Tax Computation Report Clerk Tax/2017 Tax...TIF Increment 20,537,779 Fund/Name Levy Request...
Transcript of Tax Computation Report Clerk Tax/2017 Tax...TIF Increment 20,537,779 Fund/Name Levy Request...
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 1 of 126
Taxing District ARPT - Airport Authority Equalization Factor 1.000000
Property Type
294,010,172 292,573,071FarmResidentialCommercial 136,045,154 124,654,466
19,948,507 16,700,857Mineral 278,411 278,411State Railroad 8,355,532 8,355,532Local Railroad 273,571 269,696County Total 487,239,694 471,052,089
28,328,347Total EAV
28,220,056
Industrial
Rate Setting EAV
Total + Overlap 487,239,694 471,052,089
Other ValuesEZ Value Abated 2,879,651EZ Tax Abated $3,146.60New Property 614,434TIF Increment 13,307,954
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.074030.074030.0740290.07500 $360,703.55 $348,719.86 $348,719.86 67.7496348,716005 I. M. R. F. 0.009820.009820.0098160.00000 $47,846.94 $46,257.32 $46,257.32 8.986946,236027 AUDIT 0.002340.002340.0023350.00500 $11,401.41 $11,022.62 $11,022.62 2.141511,000035 TORT JUDGMENTS, LIABILITY 0.019890.019890.0198860.00000 $96,911.98 $93,692.26 $93,692.26 18.202693,672047 SOCIAL SECURITY 0.003190.003190.0031900.00000 $15,542.95 $15,026.56 $15,026.56 2.919415,025Totals 0.109270.109270.109256 $532,406.83 $514,718.62 $514,718.62 100.0000514,649
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 2 of 126
Taxing District CCONS - Conservation District Equalization Factor 1.000000
Property Type
432,385,185 428,250,417FarmResidentialCommercial 174,625,021 158,223,767
46,935,656 41,999,076Mineral 34,092,918 34,092,918State Railroad 11,874,097 11,874,097Local Railroad 450,428 444,560County Total 921,140,635 895,489,443
220,777,330Total EAV
220,604,608
Industrial
Rate Setting EAV
Total + Overlap 921,140,635 895,489,443
Other ValuesEZ Value Abated 5,113,413EZ Tax Abated $6,568.17New Property 939,868TIF Increment 20,537,779
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.087550.087550.0875500.10000 $806,458.63 $784,001.01 $784,001.01 68.1588784,000003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000005 I. M. R. F. 0.002800.002800.0027920.00000 $25,791.94 $25,073.70 $25,073.70 2.179825,000027 AUDIT 0.000680.000680.0006700.00500 $6,263.76 $6,089.33 $6,089.33 0.52946,000035 TORT JUDGMENTS, LIABILITY 0.030160.030160.0301510.00000 $277,816.02 $270,079.62 $270,079.62 23.4800270,000047 SOCIAL SECURITY 0.007260.007260.0072590.00000 $66,874.81 $65,012.53 $65,012.53 5.652065,000Totals 0.128450.128450.128422 $1,183,205.16 $1,150,256.19 $1,150,256.19 100.00001,150,000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 3 of 126
Taxing District CECTLN - Catlin Cemetery Equalization Factor 1.000000
Property Type
32,073,430 32,073,411FarmResidentialCommercial 3,388,258 3,388,258
97,125 97,125Mineral 45,711 45,711State Railroad 1,550,166 1,550,166Local Railroad 5,987 5,987County Total 54,344,888 54,344,869
17,184,211Total EAV
17,184,211
Industrial
Rate Setting EAV
Total + Overlap 54,344,888 54,344,869
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 62,358TIF Increment 19
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent017 CEMETERY 0.079130.079130.0791240.10000 $43,003.11 $43,003.09 $43,003.09 100.000043,000Totals 0.079130.079130.079124 $43,003.11 $43,003.09 $43,003.09 100.000043,000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 4 of 126
Taxing District CEGE - Georgetown Cemetery Equalization Factor 1.000000
Property Type
19,327,314 19,327,314FarmResidentialCommercial 3,179,261 3,179,261
309,084 309,084Mineral 1,821 1,821State Railroad 60,210 60,210Local Railroad 0 0County Total 25,024,169 25,024,169
2,146,479Total EAV
2,146,479
Industrial
Rate Setting EAV
Total + Overlap 25,024,169 25,024,169
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent017 CEMETERY 0.048360.048360.0483530.06000 $12,101.69 $12,101.69 $12,101.69 73.730812,100027 AUDIT 0.005000.005000.0049950.00500 $1,251.21 $1,251.21 $1,251.21 7.62311,250035 TORT JUDGMENTS, LIABILITY 0.011590.011590.0115890.00000 $2,900.30 $2,900.30 $2,900.30 17.67042,900143 MEDICARE 0.000640.000640.0006390.00000 $160.15 $160.15 $160.15 0.9757160Totals 0.065590.065590.065576 $16,413.35 $16,413.35 $16,413.35 100.000016,410
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 5 of 126
Taxing District CEPLOT - Pilot Cemetery Equalization Factor 1.000000
Property Type
3,595,209 3,595,209FarmResidentialCommercial 458,758 458,758
2,988,332 2,988,332Mineral 20,143,398 20,143,398State Railroad 0 0Local Railroad 0 0County Total 39,735,271 39,735,271
12,549,574Total EAV
12,549,574
Industrial
Rate Setting EAV
Total + Overlap 39,735,271 39,735,271
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent017 CEMETERY 0.054110.054110.0541080.15000 $21,500.76 $21,500.76 $21,500.76 100.000021,500Totals 0.054110.054110.054108 $21,500.76 $21,500.76 $21,500.76 100.000021,500
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 6 of 126
Taxing District CERSR - Rossville/South Ross Cemetery Equalization Factor 1.000000
Property Type
14,347,986 12,040,308FarmResidentialCommercial 1,947,357 1,478,415
2,832,462 2,594,125Mineral 1,855,953 1,855,953State Railroad 480,768 480,768Local Railroad 10,586 8,593County Total 42,025,119 38,967,638
20,550,007Total EAV
20,509,476
Industrial
Rate Setting EAV
Total + Overlap 42,025,119 38,967,638
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 8,001TIF Increment 3,057,481
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent017 CEMETERY 0.192160.192160.1921600.20000 $80,755.47 $74,880.21 $74,880.21 100.000074,880Totals 0.192160.192160.192160 $80,755.47 $74,880.21 $74,880.21 100.000074,880
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 7 of 126
Taxing District CT92 - Vermilion County Equalization Factor 1.000000
Property Type
432,385,185 428,250,417FarmResidentialCommercial 174,625,021 158,223,767
46,935,656 41,999,076Mineral 34,092,918 34,092,918State Railroad 11,879,246 11,879,246Local Railroad 450,428 444,560County Total 921,145,784 895,494,592
220,777,330Total EAV
220,604,608
Industrial
Rate Setting EAV
Total + Overlap 921,145,784 895,494,592
Other ValuesEZ Value Abated 5,113,413EZ Tax Abated $72,061.28New Property 939,868TIF Increment 20,537,779
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.224180.224180.2241740.25000 $2,065,024.62 $2,007,519.78 $2,007,519.78 15.90752,007,470003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000005 I. M. R. F. 0.167510.167510.1675050.00000 $1,543,011.30 $1,500,042.99 $1,500,042.99 11.88641,500,000006 COUNTY HIGHWAY 0.086050.086050.0860470.15000 $792,645.95 $770,573.10 $770,573.10 6.1060770,545008 BRIDGE CONST W/ COUNTY 0.039150.039150.0391460.05000 $360,628.57 $350,586.13 $350,586.13 2.7781350,551018 MENTAL HEALTH SERVICES 0.090440.090440.0904400.15000 $833,084.25 $809,885.31 $809,885.31 6.4176809,885022 COUNTY HEALTH DEPARTME 0.031040.031040.0310380.03250 $285,923.65 $277,961.52 $277,961.52 2.2026277,943035 TORT JUDGMENTS, LIABILITY 0.061420.061420.0614190.00000 $565,767.74 $550,012.78 $550,012.78 4.3583550,000047 SOCIAL SECURITY 0.089340.089340.0893360.00000 $822,951.64 $800,034.87 $800,034.87 6.3395800,000053 EXTENSION EDUCATION 0.011520.011520.0115170.05000 $106,115.99 $103,160.98 $103,160.98 0.8175103,138105 PUBLIC BLDG COMMISSION 0.608610.608610.6086020.00000 $5,606,185.36 $5,450,069.64 $5,450,069.64 43.18655,449,996Totals 1.409261.409261.409224 $12,981,339.07 $12,619,847.10 $12,619,847.10 100.000012,619,528
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 8 of 126
Taxing District D061 - Armstrong 61 Equalization Factor 1.000000
Property Type
4,749,621 4,749,621FarmResidentialCommercial 786,223 786,223
282,883 282,883Mineral 17,051,854 17,051,854State Railroad 1,363,890 1,363,890Local Railroad 126,257 126,257County Total 40,913,014 40,913,014
16,552,286Total EAV
16,552,286
Industrial
Rate Setting EAV
Total + Overlap 43,100,834 43,100,834
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 2,187,820
2,187,820Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 1.636971.636971.6369641.67000 $669,733.77 $669,733.77 $705,547.72 65.2652705,545003 BONDS AND INTEREST 0.294580.294580.2945720.00000 $120,521.56 $120,521.56 $126,966.44 11.7447126,963004 OPERATIONS & MAINTENANC 0.245060.245060.2450530.25000 $100,261.43 $100,261.43 $105,622.90 9.7704105,620005 I. M. R. F. 0.019610.019610.0196050.00000 $8,023.04 $8,023.04 $8,452.07 0.78188,450030 TRANSPORTATION SYSTEM 0.048730.048730.0487230.12000 $19,936.91 $19,936.91 $21,003.04 1.942821,000031 WORKING CASH 0.048730.048730.0487230.05000 $19,936.91 $19,936.91 $21,003.04 1.942821,000032 FIRE PREV/SFTY/ENERGY 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000033 SPECIAL EDUCATION 0.000000.000000.0000000.02000 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.194900.194900.1948920.00000 $79,739.46 $79,739.46 $84,003.53 7.770584,000047 SOCIAL SECURITY 0.019610.019610.0196050.00000 $8,023.04 $8,023.04 $8,452.07 0.78188,450057 LEASE/PURCHASE/RENT 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000Totals 2.508192.508192.508137 $1,026,176.12 $1,026,176.12 $1,081,050.81 100.00001,081,028
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 9 of 126
Taxing District D197 - Prairie View-Ogden 197 Equalization Factor 1.000000
Property Type
316,915 316,915FarmResidentialCommercial 0 0
0 0Mineral 776,110 776,110State Railroad 0 0Local Railroad 0 0County Total 2,757,429 2,757,429
1,664,404Total EAV
1,664,404
Industrial
Rate Setting EAV
Total + Overlap 78,741,954 78,741,954
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 75,984,525
75,984,525Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 1.920001.920001.9811551.92000 $52,942.64 $52,942.64 $1,511,845.52 62.94821,560,000003 BONDS AND INTEREST 0.223420.223420.2234130.00000 $6,160.65 $6,160.65 $175,925.27 7.3250175,920004 OPERATIONS & MAINTENANC 0.450000.450000.4635390.45000 $12,408.43 $12,408.43 $354,338.79 14.7535365,000005 I. M. R. F. 0.066040.066040.0660390.00000 $1,821.01 $1,821.01 $52,001.19 2.165252,000030 TRANSPORTATION SYSTEM 0.120000.120000.1238220.12000 $3,308.91 $3,308.91 $94,490.34 3.934397,500031 WORKING CASH 0.050000.050000.0514340.05000 $1,378.71 $1,378.71 $39,370.98 1.639340,500032 FIRE PREV/SFTY/ENERGY 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000033 SPECIAL EDUCATION 0.020000.020000.0205740.02000 $551.49 $551.49 $15,748.39 0.655716,200035 TORT JUDGMENTS, LIABILITY 0.102870.102870.1028680.00000 $2,836.57 $2,836.57 $81,001.85 3.372781,000047 SOCIAL SECURITY 0.066040.066040.0660390.00000 $1,821.01 $1,821.01 $52,001.19 2.165252,000057 LEASE/PURCHASE/RENT 0.031750.031750.0317490.05000 $875.48 $875.48 $25,000.57 1.040925,000Totals 3.050123.050123.130632 $84,104.90 $84,104.90 $2,401,724.09 100.00002,465,120
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 10 of 126
Taxing District FDAL - Allerton Fire Equalization Factor 1.000000
Property Type
2,061,509 2,061,509FarmResidentialCommercial 601,483 601,483
0 0Mineral 155,568 155,568State Railroad 0 0Local Railroad 0 0County Total 12,703,747 12,703,747
9,885,187Total EAV
9,885,187
Industrial
Rate Setting EAV
Total + Overlap 19,258,424 19,258,424
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 4,270,180Douglas County *749,677Edgar County *1,534,820
6,554,677Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.259560.259560.2595590.30000 $32,973.85 $32,973.85 $49,987.17 98.221449,987027 AUDIT 0.004700.004700.0046940.00500 $597.08 $597.08 $905.15 1.7786904Totals 0.264260.264260.264253 $33,570.93 $33,570.93 $50,892.32 100.000050,891
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 11 of 126
Taxing District FDBG - Blue Grass Fire Equalization Factor 1.000000
Property Type
8,799,250 8,799,250FarmResidentialCommercial 798,609 798,609
231,429 231,429Mineral 3,975,997 3,975,997State Railroad 1,290,503 1,290,503Local Railroad 126,257 126,257County Total 31,800,340 31,800,340
16,578,295Total EAV
16,578,295
Industrial
Rate Setting EAV
Total + Overlap 31,800,340 31,800,340
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 78,104TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.300000.300000.4033860.30000 $95,401.02 $95,401.02 $95,401.02 54.0891128,278027 AUDIT 0.005000.005000.0074690.00500 $1,590.02 $1,590.02 $1,590.02 0.90152,375035 TORT JUDGMENTS, LIABILITY 0.070880.070880.0708800.00000 $22,540.08 $22,540.08 $22,540.08 12.779522,540064 AMBULANCE 0.178760.178760.1787560.30000 $56,846.29 $56,846.29 $56,846.29 32.229956,845Totals 0.554640.554640.660491 $176,377.41 $176,377.41 $176,377.41 100.0000210,038
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 12 of 126
Taxing District FDBI - Bismarck Fire Equalization Factor 1.000000
Property Type
44,716,132 44,714,313FarmResidentialCommercial 2,882,762 2,609,677
2,378,311 2,378,311Mineral 320 320State Railroad 1,751,254 1,751,254Local Railroad 46,041 46,041County Total 76,420,050 76,141,563
24,645,230Total EAV
24,641,647
Industrial
Rate Setting EAV
Total + Overlap 76,420,050 76,141,563
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 90,944TIF Increment 278,487
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.300000.300000.3210430.30000 $229,260.15 $228,424.69 $228,424.69 55.4344244,447027 AUDIT 0.002630.002630.0026270.00500 $2,009.85 $2,002.52 $2,002.52 0.48602,000035 TORT JUDGMENTS, LIABILITY 0.019680.019680.0196710.00000 $15,039.47 $14,984.66 $14,984.66 3.636514,978062 WORKERS COMPENSATION 0.009200.009200.0091930.00000 $7,030.64 $7,005.02 $7,005.02 1.70007,000064 AMBULANCE 0.209670.209670.2096620.30000 $160,229.92 $159,646.02 $159,646.02 38.7431159,640Totals 0.541180.541180.562196 $413,570.03 $412,062.91 $412,062.91 100.0000428,065
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 13 of 126
Taxing District FDCA - Catlin Fire Equalization Factor 1.000000
Property Type
29,903,457 29,903,457FarmResidentialCommercial 3,195,785 3,195,785
97,125 97,125Mineral 41,953 41,953State Railroad 1,550,166 1,550,166Local Railroad 5,987 5,987County Total 51,641,930 51,641,930
16,847,457Total EAV
16,847,457
Industrial
Rate Setting EAV
Total + Overlap 51,641,930 51,641,930
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 62,358TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.300000.300000.3056680.30000 $154,925.79 $154,925.79 $154,925.79 91.4411157,853035 TORT JUDGMENTS, LIABILITY 0.027110.027110.0271100.00000 $14,000.13 $14,000.13 $14,000.13 8.263214,000062 WORKERS COMPENSATION 0.000970.000970.0009680.00000 $500.93 $500.93 $500.93 0.2957500Totals 0.328080.328080.333746 $169,426.85 $169,426.85 $169,426.85 100.0000172,353
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 14 of 126
Taxing District FDCR - Carroll Fire Equalization Factor 1.000000
Property Type
2,262,503 2,262,503FarmResidentialCommercial 557,861 557,861
221 221Mineral 317,743 317,743State Railroad 0 0Local Railroad 0 0County Total 15,583,505 15,583,505
12,445,177Total EAV
12,445,177
Industrial
Rate Setting EAV
Total + Overlap 15,583,505 15,583,505
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 4,552TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.287940.287940.2879390.30000 $44,871.14 $44,871.14 $44,871.14 59.776944,871027 AUDIT 0.001930.001930.0019250.00500 $300.76 $300.76 $300.76 0.4007300035 TORT JUDGMENTS, LIABILITY 0.014700.014700.0146950.00000 $2,290.78 $2,290.78 $2,290.78 3.05182,290062 WORKERS COMPENSATION 0.016690.016690.0166840.00000 $2,600.89 $2,600.89 $2,600.89 3.46492,600064 AMBULANCE 0.160430.160430.1604260.30000 $25,000.62 $25,000.62 $25,000.62 33.305725,000Totals 0.481690.481690.481669 $75,064.19 $75,064.19 $75,064.19 100.000075,061
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 15 of 126
Taxing District FDFM - FMC Fire Equalization Factor 1.000000
Property Type
10,496,901 10,496,901FarmResidentialCommercial 1,740,935 1,740,935
527,324 527,324Mineral 10,477,898 10,477,898State Railroad 0 0Local Railroad 51,813 51,813County Total 43,171,989 43,171,989
19,877,118Total EAV
19,877,118
Industrial
Rate Setting EAV
Total + Overlap 43,171,989 43,171,989
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 25,677TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.150860.150860.1508500.30000 $65,129.26 $65,129.26 $65,129.26 95.596065,125027 AUDIT 0.000000.000000.0000000.00500 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.006950.006950.0069490.00000 $3,000.45 $3,000.45 $3,000.45 4.40403,000Totals 0.157810.157810.157799 $68,129.71 $68,129.71 $68,129.71 100.000068,125
