TEI Paypal Mobile Report Netherlands - Final

22
A Forrester Total Economic Impact™ Study Prepared For PayPal The Total Economic Impact Of The Mobile Channel With Pay Pal For Onl ine Merch ants In The Netherlands  The Mob ile Channel And PayPal D rive New RevenuesFor Online Mer chant s In The Netherlands Projec t Director: Jan ten Sythoff Contrib utor: Sebasti an Selhorst Ma y 2013

Transcript of TEI Paypal Mobile Report Netherlands - Final

Page 1: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 1/22

A Forrester Total Economic Impact™ Study Prepared For PayPal

The Total Economic Impact Of The Mobile ChannelWith PayPal For Online Merchants In TheNetherlands

 The Mobile Channel And PayPal Drive New Revenues For Online Merchants In The Netherlands

Project Director: Jan ten Sythoff 

Contributor: Sebastian Selhorst

May 2013

Page 2: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 2/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 1

TABLE OF CONTENTS

Executive Summary.................................................................................................................................................................................2

The Mobile Channel With PayPal Generates Truly Incremental Sales...................................................................................2

Factors Affecting Benefits And Costs............................................................................................................................................. 5

Disclosures...........................................................................................................................................................................................6

TEI Framework And Methodology......................................................................................................................................................7

Analysis......................................................................................................................................................................................................8

Interview Highlights .......................................................................................................................................................................... 8

Costs....................................................................................................................................................................................................11

Benefits...............................................................................................................................................................................................12

Flexibility............................................................................................................................................................................................14

Risk......................................................................................................................................................................................................14

Financial Summary................................................................................................................................................................................16

PayPal: Overview ...................................................................................................................................................................................17

Appendix A: Composite Organization Description .......................................................................................................................18

Appendix B: Total Economic Impact™ Overview............................................................................................................................18

Appendix C: Glossary ...........................................................................................................................................................................19

Appendix D: Supplemental Material .................................................................................................................................................20

Appendix E: Endnotes ..........................................................................................................................................................................20

© 2013, Forrester Research, Inc. All rights reserved. Unauthorized reproduction is strictly prohibited. Information is based on best available resources.

Opinions reflect judgment at the time and are subject to change. Forrester®, Technographics®, Forrester Wave, RoleView, TechRadar, and Total

Economic Impact are trademarks of Forrester Research, Inc. All other trademarks are the property of their respective companies. For additional

information, go to www.forrester.com.

About Forrester Consulting

Forrester Consulting provides independent and objective research-based consulting to help leaders succeed in their organizations. Ranging in

scope from a short strategy session to custom projects, Forrester’s Consulting services connect you directly with research analysts who apply

expert insight to your specific business challenges. For more information, visit www.forrester.com/consulting.

Page 3: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 3/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 2

Executive Summary

Mobile commerce is a dynamic area of growth and development in Europe, including the Netherlands. Forrester

foresees that mobile commerce will grow from €2.7 billion to €19.2 billion between 2012 and 2017 in Western Europe.1

In the Netherlands, mobile commerce revenues will grow from €112 million at the end of 2012 to €1.1 billion by the

end of 2017, growing at a compound annual growth rate of 57% during the period, one of the highest in Europe.2 Part

of the growth will be linked to the increasing adoption and use of smartphones: The percentage of the Dutch

population using a smartphone will grow from 54% in 2012 to 80% in 2017.3 In addition, and beyond direct mobile

transactions, mobile will play a key and increasing role in influencing sales across multiple channels thanks to its ability 

to bridge the physical and online worlds.

Currently, the Netherlands lags behind the European average in mobile commerce adoption. While the Dutch

eCommerce market is relatively mature, adoption of mobile commerce is slower. This is partly because of the very high

levels of broadband household penetration in the Netherlands. While the use of smartphones and mobile Internet is

relatively high in the Netherlands, there is a lower tendency to use them for researching or purchasing products and

services. Today, 25% of Dutch online consumers owning a smartphone use it at least once a month to research productsand services for purchase, whereas the EU average is 27%; 10% actually buy products or services, slightly behind the EU

average of 13%.

In December 2012, PayPal commissioned Forrester Consulting to examine the total economic impact and potential

return on investment (ROI) online merchants may realize by deploying a mobile channel with PayPal as a payment

option. The purpose of this study is to provide readers with a framework to evaluate the potential financial impact of 

introducing a mobile channel with PayPal on their organizations.

The Mobile Channel With PayPal Generates Truly Incremental SalesThis study illustrates the financial impact — what Forrester calls the Total Economic Impact™ (TEI) — of introducing

the mobile channel, with PayPal as a payment option, within a fast-growing pure-play online generalist store that is

based in the Netherlands and generates €55 million in annual revenues. Our interviews with six existing customers and

subsequent financial analysis found that a composite organization based on these companies experienced incremental

mobile sales, incremental PayPal mobile sales, and the risk-adjusted ROI and payback period shown in Table 1. 4

Table 1

Financial Highlights For The Composite Organization

Metric Three-year risk-adjusted values

 Total mobile incremental sales €2.6 million

PayPal mobile incremental sales (included in the above total) €0.7 million

ROI of introducing the mobile channel with PayPal 83%

Payback 11 months

Source: Forrester Research, Inc.

