The Courtyard at Pacific Residences Sample Computation
-
Upload
presellingcondos -
Category
Real Estate
-
view
57 -
download
1
Transcript of The Courtyard at Pacific Residences Sample Computation
Floor Area 21.04Drying Cage 2.00
Pre-Selling Balcony23.04
Total Contact PriceReservation Fee
Reservation Fee 20,000 Reservation Fee 20,000 Reservation Fee 20,000
10% in 20 mos. 204,900 20% DP 389,800 SPOT CASH 2,049,000 1st DP 9,245 1st Downpayment 10,828 DISCOUNT 1,825,946 2nd DP 9,245 2nd Downpayment 10,828 within 7 days - 8% 146,076 3rd DP up to 20th DP 9,245 3rd Downpayment 10,828 within RS month - 6% 109,557
4th Downpayment 10,828 within 30 days - 5% 91,297 10% in 16 mos. 204,900 5th Downpayment 10,828 21st DP 12,806 6th Downpayment 10,828 22nd DP 12,806 7th Downpayment 10,828 AMOUNT DUE23rd up to 36th DP 12,806 8th - 30th DP 10,828 within 7 days 1,882,924
within RS month 1,919,443 Bank Loan 80% 1,639,200 Bank Loan 80% 1,639,200 within 30 days 1,937,703
INDICATIVE MONTHLY AMORTIZATION RATES Bank Financing
PhP33,237PhP19,888PhP15,665PhP13,711
In-house FinancingPhP39,862PhP27,459PhP27,586
2,049,000 20,000
15 yrs @ 8% Interest 20 yrs @ 8% Interest
10 yrs @ 8% Interest
10% in 20 mos, 10% in 16 mos, 80% Loan 20% in 36 months, 80% Loan
Sample Computation 2016
Diana BuildingStudio w/ Drying Cage w/ balcony
Tota Floor Area
Spot Cash
5 yrs @ 8% Interest
15 yrs @ 19% Interest
5 yrs @ 16% Interest 10 yrs @ 18% Interest
www.PreS
elling
.com.ph
Brought to you by: www.PreSelling.com.ph
+63 917 703 7707 +63 999 883 4593