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 16 of 126
Taxing District FDGE - Georgetown Fire Equalization Factor 1.000000
Property Type
25,410,897 25,410,897FarmResidentialCommercial 3,667,396 3,667,396
309,084 309,084Mineral 4,508 4,508State Railroad 106,491 106,491Local Railroad 0 0County Total 41,727,024 41,727,024
12,228,648Total EAV
12,228,648
Industrial
Rate Setting EAV
Total + Overlap 41,727,024 41,727,024
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.257700.257700.2576940.30000 $107,530.54 $107,530.54 $107,530.54 36.3931107,528027 AUDIT 0.000000.000000.0000000.00500 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.037750.037750.0377450.00000 $15,751.95 $15,751.95 $15,751.95 5.331215,750047 SOCIAL SECURITY 0.052730.052730.0527240.00000 $22,002.66 $22,002.66 $22,002.66 7.446722,000062 WORKERS COMPENSATION 0.059920.059920.0599130.00000 $25,002.83 $25,002.83 $25,002.83 8.462125,000064 AMBULANCE 0.300000.300000.3040860.30000 $125,181.07 $125,181.07 $125,181.07 42.3669126,886Totals 0.708100.708100.712162 $295,469.05 $295,469.05 $295,469.05 100.0000297,164
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 17 of 126
Taxing District FDGR - Grant Township Fire Equalization Factor 1.000000
Property Type
2,653,425 2,653,425FarmResidentialCommercial 488,508 488,508
4,196 4,196Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 15,645,010 15,645,010
12,498,881Total EAV
12,498,881
Industrial
Rate Setting EAV
Total + Overlap 15,645,010 15,645,010
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.084380.084380.0843720.40000 $13,201.26 $13,201.26 $13,201.26 100.000013,200Totals 0.084380.084380.084372 $13,201.26 $13,201.26 $13,201.26 100.000013,200
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 18 of 126
Taxing District FDHO - Homer Fire Equalization Factor 1.000000
Property Type
1,212,105 1,212,105FarmResidentialCommercial 0 0
0 0Mineral 122,389 122,389State Railroad 253,761 253,761Local Railroad 0 0County Total 10,743,926 10,743,926
9,155,671Total EAV
9,155,671
Industrial
Rate Setting EAV
Total + Overlap 43,266,414 43,266,414
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 32,522,488
32,522,488Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.357140.357140.3571340.40000 $38,370.86 $38,370.86 $154,521.67 90.0822154,519027 AUDIT 0.001130.001130.0011260.00500 $121.41 $121.41 $488.91 0.2850487035 TORT JUDGMENTS, LIABILITY 0.038190.038190.0381820.00000 $4,103.11 $4,103.11 $16,523.44 9.632816,520Totals 0.396460.396460.396442 $42,595.38 $42,595.38 $171,534.02 100.0000171,526
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 19 of 126
Taxing District FDKI - Kickapoo Fire Equalization Factor 1.000000
Property Type
36,526,567 36,526,567FarmResidentialCommercial 4,603,824 4,592,592
116,500 116,500Mineral 21,293 21,293State Railroad 482,836 482,836Local Railroad 6,684 6,684County Total 48,337,205 48,325,973
6,579,501Total EAV
6,579,501
Industrial
Rate Setting EAV
Total + Overlap 48,337,205 48,325,973
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 29,823TIF Increment 11,232
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.300000.300000.3041840.30000 $145,011.62 $144,977.92 $144,977.92 71.4336147,000003 BONDS AND INTEREST 0.112150.112150.1121470.00000 $54,210.18 $54,197.58 $54,197.58 26.704354,196027 AUDIT 0.003780.003780.0037760.00500 $1,827.15 $1,826.72 $1,826.72 0.90011,825062 WORKERS COMPENSATION 0.004040.004040.0040350.00000 $1,952.82 $1,952.37 $1,952.37 0.96201,950Totals 0.419970.419970.424142 $203,001.77 $202,954.59 $202,954.59 100.0000204,971
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 20 of 126
Taxing District FDLY - Lynch Fire Equalization Factor 1.000000
Property Type
10,535,497 10,535,497FarmResidentialCommercial 2,011,371 2,011,371
265,279 265,279Mineral 0 0State Railroad 948,348 948,348Local Railroad 3,717 3,717County Total 18,640,078 18,640,078
4,875,866Total EAV
4,875,866
Industrial
Rate Setting EAV
Total + Overlap 18,640,078 18,640,078
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 27,197TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.267170.267170.2671610.30000 $49,800.70 $49,800.70 $49,800.70 42.025149,799035 TORT JUDGMENTS, LIABILITY 0.101400.101400.1014000.00000 $18,901.04 $18,901.04 $18,901.04 15.949918,901064 AMBULANCE 0.267170.267170.2671610.30000 $49,800.70 $49,800.70 $49,800.70 42.025049,799Totals 0.635740.635740.635722 $118,502.44 $118,502.44 $118,502.44 100.0000118,499
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 21 of 126
Taxing District FDOK - Oakwood Fire Equalization Factor 1.000000
Property Type
13,818,106 13,399,017FarmResidentialCommercial 4,032,695 2,085,745
2,529,094 2,529,094Mineral 1,161,772 1,161,772State Railroad 0 0Local Railroad 0 0County Total 27,177,697 24,799,215
5,636,030Total EAV
5,623,587
Industrial
Rate Setting EAV
Total + Overlap 27,177,697 24,799,215
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 76,998TIF Increment 2,378,482
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.256060.256060.2560570.30000 $69,591.21 $63,500.87 $63,500.87 84.105863,500035 TORT JUDGMENTS, LIABILITY 0.048390.048390.0483890.00000 $13,151.29 $12,000.34 $12,000.34 15.894212,000Totals 0.304450.304450.304446 $82,742.50 $75,501.21 $75,501.21 100.000075,500
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 22 of 126
Taxing District FDOR - Ogden/Royal Fire Equalization Factor 1.000000
Property Type
952,410 952,410FarmResidentialCommercial 0 0
1,669 1,669Mineral 5,617,309 5,617,309State Railroad 0 0Local Railroad 0 0County Total 12,973,276 12,973,276
6,401,888Total EAV
6,401,888
Industrial
Rate Setting EAV
Total + Overlap 57,320,921 57,320,921
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 44,347,645
44,347,645Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.155920.155920.1559120.30000 $20,227.93 $20,227.93 $89,374.78 100.000089,370Totals 0.155920.155920.155912 $20,227.93 $20,227.93 $89,374.78 100.000089,370
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 23 of 126
Taxing District FDRA - Rankin Fire Equalization Factor 1.000000
Property Type
4,541,496 4,541,496FarmResidentialCommercial 1,237,629 1,237,629
3,419 3,419Mineral 8,225,246 8,225,246State Railroad 1,226,809 1,226,809Local Railroad 37,550 37,550County Total 26,064,255 26,064,255
10,792,106Total EAV
10,792,106
Industrial
Rate Setting EAV
Total + Overlap 38,315,460 38,315,460
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 36,233TIF Increment 0
Overlapping County Overlap EAVFord County *8,009,367Iroquois County *4,241,838
12,251,205Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.299620.299620.2996150.30000 $78,093.72 $78,093.72 $114,800.78 68.4612114,799003 BONDS AND INTEREST 0.083800.083800.0837910.00000 $21,841.85 $21,841.85 $32,108.36 19.147732,105027 AUDIT 0.004840.004840.0048340.00500 $1,261.51 $1,261.51 $1,854.47 1.10591,852035 TORT JUDGMENTS, LIABILITY 0.037730.037730.0377210.00000 $9,834.04 $9,834.04 $14,456.42 8.621014,453060 UNEMPLOYMENT INSURANC 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000062 WORKERS COMPENSATION 0.011660.011660.0116590.00000 $3,039.09 $3,039.09 $4,467.58 2.66424,467064 AMBULANCE 0.000000.000000.0000000.25000 $0.00 $0.00 $0.00 0.00000Totals 0.437650.437650.437620 $114,070.21 $114,070.21 $167,687.61 100.0000167,676
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 24 of 126
Taxing District FDRF - Ridge Farm Fire Equalization Factor 1.000000
Property Type
5,758,400 5,758,400FarmResidentialCommercial 1,981,284 1,981,284
24,587 24,587Mineral 6,854 6,854State Railroad 93,011 93,011Local Railroad 0 0County Total 19,764,876 19,764,876
11,900,740Total EAV
11,900,740
Industrial
Rate Setting EAV
Total + Overlap 19,764,876 19,764,876
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.191630.191630.1916280.30000 $37,875.43 $37,875.43 $37,875.43 38.988137,875027 AUDIT 0.005000.005000.0075890.00500 $988.24 $988.24 $988.24 1.01731,500035 TORT JUDGMENTS, LIABILITY 0.005570.005570.0055650.00000 $1,100.90 $1,100.90 $1,100.90 1.13321,100062 WORKERS COMPENSATION 0.007970.007970.0079690.00000 $1,575.26 $1,575.26 $1,575.26 1.62151,575064 AMBULANCE 0.281340.281340.2813380.30000 $55,606.50 $55,606.50 $55,606.50 57.239955,606Totals 0.491510.491510.494089 $97,146.33 $97,146.33 $97,146.33 100.000097,656
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 25 of 126
Taxing District FDRO - Rossville Fire Equalization Factor 1.000000
Property Type
12,056,703 9,749,025FarmResidentialCommercial 1,573,334 1,104,392
471,715 233,378Mineral 3,710,972 3,710,972State Railroad 594,001 594,001Local Railroad 7,829 5,836County Total 31,594,796 28,534,777
13,180,242Total EAV
13,137,173
Industrial
Rate Setting EAV
Total + Overlap 31,594,796 28,534,777
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 2,333TIF Increment 3,060,019
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.273780.273780.2737710.30000 $86,500.23 $78,122.51 $78,122.51 51.928078,120003 BONDS AND INTEREST 0.253450.253450.2534420.00000 $80,077.01 $72,321.39 $72,321.39 48.072072,319Totals 0.527230.527230.527213 $166,577.24 $150,443.90 $150,443.90 100.0000150,439
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 26 of 126
Taxing District FDSI - Sidell Fire Equalization Factor 1.000000
Property Type
3,703,236 3,703,236FarmResidentialCommercial 1,340,111 1,340,111
0 0Mineral 242,953 242,953State Railroad 0 0Local Railroad 0 0County Total 18,192,918 18,192,918
12,906,618Total EAV
12,906,618
Industrial
Rate Setting EAV
Total + Overlap 18,192,918 18,192,918
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.229140.229140.2291330.30000 $41,687.25 $41,687.25 $41,687.25 77.864641,686027 AUDIT 0.005000.005000.0050620.00500 $909.65 $909.65 $909.65 1.6991921035 TORT JUDGMENTS, LIABILITY 0.060140.060140.0601390.00000 $10,941.22 $10,941.22 $10,941.22 20.436310,941Totals 0.294280.294280.294334 $53,538.12 $53,538.12 $53,538.12 100.000053,548
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 27 of 126
Taxing District FDWE - Westville Fire Equalization Factor 1.000000
Property Type
31,359,800 31,359,800FarmResidentialCommercial 5,252,874 5,252,874
1,066,902 1,066,902Mineral 6,343 6,343State Railroad 249,828 249,828Local Railroad 15,276 15,276County Total 44,589,773 44,589,773
6,638,750Total EAV
6,638,750
Industrial
Rate Setting EAV
Total + Overlap 44,589,773 44,589,773
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 49,798TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.290570.290570.2905640.30000 $129,564.50 $129,564.50 $129,564.50 73.0461129,562003 BONDS AND INTEREST 0.056980.056980.0569790.00000 $25,407.25 $25,407.25 $25,407.25 14.324125,407035 TORT JUDGMENTS, LIABILITY 0.050240.050240.0502340.00000 $22,401.90 $22,401.90 $22,401.90 12.629822,399Totals 0.397790.397790.397777 $177,373.65 $177,373.65 $177,373.65 100.0000177,368
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 28 of 126
Taxing District HS225 - High School 225 Equalization Factor 1.000000
Property Type
4,858,383 4,858,383FarmResidentialCommercial 786,223 786,223
282,883 282,883Mineral 17,827,964 17,827,964State Railroad 1,363,890 1,363,890Local Railroad 126,257 126,257County Total 42,140,207 42,140,207
16,894,607Total EAV
16,894,607
Industrial
Rate Setting EAV
Total + Overlap 62,102,074 62,102,074
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 19,961,867
19,961,867Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 1.365301.365301.3652931.55000 $575,340.25 $575,340.25 $847,879.62 63.4449847,875003 BONDS AND INTEREST 0.174530.174530.1745270.00000 $73,547.30 $73,547.30 $108,386.75 8.1103108,385004 OPERATIONS & MAINTENANC 0.197870.197870.1978680.25000 $83,382.83 $83,382.83 $122,881.37 9.1949122,880005 I. M. R. F. 0.058780.058780.0587740.00000 $24,770.01 $24,770.01 $36,503.60 2.731536,500030 TRANSPORTATION SYSTEM 0.118730.118730.1187210.12000 $50,033.07 $50,033.07 $73,733.79 5.517373,728031 WORKING CASH 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000032 FIRE PREV/SFTY/ENERGY 0.019790.019790.0197870.05000 $8,339.55 $8,339.55 $12,290.00 0.919612,288033 SPECIAL EDUCATION 0.019790.019790.0197870.02000 $8,339.55 $8,339.55 $12,290.00 0.919612,288035 TORT JUDGMENTS, LIABILITY 0.108700.108700.1086920.00000 $45,806.41 $45,806.41 $67,504.95 5.051267,500047 SOCIAL SECURITY 0.058780.058780.0587740.00000 $24,770.01 $24,770.01 $36,503.60 2.731536,500057 LEASE/PURCHASE/RENT 0.029680.029680.0296800.05000 $12,507.21 $12,507.21 $18,431.90 1.379218,432Totals 2.151952.151952.151903 $906,836.19 $906,836.19 $1,336,405.58 100.00001,336,376
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 29 of 126
Taxing District HS305 - High School 305 Equalization Factor 1.000000
Property Type
208,153 208,153FarmResidentialCommercial 0 0
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 1,530,236 1,530,236
1,322,083Total EAV
1,322,083
Industrial
Rate Setting EAV
Total + Overlap 196,702,185 196,702,185
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 195,171,949
195,171,949Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 0.920000.920000.9558100.92000 $14,078.17 $14,078.17 $1,809,660.10 46.00311,880,100003 BONDS AND INTEREST 0.392410.392410.3924020.00000 $6,004.80 $6,004.80 $771,879.04 19.6219771,864004 OPERATIONS & MAINTENANC 0.250000.250000.2597310.25000 $3,825.59 $3,825.59 $491,755.46 12.5009510,896005 I. M. R. F. 0.033050.033050.0330450.00000 $505.74 $505.74 $65,010.07 1.652665,000030 TRANSPORTATION SYSTEM 0.120000.120000.1246710.12000 $1,836.28 $1,836.28 $236,042.62 6.0004245,230031 WORKING CASH 0.050000.050000.0519460.05000 $765.12 $765.12 $98,351.09 2.5002102,179032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0519460.05000 $765.12 $765.12 $98,351.09 2.5002102,179033 SPECIAL EDUCATION 0.020000.020000.0207790.02000 $306.05 $306.05 $39,340.44 1.000140,872035 TORT JUDGMENTS, LIABILITY 0.081350.081350.0813410.00000 $1,244.85 $1,244.85 $160,017.23 4.0678160,000047 SOCIAL SECURITY 0.033050.033050.0330450.00000 $505.74 $505.74 $65,010.07 1.652665,000057 LEASE/PURCHASE/RENT 0.050000.050000.0519460.05000 $765.12 $765.12 $98,351.09 2.5002102,179Totals 1.999861.999862.056662 $30,602.58 $30,602.58 $3,933,768.30 100.00004,045,499
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 30 of 126
Taxing District J505 - Parkland CC 505 Equalization Factor 1.000000
Property Type
2,889,040 2,889,040FarmResidentialCommercial 522,328 522,328
0 0Mineral 184,919 184,919State Railroad 215,429 215,429Local Railroad 0 0County Total 18,757,472 18,757,472
14,945,756Total EAV
14,945,756
Industrial
Rate Setting EAV
Total + Overlap 5,419,697,679 5,419,697,679
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 3,970,870,297Coles County *10,096,352DeWitt County *89,904,005Douglas County *307,010,828Edgar County *4,877,000Ford County *238,843,129Iroquois County *95,451,955Livingston County 70,294,961McLean County 201,099,761Moultrie County *4,855,372Piatt County *407,636,547
5,400,940,207Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 0.260000.260000.2817500.26000 $48,769.43 $48,769.43 $14,091,213.97 48.039615,270,000003 BONDS AND INTEREST 0.084680.084680.0846710.00000 $15,883.83 $15,883.83 $4,589,399.99 15.64614,588,930004 OPERATIONS & MAINTENANC 0.100000.100000.1084010.10000 $18,757.47 $18,757.47 $5,419,697.68 18.47685,875,000027 AUDIT 0.001390.001390.0013840.00500 $260.73 $260.73 $75,333.80 0.256875,000032 FIRE PREV/SFTY/ENERGY 0.036910.036910.0369020.05000 $6,923.38 $6,923.38 $2,000,410.41 6.81982,000,000035 TORT JUDGMENTS, LIABILITY 0.034140.034140.0341350.00000 $6,403.80 $6,403.80 $1,850,284.79 6.30801,850,000035A PROPERTY INSURANCE 0.009690.009690.0096870.00000 $1,817.60 $1,817.60 $525,168.71 1.7904525,000060 UNEMPLOYMENT INSURANC 0.000280.000280.0002770.00000 $52.52 $52.52 $15,175.15 0.051715,000062 WORKERS COMPENSATION 0.002130.002130.0021220.00000 $399.53 $399.53 $115,439.56 0.3936115,000143 MEDICARE 0.012000.012000.0119930.00000 $2,250.90 $2,250.90 $650,363.72 2.2172650,000Totals 0.541220.541220.571322 $101,519.19 $101,519.19 $29,332,487.78 100.000030,963,930
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 31 of 126
Taxing District J507 - DACC 507 Equalization Factor 1.000000
Property Type
429,496,145 425,361,377FarmResidentialCommercial 174,102,693 157,701,439
46,935,656 41,999,076Mineral 33,907,999 33,907,999State Railroad 11,663,817 11,663,817Local Railroad 450,428 444,560County Total 902,388,312 876,737,120