Page 4: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 4/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 3

Our findings are based on interviews and surveys with six existing merchants based in the Netherlands, part of a

broader pan-European project of 35 merchants. The merchants that participated in this study represent a broad variety 

of verticals including travel bookings, clothing, gifts, and digital content. While we discussed the mobile channel

including smartphones and tablets, most of the interviewed merchants are unclear on whether tablets are “mobile

devices” or “PC substitutes”; some simply can’t track mobile sales by device. The assumptions of our financial model,

which therefore only include sales on smartphones, are in line with what we think can be reasonably achieved by the

composite organization and similar types of merchants in the Netherlands.

• Benefits. The organization used in this analysis is a composite based on multiple interviews that Forrester

conducted to delve more deeply into the financial impact of a mobile channel using PayPal as a payment option;

a mobile-optimized website was launched initially, which was followed two years later with the launch of a

mobile app. The majority of merchants told us that it made more sense for them to start with a mobile website

and add apps later; this is particularly the case for small to medium-size merchants. The first two points below 

could be quantified for the ROI analysis portion of the study; the third could not be quantified but is an

important benefit that all the merchants we spoke to highlighted, and it should be taken into consideration when

evaluating the potential value of a mobile channel. The key benefits include:

o Truly incremental revenues, regardless of the industry. Regardless of the vertical, the vast majority of the

interviewed merchants reported truly incremental sales through the mobile channel. Mobile sales make up

an increasing share of total online sales; for our composite organization in the Netherlands, these increase

from 6.5% in the first year to 10% in the second year and 15% in the third. The majority of these would have

taken place anyway through the website, but a portion of 10% is truly incremental in the first year, increasing

to 12% in the second year and 15% in the third in the case of the composite online generalist store described

here. This incremental revenue, which amounts to €2.6 million over the three years of the analysis, comes in

large part from new customers who find the site and/or download the app, but also from existing online

customers who are increasing their spending with the composite organization through their mobile device,

typically with lower average order values but higher frequencies. These incremental values increase over timeas the Dutch mobile market matures and merchants continue to optimize the mobile channel, enabling them

to provide more-targeted offers, easier navigation, and a smoother checkout process, as well as

complementing the mobile site with a mobile app.

o PayPal-boosted mobile sales. The presence of PayPal as a payment option helps drive the scale of mobile

direct sales primarily by providing access to a new audience, and in turn, incremental mobile sales. PayPal

users are more likely to make purchases on their smartphones than non-PayPal users. The presence of 

PayPal on the mobile channel also eases security concerns because users don’t need to take out their payment

cards in public places. It reassures users that a mobile site is trustworthy and facilitates the payment process

by reducing user input requirements. All these elements help to drive mobile channel conversion rates. We

estimate that about 30% of PayPal mobile sales are truly incremental . This means that in the case of thecomposite organization, which has a PayPal share of mobile checkout of 12%, approximately €706,000, or

27% of the incremental mobile sales described above, are driven by the presence of PayPal.

o Increased traffic and customer engagement. The addition of a mobile site and mobile app increase total

online traffic, attracting new customers and providing new ways to interact with existing customers. Mobile

marketing channels offer cost advantages of customer acquisition. A mobile channel enhances the brand,

Page 5: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 5/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 4

and customers can find and browse the site even when they don’t have access to a PC. In particular, this

helps to increase conversion rates on the website, with the mobile and online channels complementing each

other in the case of multichannel clients, thus accelerating total online revenues. We have not been able to

quantify these benefits, and they are therefore not included in this financial analysis.

Figure 1

Year-On-Year Development Of Incremental And Non-Incremental Mobile Sales

Source: Forrester Research, Inc.

Page 6: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 6/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 5

Figure 2

 Three-Year Cumulative Mobile Sales Breakdown

Source: Forrester Research, Inc.

• Costs. To introduce, maintain, and promote the mobile channel, the composite organization experienced the

following costs:

o Mobile site and app development, maintenance, and marketing costs. The creation, maintenance, and

promotion of the mobile site and app are the most significant costs incurred. In the case of the composite

organization, these costs have a three-year risk-adjusted PV of approximately €189,000. Note that extending

the PayPal payment option from the Web to the mobile site comes at nearly no additional costs.

o Incremental transaction and support costs. Additional sales incur additional costs associated with

transactions and customer support. Here, these transaction and support costs have a three-year risk-adjusted

PV of just under €31,000. Part of these costs are the higher commission costs PayPal chargesper transaction

compared with the usual debit/credit card fees.

Factors Affecting Benefits And CostsTable 1 illustrates the risk-adjusted financial results that were achieved by the composite organization. The risk-

adjusted values take into account any potential uncertainty or variance that exists in estimating the costs and benefits,

which produces more-conservative estimates. The following factors may affect an organization’s financial results:

• Total amount of online sales and margins on products. The scale and profitability of the existing site has an

impact on the ROI of the mobile channel. In general, the larger the existing site, the greater the scale of the mobile

channel. The size of the margins also directly affects the benefits to be gained; the higher the margins, the higher

the mobile channel benefits.

