THE HUMAN BEAN Freddy’s Frozen Custard · 2018-08-23 · 2015 - Opened 2nd location in Lake...

11
REPRESENTATICE THE HUMAN BEAN 2651 STOCKTON HILL ROAD KINGMAN, AZ 86401 Offering Memorandum REPRESENTATIVE PHOTO

Transcript of THE HUMAN BEAN Freddy’s Frozen Custard · 2018-08-23 · 2015 - Opened 2nd location in Lake...

Page 1: THE HUMAN BEAN Freddy’s Frozen Custard · 2018-08-23 · 2015 - Opened 2nd location in Lake Havasu. 2016 - Opened 3rd location in Lake Havasu. 2017 - Opened 4th location in Bullhead

Freddy’s Frozen CustardLakewood, CO

REPRESENTATICE

THE HUMAN BEAN2651 STOCKTON HILL ROADKINGMAN, AZ 86401

Offering Memorandum

REPRESENTATIVE PHOTO

Page 2: THE HUMAN BEAN Freddy’s Frozen Custard · 2018-08-23 · 2015 - Opened 2nd location in Lake Havasu. 2016 - Opened 3rd location in Lake Havasu. 2017 - Opened 4th location in Bullhead

AERIAL PHOTO THE HUMAN BEAN

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2013 Marcus & Millichap ACT ID Z0070366

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2013 Marcus & Millichap ACT ID Z0070366

2

MOHAVE COUNTYFAIRGROUNDS

WalgreensJIMMY JOHNSMcDonald’s

STOCKTON HILL RD

Page 3: THE HUMAN BEAN Freddy’s Frozen Custard · 2018-08-23 · 2015 - Opened 2nd location in Lake Havasu. 2016 - Opened 3rd location in Lake Havasu. 2017 - Opened 4th location in Bullhead

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2013 Marcus & Millichap ACT ID Z0070366

3

AERIAL PHOTO THE HUMAN BEAN

THE HUMAN BEAN2651 Stockton Hill RoadKingman, AZ 86401

FINANCIAL SUMMARY

Price $850,000

Down Payment 100% $850,000

Cap Rate 5.95%

Building SF +/- 495 SF

Net Cash Flow 5.95% $50,535

Year Built 2017

Lot Size 0.18

LEASE SUMMARY

Lease Type Absolute Triple-Net (NNN) Lease

Tenant Havasu Bean III, LLC

Lease Guarantor Personal Guarantee

Roof & Structure Tenant Responsible

Est. Rent Commencement Date 2018

Est. Lease Expiration Date 2033

Lease Term 15 Years

Rental Increases 10% Every 5 Years

Renewal Options 4, 5 Year Options

BASE RENT $50,535

Net Operating Income $50,535

Total Return 5.95% $50,535

ANNUALIZED OPERATING DATA

LEASE YEARS ANNUAL RENT CAP RATE

1 - 5 $50,535.00 5.95%

6 - 10 $55,588.50 6.54%

11 - 15 $61,147.35 7.19%

OPTIONS ANNUAL RENT CAP RATE

Option 1 $67,262.09 7.91%

Option 2 $73,988.29 8.70%

Option 3 $81,387.12 9.57%

Option 4 $89,525.83 10.53%

EXECUTIVE SUMMARY

Page 4: THE HUMAN BEAN Freddy’s Frozen Custard · 2018-08-23 · 2015 - Opened 2nd location in Lake Havasu. 2016 - Opened 3rd location in Lake Havasu. 2017 - Opened 4th location in Bullhead

AERIAL PHOTO THE HUMAN BEAN

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2013 Marcus & Millichap ACT ID Z0070366

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2013 Marcus & Millichap ACT ID Z0070366

4

TENANT OVERVIEW

With a passion for creating happy people and a love of coffee, The Human Bean opened its first drive-thru espresso stand in Ashland, Oregon, in 1998. The de-mand for convenient, quality coffee & espresso grew a nd soon after opening the first location in Ashland, the company expanded to surrounding cities in Southern Oregon. The Human Bean quickly established a repu-tation for having friendly and experienced baristas and offering the highest quality ingredients.

FRANCHISEE OVERVIEW

2013 - Appointed to the Human Bean Advisory Board by nomination via voting by all franchisees. 2015 - Opened 2nd location in Lake Havasu. 2016 - Opened 3rd location in Lake Havasu. 2017 - Opened 4th location in Bullhead City, AZ. 2018 - On schedule to break ground for 5th lo-cation in Kingman, AZ by June 2018 with an opening date in September 2018. 2018 - In negotiations for the 6th location in Bullhead City, and the 7th location in Ft. Mohave.