205,831,574Total EAV
205,658,852
Industrial
Rate Setting EAV
Total + Overlap 981,000,793 955,349,601
Other ValuesEZ Value Abated 5,113,413EZ Tax Abated $31,985.42New Property 939,868TIF Increment 20,537,779
Overlapping County Overlap EAVChampaign County 19,961,867Edgar County *9,114,490Ford County *163,620Iroquois County *49,372,504
78,612,481Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 0.372900.372900.4045220.37290 $3,365,006.02 $3,269,352.72 $3,562,498.66 59.61443,864,600003 BONDS AND INTEREST 0.083570.083570.0835680.00000 $754,125.91 $732,689.21 $798,385.66 13.3601798,369004 OPERATIONS & MAINTENANC 0.075000.075000.0813630.07500 $676,791.23 $657,552.84 $716,512.20 11.9900777,300027 AUDIT 0.004770.004770.0047630.00500 $43,043.92 $41,820.36 $45,570.18 0.762645,500032 FIRE PREV/SFTY/ENERGY 0.007610.007610.0076010.05000 $68,671.75 $66,719.69 $72,702.10 1.216672,611035 TORT JUDGMENTS, LIABILITY 0.057580.057580.0575710.00000 $519,595.19 $504,825.23 $550,090.30 9.2051550,000062 WORKERS COMPENSATION 0.007860.007860.0078510.00000 $70,927.72 $68,911.54 $75,090.48 1.256675,000143 MEDICARE 0.016230.016230.0162240.00000 $146,457.62 $142,294.43 $155,053.24 2.5946155,000Totals 0.625520.625520.663463 $5,644,619.36 $5,484,166.02 $5,975,902.82 100.00006,338,380
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 32 of 126
Taxing District LYCA - Catlin Library Equalization Factor 1.000000
Property Type
32,073,430 32,073,411FarmResidentialCommercial 3,388,258 3,388,258
97,125 97,125Mineral 45,711 45,711State Railroad 1,550,166 1,550,166Local Railroad 5,987 5,987County Total 54,344,888 54,344,869
17,184,211Total EAV
17,184,211
Industrial
Rate Setting EAV
Total + Overlap 54,344,888 54,344,869
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 62,358TIF Increment 19
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.150000.150000.1519830.15000 $81,517.33 $81,517.30 $81,517.30 68.722382,595004 OPERATIONS & MAINTENANC 0.020000.020000.0202410.02000 $10,868.98 $10,868.97 $10,868.97 9.163011,000005 I. M. R. F. 0.010130.010130.0101210.00000 $5,505.14 $5,505.14 $5,505.14 4.64105,500027 AUDIT 0.005000.005000.0050600.00500 $2,717.24 $2,717.24 $2,717.24 2.29072,750035 TORT JUDGMENTS, LIABILITY 0.023930.023930.0239210.00000 $13,004.73 $13,004.73 $13,004.73 10.963513,000047 SOCIAL SECURITY 0.009210.009210.0092010.00000 $5,005.16 $5,005.16 $5,005.16 4.21955,000143 MEDICARE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.218270.218270.220527 $118,618.58 $118,618.54 $118,618.54 100.0000119,845
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 33 of 126
Taxing District LYHO - Hoopeston Library Equalization Factor 1.000000
Property Type
41,494,444 38,796,796FarmResidentialCommercial 11,201,017 8,854,275
1,766,086 1,454,701Mineral 8,486,258 8,486,258State Railroad 2,112,929 2,112,929Local Railroad 47,843 45,850County Total 104,987,841 99,581,668
39,879,264Total EAV
39,830,859
Industrial
Rate Setting EAV
Total + Overlap 119,077,026 113,670,853
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 79,450TIF Increment 5,406,173
Overlapping County Overlap EAVFord County *91,460Iroquois County *13,997,725
14,089,185Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.150000.150000.1530740.15000 $157,481.76 $149,372.50 $170,506.28 66.5957174,000004 OPERATIONS & MAINTENANC 0.019360.019360.0193540.02000 $20,325.65 $19,279.01 $22,006.68 8.595322,000005 I. M. R. F. 0.022880.022880.0228730.00000 $24,021.22 $22,784.29 $26,007.89 10.158126,000027 AUDIT 0.001320.001320.0013200.00500 $1,385.84 $1,314.48 $1,500.46 0.58601,500035 TORT JUDGMENTS, LIABILITY 0.014960.014960.0149560.00000 $15,706.18 $14,897.42 $17,005.16 6.641817,000047 SOCIAL SECURITY 0.013200.013200.0131960.00000 $13,858.40 $13,144.78 $15,004.55 5.860415,000060 UNEMPLOYMENT INSURANC 0.001320.001320.0013200.00000 $1,385.84 $1,314.48 $1,500.46 0.58601,500062 WORKERS COMPENSATION 0.002200.002200.0021990.00000 $2,309.73 $2,190.80 $2,500.76 0.97672,500Totals 0.225240.225240.228292 $236,474.62 $224,297.76 $256,032.24 100.0000259,500
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 34 of 126
Taxing District LYOK - Oakwood Library Equalization Factor 1.000000
Property Type
41,348,564 40,929,475FarmResidentialCommercial 8,638,617 6,680,435
2,881,333 2,881,333Mineral 2,365,605 2,365,605State Railroad 482,836 482,836Local Railroad 58,497 58,497County Total 81,435,143 79,045,429
25,659,691Total EAV
25,647,248
Industrial
Rate Setting EAV
Total + Overlap 81,435,143 79,045,429
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 125,922TIF Increment 2,389,714
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.224930.224930.2249210.25000 $183,172.07 $177,796.88 $177,796.88 85.2460177,790005 I. M. R. F. 0.012660.012660.0126510.00000 $10,309.69 $10,007.15 $10,007.15 4.798010,000027 AUDIT 0.005000.005000.0050730.00500 $4,071.76 $3,952.27 $3,952.27 1.89494,010035 TORT JUDGMENTS, LIABILITY 0.012660.012660.0126510.00000 $10,309.69 $10,007.15 $10,007.15 4.798010,000047 SOCIAL SECURITY 0.006960.006960.0069580.00000 $5,667.89 $5,501.56 $5,501.56 2.63785,500143 MEDICARE 0.001650.001650.0016450.00000 $1,343.68 $1,304.25 $1,304.25 0.62531,300Totals 0.263860.263860.263899 $214,874.78 $208,569.26 $208,569.26 100.0000208,600
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 35 of 126
Taxing District LYSI - Sidell Library Equalization Factor 1.000000
Property Type
7,988,650 7,988,650FarmResidentialCommercial 2,332,353 2,332,353
221 221Mineral 757,925 757,925State Railroad 0 0Local Railroad 0 0County Total 48,246,682 48,246,682
37,167,533Total EAV
37,167,533
Industrial
Rate Setting EAV
Total + Overlap 50,715,466 50,715,466
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 4,552TIF Increment 0
Overlapping County Overlap EAVEdgar County *2,468,784
2,468,784Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.143090.143090.1430810.15000 $69,036.18 $69,036.18 $72,568.76 81.723772,564027 AUDIT 0.004850.004850.0048490.00500 $2,339.96 $2,339.96 $2,459.70 2.77002,459028 LIBRARY BLDG (PURCHASE/ 0.009880.009880.0098790.02580 $4,766.77 $4,766.77 $5,010.69 5.64285,010035 TORT JUDGMENTS, LIABILITY 0.010360.010360.0103520.00000 $4,998.36 $4,998.36 $5,254.12 5.91705,250047 SOCIAL SECURITY 0.006910.006910.0069010.00000 $3,333.85 $3,333.85 $3,504.44 3.94653,500Totals 0.175090.175090.175062 $84,475.12 $84,475.12 $88,797.71 100.000088,783
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 36 of 126
Taxing District LYWE - Westville Library Equalization Factor 1.000000
Property Type
52,306,762 51,372,393FarmResidentialCommercial 16,701,896 11,102,744
5,548,630 5,296,616Mineral 1,938 1,938State Railroad 22,017 22,017Local Railroad 59,256 55,381County Total 84,390,724 77,493,023
9,750,225Total EAV
9,641,934
Industrial
Rate Setting EAV
Total + Overlap 84,390,724 77,493,023
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 76,995TIF Increment 6,897,701
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.140660.140660.1406580.15000 $118,703.99 $109,001.69 $109,001.69 50.9766109,000004 OPERATIONS & MAINTENANC 0.018720.018720.0187110.02000 $15,797.94 $14,506.69 $14,506.69 6.784314,500005 I. M. R. F. 0.019660.019660.0196600.00000 $16,591.22 $15,235.13 $15,235.13 7.125015,235027 AUDIT 0.005000.005000.0051620.00500 $4,219.54 $3,874.65 $3,874.65 1.81214,000031 WORKING CASH 0.046780.046780.0467780.05000 $39,477.98 $36,251.24 $36,251.24 16.953636,250035 TORT JUDGMENTS, LIABILITY 0.026780.026780.0267770.00000 $22,599.84 $20,752.63 $20,752.63 9.705420,750047 SOCIAL SECURITY 0.018330.018330.0183240.00000 $15,468.82 $14,204.47 $14,204.47 6.643014,200Totals 0.275930.275930.276070 $232,859.33 $213,826.50 $213,826.50 100.0000213,935
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 37 of 126
Taxing District MTCE - Carroll/Elwood MTA Equalization Factor 1.000000
Property Type
9,339,507 9,339,507FarmResidentialCommercial 2,905,317 2,905,317
15,541 15,541Mineral 319,554 319,554State Railroad 323,517 323,517Local Railroad 0 0County Total 32,785,283 32,785,283
19,881,847Total EAV
19,881,847
Industrial
Rate Setting EAV
Total + Overlap 32,785,283 32,785,283
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 4,552TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent147 ASSESSING PURPOSES 0.064060.064060.0640530.00000 $21,002.25 $21,002.25 $21,002.25 100.000021,000Totals 0.064060.064060.064053 $21,002.25 $21,002.25 $21,002.25 100.000021,000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 38 of 126
Taxing District MTGB - Grant/Butler MTA Equalization Factor 1.000000
Property Type
30,063,333 29,673,363FarmResidentialCommercial 9,629,067 7,751,267
1,294,371 1,221,323Mineral 10,610,806 10,610,806State Railroad 0 0Local Railroad 40,014 40,014County Total 80,522,068 78,173,376
28,884,477Total EAV
28,876,603
Industrial
Rate Setting EAV
Total + Overlap 80,522,068 78,173,376
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 71,449TIF Increment 2,348,692
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent147 ASSESSING PURPOSES 0.150310.150310.1503070.00000 $121,032.72 $117,502.40 $117,502.40 100.0000117,500Totals 0.150310.150310.150307 $121,032.72 $117,502.40 $117,502.40 100.0000117,500
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 39 of 126
Taxing District MTGLM - Georgetown/Love/McKend MTA Equalization Factor 1.000000
Property Type
46,973,040 46,973,040FarmResidentialCommercial 6,720,539 6,720,539
404,773 404,773Mineral 3,895 3,895State Railroad 0 0Local Railroad 12,146 12,146County Total 73,879,327 73,879,327
19,764,934Total EAV
19,764,934
Industrial
Rate Setting EAV
Total + Overlap 73,879,327 73,879,327
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent147 ASSESSING PURPOSES 0.035940.035940.0359370.00000 $26,552.23 $26,552.23 $26,552.23 100.000026,550Totals 0.035940.035940.035937 $26,552.23 $26,552.23 $26,552.23 100.000026,550
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 40 of 126
Taxing District MTJV - Jamaica/Vance MTA Equalization Factor 1.000000
Property Type
7,744,075 7,744,075FarmResidentialCommercial 4,132,902 4,132,902
25,016 25,016Mineral 201,351 201,351State Railroad 771,250 771,250Local Railroad 57,290 57,290County Total 38,971,658 38,971,658
26,039,774Total EAV
26,039,774
Industrial
Rate Setting EAV
Total + Overlap 38,971,658 38,971,658
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent147 ASSESSING PURPOSES 0.033160.033160.0331520.00000 $12,923.00 $12,923.00 $12,923.00 100.000012,920Totals 0.033160.033160.033152 $12,923.00 $12,923.00 $12,923.00 100.000012,920
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 41 of 126
Taxing District MTMP - Middlefork/Pilot MTA Equalization Factor 1.000000
Property Type
11,178,071 11,178,071FarmResidentialCommercial 1,253,041 1,253,041
2,991,259 2,991,259Mineral 20,684,732 20,684,732State Railroad 1,290,503 1,290,503Local Railroad 126,257 126,257County Total 61,936,261 61,936,261
24,412,398Total EAV
24,412,398
Industrial
Rate Setting EAV
Total + Overlap 61,936,261 61,936,261
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 78,104TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent147 ASSESSING PURPOSES 0.042470.042470.0424630.00000 $26,304.33 $26,304.33 $26,304.33 100.000026,300Totals 0.042470.042470.042463 $26,304.33 $26,304.33 $26,304.33 100.000026,300
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 42 of 126
Taxing District PKRO - Rossville Park Equalization Factor 1.000000
Property Type
9,279,625 6,971,947FarmResidentialCommercial 1,461,108 992,166
471,715 233,378Mineral 1,855,633 1,855,633State Railroad 284,821 284,821Local Railroad 7,829 5,836County Total 21,877,655 18,820,174
8,516,924Total EAV
8,476,393
Industrial
Rate Setting EAV
Total + Overlap 21,877,655 18,820,174
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 8,001TIF Increment 3,057,481
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.000000.000000.0000000.10000 $0.00 $0.00 $0.00 100.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 100.00000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 43 of 126
Taxing District SCGR - School Credit-Grant Township Equalization Factor 1.000000
Property Type
1,039,789 1,039,789FarmResidentialCommercial 113,931 113,931
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 6,035,889 6,035,889
4,882,169Total EAV
4,882,169
Industrial
Rate Setting EAV
Total + Overlap 6,035,889 6,035,889
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE -0.57986-0.57986-0.5798650.00000 ($34,999.71) ($34,999.71) ($34,999.71) 100.0000-35,000Totals -0.57986-0.57986-0.579865 ($34,999.71) ($34,999.71) ($34,999.71) 100.0000-35,000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 44 of 126
Taxing District SDAN - Danville Sanitary Equalization Factor 1.000000
Property Type
156,882,327 156,807,596FarmResidentialCommercial 117,035,343 112,098,314
27,888,222 27,301,133Mineral 160 160State Railroad 2,943,621 2,943,621Local Railroad 57,155 57,155County Total 307,456,137 301,857,288
2,649,309Total EAV
2,649,309
Industrial
Rate Setting EAV
Total + Overlap 307,456,137 301,857,288
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 427,211TIF Increment 5,598,849
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 100.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 100.00000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 45 of 126
Taxing District SSDA - Danville Special Service Equalization Factor 1.000000
Property Type
0 0FarmResidentialCommercial 2,736,587 2,574,238
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 2,736,587 2,574,238
0Total EAV
0
Industrial
Rate Setting EAV
Total + Overlap 2,736,587 2,574,238
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 162,349
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 1.505811.505811.5058052.00000 $41,207.80 $38,763.13 $38,763.13 100.000038,763Totals 1.505811.505811.505805 $41,207.80 $38,763.13 $38,763.13 100.000038,763
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 46 of 126
Taxing District SSGR - Grant Special Service Equalization Factor 1.000000
Property Type
2,653,425 2,653,425FarmResidentialCommercial 488,508 488,508
4,196 4,196Mineral 0 0State Railroad 14,705 14,705Local Railroad 0 0County Total 15,659,715 15,659,715
12,498,881Total EAV
12,498,881
Industrial
Rate Setting EAV
Total + Overlap 15,659,715 15,659,715
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.020120.020120.0201150.02500 $3,150.73 $3,150.73 $3,150.73 100.00003,150Totals 0.020120.020120.020115 $3,150.73 $3,150.73 $3,150.73 100.00003,150
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 47 of 126
Taxing District SSNF01 - North Fork Special Service 01 Equalization Factor 1.000000
Property Type
31,366,099 31,364,280FarmResidentialCommercial 1,693,518 1,420,433
24,496 24,496Mineral 5,041,204 5,041,204State Railroad 666,544 666,544Local Railroad 0 0County Total 74,796,039 74,517,552
36,004,178Total EAV
36,000,595
Industrial
Rate Setting EAV
Total + Overlap 74,796,039 74,517,552
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 41,243TIF Increment 278,487
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.067650.067650.0676500.10810 $50,599.52 $50,411.12 $50,411.12 100.000050,411Totals 0.067650.067650.067650 $50,599.52 $50,411.12 $50,411.12 100.000050,411
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 48 of 126
Taxing District SSNF02 - North Fork Special Service 02 Equalization Factor 1.000000
Property Type
20,091,334 19,701,364FarmResidentialCommercial 7,790,704 5,912,904
1,286,756 1,213,708Mineral 0 0State Railroad 189,168 189,168Local Railroad 2,464 2,464County Total 29,487,290 27,141,136
126,864Total EAV
121,528
Industrial
Rate Setting EAV
Total + Overlap 29,487,290 27,141,136
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 35,216TIF Increment 2,346,154
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.065500.065500.0699930.06550 $19,314.17 $17,777.44 $17,777.44 100.000018,997Totals 0.065500.065500.069993 $19,314.17 $17,777.44 $17,777.44 100.000018,997
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 49 of 126
Taxing District SSNF03 - North Fork Special Service 03 Equalization Factor 1.000000
Property Type
7,745,076 5,437,398FarmResidentialCommercial 1,535,420 1,066,478
468,979 230,642Mineral 0 0State Railroad 81,329 81,329Local Railroad 7,829 5,836County Total 9,984,876 6,924,857
146,243Total EAV
103,174
Industrial
Rate Setting EAV
Total + Overlap 9,984,876 6,924,857
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 2,333TIF Increment 3,060,019