Page 7: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 7/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 6

• Type of goods or services sold. All the merchants interviewed in the Netherlands benefit from the mobile

channel, although not to the same extent; on average, they believe that truly incremental mobile sales are around

20% for all mobile sales, with a range of 5% to 35%, depending on the industry. Products such as digital content,

digital tickets, and financial services, which don’t involve any physical goods, are well-suited to online and mobile

sales. Furthermore, time and location sensitivity can come into play, such as clothing sites with limited edition

offers, or purchases that tend to be more impulsive. Conversely, other products are less prone to mobile

purchase, which tend to be high value and nonimpulsive, such as family holidays, groceries, and furniture.

• Target audience. A customer mix with a lower propensity for using mobile devices could result in lower benefits.

The adoption of smartphones and a mobile Internet connection tends to be lower in certain customer segments,

such as those with a lower income and higher ages. Conversely, younger age groups tend to make higher use of 

sophisticated mobile devices and may also prefer to buy over mobile rather than online.

• Quality of implementation. It’s essential that the mobile site and app developed be of high quality, enabling an

excellent customer experience; they must be reliable, stable, and easy-to-use. Should the site be difficult to use or

badly integrated to back-end systems, for instance, the merchant may incur additional costs in fixing theseproblems. In general, the more experienced an organization is with online sales, the better it will be at developing

a mobile channel. The quality of the integration with PayPal and its visibility on the mobile channel might also

have an impact on the sales uplift. Generally speaking, mobile sites and apps that are user-friendly and that

enable quick and easy ordering and payment enjoy higher conversion rates.

DisclosuresThe reader should be aware of the following:

• The study is commissioned by PayPal and delivered by the Forrester Consulting group.

• Forrester makes no assumptions as to the potential return on investment that other organizations will receive.

Forrester strongly advises that readers use their own estimates within the framework provided in the report to

determine the appropriateness of an investment in the mobile channel and in PayPal mobile solutions.

• PayPal reviewed and provided feedback to Forrester, but Forrester maintains editorial control over the study and

its findings and does not accept changes to the study that contradict Forrester’s findings or obscure the meaning

of the study.

• The customer names for the interviews were provided by PayPal.

Page 8: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 8/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 7

TEI Framework And Methodology

Introduction

From the information provided in the interviews, Forrester has constructed a Total Economic Impact™ framework forthose organizations considering implementing a mobile channel with PayPal. The objective of the framework is to

identify the cost, benefit, flexibility, and risk factors that affect the investment decision.

 Approach And Methodology 

Forrester took a multistep approach to evaluate the impact that a mobile channel with PayPal as a payment option can

have on an organization (see Figure 3). Specifically, we:

• Interviewed PayPal marketing and sales personnel and Forrester analysts to gather data relative to the mobile

commerce and mobile payment options during Q1 2013.

•Gained insights from six merchants based in the Netherlands currently using a mobile channel and PayPal toobtain data with respect to costs, benefits, and risks during Q1 2013. The Netherlands was one of seven countries

where this research was undertaken, which involved a total of 35 merchants, providing additional cross-country 

benchmarks and comparisons.

• Designed a composite organization based on characteristics of the interviewed organizations (see Appendix A).

• Constructed a financial model representative of the interviews using the TEI methodology. The financial model is

populated with the cost and benefit data obtained from the interviews as applied to the composite organization.

Figure 3

 TEI Approach

Source: Forrester Research, Inc.

Given the increasing sophistication that enterprises have regarding ROI analyses related to IT investments, Forrester’s

TEI methodology serves the purpose of providing a complete picture of the total economic impact of purchase

decisions. Please see Appendix B for additional information on the TEI methodology.

Design composite

organization

Construct financial

model using TEIframework

Write case

study

Perform due

diligence

Conduct

customer interviews

Page 9: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 9/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 8

Analysis

Interview HighlightsA total of six merchants were contacted in the Netherlands for this study, involving representatives from the following

companies (PayPal customers based in the Netherlands):

1. A specialist clothing retailer. This specialist clothing retailer operates hundreds of stores in many 

countries across Europe and has had an online presence for a decade. It launched its mobile site 1.5 years

ago, followed by loyalty apps for Android and iOS devices. Today, 5% of online revenues are generated

through smartphones and another 10% through tablets. PayPal was added as a payment option on the

mobile site in mid-2012, and already a higher portion of sales go through PayPal on mobile than through

online channels.

2. A provider of digital content. This is a social entertainment company with tens of millions of users in

more than 40 countries. Fifty percent of its mobile sales take place through PayPal; it also works closely with many telecom operators.

3. An online greeting card and gift merchant: This pure-play online merchant provides customized greeting

cards as well as gifts such as flowers and chocolates. It launched its mobile channel less than two years ago,

and today, smartphones account for 6% of sales and tablets 9%. PayPal accounts for 5% of its mobile

channel sales.

4. A provider of social gaming. This company, set up in 2004, provides interactive games to millions of users

around the world. It offers a mobile site and apps, which generate around 5% of total sales, the vast

majority of which is paid through PayPal.

