TEB 30 Sep 2014 · 13-Q3 13-Q4 14-Q1 14-Q2 14-Q3 Consolidated Bank-Only. TEB’s Network 11 TEB is...
Transcript of TEB 30 Sep 2014 · 13-Q3 13-Q4 14-Q1 14-Q2 14-Q3 Consolidated Bank-Only. TEB’s Network 11 TEB is...
TEB
30 Sep 2014
Summary Balance Sheet
2
Source: TEB BRSA Consolidated Financials
TÜRK EKONOMİ BANKASI A.Ş.
Consolidated (in Mn TL)
31.12.13 30.09.14 YtD Chg
Liquid Assets 7,272 10,306 42%
Marketable Securities 5,357 4,462 -17%
Loans 40,736 46,059 13%
Other Assets 2,839 3,271 15%
Total Assets 56,204 64,099 14%
Deposit 35,533 39,974 12%
Funds Borrowed 7,983 9,531 19%
Bond Issued 710 597 -16%
Repo 1,083 1,652 52%
Subordinated Debt 1,778 1,802 1%
Other Liabilities 3,548 4,472 26%
Shareholders Equity 5,569 6,070 9%
Liab.&Shr.Equity 56,204 64,099 14%
Summary Income Statement
3
Source: TEB BRSA Consolidated Financials
TÜRK EKONOMİ BANKASI A.Ş.
Consolidated (in Mn TL, quarterly)
30.09.2013 30.06.2014 30.09.2014 YoY Chg Q. Chg
Net Interest Income 479.7 639.8 709.5 47.9% 10.9%
Gains/Losses From Derivatives and FX position 7.5 -133.8 -93.1
Securities Trading Gain/ Loss -9.3 18.1 -6.8
Net Fee&Commissions 178.6 229.6 249.4 39.7% 8.6%
Other Income 26.2 45.5 33.9 29.5% -25.6%
Net Banking Income 682.6 799.2 892.8 30.8% 11.7%
Loan Provision Expense -110.6 -110.4 -112.2 1.5% 1.6%
Net Operating Income 572.0 688.8 780.6 36.5% 13.3%
Other Operating Expense -431.8 -502.4 -496.0 14.9% -1.3%
Dividend Income 0.0 1.3 0.0
Tax Provisions -36.7 -39.2 -59.7 62.8% 52.2%
Net Profit 103.6 148.5 224.9 117.1% 51.5%
Strong balance sheet growth with continuing
commitment to core banking activities
4
Source: TEB BRSA Consolidated Financials
SME loans make up almost half of total loans
5
Source: TEB BRSA Bank only Financials
NPL ratio maintained below sector averages
6
Source: TEB BRSA Bank only Financials
Coverage Ratio
67.5%
60.2%
52.6%56.0%
65.9%71.3%
60.0% 60.8%63.3% 64.3%
59.8%
89.7%86.8%
79.8%83.6% 83.8%
79.4%75.2% 76.4% 76.7% 75.8% 74.6%
2006 2007 2008 2009 2010 2011 2012 2013 14-Q1 14-Q2 14-Q3
TEB Sector
NPL Ratio
0.9%
1.8%2.3%
4.6%
3.0%
2.8%
2.1% 2.2% 2.3% 2.5%2.2%
3.8%3.5% 3.7%
5.3%
3.6%
2.7%
2.8% 2.7% 2.8% 2.7% 2.8%
2006 2007 2008 2009 2010 2011 2012 2013 14-Q1 14-Q2 14-Q3
TEB Sector
Loan portfolio(*) highly distributed among industries
7
(*) incl. non-cash balance
Composition of marketable securities
8
Source: TEB BRSA Bank only Financials
PS: The FX portfolio is vey small and it is all f ixed rate.
Total Securities Compositions Interest Rate Compositions
66%49%
34%51%
2013 Q4 2014 Q3
Total Securities
Floating
Fixed
65%49%
18%
25%
17%27%
2013 Q4 2014 Q3
TL Portfolio
CPI Linkers
Floating
Fixed
99.6%
0.4%
2013 Q4
TL
FC
99.5%
0.5%
2014 Q3
TL
FC
81.8%
12.6%
2013 Q4
AFS
Trading
89.8%
2.9% 7.4%
2014 Q3
AFSTradingHTM
L/D ratio in line with the sector
9
Source: TEB BRSA Bank only Financials
Improvement in margins, comfortable CAR
10
Source: TEB BRSA Bank only Financials
(1) Annualized NII /
/ Avr of past YtD quarter-end Loan and MS for
cumulative line
/ Avr of last 2 quarter-end Loan and MS for
quarterly line
Net Interest Margin (1)
4.5% 4.6%
5.0%
5.4%
5.8%
5.2% 5.0% 5.0%
5.2%5.4%
13-Q3 13-Q4 14-Q1 14-Q2 14-Q3
Quarterly Cumulative
Cost / Income Ratio
63.7%68.5%
61.6% 62.8%
55.7%56.4% 59.3% 61.6% 62.2%
59.9%
13-Q3 13-Q4 14-Q1 14-Q2 14-Q3
Quarterly Cumulative
Comfortable CAR supporting growth
14.3%
14.0%
14.4%
13.8% 13.8%
14.7%
14.2%
14.7%
14.0% 13.9%
13-Q3 13-Q4 14-Q1 14-Q2 14-Q3
Consolidated Bank-Only
TEB’s Network
11 11 11
TEB is present in 72 cities out of 81
12
APPENDIX
13
Summary Balance Sheet
Source: TEB BRSA Bank only Financials
TÜRK EKONOMİ BANKASI A.Ş.