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.052700.052700.0526940.06550 $5,262.03 $3,649.40 $3,649.40 100.00003,649Totals 0.052700.052700.052694 $5,262.03 $3,649.40 $3,649.40 100.00003,649
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 50 of 126
Taxing District SSROA1 - Rossville Ambulance 01 Equalization Factor 1.000000
Property Type
7,745,076 5,437,398FarmResidentialCommercial 1,535,420 1,066,478
468,979 230,642Mineral 0 0State Railroad 77,231 77,231Local Railroad 7,829 5,836County Total 9,980,778 6,920,759
146,243Total EAV
103,174
Industrial
Rate Setting EAV
Total + Overlap 9,980,778 6,920,759
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 2,333TIF Increment 3,060,019
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.120000.120000.1300440.12000 $11,976.93 $8,304.91 $8,304.91 100.00009,000Totals 0.120000.120000.130044 $11,976.93 $8,304.91 $8,304.91 100.00009,000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 51 of 126
Taxing District SSROA2 - Rossville Ambulance 02 Equalization Factor 1.000000
Property Type
4,522,339 4,522,339FarmResidentialCommercial 37,914 37,914
2,736 2,736Mineral 4,241,193 4,241,193State Railroad 516,770 516,770Local Railroad 0 0County Total 25,229,905 25,229,905
15,908,953Total EAV
15,908,953
Industrial
Rate Setting EAV
Total + Overlap 25,229,905 25,229,905
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 5,668TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.011300.011300.0112960.02500 $2,850.98 $2,850.98 $2,850.98 100.00002,850109A MANUAL PRIOR YEAR ADJU 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.011300.011300.011296 $2,850.98 $2,850.98 $2,850.98 100.00002,850
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 52 of 126
Taxing District SWEBE - Westville/Belgium Sanitary Equalization Factor 1.000000
Property Type
26,016,238 26,016,238FarmResidentialCommercial 5,183,592 5,183,592
1,066,902 1,066,902Mineral 822 822State Railroad 186,921 186,921Local Railroad 12,370 12,370County Total 34,297,765 34,297,765
1,830,920Total EAV
1,830,920
Industrial
Rate Setting EAV
Total + Overlap 34,297,765 34,297,765
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 165TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.059450.059450.0594440.08300 $20,390.02 $20,390.02 $20,390.02 76.898220,388005 I. M. R. F. 0.013740.013740.0137390.00000 $4,712.51 $4,712.51 $4,712.51 17.77264,712027 AUDIT 0.004120.004120.0041110.00500 $1,413.07 $1,413.07 $1,413.07 5.32921,410Totals 0.077310.077310.077294 $26,515.60 $26,515.60 $26,515.60 100.000026,510
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 53 of 126
Taxing District TBLNT - Blount Township Equalization Factor 1.000000
Property Type
44,554,954 44,554,954FarmResidentialCommercial 1,869,910 1,869,910
14,548 14,548Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 54,541,362 54,541,362
8,101,950Total EAV
8,101,950
Industrial
Rate Setting EAV
Total + Overlap 54,541,362 54,541,362
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 21,847TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.193430.193430.1934200.25000 $105,499.36 $105,499.36 $105,499.36 88.8556105,494005 I. M. R. F. 0.010200.010200.0101920.00000 $5,563.22 $5,563.22 $5,563.22 4.68565,559027 AUDIT 0.004960.004960.0049500.00500 $2,705.25 $2,705.25 $2,705.25 2.27852,700034 GENERAL ASSISTANCE 0.003670.003670.0036670.10000 $2,001.67 $2,001.67 $2,001.67 1.68592,000035 TORT JUDGMENTS, LIABILITY 0.005430.005430.0054230.00000 $2,961.60 $2,961.60 $2,961.60 2.49442,958Totals 0.217690.217690.217652 $118,731.10 $118,731.10 $118,731.10 100.0000118,711
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 54 of 126
Taxing District TBLNTRB - Blount Road & Bridge Equalization Factor 1.000000
Property Type
44,554,954 44,554,954FarmResidentialCommercial 1,869,910 1,869,910
14,548 14,548Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 54,541,362 54,541,362
8,101,950Total EAV
8,101,950
Industrial
Rate Setting EAV
Total + Overlap 54,541,362 54,541,362
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 21,847TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCDA - Danville City $20,951.10
$20,951.10Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.165000.165000.1682760.16500 $89,993.25 $89,993.25 $89,993.25 37.823291,780008 BRIDGE CONST W/ COUNTY 0.040740.040740.0407380.05000 $22,220.15 $22,220.15 $22,220.15 9.338922,219009 PERMANENT ROAD 0.167000.167000.1670000.16700 $91,084.07 $91,084.07 $91,084.07 38.28170010 EQUIPMENT AND BUILDING 0.035000.035000.0365780.03500 $19,089.48 $19,089.48 $19,089.48 8.023119,950035 TORT JUDGMENTS, LIABILITY 0.013280.013280.0132740.00000 $7,243.09 $7,243.09 $7,243.09 3.04427,240090 ROAD DAMAGE 0.015220.015220.0152180.03300 $8,301.20 $8,301.20 $8,301.20 3.48898,300Totals 0.436240.436240.441084 $237,931.24 $237,931.24 $237,931.24 100.0000149,489
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 55 of 126
Taxing District TBTLR - Butler Township Equalization Factor 1.000000
Property Type
4,541,496 4,541,496FarmResidentialCommercial 1,237,629 1,237,629
3,419 3,419Mineral 8,225,246 8,225,246State Railroad 1,226,809 1,226,809Local Railroad 37,550 37,550County Total 26,064,255 26,064,255
10,792,106Total EAV
10,792,106
Industrial
Rate Setting EAV
Total + Overlap 26,064,255 26,064,255
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 36,233TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.240950.240950.2409430.45000 $62,801.82 $62,801.82 $62,801.82 42.924862,800017 CEMETERY 0.115110.115110.1151000.15000 $30,002.56 $30,002.56 $30,002.56 20.506730,000034 GENERAL ASSISTANCE 0.017270.017270.0172650.10000 $4,501.30 $4,501.30 $4,501.30 3.07664,500035 TORT JUDGMENTS, LIABILITY 0.188000.188000.1879970.00000 $49,000.80 $49,000.80 $49,000.80 33.491949,000Totals 0.561330.561330.561305 $146,306.48 $146,306.48 $146,306.48 100.0000146,300
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 56 of 126
Taxing District TBTLRRB - Butler Road & Bridge Equalization Factor 1.000000
Property Type
4,541,496 4,541,496FarmResidentialCommercial 1,237,629 1,237,629
3,419 3,419Mineral 8,225,246 8,225,246State Railroad 1,226,809 1,226,809Local Railroad 37,550 37,550County Total 26,064,255 26,064,255
10,792,106Total EAV
10,792,106
Industrial
Rate Setting EAV
Total + Overlap 26,064,255 26,064,255
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 36,233TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCRA - Rankin City $6,652.35
$6,652.35Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.498770.498770.4987670.66000 $130,000.68 $130,000.68 $130,000.68 73.0114130,000008 BRIDGE CONST W/ COUNTY 0.038370.038370.0383670.05000 $10,000.85 $10,000.85 $10,000.85 5.616710,000010 EQUIPMENT AND BUILDING 0.030890.030890.0308850.03500 $8,051.25 $8,051.25 $8,051.25 4.52188,050035 TORT JUDGMENTS, LIABILITY 0.115110.115110.1151000.00000 $30,002.56 $30,002.56 $30,002.56 16.850130,000Totals 0.683140.683140.683119 $178,055.34 $178,055.34 $178,055.34 100.0000178,050
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 57 of 126
Taxing District TCRLL - Carroll Township Equalization Factor 1.000000
Property Type
2,263,141 2,263,141FarmResidentialCommercial 592,698 592,698
221 221Mineral 315,700 315,700State Railroad 0 0Local Railroad 0 0County Total 14,991,575 14,991,575
11,819,815Total EAV
11,819,815
Industrial
Rate Setting EAV
Total + Overlap 14,991,575 14,991,575
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 4,552TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.450000.450000.4635940.45000 $67,462.09 $67,462.09 $67,462.09 73.157669,500005 I. M. R. F. 0.046700.046700.0466930.00000 $7,001.07 $7,001.07 $7,001.07 7.59217,000027 AUDIT 0.005000.005000.0051700.00500 $749.58 $749.58 $749.58 0.8129775034 GENERAL ASSISTANCE 0.050030.050030.0500280.10000 $7,500.28 $7,500.28 $7,500.28 8.13357,500035 TORT JUDGMENTS, LIABILITY 0.040030.040030.0400230.00000 $6,001.13 $6,001.13 $6,001.13 6.50786,000047 SOCIAL SECURITY 0.023350.023350.0233460.00000 $3,500.53 $3,500.53 $3,500.53 3.79613,500Totals 0.615110.615110.628854 $92,214.68 $92,214.68 $92,214.68 100.000094,275
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 58 of 126
Taxing District TCRLLRB - Carroll Road & Bridge Equalization Factor 1.000000
Property Type
2,263,141 2,263,141FarmResidentialCommercial 592,698 592,698
221 221Mineral 315,700 315,700State Railroad 0 0Local Railroad 0 0County Total 14,991,575 14,991,575
11,819,815Total EAV
11,819,815
Industrial
Rate Setting EAV
Total + Overlap 14,991,575 14,991,575
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 4,552TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCIN - Indianola City $1,683.24
$1,683.24Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.274000.274000.2834930.27400 $41,076.92 $41,076.92 $41,076.92 50.959742,500008 BRIDGE CONST W/ COUNTY 0.050000.050000.0520290.05000 $7,495.79 $7,495.79 $7,495.79 9.29927,800009 PERMANENT ROAD 0.167000.167000.1734310.16700 $25,035.93 $25,035.93 $25,035.93 31.059426,000010 EQUIPMENT AND BUILDING 0.035000.035000.0366870.03500 $5,247.05 $5,247.05 $5,247.05 6.50945,500027 AUDIT 0.005000.005000.0053360.00500 $749.58 $749.58 $749.58 0.9299800047 SOCIAL SECURITY 0.006680.006680.0066700.00000 $1,001.44 $1,001.44 $1,001.44 1.24241,000090 ROAD DAMAGE 0.000000.000000.0000000.03300 $0.00 $0.00 $0.00 0.00000Totals 0.537680.537680.557646 $80,606.71 $80,606.71 $80,606.71 100.000083,600
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 59 of 126
Taxing District TCTLN - Catlin Township Equalization Factor 1.000000
Property Type
32,073,430 32,073,411FarmResidentialCommercial 3,388,258 3,388,258
97,125 97,125Mineral 45,711 45,711State Railroad 1,550,166 1,550,166Local Railroad 5,987 5,987County Total 54,344,888 54,344,869
17,184,211Total EAV
17,184,211
Industrial
Rate Setting EAV
Total + Overlap 54,344,888 54,344,869
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 62,358TIF Increment 19
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.158600.158600.1585980.25000 $86,190.99 $86,190.96 $86,190.96 81.706186,190005 I. M. R. F. 0.002030.002030.0020240.00000 $1,103.20 $1,103.20 $1,103.20 1.04581,100027 AUDIT 0.005000.005000.0050600.00500 $2,717.24 $2,717.24 $2,717.24 2.57592,750034 GENERAL ASSISTANCE 0.009240.009240.0092370.10000 $5,021.47 $5,021.47 $5,021.47 4.76025,020035 TORT JUDGMENTS, LIABILITY 0.008750.008750.0087410.00000 $4,755.18 $4,755.18 $4,755.18 4.50784,750047 SOCIAL SECURITY 0.010490.010490.0104890.00000 $5,700.78 $5,700.78 $5,700.78 5.40425,700Totals 0.194110.194110.194149 $105,488.86 $105,488.83 $105,488.83 100.0000105,510
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 60 of 126
Taxing District TCTLNRB - Catlin Road & Bridge Equalization Factor 1.000000
Property Type
32,073,430 32,073,411FarmResidentialCommercial 3,388,258 3,388,258
97,125 97,125Mineral 45,711 45,711State Railroad 1,550,166 1,550,166Local Railroad 5,987 5,987County Total 54,344,888 54,344,869
17,184,211Total EAV
17,184,211
Industrial
Rate Setting EAV
Total + Overlap 54,344,888 54,344,869
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 62,358TIF Increment 19
Road and Bridge Transfer
Municipality Fund Amount Extended007VCCA - Catlin City $17,213.88007VCTI - Tilton City $36.64
$17,250.52Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.162390.162390.1623890.16500 $88,250.66 $88,250.63 $88,250.63 38.064388,250008 BRIDGE CONST W/ COUNTY 0.018440.018440.0184380.05000 $10,021.20 $10,021.19 $10,021.19 4.322310,020009 PERMANENT ROAD 0.167000.167000.1670000.16700 $90,755.96 $90,755.93 $90,755.93 39.14490010 EQUIPMENT AND BUILDING 0.032760.032760.0327540.03500 $17,803.39 $17,803.38 $17,803.38 7.679017,800027 AUDIT 0.004610.004610.0046000.00500 $2,505.30 $2,505.30 $2,505.30 1.08062,500035 TORT JUDGMENTS, LIABILITY 0.016200.016200.0161930.00000 $8,803.87 $8,803.87 $8,803.87 3.79738,800047 SOCIAL SECURITY 0.004970.004970.0049680.00000 $2,700.94 $2,700.94 $2,700.94 1.16502,700090 ROAD DAMAGE 0.020250.020250.0202410.03300 $11,004.84 $11,004.84 $11,004.84 4.746611,000Totals 0.426620.426620.426583 $231,846.16 $231,846.08 $231,846.08 100.0000141,070
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 61 of 126
Taxing District TDANV - Danville Township Equalization Factor 1.000000
Property Type
85,700,401 84,684,701FarmResidentialCommercial 86,104,229 74,375,561
32,676,682 28,635,554Mineral 2,578 2,578State Railroad 4,055,645 4,055,645Local Railroad 73,635 69,760County Total 216,118,893 199,221,231
7,505,723Total EAV
7,397,432
Industrial
Rate Setting EAV
Total + Overlap 216,118,893 199,221,231
Other ValuesEZ Value Abated 5,084,042EZ Tax Abated $27,881.90New Property 83,571TIF Increment 11,813,620
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.241650.241650.2416410.25000 $522,251.30 $481,418.10 $481,418.10 44.0630481,400005 I. M. R. F. 0.079310.079310.0793090.00000 $171,403.89 $158,002.36 $158,002.36 14.4615158,000017 CEMETERY 0.020080.020080.0200780.15000 $43,396.67 $40,003.62 $40,003.62 3.661440,000027 AUDIT 0.004820.004820.0048190.00500 $10,416.93 $9,602.46 $9,602.46 0.87899,600034 GENERAL ASSISTANCE 0.096630.096630.0966260.10000 $208,835.69 $192,507.48 $192,507.48 17.6197192,500035 TORT JUDGMENTS, LIABILITY 0.049200.049200.0491920.00000 $106,330.50 $98,016.85 $98,016.85 8.971298,000047 SOCIAL SECURITY 0.056730.056730.0567210.00000 $122,604.25 $113,018.20 $113,018.20 10.3443113,000Totals 0.548420.548420.548386 $1,185,239.23 $1,092,569.07 $1,092,569.07 100.00001,092,500
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 62 of 126
Taxing District TDANVRB - Danville Road & Bridge Equalization Factor 1.000000
Property Type
85,700,401 84,684,701FarmResidentialCommercial 86,104,229 74,375,561
32,676,682 28,635,554Mineral 2,578 2,578State Railroad 4,055,645 4,055,645Local Railroad 73,635 69,760County Total 216,118,893 199,221,231
7,505,723Total EAV
7,397,432
Industrial
Rate Setting EAV
Total + Overlap 216,118,893 199,221,231
Other ValuesEZ Value Abated 5,084,042EZ Tax Abated $24,331.72New Property 83,571TIF Increment 11,813,620
Road and Bridge Transfer
Municipality Fund Amount Extended007VCBE - Belgium City $896.73007VCDA - Danville City $105,537.30007VCTI - Tilton City $14,647.08007VCWE - Westville City $1,094.61
$122,175.72Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.159430.159430.1594210.16500 $344,558.35 $317,618.41 $317,618.41 33.3124317,600008 BRIDGE CONST W/ COUNTY 0.048290.048290.0482880.05000 $104,363.81 $96,203.93 $96,203.93 10.090196,200009 PERMANENT ROAD 0.167000.167000.1670000.16700 $360,918.55 $332,699.46 $332,699.46 34.89420010 EQUIPMENT AND BUILDING 0.033790.033790.0337820.03500 $73,026.57 $67,316.85 $67,316.85 7.060367,300027 AUDIT 0.004820.004820.0048190.00500 $10,416.93 $9,602.46 $9,602.46 1.00719,600035 TORT JUDGMENTS, LIABILITY 0.065260.065260.0652540.00000 $141,039.19 $130,011.78 $130,011.78 13.6359130,000Totals 0.478590.478590.478564 $1,034,323.40 $953,452.89 $953,452.89 100.0000620,700
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 63 of 126
Taxing District TELWD - Elwood Township Equalization Factor 1.000000
Property Type
7,076,366 7,076,366FarmResidentialCommercial 2,312,619 2,312,619
15,320 15,320Mineral 3,854 3,854State Railroad 139,292 139,292Local Railroad 0 0County Total 17,609,483 17,609,483
8,062,032Total EAV
8,062,032
Industrial
Rate Setting EAV
Total + Overlap 17,609,483 17,609,483
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.214050.214050.2140440.44000 $37,693.10 $37,693.10 $37,693.10 41.400737,692005 I. M. R. F. 0.044750.044750.0447490.00000 $7,880.24 $7,880.24 $7,880.24 8.65547,880016 LIBRARY 0.141970.141970.1419690.15000 $25,000.18 $25,000.18 $25,000.18 27.459325,000027 AUDIT 0.004300.004300.0042930.00500 $757.21 $757.21 $757.21 0.8317756028 LIBRARY BLDG (PURCHASE/ 0.019090.019090.0190810.02000 $3,361.65 $3,361.65 $3,361.65 3.69233,360034 GENERAL ASSISTANCE 0.025050.025050.0250490.10000 $4,411.18 $4,411.18 $4,411.18 4.84514,411035 TORT JUDGMENTS, LIABILITY 0.037940.037940.0379400.00000 $6,681.04 $6,681.04 $6,681.04 7.33826,681047 SOCIAL SECURITY 0.029870.029870.0298650.00000 $5,259.95 $5,259.95 $5,259.95 5.77735,259Totals 0.517020.517020.516990 $91,044.55 $91,044.55 $91,044.55 100.000091,039
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 64 of 126
Taxing District TELWDRB - Elwood Road & Bridge Equalization Factor 1.000000
Property Type
7,076,366 7,076,366FarmResidentialCommercial 2,312,619 2,312,619