5. An online clothing and fashion merchant. This is a large international group with hundreds of stores in

tens of countries around the world selling clothing and fashion. It launched its mobile site less than a year

ago, and today, 10% of online sales are conducted on smartphone and tablet devices. Four percent of 

mobile sales are paid through PayPal, slightly higher than through the online shop.

6. A large provider of transport services. This is a very large international transport service provider

generating billions of euros in revenue. It first launched its mobile channel 2.5 years ago, which at the time

was primarily used to drive traffic; however, since then, the provider has added the ability to book and pay 

through its various mobile channels, which include tablet and smartphone apps and sites. In the

Netherlands, around 50% of sales are online, and of this, around 10% is through mobile channels, with a

significant portion paid through PayPal.

The interviews revealed that:

• The creation of a mobile channel to complement the online store drives incremental sales.

“We believe that 80% of mobile sales would come in without a mobile channel and 20% is from new customers.” 

(Head of online payments, provider of transport services)

Page 10: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 10/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 9

“It was expected that we should offer mobile from the market; otherwise customers may go elsewhere.” 

“I think revenues have increased from the mobile channel; our audience — fashion lovers — are directed to the

mobile site from within the app, then perhaps look for a store with the offer.” (Operations and IT manager

eCommerce, specialist clothing retailer)

• The provision of PayPal as a payment option, by providing a secure and trusted mobile payment channel, drives

incremental sales; furthermore, by facilitating the purchase process, the perceived quality of the app improves.

“Key benefits of PayPal are convenience, especially on mobile — much easier and quicker — it’s hassle free.” 

“PayPal is a Web 2.0 organization — it’s possible to offer it globally — it was quite easy to switch it on for 

multiple countries.” (Operations and IT manager eCommerce, specialist clothing retailer)

“Some customers are reluctant to put credit card details on mobile — they have a better feeling paying with

PayPal. Some people don’t have a credit card, but they do have a PayPal account — so these can now pay when

 previously they were not able.” (Head of online payments, provider of transport services)

• The mobile channel drives customer engagement, thus increasing total site traffic and in-store sales.

“We also want to draw people into the stores using mobile, while on Saturdays when it gets busy they want to

understand how they may use mobile as a payment channel to ease queues.” (Operations and IT manager

eCommerce, specialist clothing retailer)

Composite Organization

Based on the feedback and insights from six existing customers provided by PayPal, Forrester constructed a TEI

framework, a composite company, and an associated ROI analysis that illustrates the areas financially affected. The

composite organization that Forrester synthesized from these results represents a medium-size Dutch-based generalist

online merchant that invested in a mobile-optimized version of its website one year ago that included PayPal as apayment option. The site was developed primarily to drive new revenues, but also to enhance the brand; the

organization was also concerned about customer churn, should it not offer a mobile channel. Then it invested in the

development and integration of a mobile app, which was then launched in the third year of our analysis.

Page 11: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 11/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 10

Framework Assumptions

Table 2 provides the model assumptions that Forrester used in this analysis.

Table 2

Model Assumptions

Ref. Metric Calculation Value

A1 Fully loaded annual salary — customer support staff €42,500*1.3 €55,000

A2 Days worked per year 220

A3 Customer support staff daily rate A1/A2 €250

Source: Forrester Research, Inc.

The discount rate used in the PV and NPV calculations is 10% and time horizon used for the financial modeling is three

years. Organizations typically use discount rates between 8% and 16% based on their current environment. Readers are

urged to consult with their respective company’s finance department to determine the most appropriate discount rate

to use within their own organizations.

In addition to the financial assumptions used to construct the cash flow analysis, Table 3 provides channel sales

assumptions that are used in this analysis.

Table 3Sales Assumptions

Ref. Metric Calculation Year 1 Year 2 Year 3

B1 Total online sales 10% growth per year €55,000,000 €60,500,000 €66,550,000

B2 % of online sales that are mobile sales 6.5% 10.0% 15.0%

B3 Total mobile sales B1*B2 €3,575,000 €6,050,000 €9,982,500

B4 Mobile average order value €83 €83 €83

Source: Forrester Research, Inc.

Page 12: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 12/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 11

CostsForrester identified two main incremental cost elements that merchants incur when deploying and running a mobile

channel alongside their web store. These are the cost of creating, marketing, and running the mobile website and app

and incremental support and transaction costs.

Mobile Site And App Development, Marketing, And Maintenance

More than 85% of the total costs are accounted for by the development, maintenance, and marketing costs of the site

and the app. These costs include the planning, design, development, integration, maintenance/upgrade, and marketing

costs for the mobile site, the initial entry into the mobile channel, and the mobile app, which in the case of our

composite organization, was launched two years later. We believe that it makes sense for an online generalist store to

initially develop a mobile site, which tends to be easier and lower cost than mobile apps, and later on to also offer apps

to increase engagement.

In the case of our composite organization, the mobile site cost €22,500 to plan, design, and develop, plus €5,000 to

integrate into the back end, including the integration of PayPal. We also have included a nominal€1,000 for additional

servers and infrastructure to support the additional traffic. We estimate that every year, the additional marketing costs

are €22,500 and the maintenance of the site costs are around€5,000, with another €1,500 incurred in the second year

for additional hardware costs. The mobile app started to incur costs in the second year, with development costs of 

€45,000 and integration costs of €7,000, with a nominal €1,000 additional hardware cost. The app then incurred

marketing costs of €45,000 and maintenance costs of €7,000 in the third year.