Bank only (in Mn TL)
31.12.13 30.09.14 YtD Chg
Liquid Assets 7,136 10,181 43%
Marketable Securities 5,205 4,234 -19%
Loans 38,135 43,635 14%
Other Assets 2,933 3,398 16%
Total Assets 53,409 61,449 15%
Deposit 34,288 38,773 13%
Funds Borrowed 6,793 8,473 25%
Bond Issued 710 597 -16%
Repo 1,062 1,615 52%
Subordinated Debt 1,778 1,802 1%
Other Liabilities 3,490 4,406 26%
Shareholders Equity 5,286 5,782 9%
Liab.&Shr.Equity 53,409 61,449 15%
14
Summary Income Statement
Source: TEB BRSA Bank only Financials
TÜRK EKONOMİ BANKASI A.Ş.
Bank only (in Mn TL, quarterly)
30.09.13 30.06.14 30.09.14 YoY Chg Q. Chg
Net Interest Income 456.8 611.6 680.2 48.9% 11.2%
Gains/Losses From Derivatives and FX position 8.9 -127.4 -87.8
Securities Trading Gain/ Loss -8.5 17.8 -8.4
Net Fee&Commissions 166.3 216.9 236.3 42.1% 8.9%
Other Income 28.9 47.9 37.2 28.8% -22.3%
Net Banking Income 652.4 766.8 857.5 31.5% 11.8%
Loan Provision Expense -108.2 -109.9 -107.2 -0.9% -2.5%
Net Operating Income 544.2 656.9 750.3 37.9% 14.2%
Other Operating Expense -415.5 -481.4 -477.6 14.9% -0.8%
Dividend Income 0.0 1.3 0.0
Tax Provisions -34.3 -36.9 -57.2 66.7% 55.2%
Net Profit 94.3 139.9 215.5 128.5% 54.0%
Ratings of TEB
15
FITCH Rating Outlook
Short Term LC F2
Long Term LC BBB + Stable
Short Term FC F3
Long Term FC BBB Stable
Individual bbb-
National AAA (tur) Stable
Support 2
MOODY'S Rating Outlook (*)
Banking Financial Strength Rating D Stable
Long Term FC Bank Deposits Baa3 Negative
Short Term FC Bank Deposits P-3
Long Term LC Bank Deposits Baa3 Stable
Short Term LC Bank Deposits P-3
16
A Major Player of the Turkish Financial Services Market
16
TEB
Full range of banking
services
TEB N.V.
“Turkish specialist” in the EU
market, total asset size is EUR
571 mio as of 3Q 2014
TEB Factoring
8,33 % market share as of 2Q
2014
TEB Investment
6th largest brokerage & investment
house of Turkey with 3.8% market
share as of 3Q 2014
TEB Asset
Management
8th largest asset management
company with 4.4% market
share as of 3Q 2014
TEB Arval
Operative since October 2007,
5,8% market share as of 3Q
2014
BNPP Leasing
4th largest leasing company in
Turkey with 7.7% market share
as of 2Q 2014
TEB Cetelem
Consumer finance company in
Turkey with 10.2%market share
as of 3Q 2014
BNPP Cardif
Insurance A major global player for
personal insurance
Turkish operations fully owned
by BNP ParibasCardif (S&P AA
rated),100% subsidiary of BNP
Paribas
%3 market share in Turkey in
protection insurance & pension
TEB Kosovo Operative since January 2008,
with 25 branches, as of 3Q
2014
Loans: €283M
Deposits: € 314M
Disclaimer
17
The information and opinions obtained in this document have been compiled or
arrived at by TEB from sources believed to be reliable, but no representation or
warranty is made as to their accuracy, completeness or correctness. All opinions
and estimates contained in this document constitute TEB’s judgement as of the
date of this document and are subject to change without notice. This document is
published for the assistance of the recipients, but is not to be relied upon as
authoritative or taken in subtitution for the exercise of judgement by any recipient.
TEB does not accept any liability for any direct or consequential loss arising from
any use of this document or its contents. This document is strictly confidential and
may not be reproduced, distributed or published for any purpose.