15,320 15,320Mineral 3,854 3,854State Railroad 139,292 139,292Local Railroad 0 0County Total 17,609,483 17,609,483
8,062,032Total EAV
8,062,032
Industrial
Rate Setting EAV
Total + Overlap 17,609,483 17,609,483
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCRF - Ridge Farm City $3,732.86
$3,732.86Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.155140.155140.1551380.16500 $27,319.35 $27,319.35 $27,319.35 34.514027,319008 BRIDGE CONST W/ COUNTY 0.042940.042940.0429370.05000 $7,561.51 $7,561.51 $7,561.51 9.55287,561009 PERMANENT ROAD 0.167000.167000.1670000.16700 $29,407.84 $29,407.84 $29,407.84 37.15240010 EQUIPMENT AND BUILDING 0.033300.033300.0332950.03500 $5,863.96 $5,863.96 $5,863.96 7.40825,863027 AUDIT 0.004580.004580.0045770.00500 $806.51 $806.51 $806.51 1.0189806035 TORT JUDGMENTS, LIABILITY 0.034640.034640.0346350.00000 $6,099.92 $6,099.92 $6,099.92 7.70636,099047 SOCIAL SECURITY 0.011900.011900.0118970.00000 $2,095.53 $2,095.53 $2,095.53 2.64742,095Totals 0.449500.449500.449479 $79,154.62 $79,154.62 $79,154.62 100.000049,743
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 65 of 126
Taxing District TGEOR - Georgetown Township Equalization Factor 1.000000
Property Type
42,039,456 42,039,456FarmResidentialCommercial 6,714,318 6,714,318
395,506 395,506Mineral 3,150 3,150State Railroad 144,235 144,235Local Railroad 12,146 12,146County Total 57,630,284 57,630,284
8,321,473Total EAV
8,321,473
Industrial
Rate Setting EAV
Total + Overlap 57,630,284 57,630,284
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.191220.191220.1912190.25000 $110,200.63 $110,200.63 $110,200.63 62.9469110,200005 I. M. R. F. 0.006950.006950.0069410.00000 $4,005.30 $4,005.30 $4,005.30 2.28784,000027 AUDIT 0.004600.004600.0045980.00500 $2,650.99 $2,650.99 $2,650.99 1.51432,650034 GENERAL ASSISTANCE 0.081910.081910.0819010.10000 $47,204.97 $47,204.97 $47,204.97 26.963647,200035 TORT JUDGMENTS, LIABILITY 0.008680.008680.0086760.00000 $5,002.31 $5,002.31 $5,002.31 2.85735,000047 SOCIAL SECURITY 0.010420.010420.0104110.00000 $6,005.08 $6,005.08 $6,005.08 3.43016,000Totals 0.303780.303780.303746 $175,069.28 $175,069.28 $175,069.28 100.0000175,050
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 66 of 126
Taxing District TGEORRB - Georgetown Road & Bridge Equalization Factor 1.000000
Property Type
42,039,456 42,039,456FarmResidentialCommercial 6,714,318 6,714,318
395,506 395,506Mineral 3,150 3,150State Railroad 144,235 144,235Local Railroad 12,146 12,146County Total 57,630,284 57,630,284
8,321,473Total EAV
8,321,473
Industrial
Rate Setting EAV
Total + Overlap 57,630,284 57,630,284
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCBE - Belgium City $322.80007VCGT - Georgetown City $10,277.66007VCWE - Westville City $11,747.76
$22,348.22Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.008680.008680.0086760.00000 $5,002.31 $5,002.31 $5,002.31 2.57785,000007 ROAD AND BRIDGE 0.109320.109320.1093180.16500 $63,001.43 $63,001.43 $63,001.43 32.464263,000008 BRIDGE CONST W/ COUNTY 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000009 PERMANENT ROAD 0.154780.154780.1547800.16700 $89,200.15 $89,200.15 $89,200.15 45.964289,200010 EQUIPMENT AND BUILDING 0.032450.032450.0324480.03500 $18,701.03 $18,701.03 $18,701.03 9.636518,700027 AUDIT 0.004600.004600.0045980.00500 $2,650.99 $2,650.99 $2,650.99 1.36602,650035 TORT JUDGMENTS, LIABILITY 0.017360.017360.0173520.00000 $10,004.62 $10,004.62 $10,004.62 5.155310,000047 SOCIAL SECURITY 0.009550.009550.0095440.00000 $5,503.69 $5,503.69 $5,503.69 2.83605,500Totals 0.336740.336740.336716 $194,064.22 $194,064.22 $194,064.22 100.0000194,050
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 67 of 126
Taxing District TGRNT - Grant Township Equalization Factor 1.000000
Property Type
25,521,837 25,131,867FarmResidentialCommercial 8,391,438 6,513,638
1,290,952 1,217,904Mineral 2,385,560 2,385,560State Railroad 517,097 517,097Local Railroad 2,464 2,464County Total 56,201,719 53,853,027
18,092,371Total EAV
18,084,497
Industrial
Rate Setting EAV
Total + Overlap 56,201,719 53,853,027
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 35,216TIF Increment 2,348,692
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.185700.185700.1856910.25000 $104,366.59 $100,005.07 $100,005.07 64.0167100,000005 I. M. R. F. 0.007430.007430.0074280.00000 $4,175.79 $4,001.28 $4,001.28 2.56144,000017 CEMETERY 0.037140.037140.0371380.15000 $20,873.32 $20,001.01 $20,001.01 12.803420,000027 AUDIT 0.003720.003720.0037140.00500 $2,090.70 $2,003.33 $2,003.33 1.28242,000034 GENERAL ASSISTANCE 0.037140.037140.0371380.10000 $20,873.32 $20,001.01 $20,001.01 12.803420,000035 TORT JUDGMENTS, LIABILITY 0.001860.001860.0018570.00000 $1,045.35 $1,001.67 $1,001.67 0.64121,000047 SOCIAL SECURITY 0.017090.017090.0170840.00000 $9,604.87 $9,203.48 $9,203.48 5.89159,200Totals 0.290080.290080.290050 $163,029.94 $156,216.85 $156,216.85 100.0000156,200
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 68 of 126
Taxing District TGRNTRB - Grant Road & Bridge Equalization Factor 1.000000
Property Type
25,521,837 25,131,867FarmResidentialCommercial 8,391,438 6,513,638
1,290,952 1,217,904Mineral 2,385,560 2,385,560State Railroad 517,097 517,097Local Railroad 2,464 2,464County Total 56,201,719 53,853,027
18,092,371Total EAV
18,084,497
Industrial
Rate Setting EAV
Total + Overlap 56,201,719 53,853,027
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 35,216TIF Increment 2,348,692
Road and Bridge Transfer
Municipality Fund Amount Extended007VCHO - Hoopeston City $29,487.81007VCRO - Rossville City $135.06
$29,622.87Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.003720.003720.0037140.00000 $2,090.70 $2,003.33 $2,003.33 0.80142,000007 ROAD AND BRIDGE 0.217260.217260.2172580.66000 $122,103.85 $117,001.09 $117,001.09 46.8011117,000008 BRIDGE CONST W/ COUNTY 0.018570.018570.0185690.05000 $10,436.66 $10,000.51 $10,000.51 4.000310,000009 PERMANENT ROAD 0.167000.167000.1671220.16700 $93,856.87 $89,934.56 $89,934.56 35.974390,000010 EQUIPMENT AND BUILDING 0.035000.035000.0891320.03500 $19,670.60 $18,848.56 $18,848.56 7.539548,000027 AUDIT 0.003720.003720.0037140.00000 $2,090.70 $2,003.33 $2,003.33 0.80132,000035 TORT JUDGMENTS, LIABILITY 0.001860.001860.0018570.00000 $1,045.35 $1,001.67 $1,001.67 0.40071,000047 SOCIAL SECURITY 0.017090.017090.0170840.00000 $9,604.87 $9,203.48 $9,203.48 3.68149,200Totals 0.464220.464220.518450 $260,899.60 $249,996.53 $249,996.53 100.0000279,200
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 69 of 126
Taxing District TJAMA - Jamaica Township Equalization Factor 1.000000
Property Type
1,156,135 1,156,135FarmResidentialCommercial 954,793 954,793
0 0Mineral 136,168 136,168State Railroad 0 0Local Railroad 0 0County Total 14,647,969 14,647,969
12,400,873Total EAV
12,400,873
Industrial
Rate Setting EAV
Total + Overlap 14,647,969 14,647,969
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.342470.342470.3424640.45000 $50,164.90 $50,164.90 $50,164.90 92.667250,164034 GENERAL ASSISTANCE 0.009790.009790.0097830.10000 $1,434.04 $1,434.04 $1,434.04 2.64901,433047 SOCIAL SECURITY 0.017310.017310.0173060.00000 $2,535.56 $2,535.56 $2,535.56 4.68382,535Totals 0.369570.369570.369553 $54,134.50 $54,134.50 $54,134.50 100.000054,132
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 70 of 126
Taxing District TJAMARB - Jamaica Road & Bridge Equalization Factor 1.000000
Property Type
1,156,135 1,156,135FarmResidentialCommercial 954,793 954,793
0 0Mineral 136,168 136,168State Railroad 0 0Local Railroad 0 0County Total 14,647,969 14,647,969
12,400,873Total EAV
12,400,873
Industrial
Rate Setting EAV
Total + Overlap 14,647,969 14,647,969
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.498630.498630.4986290.50000 $73,039.17 $73,039.17 $73,039.17 60.165773,039008 BRIDGE CONST W/ COUNTY 0.050000.050000.0511880.05000 $7,323.98 $7,323.98 $7,323.98 6.03317,498009 PERMANENT ROAD 0.167000.167000.1670000.16700 $24,462.11 $24,462.11 $24,462.11 20.15060010 EQUIPMENT AND BUILDING 0.035000.035000.0358550.03500 $5,126.79 $5,126.79 $5,126.79 4.22325,252035 TORT JUDGMENTS, LIABILITY 0.070000.070000.0699960.00000 $10,253.58 $10,253.58 $10,253.58 8.446410,253047 SOCIAL SECURITY 0.008130.008130.0081240.00000 $1,190.88 $1,190.88 $1,190.88 0.98101,190Totals 0.828760.828760.830792 $121,396.51 $121,396.51 $121,396.51 100.000097,232
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 71 of 126
Taxing District TLOVE - Love Township Equalization Factor 1.000000
Property Type
1,028,293 1,028,293FarmResidentialCommercial 5,919 5,919
9,267 9,267Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 6,407,870 6,407,870
5,364,391Total EAV
5,364,391
Industrial
Rate Setting EAV
Total + Overlap 6,407,870 6,407,870
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.436190.436190.4361820.45000 $27,950.49 $27,950.49 $27,950.49 68.714027,950017 CEMETERY 0.074130.074130.0741280.15000 $4,750.15 $4,750.15 $4,750.15 11.67794,750027 AUDIT 0.000000.000000.0000000.00500 $0.00 $0.00 $0.00 0.00000034 GENERAL ASSISTANCE 0.000000.000000.0000000.10000 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.081470.081470.0814620.00000 $5,220.49 $5,220.49 $5,220.49 12.83425,220047 SOCIAL SECURITY 0.043000.043000.0429940.00000 $2,755.38 $2,755.38 $2,755.38 6.77392,755Totals 0.634790.634790.634766 $40,676.51 $40,676.51 $40,676.51 100.000040,675
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 72 of 126
Taxing District TLOVERB - Love Road & Bridge Equalization Factor 1.000000
Property Type
1,028,293 1,028,293FarmResidentialCommercial 5,919 5,919
9,267 9,267Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 6,407,870 6,407,870
5,364,391Total EAV
5,364,391
Industrial
Rate Setting EAV
Total + Overlap 6,407,870 6,407,870
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.413790.413790.4137880.66000 $26,515.13 $26,515.13 $26,515.13 83.967126,515008 BRIDGE CONST W/ COUNTY 0.046510.046510.0465050.05000 $2,980.30 $2,980.30 $2,980.30 9.43792,980010 EQUIPMENT AND BUILDING 0.032500.032500.0324910.03500 $2,082.56 $2,082.56 $2,082.56 6.59502,082Totals 0.492800.492800.492784 $31,577.99 $31,577.99 $31,577.99 100.000031,577
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 73 of 126
Taxing District TMCKN - McKendree Township Equalization Factor 1.000000
Property Type
3,905,291 3,905,291FarmResidentialCommercial 302 302
0 0Mineral 745 745State Railroad 0 0Local Railroad 0 0County Total 9,985,408 9,985,408
6,079,070Total EAV
6,079,070
Industrial
Rate Setting EAV
Total + Overlap 9,985,408 9,985,408
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.272200.272200.2721970.45000 $27,180.28 $27,180.28 $27,180.28 64.404727,180005 I. M. R. F. 0.000110.000110.0001000.00000 $10.98 $10.98 $10.98 0.026010017 CEMETERY 0.094140.094140.0941370.15000 $9,400.26 $9,400.26 $9,400.26 22.27439,400027 AUDIT 0.005000.005000.0060090.00500 $499.27 $499.27 $499.27 1.1830600034 GENERAL ASSISTANCE 0.000110.000110.0001000.10000 $10.98 $10.98 $10.98 0.026010035 TORT JUDGMENTS, LIABILITY 0.031050.031050.0310450.00000 $3,100.47 $3,100.47 $3,100.47 7.34673,100047 SOCIAL SECURITY 0.020030.020030.0200290.00000 $2,000.08 $2,000.08 $2,000.08 4.73932,000Totals 0.422640.422640.423617 $42,202.32 $42,202.32 $42,202.32 100.000042,300
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 74 of 126
Taxing District TMCKNRB - McKendree Road & Bridge Equalization Factor 1.000000
Property Type
3,905,291 3,905,291FarmResidentialCommercial 302 302
0 0Mineral 745 745State Railroad 0 0Local Railroad 0 0County Total 9,985,408 9,985,408
6,079,070Total EAV
6,079,070
Industrial
Rate Setting EAV
Total + Overlap 9,985,408 9,985,408
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.416450.416450.4164480.45000 $41,584.23 $41,584.23 $41,584.23 81.143141,584008 BRIDGE CONST W/ COUNTY 0.042070.042070.0420610.05000 $4,200.86 $4,200.86 $4,200.86 8.19714,200010 EQUIPMENT AND BUILDING 0.029050.029050.0290420.03500 $2,900.76 $2,900.76 $2,900.76 5.66022,900027 AUDIT 0.004510.004510.0045070.00500 $450.34 $450.34 $450.34 0.8787450035 TORT JUDGMENTS, LIABILITY 0.021040.021040.0210310.00000 $2,100.93 $2,100.93 $2,100.93 4.09952,100047 SOCIAL SECURITY 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000090 ROAD DAMAGE 0.000110.000110.0001000.03300 $10.98 $10.98 $10.98 0.021410Totals 0.513230.513230.513189 $51,248.10 $51,248.10 $51,248.10 100.000051,244
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 75 of 126
Taxing District TMDFK - Middlefork Township Equalization Factor 1.000000
Property Type
7,582,862 7,582,862FarmResidentialCommercial 794,283 794,283
2,927 2,927Mineral 541,334 541,334State Railroad 1,290,503 1,290,503Local Railroad 126,257 126,257County Total 22,200,990 22,200,990
11,862,824Total EAV
11,862,824
Industrial
Rate Setting EAV
Total + Overlap 22,200,990 22,200,990
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 78,104TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.387380.387380.3873700.43000 $86,002.20 $86,002.20 $86,002.20 66.459786,000017 CEMETERY 0.141890.141890.1418860.15000 $31,500.98 $31,500.98 $31,500.98 24.342931,500034 GENERAL ASSISTANCE 0.053610.053610.0536010.10000 $11,901.95 $11,901.95 $11,901.95 9.197411,900Totals 0.582880.582880.582857 $129,405.13 $129,405.13 $129,405.13 100.0000129,400
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 76 of 126
Taxing District TMDFKRB - Middlefork Road & Bridge Equalization Factor 1.000000
Property Type
7,582,862 7,582,862FarmResidentialCommercial 794,283 794,283
2,927 2,927Mineral 541,334 541,334State Railroad 1,290,503 1,290,503Local Railroad 126,257 126,257County Total 22,200,990 22,200,990
11,862,824Total EAV
11,862,824
Industrial
Rate Setting EAV
Total + Overlap 22,200,990 22,200,990
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 78,104TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCPO - Potomac City $4,542.30
$4,542.30Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.023650.023650.0236480.00000 $5,250.53 $5,250.53 $5,250.53 4.02755,250007 ROAD AND BRIDGE 0.217110.217110.2171070.25000 $48,200.57 $48,200.57 $48,200.57 36.973148,200008 BRIDGE CONST W/ COUNTY 0.041440.041440.0414400.05000 $9,200.09 $9,200.09 $9,200.09 7.05719,200009 PERMANENT ROAD 0.153600.153600.1535970.16700 $34,100.72 $34,100.72 $34,100.72 26.157634,100010 EQUIPMENT AND BUILDING 0.028160.028160.0281520.03500 $6,251.80 $6,251.80 $6,251.80 4.79566,250021 FEDERAL AID MATCHING 0.000000.000000.0000000.00500 $0.00 $0.00 $0.00 0.00000027 AUDIT 0.005000.005000.0050450.00500 $1,110.05 $1,110.05 $1,110.05 0.85151,120035 TORT JUDGMENTS, LIABILITY 0.090090.090090.0900860.00000 $20,000.87 $20,000.87 $20,000.87 15.342020,000090 ROAD DAMAGE 0.028160.028160.0281520.03300 $6,251.80 $6,251.80 $6,251.80 4.79566,250Totals 0.587210.587210.587227 $130,366.43 $130,366.43 $130,366.43 100.0000130,370
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 77 of 126
Taxing District TNEWL - Newell Township Equalization Factor 1.000000
Property Type
118,917,403 118,915,091FarmResidentialCommercial 49,989,652 49,621,990
6,243,313 5,659,246Mineral 0 0State Railroad 1,694,944 1,694,944Local Railroad 72,700 72,700County Total 187,165,490 186,207,866
10,247,478Total EAV
10,243,895
Industrial
Rate Setting EAV
Total + Overlap 187,165,490 186,207,866
Other ValuesEZ Value Abated 29,371EZ Tax Abated $55.21New Property 484,064TIF Increment 928,253
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.172930.172930.1729250.25000 $323,665.28 $322,009.26 $322,009.26 91.9939322,000005 I. M. R. F. 0.002690.002690.0026850.00000 $5,034.75 $5,008.99 $5,008.99 1.43105,000034 GENERAL ASSISTANCE 0.002150.002150.0021480.10000 $4,024.06 $4,003.47 $4,003.47 1.14374,000047 SOCIAL SECURITY 0.010210.010210.0102040.00000 $19,109.60 $19,011.82 $19,011.82 5.431419,000Totals 0.187980.187980.187962 $351,833.69 $350,033.54 $350,033.54 100.0000350,000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 78 of 126
Taxing District TNEWLRB - Newell Road & Bridge Equalization Factor 1.000000
Property Type
118,917,403 118,915,091FarmResidentialCommercial 49,989,652 49,621,990
6,243,313 5,659,246Mineral 0 0State Railroad 1,694,944 1,694,944Local Railroad 72,700 72,700County Total 187,165,490 186,207,866
10,247,478Total EAV
10,243,895
Industrial
Rate Setting EAV
Total + Overlap 187,165,490 186,207,866
Other ValuesEZ Value Abated 29,371EZ Tax Abated $79.73New Property 484,064TIF Increment 928,253