Transaction Costs For Incremental Mobile Sales

Incremental transaction costs are incurred because of the incremental sales and increase year-on-year as the mobile

portion of total sales increases. These costs are the commission costs incurred by the payment option, whether

credit/debit cards or PayPal. In the first year, these total€3,294, in the second, €6,689, and in the third, just over

€13,795, with the assumption that 12% of mobile sales are paid through PayPal. Incremental transaction costs in totalmake up 9% of the total costs over the three-year period.

Incremental Customer Support Costs

These costs include various elements, including additional customer support for the incremental mobile sales, customer

inquiries about the use of the mobile site and app, any fraud-related activity, and refunds. These have been estimated on

a per-transaction basis and increase with the growth of the mobile sales channel. In the first year, they are €2,000, in the

second, €4,000, and in the third, €8,250. Incremental customer support costs make up 6% of the total costs over the

three-year period.

Total CostsTable 4 summarizes the incremental non-risk-adjusted costs incurred by the composite organization for setting up and

maintaining a mobile channel with PayPal. In total, the composite organization spent just over €256,000 over three

years.

Page 13: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 13/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 12

Table 4

 Total Costs (Non-Risk-Adjusted)

Ref. Costs Initial Year 1 Year 2 Year 3 Total

C1 Development costs €22,500 €0 €45,000 €0 €67,500

C2 Integration costs €5,000 €0 €7,000 €0 €12,000

C3 Marketing costs €0 €22,500 €22,500 €67,500 €112,500

C4 Maintenance costs €0 €5,000 €5,000 €12,000 €22,000

C5 Hardware costs €1,000 €0 €3,000 €0 €4,000

C6 Transaction costs for incremental mobile sales €0 €3,294 €6,689 €13,795 €23,778

C7 Incremental customer support costs €0 €2,000 €4,000 €8,250 €14,250

Ct Total costs €28,500 €32,794 €93,189 €101,545 €256,028

Source: Forrester Research, Inc.

BenefitsThe key benefit identified by all participants in the research was the increase in sales. Nearly all the interviewees across

Europe told us that adding a mobile channel increases revenues over and above those that come from the main online

website. These benefits alone provide compelling returns on investment, even for merchants that sell products and

services that are not time- or location-dependent or that have other characteristics that make them well-suited to the

mobile channel. In some industries, however, a mobile channel is even more compelling, particularly those that have an

important location element, those wherein offers are time-based, and those that are digital and so can be delivered

directly to the device itself, such as music or financial services.

The benefits associated with these incremental sales have been included in our financial analysis, but there are also

additional benefits over and above these which we have not been able to quantify, including increased customer

engagement, higher traffic, improved brand image, and better customer satisfaction, all of which help to increase sales

on the website. In particular, some interviewees highlighted the importance of these multichannel customers. It’s also

important to mention that many interviewees stated that had they not created a mobile channel, some of their

customers would have churned to competitors that had one.

Incremental Revenue

The success of the mobile channel varies in different industries. In the case of the generalist, as per our composite

organization, sales through the mobile channel take time to grow and develop: In the first year, 6.5% of online sales are

through mobile, in the second, it is 10%, and in the third, 15%. Of these, we estimate that 10% is truly incremental in the

 first year, which increases to 12% in the second year and 15% in the third as the mobile app is launched and the merchant

Page 14: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 14/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 13

optimizes the mobile channel by improving navigation and making the checkout process smoother and easier. The

nonincremental sales would have taken place anyway through the Web.

The provision of PayPal as a payment mechanism on the mobile channel supports these numbers. According to the

merchants we interviewed in the Netherlands, the portion of checkout through PayPal is often slightly higher on mobile

compared with PC or web sales. Furthermore, PayPal users in the Netherlands are nearly 50% more likely to use their

smartphones for mobile purchases than non-PayPal users, and many of those who do use it don’t use other payment

methods.5 Given these points and comparing to the feedback from across the different countries, we estimate that 30%

of PayPal mobile sales are truly incremental , resulting in more than €705,000 of incremental sales for the composite

organization.

Total incremental mobile sales amount to just under €2.6M, with €357,500 in the first year, €726,000 in the second, and

more than €1,497,000 in the third. With a gross margin on sales of 20%, the net benefit for the company amounts to

slightly more than €516,000 over the three years of the analysis.

Table 5

Incremental Sales

Ref. MetricValue/

calculationYear 1 Year 2 Year 3 Total

D1 Total mobile sales B3 €3,575,000 €6,050,000 €9,982,500 €19,607,500

D2 % mobile sales incremental 10% 12% 15%

D3a Total of incremental mobile sales D1*D2 €357,500 €726,000 €1,497,375 €2,580,875

D3b  Assumed PayPal share of mobilecheckout 

12% 12% 12%

D3c % of PayPal mobile sales that are truly incremental 

30% 30% 30%

D3d Part of PayPal incremental mobile sales D1*D3b*D3c €128,700 €217,800 €359,370 €705,870

D4 Gross margin on sales 20% 20% 20%

Dt Total net benefit D3a*D4 €71,500 €145,200 €299,475 €516,175

Source: Forrester Research, Inc.

