asseco Group – Sapiens DECISION as the unique Business Rule Management Solution for Asseco (technical analysis)
MATRIX IT
Combidata – E-learning for Israeli customers (evaluating localization/translation into Hebrew)
Tafnit ERP – ID Ready process and cooperation with Asseco Spain
Asseco DK – SharePoint Developer from Matrix engaged in ELN 2.0 solution re-development process (completed)
Asseco Denmark - Datawarehouse architects from Matrix engaged in the Solvency II project in PenSam (in-process)
Asseco Group & Formula Systems cooperation status
36
![Page 38: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/38.jpg)
General Information
Financial Highlights
Business Outlook
Appendix
Subsidiary Companies
Selected References
Other Financial Information
Agenda
37
![Page 39: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/39.jpg)
Selected References in Financial Sector
38
![Page 40: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/40.jpg)
Selected References in General Business Sector
39
![Page 41: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/41.jpg)
General Information
Financial Highlights
Business Outlook
Appendix
Subsidiary Companies
Selected References
Other Financial Information
Agenda
40
![Page 42: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/42.jpg)
41
Consolidated Financial Highlights for 1Q-3Q 2011
1 430
2 571
0
1 200
2 400
3 600
1Q-3Q 2010 1Q-3Q 2011
Proprietary software
+79.8%
503 632
0
240
480
720
1Q-3Q 2010 1Q-3Q 2011
EBITDA
+25.5%
413 504
0
180
360
540
1Q-3Q 2010 1Q-3Q 2011
EBIT
+22.3%
315 291 278 268
0
180
360
540
1Q-3Q 2010 1Q-3Q 2011
Net profit1)
-7.8% -3.6%
Figures in millions of PLN; 1) Net profit and net profit adjusted for non-recurring events (light blue bars) in Q1-Q3 2010: reversal of write-downs on financial assets PLN 17.0 m; write-down on Gladstone PLN (9.4) m; write-down on Asseco Spain PLN (11.7) m; reversal of deferred income tax provision PLN 41.5 m; disposal of Uniquare company PLN (3.2) m; liquidation of Ready Sp. z o.o. PLN (0.2) m; valuation of G. Bernstein’s stock options PLN (2.1) m; disposal of a building by Combidata PLN 5.1 m; in 1Q-3Q 2011: loss of control over Sapiens PLN 22.3 m.
2 192
3 523
0
1 200
2 400
3 600
1Q-3Q 2010 1Q-3Q 2011
Consolidated sales
+60.8%
![Page 43: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/43.jpg)
42
Consolidated sales revenues,
by products and sectors 1Q-3Q 2011 %∆ 1Q-3Q 2010
Proprietary software and services 2 571 79.8% 1 430
Third-party software and services 458 29.2% 355
Hardware and infrastructure 460 15.3% 399
Other sales 34 319.8% 8
Sales revenues 3 523 60.8% 2 192
Figures in millions of PLN
1Q-3Q 2011 %∆ 1Q-3Q 2010
Banking and finance 1 159 54.3% 751
Enterprises 1 525 113.5% 714
Public institutions 839 15.5% 726
Sales revenues 3 523 60.8% 2 192
![Page 44: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/44.jpg)
30 September 2011 31 December 2010
Asseco Poland Asseco Group Asseco Poland Asseco Group
Short- and long-term debt -123.9 -421.9 -92.0 -335.2
Cash and cash equivalents 161.9 683.8 166.2 835.0
Cash – debt 38.0 261.9 74.2 499.8
Trade accounts receivable 166.0 775.1 172.5 1 016.3
Trade accounts payable -44.7 -248.9 -51.2 -457.0
Inventories 24.1 76.4 4.7 66.7
Operating balance 183.4 864.5 200.2 1 125.8
43
Financial liquidity
PLN m Formula Systems 211.1 ACP 161.9 ASEE 83.7 ACE 125.6 ABS 42.7 other 58.8
PLN m Formula Systems 327.6 ACP 166.2 ASEE 100.1 ACE 89.5 ABS 59.4 other 92.2
PLN m Dividend income 60 Dividend paid out -140 CAPEX + R&D -67 Wilanów investment -46 Acquisition of shares -17
PLN m Dividends paid out -224 Acquisitions -110 CAPEX + R&D -159 Wilanów investment -46
![Page 45: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/45.jpg)
3,237.7
3,050.3
2,786.6
1,282.4
248.1 147.1 110.3
0
1 200
2 400
3 600
2010 2009 2008 2007 2006 2005 2004
Revenues
1991 – establishing of COMP Rzeszów.
2004 – IPO on the Warsaw Stock Exchange.
2004 – the first foreign acquisition (Slovak
company – AssetSoft).
2007 – the Company merges with the WSE-
listed Softbank.
2007 – commencement of an intensive
expansion into the markets of Germany and
South Eastern Europe.
2008 – take-over of Prokom Software.
The subsequent merger brings significant
cost reductions and improved efficiency.
2009 – investments in companies of the
West and North European markets.
2010 – further reinforcement of the Group's
market position in West Europe.
Consolidation of companies operating in the
same geographical regions and streamlining
of the Group's organizational structure.
4th quarter of 2010 – Asseco Group
becomes a global IT player owing to
the acquisition of Formula Systems,
the largest IT company in Israel.