Road and Bridge Transfer
Municipality Fund Amount Extended007VCBI - Bismarck City $3,565.39007VCDA - Danville City $112,346.64
$115,912.03Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.165000.165000.1662390.16500 $308,823.06 $307,242.98 $307,242.98 60.7869309,550008 BRIDGE CONST W/ COUNTY 0.048610.048610.0486020.05000 $90,981.14 $90,515.64 $90,515.64 17.908290,500010 EQUIPMENT AND BUILDING 0.035000.035000.0359810.03500 $65,507.92 $65,172.75 $65,172.75 12.894267,000027 AUDIT 0.005000.005000.0064650.00500 $9,358.27 $9,310.39 $9,310.39 1.842012,038035 TORT JUDGMENTS, LIABILITY 0.011820.011820.0118150.00000 $22,122.96 $22,009.77 $22,009.77 4.354622,000047 SOCIAL SECURITY 0.006010.006010.0060050.00000 $11,248.65 $11,191.09 $11,191.09 2.214111,182Totals 0.271440.271440.275107 $508,042.00 $505,442.62 $505,442.62 100.0000512,270
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 79 of 126
Taxing District TOKWD - Oakwood Township Equalization Factor 1.000000
Property Type
26,513,461 26,094,372FarmResidentialCommercial 5,697,948 3,739,766
340,566 340,566Mineral 38,265 38,265State Railroad 0 0Local Railroad 51,813 51,813County Total 54,713,207 52,323,493
22,071,154Total EAV
22,058,711
Industrial
Rate Setting EAV
Total + Overlap 54,713,207 52,323,493
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 125,922TIF Increment 2,389,714
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.270700.270700.2752110.27070 $148,108.65 $141,639.70 $141,639.70 65.3754144,000005 I. M. R. F. 0.037270.037270.0372680.00000 $20,391.61 $19,500.97 $19,500.97 9.000919,500017 CEMETERY 0.063070.063070.0630690.00000 $34,507.62 $33,000.43 $33,000.43 15.231733,000027 AUDIT 0.001920.001920.0019110.00500 $1,050.49 $1,004.61 $1,004.61 0.46371,000034 GENERAL ASSISTANCE 0.001920.001920.0019110.10000 $1,050.49 $1,004.61 $1,004.61 0.46371,000035 TORT JUDGMENTS, LIABILITY 0.001920.001920.0019110.00000 $1,050.49 $1,004.61 $1,004.61 0.46371,000047 SOCIAL SECURITY 0.037270.037270.0372680.00000 $20,391.61 $19,500.97 $19,500.97 9.000919,500Totals 0.414070.414070.418549 $226,550.96 $216,655.90 $216,655.90 100.0000219,000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 80 of 126
Taxing District TOKWDRB - Oakwood Road & Bridge Equalization Factor 1.000000
Property Type
26,513,461 26,094,372FarmResidentialCommercial 5,697,948 3,739,766
340,566 340,566Mineral 38,265 38,265State Railroad 0 0Local Railroad 51,813 51,813County Total 54,713,207 52,323,493
22,071,154Total EAV
22,058,711
Industrial
Rate Setting EAV
Total + Overlap 54,713,207 52,323,493
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 125,922TIF Increment 2,389,714
Road and Bridge Transfer
Municipality Fund Amount Extended007VCFI - Fithian City $3,798.55007VCMU - Muncie City $726.02007VCOK - Oakwood City $8,678.47
$13,203.04Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.008410.008410.0084090.00000 $4,601.38 $4,400.41 $4,400.41 1.79194,400007 ROAD AND BRIDGE 0.165000.165000.1720070.16500 $90,276.79 $86,333.76 $86,333.76 35.158090,000008 BRIDGE CONST W/ COUNTY 0.050000.050000.0516020.05000 $27,356.60 $26,161.75 $26,161.75 10.653927,000009 PERMANENT ROAD 0.167000.167000.1670000.16700 $91,371.06 $87,380.23 $87,380.23 35.58420010 EQUIPMENT AND BUILDING 0.035000.035000.0363130.03500 $19,149.62 $18,313.22 $18,313.22 7.457819,000035 TORT JUDGMENTS, LIABILITY 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000047 SOCIAL SECURITY 0.010900.010900.0108940.00000 $5,963.74 $5,703.26 $5,703.26 2.32265,700090 ROAD DAMAGE 0.033000.033000.0344010.03300 $18,055.36 $17,266.75 $17,266.75 7.031618,000Totals 0.469310.469310.480626 $256,774.55 $245,559.38 $245,559.38 100.0000164,100
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 81 of 126
Taxing District TPLOT - Pilot Township Equalization Factor 1.000000
Property Type
3,595,209 3,595,209FarmResidentialCommercial 458,758 458,758
2,988,332 2,988,332Mineral 20,143,398 20,143,398State Railroad 0 0Local Railroad 0 0County Total 39,735,271 39,735,271
12,549,574Total EAV
12,549,574
Industrial
Rate Setting EAV
Total + Overlap 39,735,271 39,735,271
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.193790.193790.1937830.25000 $77,002.98 $77,002.98 $77,002.98 70.648977,000005 I. M. R. F. 0.030200.030200.0302000.00000 $12,000.05 $12,000.05 $12,000.05 11.009812,000027 AUDIT 0.005000.005000.0050330.00500 $1,986.76 $1,986.76 $1,986.76 1.82282,000034 GENERAL ASSISTANCE 0.003780.003780.0037750.10000 $1,501.99 $1,501.99 $1,501.99 1.37811,500035 TORT JUDGMENTS, LIABILITY 0.025170.025170.0251670.00000 $10,001.37 $10,001.37 $10,001.37 9.176110,000047 SOCIAL SECURITY 0.016360.016360.0163580.00000 $6,500.69 $6,500.69 $6,500.69 5.96436,500Totals 0.274300.274300.274316 $108,993.84 $108,993.84 $108,993.84 100.0000109,000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 82 of 126
Taxing District TPLOTRB - Pilot Road & Bridge Equalization Factor 1.000000
Property Type
3,595,209 3,595,209FarmResidentialCommercial 458,758 458,758
2,988,332 2,988,332Mineral 20,143,398 20,143,398State Railroad 0 0Local Railroad 0 0County Total 39,735,271 39,735,271
12,549,574Total EAV
12,549,574
Industrial
Rate Setting EAV
Total + Overlap 39,735,271 39,735,271
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.250000.250000.2601590.25000 $99,338.18 $99,338.18 $99,338.18 80.4972103,375008 BRIDGE CONST W/ COUNTY 0.050000.050000.0520950.05000 $19,867.64 $19,867.64 $19,867.64 16.099420,700035 TORT JUDGMENTS, LIABILITY 0.010570.010570.0105700.00000 $4,200.02 $4,200.02 $4,200.02 3.40344,200Totals 0.310570.310570.322824 $123,405.84 $123,405.84 $123,405.84 100.0000128,275
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 83 of 126
Taxing District TROSS - Ross Township Equalization Factor 1.000000
Property Type
9,279,625 6,971,947FarmResidentialCommercial 1,461,108 992,166
471,715 233,378Mineral 1,855,633 1,855,633State Railroad 283,880 283,880Local Railroad 7,829 5,836County Total 21,876,714 18,819,233
8,516,924Total EAV
8,476,393
Industrial
Rate Setting EAV
Total + Overlap 21,876,714 18,819,233
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 8,001TIF Increment 3,057,481
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.352970.352970.3529630.45000 $77,218.24 $66,426.25 $66,426.25 67.774566,425005 I. M. R. F. 0.027190.027190.0271850.00000 $5,948.28 $5,116.95 $5,116.95 5.22085,116027 AUDIT 0.005000.005000.0063770.00500 $1,093.84 $940.96 $940.96 0.96011,200034 GENERAL ASSISTANCE 0.085560.085560.0855510.10000 $18,717.72 $16,101.74 $16,101.74 16.428616,100035 TORT JUDGMENTS, LIABILITY 0.027190.027190.0271850.00000 $5,948.28 $5,116.95 $5,116.95 5.22085,116047 SOCIAL SECURITY 0.022890.022890.0228860.00000 $5,007.58 $4,307.72 $4,307.72 4.39524,307Totals 0.520800.520800.522147 $113,933.94 $98,010.57 $98,010.57 100.000098,264
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 84 of 126
Taxing District TROSSRB - Rossville Road & Bridge Equalization Factor 1.000000
Property Type
9,279,625 6,971,947FarmResidentialCommercial 1,461,108 992,166
471,715 233,378Mineral 1,855,633 1,855,633State Railroad 283,880 283,880Local Railroad 7,829 5,836County Total 21,876,714 18,819,233
8,516,924Total EAV
8,476,393
Industrial
Rate Setting EAV
Total + Overlap 21,876,714 18,819,233
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 8,001TIF Increment 3,057,481
Road and Bridge Transfer
Municipality Fund Amount Extended007VCRO - Rossville City $4,557.99
$4,557.99Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.134370.134370.1343630.16500 $29,395.74 $25,287.40 $25,287.40 64.313425,286008 BRIDGE CONST W/ COUNTY 0.040610.040610.0406070.05000 $8,884.13 $7,642.49 $7,642.49 19.43717,642010 EQUIPMENT AND BUILDING 0.033950.033950.0339490.03500 $7,427.14 $6,389.13 $6,389.13 16.24956,389Totals 0.208930.208930.208919 $45,707.01 $39,319.02 $39,319.02 100.000039,317
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 85 of 126
Taxing District TSDLL - Sidell Township Equalization Factor 1.000000
Property Type
4,979,524 4,979,524FarmResidentialCommercial 986,801 986,801
0 0Mineral 330,073 330,073State Railroad 0 0Local Railroad 0 0County Total 22,429,775 22,429,775
16,133,377Total EAV
16,133,377
Industrial
Rate Setting EAV
Total + Overlap 22,429,775 22,429,775
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.430000.430000.4345340.43000 $96,448.03 $96,448.03 $96,448.03 100.000097,465034 GENERAL ASSISTANCE 0.000000.000000.0000000.10000 $0.00 $0.00 $0.00 0.00000Totals 0.430000.430000.434534 $96,448.03 $96,448.03 $96,448.03 100.000097,465
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 86 of 126
Taxing District TSDLLRB - Sidell Road & Bridge Equalization Factor 1.000000
Property Type
4,979,524 4,979,524FarmResidentialCommercial 986,801 986,801
0 0Mineral 330,073 330,073State Railroad 0 0Local Railroad 0 0County Total 22,429,775 22,429,775
16,133,377Total EAV
16,133,377
Industrial
Rate Setting EAV
Total + Overlap 22,429,775 22,429,775
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCAL - Allerton City $3,470.04007VCSI - Sidell City $4,998.97
$8,469.01Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.330000.330000.3459240.33000 $74,018.26 $74,018.26 $74,018.26 62.267777,590008 BRIDGE CONST W/ COUNTY 0.050000.050000.0512710.05000 $11,214.89 $11,214.89 $11,214.89 9.434511,500010 EQUIPMENT AND BUILDING 0.033180.033180.0331750.03500 $7,442.20 $7,442.20 $7,442.20 6.26077,441035 TORT JUDGMENTS, LIABILITY 0.116790.116790.1167820.00000 $26,195.73 $26,195.73 $26,195.73 22.037126,194Totals 0.529970.529970.547152 $118,871.08 $118,871.08 $118,871.08 100.0000122,725
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 87 of 126
Taxing District TSROS - South Ross Township Equalization Factor 1.000000
Property Type
5,068,361 5,068,361FarmResidentialCommercial 486,249 486,249
2,360,747 2,360,747Mineral 320 320State Railroad 205,425 205,425Local Railroad 2,757 2,757County Total 20,156,942 20,156,942
12,033,083Total EAV
12,033,083
Industrial
Rate Setting EAV
Total + Overlap 20,156,942 20,156,942
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.423090.423090.4230850.45000 $85,282.01 $85,282.01 $85,282.01 93.575085,281034 GENERAL ASSISTANCE 0.029050.029050.0290470.10000 $5,855.59 $5,855.59 $5,855.59 6.42505,855Totals 0.452140.452140.452132 $91,137.60 $91,137.60 $91,137.60 100.000091,136
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 88 of 126
Taxing District TSROSRB - South Ross Road & Bridge Equalization Factor 1.000000
Property Type
5,068,361 5,068,361FarmResidentialCommercial 486,249 486,249
2,360,747 2,360,747Mineral 320 320State Railroad 205,425 205,425Local Railroad 2,757 2,757County Total 20,156,942 20,156,942
12,033,083Total EAV
12,033,083
Industrial
Rate Setting EAV
Total + Overlap 20,156,942 20,156,942
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCAV - Alvin City $1,214.48007VCHE - Henning City $3,041.12
$4,255.60Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.155140.155140.1551330.16500 $31,271.48 $31,271.48 $31,271.48 74.123331,270008 BRIDGE CONST W/ COUNTY 0.021240.021240.0212380.05000 $4,281.33 $4,281.33 $4,281.33 10.14814,281010 EQUIPMENT AND BUILDING 0.032920.032920.0329120.03500 $6,635.67 $6,635.67 $6,635.67 15.72866,634Totals 0.209300.209300.209283 $42,188.48 $42,188.48 $42,188.48 100.000042,185
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 89 of 126
Taxing District TVANC - Vance Township Equalization Factor 1.000000
Property Type
6,587,940 6,587,940FarmResidentialCommercial 3,178,109 3,178,109
25,016 25,016Mineral 65,183 65,183State Railroad 771,250 771,250Local Railroad 57,290 57,290County Total 24,323,689 24,323,689
13,638,901Total EAV
13,638,901
Industrial
Rate Setting EAV
Total + Overlap 24,323,689 24,323,689
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.293870.293870.2938660.40000 $71,480.02 $71,480.02 $71,480.02 63.182971,479012 FIRE PROTECTION 0.034540.034540.0345340.00000 $8,401.40 $8,401.40 $8,401.40 7.42628,400016 LIBRARY 0.136700.136700.1366940.15000 $33,250.48 $33,250.48 $33,250.48 29.390933,249Totals 0.465110.465110.465094 $113,131.90 $113,131.90 $113,131.90 100.0000113,128
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 90 of 126
Taxing District TVANCRB - Vance Road & Bridge Equalization Factor 1.000000
Property Type
6,587,940 6,587,940FarmResidentialCommercial 3,178,109 3,178,109
25,016 25,016Mineral 65,183 65,183State Railroad 771,250 771,250Local Railroad 57,290 57,290County Total 24,323,689 24,323,689
13,638,901Total EAV
13,638,901
Industrial
Rate Setting EAV
Total + Overlap 24,323,689 24,323,689
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCFA - Fairmount City $3,066.60
$3,066.60Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.162960.162960.1629560.16500 $39,637.88 $39,637.88 $39,637.88 36.497239,637008 BRIDGE CONST W/ COUNTY 0.049380.049380.0493800.05000 $12,011.04 $12,011.04 $12,011.04 11.059412,011009 PERMANENT ROAD 0.167000.167000.1670000.16700 $40,620.56 $40,620.56 $40,620.56 37.40200010 EQUIPMENT AND BUILDING 0.034570.034570.0345630.03500 $8,408.70 $8,408.70 $8,408.70 7.74248,407090 ROAD DAMAGE 0.032590.032590.0325900.03300 $7,927.09 $7,927.09 $7,927.09 7.29907,927Totals 0.446500.446500.446489 $108,605.27 $108,605.27 $108,605.27 100.000067,982
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 91 of 126
Taxing District U001 - Bismarck/Henning Unit 1 Equalization Factor 1.000000
Property Type
43,602,850 43,601,031FarmResidentialCommercial 12,584,100 12,311,015
2,701,400 2,701,400Mineral 0 0State Railroad 621,462 621,462Local Railroad 44,325 44,325County Total 80,040,303 79,761,816
20,486,166Total EAV
20,482,583
Industrial
Rate Setting EAV
Total + Overlap 80,040,303 79,761,816
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 356,230TIF Increment 278,487
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.850002.850002.9465162.85000 $2,281,148.64 $2,273,211.76 $2,273,211.76 53.36882,350,195003 BONDS AND INTEREST 0.760190.760190.7601860.00000 $608,458.38 $606,341.35 $606,341.35 14.2352606,338004 OPERATIONS & MAINTENANC 0.500000.500000.5169330.50000 $400,201.52 $398,809.08 $398,809.08 9.3629412,315005 I. M. R. F. 0.162990.162990.1629850.00000 $130,457.69 $130,003.78 $130,003.78 3.0521130,000030 TRANSPORTATION SYSTEM 0.200000.200000.2067730.20000 $160,080.61 $159,523.63 $159,523.63 3.7452164,926031 WORKING CASH 0.050000.050000.0516930.05000 $40,020.15 $39,880.91 $39,880.91 0.936341,231032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0516930.05000 $40,020.15 $39,880.91 $39,880.91 0.936341,231033 SPECIAL EDUCATION 0.040000.040000.0413540.04000 $32,016.12 $31,904.73 $31,904.73 0.749032,985035 TORT JUDGMENTS, LIABILITY 0.514040.514040.5140300.00000 $411,439.17 $410,007.64 $410,007.64 9.6258410,000047 SOCIAL SECURITY 0.162990.162990.1629850.00000 $130,457.69 $130,003.78 $130,003.78 3.0521130,000057 LEASE/PURCHASE/RENT 0.050000.050000.0516930.05000 $40,020.15 $39,880.91 $39,880.91 0.936341,231Totals 5.340215.340215.466841 $4,274,320.27 $4,259,448.48 $4,259,448.48 100.00004,360,452
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 92 of 126
Taxing District U002 - Westville Unit 2 Equalization Factor 1.000000
Property Type
32,907,000 32,648,437FarmResidentialCommercial 7,485,510 6,182,957
2,719,840 2,719,840Mineral 10,971 10,971State Railroad 349,492 349,492Local Railroad 15,052 15,052County Total 51,410,781 49,750,818
7,922,916Total EAV
7,824,069
Industrial
Rate Setting EAV
Total + Overlap 51,410,781 49,750,818
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 49,798TIF Increment 1,659,963
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.280002.280002.3216682.28000 $1,172,165.81 $1,134,318.65 $1,134,318.65 43.50601,155,049003 BONDS AND INTEREST 0.703820.703820.7038140.00000 $361,839.36 $350,156.21 $350,156.21 13.4300350,153004 OPERATIONS & MAINTENANC 0.500000.500000.5091370.50000 $257,053.91 $248,754.09 $248,754.09 9.5408253,300005 I. M. R. F. 0.301510.301510.3015030.00000 $155,008.65 $150,003.69 $150,003.69 5.7533150,000030 TRANSPORTATION SYSTEM 0.200000.200000.2036550.20000 $102,821.56 $99,501.64 $99,501.64 3.8163101,320031 WORKING CASH 0.050000.050000.0509140.05000 $25,705.39 $24,875.41 $24,875.41 0.954125,330032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0509140.05000 $25,705.39 $24,875.41 $24,875.41 0.954125,330033 SPECIAL EDUCATION 0.040000.040000.0407310.04000 $20,564.31 $19,900.33 $19,900.33 0.763320,264035 TORT JUDGMENTS, LIABILITY 0.763810.763810.7638070.00000 $392,680.69 $380,001.72 $380,001.72 14.5747380,000047 SOCIAL SECURITY 0.301510.301510.3015030.00000 $155,008.65 $150,003.69 $150,003.69 5.7533150,000057 LEASE/PURCHASE/RENT 0.050000.050000.0509140.05000 $25,705.39 $24,875.41 $24,875.41 0.954125,330Totals 5.240655.240655.298560 $2,694,259.11 $2,607,266.25 $2,607,266.25 100.00002,636,076