Better Customer Engagement 

The mobile channel provides a new way for merchants to interact with their clients. Customers wanting to access the

site are able to do so on any smartphone, anywhere that they have mobile data connectivity. Theycan browse products

and deals while they’re commuting, out with friends, and at other times when they have no access through another

Page 15: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 15/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 14

device. Several merchants report that mobile marketing costs are lower than traditional online marketing costs, offering

additional benefits of lower customer acquisition costs. There are also different ways to attract users to a mobile site,

such as barcodes, newsletters, and text campaigns. While this may not result in an actual sale through the mobile

channel, it enables merchants to interact with clients more, and therefore drive other sales, whether online or in-store.

 Additional Benefits Of A Mobile App

For our composite organization, a mobile-optimized site is the best option for the launch of a mobile channel. The

development of a mobile app in the second year (and its launch in the third year) enables more-sophisticated customer

interactions and has additional attributes which drive new benefits. Incremental mobile sales also increase over time in

general as merchants improve their mobile channels, provide more-targeted offers, and make purchases easier and

faster. Some of the elements of a mobile app that help drive incremental sales are:

• Location: A mobile app knows its location and can therefore be used to attract customers to nearby offers and

discounts, as a trigger or reminder. This is generally most useful in association with brick-and-mortar stores.

• Loyalty cards: A mobile app can be used as a loyalty card to provide special discounts, deals, and targeted offers.

• Additional services: In the case of travel services, an app can be used to check-in, check travel times, and manage

other elements of a booking, or in the case of financial services, provide the latest relevant news and information.

Mobile apps are often used to compare prices in-store, which can also lead to additional purchases.

FlexibilityFlexibility, as defined by TEI, represents an investment in additional capacity or capability that could be turned into

business benefit for some future additional investment. This provides an organization with the “right” or the ability to

engage in future initiatives but not the obligation to do so. There are multiple scenarios in which a customer might

choose to implement a mobile channel and later realize additional uses and business opportunities.Flexibility wouldalso be quantified when evaluated as part of a specific project (described in more detail in Appendix B).

A good understanding of the mobile channel is likely to help merchants in certain industries where mobile provides

additional benefits such as for physical (i.e., in-store) payments and virtual ticketing. These potential additional benefits

are impossible to quantify but should act as an additional driver for some merchants to increase their focus on the

opportunities in mobile with a longer-term view.

Risk Forrester defines two types of risk associated with this analysis: implementation risk and impact risk. “Implementation

risk” is the risk that a proposed investment in a mobile channel may deviate from the original or expected

requirements, resulting in higher costs than anticipated. “Impact risk” refers to the risk that the business or technology 

needs of the organization may not be met by the investment in a mobile channel, resulting in lower overall total

benefits. The greater the uncertainty, the wider the potential range of outcomes for cost and benefit estimates.

Quantitatively capturing implementation and impact risk by directly adjusting the financial estimates results in more

meaningful and accurate estimates and a more accurate projection of the ROI. In general, risks affect costs by raising

Page 16: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 16/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 15

the original estimates, and they affect benefits by reducing the original estimates. The risk-adjusted numbers should be

taken as “realistic” expectations since they represent the expected values considering risk.

The following implementation risks that affect costs are identified as part of this analysis:

• It’s essential that the mobile channel be reliable, stable, and easy-to-use. Merchants must be diligent in choosing

partners to design, develop, integrate, and maintain their mobile site and app. Failure to do so could result in the

need to invest additionally to fix the site or app and repair customer relationships.

• It’s possible that marketing or transaction and support costs will be higher if, for example, refund rates are higher

or marketing campaigns run over budget.

The following impact risk that affects benefits is identified as part of the analysis:

• The main risk on the benefits side is that the customer base will be less inclined to use the mobile channel. This

might be the case because a lower portion has a smartphone or makes use of its data capabilities or because a

different product or service is less prone to mobile purchase. Furthermore, certain customer segments or types

may be less inclined to make purchases on a mobile device.

Table 6 shows the values used to adjust for risk and uncertainty in the cost and benefit estimates. The TEI model uses a

triangular distribution method to calculate risk-adjusted values. To construct the distribution, it’s necessary to first

estimate the low, most likely, and high values that could occur within the current environment. The risk-adjusted value

is the mean of the distribution of those points. Readers are urged to apply their own risk ranges based on their own

degree of confidence in the cost and benefit estimates.

Table 6

Cost And Benefit Risk Adjustments

Costs LowMostlikely

High Mean

Risk of higher mobile site and app development, integration,and hardware costs

98% 100% 115% 104%

Risk of higher marketing costs 98% 100% 115% 104%

Risk of higher transaction and support costs 98% 100% 115% 104%

Benefits LowMost

likelyHigh Mean

Customer base has lower use of data on smartphones or is lessprone to purchase on mobile

90% 100% 105% 98%

Source: Forrester Research, Inc.