569.0 525.5
494.3
236.6
47.3 30.2 19.5
415.1 373.4
321.6
160.9
52.9 23.9 14.4 0
200
400
600
2010 2009 2008 2007 2006 2005 2004
EBIT
Net Profit
Historical Performance of Asseco
44
Figures in PLN millions
![Page 46: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/46.jpg)
45
Successful Mergers in Poland
• General administrative expenses in 2010 were reduced to 39% of such expenses incurred by individual companies before the merger
• Selling expenses in 2010 accounted for 73% of such expenses incurred by individual companies before the merger
• Total administrative and selling expenses in 2010 were reduced to 47% of such expenses incurred by companies operating separately
Effects of mergers of Asseco Poland, in mPLN
Total expenses
Selling expenses
General administr. expenses
Indiv
idual
com
panie
s
befo
re m
erg
ers
Asseco 2006 23.6 5.3 18.3
Softbank 2006 37.4 6.6 30.7
Prokom 2007 195.8 47.0 148.8
ABG 2009 54.9 13.0 41.9
Expenses before mergers 311.7 72.0 239.7
Expenses of Asseco after mergers (2010)
145.3 52.3 93.0
Synergy effects 166.4 19.7 146.7
Synergy effects (%) -53% -27% -61%
Figures in PLN millions
![Page 47: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/47.jpg)
46
Financial Results of Subsidiaries
For 12 months ended 31 December 2010 in thousands of PLN
Sales
revenues 2010
Sales revenues
2009
Operating profit 2010
Operating profit 2009
Net profit for the year
2010
Net profit for the year
2009
Asseco Central Europe Group 519,033 573,121 57,998 61,662 38,987 47,292
Asseco South Eastern Europe Group
503,153 436,654 55,113 55,745 47,659 38,276
Asseco DACH Group 160,787 144,747 13,886 (361) 11,855 3,793
Asseco South Western Europe Group
172,187 156,568 5,397 5,318 8,996 2,989
Asseco Northern Europe 81,539 98,651 10,252 12,008 8,044 9,053
Asseco Business Solutions SA 168,587 156,196 35,778 26,758 30,092 22,427
Combidata Polska Sp. z o.o. 84,476 48,050 21,412 8,153 17,011 6,161
Asseco Systems SA 311,024 222,488 15,419 21,542 6,971 24,696
ZUI Novum Sp. z o.o 23,404 20,850 3,936 3,437 3,238 2,776
ZUI OTAGO Sp. z o.o 11,666 9,544 3,118 4,231 2,585 3,582
ADH-Soft Sp. z o.o. 7,571 6,428 1,604 1,296 1,309 915
Other 49,726 40,038 4,010 515 2,025 392
Total 2,093,153 1,913,335 227,923 200,304 178,772 162,352
Figures in thousands of PLN, pro-forma figures.
![Page 48: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/48.jpg)
47
Consolidated Profit and Loss Account
in PLN millions Q1-Q3 2011 Q1-Q3 2010
Sales revenues 3 523.4 2 191.8 60.8%
Gross profit on sales 1 029.5 758.3 35.8%
Selling expenses (253.9) (156.1) 62.6%
General administrative expenses (277.9) (197.5) 40.7%
Other operating activities, net 6.7 7.8 -14.1%
Operating profit 504.4 412.5 22.3%
Financial income and expenses, net 27.6 (13.0) -
Pre-tax profit 532.0 399.5 33.2%
Share in profits of associated companies 2.6 1.3 94.9%
Net profit for shareholders of Asseco Poland 290.5 315.1 -7.8%
PLN m Sapiens – loss of 44.9 control Interest -5.0 Currency transactions -10.1 Other -2.2
PLN m ACP* 192.4 ABS 9.8 Formula 56.6 ACE 18.9 ASEE 18.8 Other 11.6 Adjustment* -17.5 *adjusted for dividends
PLN m ACP 967.9 ABS 112.4 Formula 1 353.8 ACE 363.1 ASEE 315.6 Other 444.9 Adjustment -34.2
PLN m ACP 252.6 ABS 24.6 Formula 113.2 ACE 57.6 ASEE 36.1 Other 21.0 Adjustment -0.9
![Page 49: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/49.jpg)
48
Consolidated Balance Sheet
in PLN millions 30 Sept. 2011 31 Dec. 2010
Non-current assets 6 431.4 5 972.5 8%
of which:
Intangible assets 2 797.9 2 813.2 -1%
Goodwill arising from consolidation 2 584.4 2 397.3 8%
Current assets 2 309.1 2 455.9 -6%
of which
Trade accounts receivable 775.1 1 016.3 -24%
Cash and cash equivalents 683.8 835.0 -18%
Total assets 8 745.2 8 432.8 4%
in PLN millions 30 Sept. 2011 31 Dec. 2010
Shareholders' equity 6 938.7 6 371.0 9%
Non-current liabilities 671.8 628.4 7%
of which
Bank loans and debt securities 269.9 227.1 19%
Long-term financial liabilities 103.2 115.2 -10%
Current liabilities 1 134.7 1 433.4 -21%
of which:
Bank loans and debt securities 152.0 108.1 41%
Trade accounts payable 248.9 457.0 -46%
Financial liabilities 38.9 52.4 -26%
Total equity and liabilities 8 745.2 8 432.8 4%
![Page 50: Title of presentation - Asseco12 Consolidated Revenue 2010 Product and Segment breakdown 64% 17% 1% 18% 2010 %∆ 2009 Proprietary software and services 2,068 4.7% 1,975 Third-party](https://reader034.fdocuments.us/reader034/viewer/2022043018/5f3a85f448c4483d7c27f41c/html5/thumbnails/50.jpg)
www.inwestor.asseco.pl/go.php/en/
Thank you for your attention