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 93 of 126
Taxing District U004 - Georgetown/Ridge Farm Unit 4 Equalization Factor 1.000000
Property Type
31,378,855 31,378,855FarmResidentialCommercial 5,770,343 5,770,343
333,671 333,671Mineral 31,925 31,925State Railroad 199,502 199,502Local Railroad 0 0County Total 64,052,383 64,052,383
26,338,087Total EAV
26,338,087
Industrial
Rate Setting EAV
Total + Overlap 67,197,113 67,197,113
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVEdgar County *3,144,730
3,144,730Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.000002.000002.0294472.00000 $1,281,047.66 $1,281,047.66 $1,343,942.26 38.09811,363,730003 BONDS AND INTEREST 0.935860.935860.9358570.00000 $599,440.63 $599,440.63 $628,870.90 17.8272628,869004 OPERATIONS & MAINTENANC 0.500000.500000.5073610.50000 $320,261.92 $320,261.92 $335,985.57 9.5245340,932005 I. M. R. F. 0.260430.260430.2604280.00000 $166,811.62 $166,811.62 $175,001.44 4.9609175,000030 TRANSPORTATION SYSTEM 0.200000.200000.2029450.20000 $128,104.77 $128,104.77 $134,394.23 3.8098136,373031 WORKING CASH 0.050000.050000.0507360.05000 $32,026.19 $32,026.19 $33,598.56 0.952534,093032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0507360.05000 $32,026.19 $32,026.19 $33,598.56 0.952534,093033 SPECIAL EDUCATION 0.040000.040000.0405900.04000 $25,620.95 $25,620.95 $26,878.85 0.762027,275035 TORT JUDGMENTS, LIABILITY 0.818490.818490.8184880.00000 $524,262.35 $524,262.35 $550,001.65 15.5914550,000047 SOCIAL SECURITY 0.312520.312520.3125130.00000 $200,176.51 $200,176.51 $210,004.42 5.9532210,000057 LEASE/PURCHASE/RENT 0.082310.082310.0823010.00000 $52,721.52 $52,721.52 $55,309.94 1.567955,304Totals 5.249615.249615.291402 $3,362,500.31 $3,362,500.31 $3,527,586.38 100.00003,555,669
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 94 of 126
Taxing District U005 - Catlin Unit 5 (bonds) Equalization Factor 1.000000
Property Type
29,462,661 29,462,661FarmResidentialCommercial 2,572,205 2,572,205
59,397 59,397Mineral 30,727 30,727State Railroad 0 0Local Railroad 5,987 5,987County Total 46,491,896 46,491,896
14,360,919Total EAV
14,360,919
Industrial
Rate Setting EAV
Total + Overlap 46,491,896 46,491,896
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 62,358TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent003 BONDS AND INTEREST 0.186390.186390.1863830.00000 $86,656.24 $86,656.24 $86,656.24 100.000086,653Totals 0.186390.186390.186383 $86,656.24 $86,656.24 $86,656.24 100.000086,653
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 95 of 126
Taxing District U007 - Rossville/Alvin Unit 7 Equalization Factor 1.000000
Property Type
14,825,471 12,517,793FarmResidentialCommercial 1,743,892 1,274,950
471,715 233,378Mineral 3,446,280 3,446,280State Railroad 495,716 495,716Local Railroad 7,829 5,836County Total 41,552,912 38,492,893
20,562,009Total EAV
20,518,940
Industrial
Rate Setting EAV
Total + Overlap 41,552,912 38,492,893
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 8,001TIF Increment 3,060,019
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.900002.900003.2261802.90000 $1,205,034.45 $1,116,293.90 $1,116,293.90 52.24491,241,850003 BONDS AND INTEREST 0.671690.671690.6716820.00000 $279,106.75 $258,552.91 $258,552.91 12.1008258,550004 OPERATIONS & MAINTENANC 0.500000.500000.5562380.50000 $207,764.56 $192,464.47 $192,464.47 9.0077214,112005 I. M. R. F. 0.025980.025980.0259790.00000 $10,795.45 $10,000.45 $10,000.45 0.468010,000030 TRANSPORTATION SYSTEM 0.200000.200000.2224960.20000 $83,105.82 $76,985.79 $76,985.79 3.603185,645031 WORKING CASH 0.050000.050000.0556230.05000 $20,776.46 $19,246.45 $19,246.45 0.900821,411032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0556230.05000 $20,776.46 $19,246.45 $19,246.45 0.900821,411033 SPECIAL EDUCATION 0.040000.040000.0444990.04000 $16,621.16 $15,397.16 $15,397.16 0.720617,129035 TORT JUDGMENTS, LIABILITY 0.959190.959190.9591820.00000 $398,571.38 $369,219.98 $369,219.98 17.2803369,217047 SOCIAL SECURITY 0.103920.103920.1039150.00000 $43,181.79 $40,001.81 $40,001.81 1.872240,000057 LEASE/PURCHASE/RENT 0.050000.050000.0556230.05000 $20,776.46 $19,246.45 $19,246.45 0.900821,411Totals 5.550785.550785.977040 $2,306,510.74 $2,136,655.82 $2,136,655.82 100.00002,300,736
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 96 of 126
Taxing District U008C - Heritage Unit 8C Equalization Factor 1.000000
Property Type
2,680,887 2,680,887FarmResidentialCommercial 522,328 522,328
0 0Mineral 187,169 187,169State Railroad 215,429 215,429Local Railroad 0 0County Total 17,231,233 17,231,233
13,625,420Total EAV
13,625,420
Industrial
Rate Setting EAV
Total + Overlap 89,145,477 89,145,477
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 69,353,214Douglas County *2,436,060Edgar County *124,970
71,914,244Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.400002.400002.4058362.40000 $413,549.59 $413,549.59 $2,139,491.45 47.98502,144,694003 BONDS AND INTEREST 0.886580.886580.8865780.00000 $152,768.67 $152,768.67 $790,345.97 17.7260790,344004 OPERATIONS & MAINTENANC 0.500000.500000.5012160.50000 $86,156.17 $86,156.17 $445,727.39 9.9969446,811005 I. M. R. F. 0.157050.157050.1570470.00000 $27,061.65 $27,061.65 $140,002.97 3.1400140,000030 TRANSPORTATION SYSTEM 0.200000.200000.2004860.20000 $34,462.47 $34,462.47 $178,290.95 3.9987178,724031 WORKING CASH 0.050000.050000.0501210.05000 $8,615.62 $8,615.62 $44,572.74 0.999744,681033 SPECIAL EDUCATION 0.040000.040000.0400960.04000 $6,892.49 $6,892.49 $35,658.19 0.799735,744035 TORT JUDGMENTS, LIABILITY 0.560890.560890.5608810.00000 $96,648.26 $96,648.26 $500,008.07 11.2143500,000047 SOCIAL SECURITY 0.157050.157050.1570470.00000 $27,061.65 $27,061.65 $140,002.97 3.1400140,000057 LEASE/PURCHASE/RENT 0.050000.050000.0501210.05000 $8,615.62 $8,615.62 $44,572.74 0.999744,681Totals 5.001575.001575.009429 $861,832.19 $861,832.19 $4,458,673.44 100.00004,465,679
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 97 of 126
Taxing District U010 - Potomac Unit 10 Equalization Factor 1.000000
Property Type
6,570,645 6,570,645FarmResidentialCommercial 455,628 455,628
231,429 231,429Mineral 4,510,889 4,510,889State Railroad 0 0Local Railroad 0 0County Total 20,961,059 20,961,059
9,192,468Total EAV
9,192,468
Industrial
Rate Setting EAV
Total + Overlap 20,961,059 20,961,059
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 78,104TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.700002.700002.7375432.70000 $565,948.59 $565,948.59 $565,948.59 54.5725573,818003 BONDS AND INTEREST 0.600560.600560.6005570.00000 $125,883.74 $125,883.74 $125,883.74 12.1386125,883004 OPERATIONS & MAINTENANC 0.500000.500000.5069540.50000 $104,805.30 $104,805.30 $104,805.30 10.1060106,263005 I. M. R. F. 0.124050.124050.1240490.00000 $26,002.19 $26,002.19 $26,002.19 2.507326,002030 TRANSPORTATION SYSTEM 0.200000.200000.2027810.20000 $41,922.12 $41,922.12 $41,922.12 4.042442,505031 WORKING CASH 0.050000.050000.0506940.05000 $10,480.53 $10,480.53 $10,480.53 1.010610,626032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0506940.05000 $10,480.53 $10,480.53 $10,480.53 1.010610,626033 SPECIAL EDUCATION 0.040000.040000.0405560.04000 $8,384.42 $8,384.42 $8,384.42 0.80858,501035 TORT JUDGMENTS, LIABILITY 0.477080.477080.4770750.00000 $100,001.02 $100,001.02 $100,001.02 9.6428100,000047 SOCIAL SECURITY 0.155850.155850.1558410.00000 $32,667.81 $32,667.81 $32,667.81 3.150132,666057 LEASE/PURCHASE/RENT 0.050000.050000.0506940.05000 $10,480.53 $10,480.53 $10,480.53 1.010610,626Totals 4.947544.947544.997438 $1,037,056.78 $1,037,056.78 $1,037,056.78 100.00001,047,516
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 98 of 126
Taxing District U010F - Paxton-Buckley-Loda Equalization Factor 1.000000
Property Type
0 0FarmResidentialCommercial 0 0
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 61,979 61,979
61,979Total EAV
61,979
Industrial
Rate Setting EAV
Total + Overlap 160,266,812 160,266,812
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 3,323,460Ford County *100,496,069Iroquois County *56,217,525Livingston County 167,779
160,204,833Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 3.650003.650003.7737383.65000 $2,262.23 $2,262.23 $5,849,738.64 58.19836,048,050003 BONDS AND INTEREST 1.359631.359631.3596230.00000 $842.69 $842.69 $2,179,035.66 21.67912,179,024004 OPERATIONS & MAINTENANC 0.500000.500000.5169500.50000 $309.90 $309.90 $801,334.06 7.9725828,500005 I. M. R. F. 0.112390.112390.1123850.00000 $69.66 $69.66 $180,123.87 1.7921180,116030 TRANSPORTATION SYSTEM 0.200000.200000.2067800.20000 $123.96 $123.96 $320,533.62 3.1890331,400031 WORKING CASH 0.050000.050000.0516950.05000 $30.99 $30.99 $80,133.41 0.797382,850032 FIRE PREV/SFTY/ENERGY 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000033 SPECIAL EDUCATION 0.040000.040000.0413560.04000 $24.79 $24.79 $64,106.72 0.637766,280035 TORT JUDGMENTS, LIABILITY 0.174730.174730.1747290.00000 $108.30 $108.30 $280,034.20 2.7861280,033047 SOCIAL SECURITY 0.134830.134830.1348210.00000 $83.57 $83.57 $216,087.74 2.1499216,073057 LEASE/PURCHASE/RENT 0.050050.050050.0500410.00000 $31.02 $31.02 $80,213.54 0.798080,199Totals 6.271636.271636.422118 $3,887.11 $3,887.11 $10,051,341.46 100.000010,292,525
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 99 of 126
Taxing District U011 - Hoopeston Unit 11 Equalization Factor 1.000000
Property Type
26,703,458 26,313,488FarmResidentialCommercial 9,457,125 7,579,325
1,294,371 1,221,323Mineral 5,039,978 5,039,978State Railroad 1,661,696 1,661,696Local Railroad 40,014 40,014County Total 63,445,587 61,099,433
19,248,945Total EAV
19,243,609
Industrial
Rate Setting EAV
Total + Overlap 78,190,494 75,844,340
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 71,449TIF Increment 2,346,154
Overlapping County Overlap EAVFord County *91,460Iroquois County *14,653,447
14,744,907Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.960002.960003.1612122.96000 $1,877,989.38 $1,808,543.22 $2,244,992.46 58.03012,397,600003 BONDS AND INTEREST 0.405660.405660.4056590.00000 $257,373.37 $247,855.96 $307,670.15 7.9528307,669004 OPERATIONS & MAINTENANC 0.500000.500000.5339880.50000 $317,227.94 $305,497.17 $379,221.70 9.8023405,000005 I. M. R. F. 0.274250.274250.2742460.00000 $173,999.52 $167,565.20 $208,003.10 5.3766208,000030 TRANSPORTATION SYSTEM 0.200000.200000.2135950.20000 $126,891.17 $122,198.87 $151,688.68 3.9209162,000031 WORKING CASH 0.050000.050000.0533990.05000 $31,722.79 $30,549.72 $37,922.17 0.980240,500032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0533990.05000 $31,722.79 $30,549.72 $37,922.17 0.980240,500033 SPECIAL EDUCATION 0.040000.040000.0427190.04000 $25,378.23 $24,439.77 $30,337.74 0.784232,400035 TORT JUDGMENTS, LIABILITY 0.296660.296660.2966600.00000 $188,217.68 $181,257.58 $224,999.82 5.8159225,000047 SOCIAL SECURITY 0.274250.274250.2742460.00000 $173,999.52 $167,565.20 $208,003.10 5.3766208,000057 LEASE/PURCHASE/RENT 0.050000.050000.0533990.05000 $31,722.79 $30,549.72 $37,922.17 0.980240,500Totals 5.100825.100825.362522 $3,236,245.18 $3,116,572.13 $3,868,683.26 100.00004,067,169
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 100 of 126
Taxing District U012 - Jamaica Unit 12 (bond) Equalization Factor 1.000000
Property Type
12,353,112 12,353,112FarmResidentialCommercial 4,988,134 4,988,134
25,237 25,237Mineral 635,748 635,748State Railroad 0 0Local Railroad 57,290 57,290County Total 55,278,446 55,278,446
37,218,925Total EAV
37,218,925
Industrial
Rate Setting EAV
Total + Overlap 56,654,680 56,654,680
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 4,552TIF Increment 0
Overlapping County Overlap EAVEdgar County *1,376,234
1,376,234Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 0.000000.000000.0000003.01800 $0.00 $0.00 $0.00 0.00000003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 101 of 126
Taxing District U076 - Oakwood Unit 76 Equalization Factor 1.000000
Property Type
43,210,523 42,791,434FarmResidentialCommercial 8,831,090 6,872,908
2,881,333 2,881,333Mineral 2,365,696 2,365,696State Railroad 482,836 482,836Local Railroad 58,497 58,497County Total 84,304,718 81,915,004
26,474,743Total EAV
26,462,300
Industrial
Rate Setting EAV
Total + Overlap 84,328,278 81,938,564
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 125,922TIF Increment 2,389,714
Overlapping County Overlap EAVChampaign County 23,560
23,560Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.520002.520002.6268212.52000 $2,124,478.89 $2,064,258.10 $2,064,851.81 47.76332,152,379003 BONDS AND INTEREST 0.785110.785110.7851080.00000 $661,884.77 $643,122.89 $643,307.86 14.8807643,306004 OPERATIONS & MAINTENANC 0.600000.600000.6254330.60000 $505,828.31 $491,490.02 $491,631.38 11.3722512,471005 I. M. R. F. 0.258730.258730.2587300.00000 $218,121.60 $211,938.69 $211,999.65 4.9039212,000030 TRANSPORTATION SYSTEM 0.200000.200000.2084780.20000 $168,609.44 $163,830.01 $163,877.13 3.7907170,824031 WORKING CASH 0.050000.050000.0521200.05000 $42,152.36 $40,957.50 $40,969.28 0.947742,706032 FIRE PREV/SFTY/ENERGY 0.052120.052120.0521200.00000 $43,939.62 $42,694.10 $42,706.38 0.987942,706033 SPECIAL EDUCATION 0.040000.040000.0416960.04000 $33,721.89 $32,766.00 $32,775.43 0.758134,165035 TORT JUDGMENTS, LIABILITY 0.521130.521130.5211220.00000 $439,337.18 $426,883.66 $427,006.44 9.8773427,000047 SOCIAL SECURITY 0.198930.198930.1989300.00000 $167,707.38 $162,953.52 $163,000.39 3.7705163,000057 LEASE/PURCHASE/RENT 0.050000.050000.0521200.05000 $42,152.36 $40,957.50 $40,969.28 0.947742,706Totals 5.276025.276025.422678 $4,447,933.80 $4,321,851.99 $4,323,095.03 100.00004,443,263
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 102 of 126
Taxing District U118 - Danville Unit 118 Equalization Factor 1.000000
Property Type
183,623,187 182,865,538FarmResidentialCommercial 119,428,443 108,907,751
35,934,380 31,309,185Mineral 5,571 5,571State Railroad 5,011,122 5,011,122Local Railroad 95,177 91,302County Total 351,165,943 335,249,088
7,068,063Total EAV
7,058,619
Industrial
Rate Setting EAV
Total + Overlap 351,165,943 335,249,088
Other ValuesEZ Value Abated 5,113,413EZ Tax Abated $281,964.83New Property 183,454TIF Increment 10,803,442
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.720002.720002.7950682.72000 $9,551,713.65 $9,118,775.19 $9,118,775.19 49.32719,370,439003 BONDS AND INTEREST 0.680440.680440.6804350.00000 $2,389,473.54 $2,281,168.89 $2,281,168.89 12.33972,281,152004 OPERATIONS & MAINTENANC 0.500000.500000.5137990.50000 $1,755,829.72 $1,676,245.44 $1,676,245.44 9.06751,722,507005 I. M. R. F. 0.375020.375020.3750140.00000 $1,316,942.52 $1,257,251.13 $1,257,251.13 6.80101,257,232030 TRANSPORTATION SYSTEM 0.200000.200000.2055200.20000 $702,331.89 $670,498.18 $670,498.18 3.6270689,003031 WORKING CASH 0.050000.050000.0513800.05000 $175,582.97 $167,624.54 $167,624.54 0.9067172,251032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0513800.05000 $175,582.97 $167,624.54 $167,624.54 0.9067172,251033 SPECIAL EDUCATION 0.040000.040000.0411040.04000 $140,466.38 $134,099.64 $134,099.64 0.7254137,801035 TORT JUDGMENTS, LIABILITY 0.487010.487010.4870030.00000 $1,710,213.26 $1,632,696.58 $1,632,696.58 8.83191,632,672047 SOCIAL SECURITY 0.361750.361750.3617440.00000 $1,270,342.80 $1,212,763.58 $1,212,763.58 6.56031,212,744057 LEASE/PURCHASE/RENT 0.050000.050000.0513800.05000 $175,582.97 $167,624.54 $167,624.54 0.9067172,251Totals 5.514225.514225.613827 $19,364,062.67 $18,486,372.25 $18,486,372.25 100.000018,820,303
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 103 of 126
Taxing District U512 - Salt Fork CUSD 512 Equalization Factor 1.000000
Property Type
41,815,773 41,815,773FarmResidentialCommercial 7,560,339 7,560,339
84,634 84,634Mineral 666,475 666,475State Railroad 1,478,101 1,478,101Local Railroad 63,277 63,277County Total 103,248,443 103,248,443
51,579,844Total EAV
51,579,844
Industrial
Rate Setting EAV
Total + Overlap 103,248,443 103,248,443