Page 17: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 17/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 16

Financial Summary

The financial results calculated in the Costs and Benefits sections can be used to determine the return on investment,

net present value, and payback period for the organization’s investment in a mobile channel with PayPal as a payment

option. These are shown in Table 7 below.

Table 7

Cash Flow — Non-Risk-Adjusted

Cash flow — Originalestimates

Initial Year 1 Year 2 Year 3 Total PV

Costs €28,500 €32,794 €93,189 €101,545 €256,028 €211,620

Benefits €71,500 €145,200 €299,475 €516,175 €410,000

 Total (€28,500) €38,706 €52,011 €197,930 €260,147 €198,380

ROI 94%

Payback period 10 m onths

Source: Forrester Research, Inc.

Table 8 below shows the risk-adjusted ROI, NPV, and payback period values. These values are determined by applying

the risk-adjustment values from Table 6 in the Risk section to the cost and benefits numbers in Tables 4 and 5.

Table 8

Cash Flow — Risk-Adjusted

Cash flow — Risk-adjusted estimates

Initial Year 1 Year 2 Year 3 Total PV

Costs €29,688 €34,160 €97,072 €105,777 €266,696 €220,438

Benefits €70,308 €142,780 €294,484 €507,572 €403,167

 Total (€29,688) €36,148 €45,708 €188,707 €240,876 €182,729

ROI 83%

Payback period 11 m onths

Source: Forrester Research, Inc.

Page 18: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 18/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 17

PayPal: Overview

PayPal is a leading provider of online payment and checkout systems that enable customers to pay online and not

provide their credit card number, billing address, or other sensitive information on the Internet. PayPal is becoming

more essential for online and mobile purchases, with growing penetration on the consumer and merchant sides. This

penetration is very much driven by growing customer preference for PayPal (primarily for security and convenience

reasons) but also by product innovations that enable merchants to monetize their offers in new, more efficient ways.

Because of this model, where PayPal handles both merchant and customer payment data, PayPal can bring more value

to its customers with relevant and targeted products, services, and marketing activities.

PayPal provides customers with a quick, easy-to-use checkout and payment system. Customers who check out using

PayPal avoid having to provide credit card numbers, billing addresses, or other sensitive information over the Internet.

It is optimized for mobile devices. Users log in with their email and password (or mobile # and PIN) and can easily and

securely check out on mobile devices. All pertinent details, including shipping and payment information, are stored in

the user’s PayPal digital wallet, thus avoiding typing in data on a small screen.

PayPal is present in 190 countries and processes payments in 25 different currencies. PayPal has about 123 million

active users worldwide, thus offering merchants access to a large pool of new customers and potential spending power.

In 2007, PayPal was granted a banking license for the European Union.

PayPal promotes retail partners to its consumer base through their online shopping portals, email newsletters, and

other marketing efforts. In addition, PayPal may partner with some retail clients on a variety of cooperative marketing

programs throughout the year. Successful implementation of PayPal includes use of best practice messaging at the

merchant’s point of sale (website) to ensure that consumers are aware of the availability and benefits of these options.

Page 19: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 19/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 18

Appendix A: Composite Organization Description

For this TEI study, Forrester created a composite organization to illustrate the quantifiable costs and benefits of 

implementing a mobile channel including PayPal payment. The composite company is intended to represent a

Netherlands-based general online retailer and is based on characteristics of the interviewed customers.

The organization, which sells a wide range of different products, was founded six years ago, and today generates €55

million in revenues from online sales and has no retail stores. It has been growing very fast and initially invested in a

mobile-optimized website to support continued growth in the future, enhance the brand, and improve customer

satisfaction. PayPal, already a payment option on the main website, was also integrated into the mobile site from the

launch in order to offer a convenient and trusted method for clients to pay on the mobile channel.

The mobile portion of sales increased gradually, reaching 6.5% of the total in the first year, 10.0% in the second, and

15.0% in the third. In the second year it decided to enhance its mobile channel by developing a mobile app to improve

client engagement through the inclusion of a loyalty card, specific mobile offers, and supplemental information and

details to add value to the client experience.

Appendix B: Total Economic Impact™ Overview

Total Economic Impact is a methodology developed by Forrester Research that enhances a company’s technology 

decision-making processes and assists vendors in communicating the value proposition of their products and services

to clients. The TEI methodology helps companies demonstrate, justify, and realize the tangible value of IT initiatives to

both senior management and other key business stakeholders.

The TEI methodology consists of four components to evaluate investment value: benefits, costs, risks, and flexibility.

Benefits

Benefits represent the value delivered to the user organization — IT and/or business units — by the proposed product

or project. Often product or project justification exercises focus just on IT cost and cost reduction, leaving little room to

analyze the effect of the technology on the entire organization. The TEI methodology and the resulting financial model

place equal weight on the measure of benefits and the measure of costs, allowing for a full examination of the effect of 

the technology on the entire organization. Calculation of benefit estimates involves a clear dialogue with the user

organization to understand the specific value that is created. In addition, Forrester also requires that there be a clear line

of accountability established between the measurement and justification of benefit estimates after the project has been

completed. This ensures that benefit estimates tie back directly to the bottom line.