WWW.THEHUMANBEAN.COM100+ LOCATIONS

Page 5: THE HUMAN BEAN Freddy’s Frozen Custard · 2018-08-23 · 2015 - Opened 2nd location in Lake Havasu. 2016 - Opened 3rd location in Lake Havasu. 2017 - Opened 4th location in Bullhead

AERIAL PHOTO

5

THE HUMAN BEAN

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2013 Marcus & Millichap ACT ID Z0070366

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2013 Marcus & Millichap ACT ID Z0070366

Starbucks

LOCATION OVERVIEWINVESTMENT HIGHLIGHTS

• Brand New 15 Year Absolute Triple-Net (NNN) Lease

• Ten Percent Increases Every Five Years

• 2018 Construction with a Drive Thru

• Situated in Growing Trade Area

• Households Expected to Increase 11%+ by 2022 in Immediate Area

• Down the Road from Safeway and JCPenney Retail Center

• Directly Off the Interstate 40 Freeway - Major Connector for Northern Arizona

• Tenant Operates 5 The Human Bean Locations in Northern Arizona, Including the Subject Property

• Less Than 1 Mile from Kingman Regional Medical Center

• Close Proximity to Major Retailers - Walmart Supercenter, Staples, Walgreens, Ross, etc.

PROPERTY DESCRIPTION

Income 1-Mile 3-Miles 5-Miles2017 Est. Average Household Income $50,423 $53,838 $51,2932017 Est. Median Household Income $35,913 $40,838 $36,5382017 Est. Per Capita Income $20,652 $21,659 $20,608

Population 1-Mile 3-Miles 5-Miles2022 Projection 7,808 30,168 49,5472017 Estimate 7,322 27,455 45,378Growth 2017 - 2022 6.64% 9.88% 9.19%Households 1-Mile 3-Miles 5-Miles2022 Projections 3,152 11,942 19,7682017 Estimate 2,879 10,710 17,869Growth 2017 - 2022 9.48% 11.50% 10.63%

DEMOGRAPHICS

Kingman is located in the heart of the historic Route 66 in northwestern Arizona, situated 85 miles southeast of Las Vegas and 165 miles northwest of Phoenix. It is conveniently located right off of Interstate 40. Visitors are drawn to this historic town for its scenic hiking, historic charm, cafes and restaurants, and the allure of Route 66.

The historic road’s role in American history is celebrated at the Route 66 Museum, set inside the Powerhouse Visitors Center. Murals, dioramas and a library at the Mohave Museum of History and Arts trace local history. Locomotive Park, featuring a 1928 steam engine, and the Kingman Railroad Museum document the city’s past as a 20th-century railway hub.

Favorable state taxes, the Interstate highway, the Santa Fe railroad mainline and proximity to the California market has made Kingman a prime site for industries. Situated between Los Angeles, Las Vegas, Phoenix, and the Grand Canyon, Kingman’s leading industries are tourism and manufacturing. The fully developed Airport Industrial Park attracts manufacturers with reasonable land costs and the opportunity to build regional trade and service centers.

Kingman is one of only 50 communities across the country that advanced into the quarterfinals of the America’s Best Communities competition. For this achievement, Kingman was awarded $50,000 to construct a Community Revitalization Plan. Frontier Communications, DISH Network, CoBank and The Weather Channel — the sponsors of the America’s Best Communities competition — provided $35,000 of the award, with the remaining $15,000 in funding coming from Kingman’s Adopt-a-Community mentor Dycom.

The comprehensive plan aims to fuel the momentum behind ongoing effort to revitalize Downtown Kingman, increase tourism, improve quality of life, and create new jobs. By putting this at the heart of the community’s plan, local leaders believe they have constructed a strategy that can drive the community forward.

Page 6: THE HUMAN BEAN Freddy’s Frozen Custard · 2018-08-23 · 2015 - Opened 2nd location in Lake Havasu. 2016 - Opened 3rd location in Lake Havasu. 2017 - Opened 4th location in Bullhead

AERIAL PHOTO THE HUMAN BEAN

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2013 Marcus & Millichap ACT ID Z0070366

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2013 Marcus & Millichap ACT ID Z0070366

6

CONSTRUCTION PHOTOSAS OF 8/6/2018

Page 7: THE HUMAN BEAN Freddy’s Frozen Custard · 2018-08-23 · 2015 - Opened 2nd location in Lake Havasu. 2016 - Opened 3rd location in Lake Havasu. 2017 - Opened 4th location in Bullhead

AERIAL PHOTO

7

THE HUMAN BEAN

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2013 Marcus & Millichap ACT ID Z0070366

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2013 Marcus & Millichap ACT ID Z0070366

Starbucks

SITE PLAN

Page 8: THE HUMAN BEAN Freddy’s Frozen Custard · 2018-08-23 · 2015 - Opened 2nd location in Lake Havasu. 2016 - Opened 3rd location in Lake Havasu. 2017 - Opened 4th location in Bullhead

AERIAL PHOTO THE HUMAN BEAN

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2013 Marcus & Millichap ACT ID Z0070366

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2013 Marcus & Millichap ACT ID Z0070366