Costs

Costs represent the investment necessary to capture the value, or benefits, of the proposed project. IT or the business

units may incur costs in the form of fully burdened labor, subcontractors, or materials. Costs consider all the

investments and expenses necessary to deliver the proposed value. In addition, the cost category within TEI captures

any incremental costs over the existing environment for ongoing costs associated with the solution. All costs must be

tied to the benefits that are created.

Page 20: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 20/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 19

Risk 

Risk measures the uncertainty of benefit and cost estimates contained within the investment. Uncertainty is measured

in two ways: 1) the likelihood that the cost and benefit estimates will meet the original projections, and 2) the likelihood

that the estimates will be measured and tracked over time. TEI applies a probability density function known as

“triangular distribution” to the values entered. At minimum, three values are calculated to estimate the underlying

range around each cost and benefit.

Flexibility 

Within the TEI methodology, direct benefits represent one part of the investment value. While direct benefits can

typically be the primary way to justify a project, Forrester believes that organizations should be able to measure the

strategic value of an investment. Flexibility represents the value that can be obtained for some future additional

investment building on top of the initial investment already made. For instance, an investment in an enterprisewide

upgrade of an office productivity suite can potentially increase standardization (to increase efficiency) and reduce

licensing costs. However, an embedded collaboration feature may translate to greater worker productivity if activated.

The collaboration can only be used with additional investment in training at some future point in time. However,having the ability to capture that benefit has a present value that can be estimated. The flexibility component of TEI

captures that value.

Appendix C: Glossary

Discount rate: The interest rate used in cash flow analysis to take into account the time value of money. Although the

Federal Reserve Bank sets a discount rate, companies often set a discount rate based on their business and investment

environment. Forrester assumes a yearly discount rate of 10% for this analysis. Organizations typically use discount

rates between 8% and 16% based on their current environment. Readers are urged to consult their respective

organization to determine the most appropriate discount rate to use in their own environment.

Net present value (NPV): The present or current value of (discounted) future net cash flows given an interest rate (the

discount rate). A positive project NPV normally indicates that the investment should be made, unless other projects

have higher NPVs.

Present value (PV): The present or current value of (discounted) cost and benefit estimates given at an interest rate

(the discount rate). The PV of costs and benefits feed into the total net present value of cash flows.

Payback period: The breakeven point for an investment. The point in time at which net benefits (benefits minus costs)

equal initial investment or cost.

Return on investment (ROI): A measure of a project’s expected return in percentage terms. ROI is calculated by 

dividing net benefits (benefits minus costs) by costs.

 A Note On Cash Flow Tables

The following is a note on the cash flow tables used in this study (see the example table below). The initial investment

column contains costs incurred at “time 0” or at the beginning of Year 1. Those costs are not discounted. All other cash

Page 21: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 21/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

Page 20

flows in Years 1 through 3 are discounted using the discount rate (shown in Framework Assumptions section) at the

end of the year. Present value (PV) calculations are calculated for each total cost and benefit estimate. Net present value

(NPV) calculations are not calculated until the summary tables and are the sum of the initial investment and the

discounted cash flows in each year.

Table [Example]

Example Table

Ref. Category Calculation Initial cost Year 1 Year 2 Year 3 Total

Source: Forrester Research, Inc.

Appendix D: Supplemental Material

Related Forrester Research

“European Online Retail Forecast, 2012 To 2017,” Forrester Research, Inc., March 13, 2013

“Forrester Research Smartphone Adoption Forecast, 2012 To 2017 (Western Europe),” Forrester Research, Inc.,

February 13, 2013

“The State Of Retailing Online 2012: Mobile And Tablet Commerce,” Forrester Research, Inc., July 16, 2012

“EU Mobile Commerce Forecast, 2012 To 2017,” Forrester Research, Inc., July 11, 2012

Appendix E: Endnotes

1 In this case, Forrester’s definition of mobile commerce includes all purchases on a mobile phone by EU-7 citizens for

retail goods, holiday services (air, hotel, rail, and car-hire), private sale, and coupons. Categories such as cars,

prescription drugs, food and drink sales at a restaurant or fast food chain, consumer-to-consumer commerce, and

gasoline sales are excluded. Excludes music and video downloads as well as app downloads for games, etc. It alsoexcludes tablets.

2 Source: “EU Mobile Commerce Forecast, 2012 To 2017,” Forrester Research, Inc., July 11, 2012.

3 Source: “Forrester Research Smartphone Adoption Forecast, 2012 To 2017 (Western Europe),” Forrester Research,

Inc., February 13, 2013.

Page 22: TEI Paypal Mobile Report Netherlands - Final

7/28/2019 TEI Paypal Mobile Report Netherlands - Final

http://slidepdf.com/reader/full/tei-paypal-mobile-report-netherlands-final 22/22

Forrester Consulting

 The Total Economic Impact Of The Mobile Channel With PayPalFor Online Merchants In The Netherlands

4 See Appendix A for a description of the composite organization.

5 Source: European Technographics® Online Benchmark Survey, Q3 2012, Forrester Research, Inc.