8

BUILDING ELEVATIONS

Page 9: THE HUMAN BEAN Freddy’s Frozen Custard · 2018-08-23 · 2015 - Opened 2nd location in Lake Havasu. 2016 - Opened 3rd location in Lake Havasu. 2017 - Opened 4th location in Bullhead

AERIAL PHOTO

9

THE HUMAN BEAN

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2013 Marcus & Millichap ACT ID Z0070366

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2013 Marcus & Millichap ACT ID Z0070366

Starbucks

LOCAL MAP

Williams-Sonoma

MAP

67 MILESLake Havasu,

Arizona

106 MILESLas Vegas,

Nevada

192 MILESPhoenix,Arizona

144 MILESFlagstaff,Arizona

Page 10: THE HUMAN BEAN Freddy’s Frozen Custard · 2018-08-23 · 2015 - Opened 2nd location in Lake Havasu. 2016 - Opened 3rd location in Lake Havasu. 2017 - Opened 4th location in Bullhead

Marcus & Millichap hereby advises all prospective purchasers of Net Leased property as follows:

By accepting this Marketing Brochure, you agree to treat the information contained herein regarding the lease terms as confidential and proprietary and to only use such information to evaluate a potential purchase of this net leased property.

The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable. However, Marcus & Millichap has not and will not verify any of this information, nor has Marcus & Millichap conducted any investigation regarding these matters. Marcus & Millichap makes no guarantee, warranty or representation whatsoever about the accuracy or completeness of any information provided.

As the Buyer of a net leased property, it is the Buyer’s responsibility to independently confirm the accuracy and completeness of all material information before completing any purchase. This Marketing Brochure is not a substitute for your thorough due diligence investigation of this investment opportunity. Marcus & Millichap expressly denies any obligation to conduct a due diligence examination of this Property for Buyer.

Any projections, opinions, assumptions or estimates used in this Marketing Brochure are for example only and do not represent the current or future performance of this property. The value of a net leased property to you depends on factors that should be evaluated by you and your tax, financial and legal advisors.

Buyer and Buyer’s tax, financial, legal, and construction advisors should conduct a care-ful, independent investigation of any net leased property to determine to your satisfaction with the suitability of the property for your needs.

Like all real estate investments, this investment carries significant risks. Buyer and Buyer’s legal and financial advisors must request and carefully review all legal and finan-cial documents related to the property and tenant. While the tenant’s past performance at this or other locations is an important consideration, it is not a guarantee of future success. Similarly, the lease rate for some properties, including newly-constructed fa-cilities or newly-acquired locations, may be set based on a tenant’s projected sales with little or no record of actual performance, or comparable rents for the area. Returns are not guaranteed; the tenant and any guarantors may fail to pay the lease rent or property taxes, or may fail to comply with other material terms of the lease; cash flow may be inter-rupted in part or in whole due to market, economic, environmental or other conditions. Regardless of tenant history and lease guarantees, Buyer is responsible for conducting his her own investigation of all matters affecting the intrinsic value of the property and the value of any long-term lease, including the likelihood of locating a replacement tenant if the current tenant should default or abandon the property, and the lease terms that Buyer may be able to negotiate with a potential replacement tenant considering the location of the property, and Buyer’s legal ability to make alternate use of the property.

Net Leased Disclaimer

The information contained in the following offering memorandum is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Marcus & Millichap and it should not be made available to any other person or entity without the written consent of Marcus & Millichap. By taking possession of and reviewing the information contained herein the recipient agrees to hold and treat all such information in the strictest confidence. The recipient further agrees that recipient will not photocopy or duplicate any part of the offering memorandum. If you have no interest in the subject property at this time, please return this offering memorandum to Marcus & Millichap.

This offering memorandum has been prepared to provide summary, unverified financial and physical information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. Marcus & Millichap has not made any investigation, and makes no warranty or representation with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCBs or asbestos, the compliance with local, state and federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenant’s plans or intentions to continue its occupancy of the subject property. The information contained in this offering memorandum has been obtained from sources we believe to be reliable; however, Marcus & Millichap has not verified, and will not verify, any of the information contained herein, nor has Marcus & Millichap conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. Prospective buyers shall be responsible for their costs and expenses of investigating the subject property.

ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONTACT THE MARCUS & MILLICHAP AGENT FOR MORE DETAILS.

Confidentiality Agreement

Page 11: THE HUMAN BEAN Freddy’s Frozen Custard · 2018-08-23 · 2015 - Opened 2nd location in Lake Havasu. 2016 - Opened 3rd location in Lake Havasu. 2017 - Opened 4th location in Bullhead

exclusively listedMARK RUBLESenior Managing DirectorPHOENIX OFFICETel: (602) 687-6766Fax: (602) [email protected]

Exclusively listed by:

OFFICES NATIONWIDEwww.marcusmillichap.com

JAMIE MEDRESSExecutive Managing DirectorPHOENIX OFFICETel: (602) 687-6778Fax: (602) [email protected]

CHRIS LINDFirst Vice PresidentPHOENIX OFFICETel: (602) 687-6780Fax: (602) [email protected]