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 66,910TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 3.150003.150003.2804263.15000 $3,252,325.95 $3,252,325.95 $3,252,325.95 61.34323,386,989004 OPERATIONS & MAINTENANC 0.750000.750000.7810540.75000 $774,363.32 $774,363.32 $774,363.32 14.6055806,426005 I. M. R. F. 0.152550.152550.1525450.00000 $157,505.50 $157,505.50 $157,505.50 2.9708157,500030 TRANSPORTATION SYSTEM 0.220000.220000.2291100.22000 $227,146.57 $227,146.57 $227,146.57 4.2843236,552031 WORKING CASH 0.050000.050000.0520710.05000 $51,624.22 $51,624.22 $51,624.22 0.973753,762032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0520710.05000 $51,624.22 $51,624.22 $51,624.22 0.973753,762033 SPECIAL EDUCATION 0.050000.050000.0520710.05000 $51,624.22 $51,624.22 $51,624.22 0.973753,762035 TORT JUDGMENTS, LIABILITY 0.509940.509940.5099350.00000 $526,505.11 $526,505.11 $526,505.11 9.9306526,500047 SOCIAL SECURITY 0.152550.152550.1525450.00000 $157,505.50 $157,505.50 $157,505.50 2.9708157,500057 LEASE/PURCHASE/RENT 0.050000.050000.0520710.05000 $51,624.22 $51,624.22 $51,624.22 0.973753,762Totals 5.135045.135045.313899 $5,301,848.83 $5,301,848.83 $5,301,848.83 100.00005,486,515
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 104 of 126
Taxing District VCAL - Allerton City Equalization Factor 1.000000
Property Type
1,621,286 1,621,286FarmResidentialCommercial 397,513 397,513
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 2,103,057 2,103,057
84,258Total EAV
84,258
Industrial
Rate Setting EAV
Total + Overlap 2,148,657 2,148,657
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TSDLLRB - Sidell Road & Bridge 007 $3,470.04
$3,470.04Total
Overlapping County Overlap EAVChampaign County 45,600
45,600Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 105 of 126
Taxing District VCAV - Alvin City Equalization Factor 1.000000
Property Type
1,222,016 1,222,016FarmResidentialCommercial 82,902 82,902
0 0Mineral 0 0State Railroad 52,122 52,122Local Railroad 0 0County Total 1,565,655 1,565,655
208,615Total EAV
208,615
Industrial
Rate Setting EAV
Total + Overlap 1,565,655 1,565,655
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TSROSRB - South Ross Road & Bri 007 $1,214.48
$1,214.48Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.250000.250000.5074550.25000 $3,914.14 $3,914.14 $3,914.14 24.59527,945007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000027 AUDIT 0.223550.223550.2235490.00000 $3,500.02 $3,500.02 $3,500.02 21.99303,500035 TORT JUDGMENTS, LIABILITY 0.542910.542910.5429040.00000 $8,500.10 $8,500.10 $8,500.10 53.41188,500109A MANUAL PRIOR YEAR ADJU 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 1.016461.016461.273908 $15,914.26 $15,914.26 $15,914.26 100.000019,945
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 106 of 126
Taxing District VCBE - Belgium City Equalization Factor 1.000000
Property Type
1,358,962 1,358,962FarmResidentialCommercial 266,105 266,105
83,772 83,772Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 1,715,396 1,715,396
6,557Total EAV
6,557
Industrial
Rate Setting EAV
Total + Overlap 1,715,396 1,715,396
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 165TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TDANVRB - Danville Road & Bridge 007 $896.73TGEORRB - Georgetown Road & B 007 $322.80
$1,219.53Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.239770.239770.2397700.28300 $4,113.00 $4,113.00 $4,113.00 75.35444,113007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.063550.063550.0635420.07500 $1,090.13 $1,090.13 $1,090.13 19.97231,090035 TORT JUDGMENTS, LIABILITY 0.014870.014870.0148650.00000 $255.08 $255.08 $255.08 4.6733255Totals 0.318190.318190.318177 $5,458.21 $5,458.21 $5,458.21 100.00005,458
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 107 of 126
Taxing District VCBI - Bismarck City Equalization Factor 1.000000
Property Type
3,876,795 3,874,976FarmResidentialCommercial 614,648 341,563
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 4,600,170 4,321,683
108,727Total EAV
105,144
Industrial
Rate Setting EAV
Total + Overlap 4,600,170 4,321,683
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 278,487
Road and Bridge Transfer
FundRoad District Amount Extended
TNEWLRB - Newell Road & Bridge 007 $3,565.39
$3,565.39Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.277670.277670.2776700.00000 $12,773.29 $12,000.02 $12,000.02 100.000012,000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.277670.277670.277670 $12,773.29 $12,000.02 $12,000.02 100.000012,000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 108 of 126
Taxing District VCCA - Catlin City Equalization Factor 1.000000
Property Type
19,007,758 19,007,758FarmResidentialCommercial 1,994,556 1,994,556
58,916 58,916Mineral 0 0State Railroad 44,466 44,466Local Railroad 5,987 5,987County Total 21,199,361 21,199,361
87,678Total EAV
87,678
Industrial
Rate Setting EAV
Total + Overlap 21,199,361 21,199,361
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TCTLNRB - Catlin Road & Bridge 007 $17,213.88
$17,213.88Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.239210.239210.2392010.25000 $50,710.99 $50,710.99 $50,710.99 30.179750,709005 I. M. R. F. 0.150950.150950.1509480.00000 $32,000.44 $32,000.44 $32,000.44 19.044432,000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.075000.075000.0798520.07500 $15,899.52 $15,899.52 $15,899.52 9.462316,928027 AUDIT 0.021200.021200.0211940.00000 $4,494.26 $4,494.26 $4,494.26 2.67474,493035 TORT JUDGMENTS, LIABILITY 0.202120.202120.2021190.00000 $42,848.15 $42,848.15 $42,848.15 25.500242,848040 STREET & BRIDGE 0.000000.000000.0000000.06000 $0.00 $0.00 $0.00 0.00000047 SOCIAL SECURITY 0.085380.085380.0853800.00000 $18,100.01 $18,100.01 $18,100.01 10.771918,100073 CHLORINATION OF SEWAGE 0.018760.018760.0187550.02000 $3,977.00 $3,977.00 $3,977.00 2.36683,976Totals 0.792620.792620.797449 $168,030.37 $168,030.37 $168,030.37 100.0000169,054
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 109 of 126
Taxing District VCDA - Danville City Equalization Factor 1.000000
Property Type
149,581,992 149,500,168FarmResidentialCommercial 118,155,269 111,931,176
33,214,341 28,841,160Mineral 160 160State Railroad 1,989,396 1,989,396Local Railroad 49,257 49,257County Total 304,578,681 293,899,583
1,588,266Total EAV
1,588,266
Industrial
Rate Setting EAV
Total + Overlap 304,578,681 293,899,583
Other ValuesEZ Value Abated 5,113,413EZ Tax Abated $114,846.24New Property 420,635TIF Increment 5,565,685
Road and Bridge Transfer
FundRoad District Amount Extended
TBLNTRB - Blount Road & Bridge 007 $20,951.10TDANVRB - Danville Road & Bridge 007 $105,537.30TNEWLRB - Newell Road & Bridge 007 $112,346.64
$238,835.04Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000005 I. M. R. F. 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000013 FIREFIGHTER'S PENSION 0.777920.777920.7779190.00000 $2,369,378.48 $2,286,303.64 $2,286,303.64 34.63612,286,300015 POLICE PENSION 0.832870.832870.8328610.00000 $2,536,744.46 $2,447,801.46 $2,447,801.46 37.08272,447,775016 LIBRARY 0.635190.635190.6351830.00000 $1,934,653.32 $1,866,820.76 $1,866,820.76 28.28121,866,800047 SOCIAL SECURITY 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 2.245982.245982.245963 $6,840,776.26 $6,600,925.86 $6,600,925.86 100.00006,600,875
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 110 of 126
Taxing District VCFA - Fairmount City Equalization Factor 1.000000
Property Type
3,348,859 3,348,859FarmResidentialCommercial 287,301 287,301
6,252 6,252Mineral 0 0State Railroad 48,299 48,299Local Railroad 57,290 57,290County Total 3,763,633 3,763,633
15,632Total EAV
15,632
Industrial
Rate Setting EAV
Total + Overlap 3,763,633 3,763,633
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TVANCRB - Vance Road & Bridge 007 $3,066.60
$3,066.60Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.278860.278860.2788530.43750 $10,495.27 $10,495.27 $10,495.27 35.074910,495007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000012 FIRE PROTECTION 0.056760.056760.0567540.07500 $2,136.24 $2,136.24 $2,136.24 7.13932,136014 POLICE PROTECTION 0.056760.056760.0567540.07500 $2,136.24 $2,136.24 $2,136.24 7.13932,136027 AUDIT 0.140000.140000.1399980.00000 $5,269.09 $5,269.09 $5,269.09 17.60925,269047 SOCIAL SECURITY 0.147040.147040.1470390.00000 $5,534.05 $5,534.05 $5,534.05 18.49475,534060 UNEMPLOYMENT INSURANC 0.045630.045630.0456210.00000 $1,717.35 $1,717.35 $1,717.35 5.73931,717062 WORKERS COMPENSATION 0.069990.069990.0699860.00000 $2,634.17 $2,634.17 $2,634.17 8.80332,634Totals 0.795040.795040.795005 $29,922.41 $29,922.41 $29,922.41 100.000029,921
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 111 of 126
Taxing District VCFI - Fithian City Equalization Factor 1.000000
Property Type
4,253,991 4,253,991FarmResidentialCommercial 227,760 227,760
0 0Mineral 0 0State Railroad 0 0Local Railroad 51,813 51,813County Total 4,604,309 4,604,309
70,745Total EAV
70,745
Industrial
Rate Setting EAV
Total + Overlap 4,604,309 4,604,309
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 25,677TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TOKWDRB - Oakwood Road & Brid 007 $3,798.55
$3,798.55Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.247380.247380.2473770.25000 $11,390.14 $11,390.14 $11,390.14 30.950011,390007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.074170.074170.0741700.07500 $3,415.02 $3,415.02 $3,415.02 9.27953,415027 AUDIT 0.059080.059080.0590750.00000 $2,720.23 $2,720.23 $2,720.23 7.39162,720035 TORT JUDGMENTS, LIABILITY 0.243260.243260.2432500.00000 $11,200.44 $11,200.44 $11,200.44 30.434511,200041 STREET LIGHTING 0.049420.049420.0494100.05000 $2,275.45 $2,275.45 $2,275.45 6.18302,275047 SOCIAL SECURITY 0.054300.054300.0542970.00000 $2,500.14 $2,500.14 $2,500.14 6.79352,500060 UNEMPLOYMENT INSURANC 0.006520.006520.0065160.00000 $300.20 $300.20 $300.20 0.8157300062 WORKERS COMPENSATION 0.065160.065160.0651560.00000 $3,000.17 $3,000.17 $3,000.17 8.15223,000Totals 0.799290.799290.799251 $36,801.79 $36,801.79 $36,801.79 100.000036,800
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 112 of 126
Taxing District VCGT - Georgetown City Equalization Factor 1.000000
Property Type
16,465,040 16,465,040FarmResidentialCommercial 2,163,053 2,163,053
80,756 80,756Mineral 0 0State Railroad 22,017 22,017Local Railroad 0 0County Total 18,802,898 18,802,898
72,032Total EAV
72,032
Industrial
Rate Setting EAV
Total + Overlap 18,802,898 18,802,898
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TGEORRB - Georgetown Road & B 007 $10,277.66
$10,277.66Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.224440.224440.2244340.25000 $42,201.22 $42,201.22 $42,201.22 20.839342,200003 BONDS AND INTEREST 0.053190.053190.0531830.00000 $10,001.26 $10,001.26 $10,001.26 4.938710,000005 I. M. R. F. 0.132960.132960.1329580.00000 $25,000.33 $25,000.33 $25,000.33 12.345325,000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.066480.066480.0664790.07500 $12,500.17 $12,500.17 $12,500.17 6.172612,500016 LIBRARY 0.137220.137220.1372130.15000 $25,801.34 $25,801.34 $25,801.34 12.740825,800027 AUDIT 0.026600.026600.0265920.00000 $5,001.57 $5,001.57 $5,001.57 2.46985,000035 TORT JUDGMENTS, LIABILITY 0.234010.234010.2340070.00000 $44,000.66 $44,000.66 $44,000.66 21.727744,000047 SOCIAL SECURITY 0.175510.175510.1755050.00000 $33,000.97 $33,000.97 $33,000.97 16.296033,000060 UNEMPLOYMENT INSURANC 0.005320.005320.0053180.00000 $1,000.31 $1,000.31 $1,000.31 0.49401,000062 WORKERS COMPENSATION 0.021280.021280.0212730.00000 $4,001.26 $4,001.26 $4,001.26 1.97584,000Totals 1.077011.077011.076962 $202,509.09 $202,509.09 $202,509.09 100.0000202,500
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 113 of 126
Taxing District VCHE - Henning City Equalization Factor 1.000000
Property Type
1,063,943 1,063,943FarmResidentialCommercial 264,057 264,057
2,360,747 2,360,747Mineral 0 0State Railroad 0 0Local Railroad 2,757 2,757County Total 3,920,481 3,920,481
228,977Total EAV
228,977
Industrial
Rate Setting EAV
Total + Overlap 3,920,481 3,920,481
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TSROSRB - South Ross Road & Bri 007 $3,041.12
$3,041.12Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.167840.167840.1678370.25000 $6,580.14 $6,580.14 $6,580.14 49.59086,580007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.054110.054110.0541010.07500 $2,121.37 $2,121.37 $2,121.37 15.98762,121035 TORT JUDGMENTS, LIABILITY 0.116500.116500.1164910.00000 $4,567.36 $4,567.36 $4,567.36 34.42164,567Totals 0.338450.338450.338429 $13,268.87 $13,268.87 $13,268.87 100.000013,268
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 114 of 126
Taxing District VCHO - Hoopeston City Equalization Factor 1.000000
Property Type
20,091,334 19,701,364FarmResidentialCommercial 7,790,704 5,912,904
1,286,756 1,213,708Mineral 0 0State Railroad 193,212 193,212Local Railroad 2,464 2,464County Total 29,491,334 27,145,180
126,864Total EAV
121,528
Industrial
Rate Setting EAV
Total + Overlap 29,491,334 27,145,180
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 35,216TIF Increment 2,346,154
Road and Bridge Transfer
FundRoad District Amount Extended
TGRNTRB - Grant Road & Bridge 007 $29,487.81
$29,487.81Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.250000.250000.2532680.25000 $73,728.34 $67,862.95 $67,862.95 9.083668,750007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000012 FIRE PROTECTION 0.150000.150000.1519610.15000 $44,237.00 $40,717.77 $40,717.77 5.450041,250014 POLICE PROTECTION 0.150000.150000.1519610.15000 $44,237.00 $40,717.77 $40,717.77 5.450041,250015 POLICE PENSION 0.707310.707310.7073080.00000 $208,595.15 $192,000.57 $192,000.57 25.6992192,000025 GARBAGE DISPOSAL 0.200000.200000.2026140.20000 $58,982.67 $54,290.36 $54,290.36 7.266755,000027 AUDIT 0.044210.044210.0442070.00000 $13,038.12 $12,000.88 $12,000.88 1.606312,000035 TORT JUDGMENTS, LIABILITY 0.293230.293230.2932270.00000 $86,477.44 $79,597.81 $79,597.81 10.654179,597040 STREET & BRIDGE 0.000000.000000.1013070.10000 $0.00 $0.00 $0.00 0.000027,500042 PARK/PARK MAINTENANCE 0.075000.075000.0759800.07500 $22,118.50 $20,358.89 $20,358.89 2.725020,625046 EMERGENCY SERV. & DISAS 0.050000.050000.0506540.05000 $14,745.67 $13,572.59 $13,572.59 1.816713,750047 SOCIAL SECURITY 0.296440.296440.2964360.00000 $87,424.11 $80,469.17 $80,469.17 10.770780,468060 UNEMPLOYMENT INSURANC 0.085200.085200.0851900.00000 $25,126.62 $23,127.69 $23,127.69 3.095623,125062 WORKERS COMPENSATION 0.296200.296200.2961960.00000 $87,353.33 $80,404.02 $80,404.02 10.762080,403064 AMBULANCE 0.154680.154680.1546760.25000 $45,617.20 $41,988.16 $41,988.16 5.620141,987Totals 2.752272.752272.864985 $811,681.15 $747,108.63 $747,108.63 100.0000777,705
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 115 of 126
Taxing District VCIN - Indianola City Equalization Factor 1.000000
Property Type
998,222 998,222FarmResidentialCommercial 193,523 193,523
0 0Mineral 329 329State Railroad 0 0Local Railroad 0 0County Total 1,228,641 1,228,641
36,567Total EAV
36,567
Industrial
Rate Setting EAV
Total + Overlap 1,228,641 1,228,641
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TCRLLRB - Carroll Road & Bridge 007 $1,683.24
$1,683.24Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.234080.234080.2340800.34000 $2,876.00 $2,876.00 $2,876.00 72.31162,876007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.052910.052910.0529040.07500 $650.07 $650.07 $650.07 16.3448650027 AUDIT 0.028490.028490.0284870.00000 $350.04 $350.04 $350.04 8.8011350035 TORT JUDGMENTS, LIABILITY 0.008230.008230.0082210.00000 $101.12 $101.12 $101.12 2.5425101Totals 0.323710.323710.323692 $3,977.23 $3,977.23 $3,977.23 100.00003,977
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 116 of 126
Taxing District VCMU - Muncie City Equalization Factor 1.000000
Property Type
782,947 782,947FarmResidentialCommercial 19,187 19,187
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 880,027 880,027
77,893Total EAV
77,893
Industrial
Rate Setting EAV
Total + Overlap 880,027 880,027
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TOKWDRB - Oakwood Road & Brid 007 $726.02
$726.02Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.239770.239770.2397650.25000 $2,110.04 $2,110.04 $2,110.04 91.14292,110007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.023300.023300.0232950.00000 $205.05 $205.05 $205.05 8.8571205Totals 0.263070.263070.263060 $2,315.09 $2,315.09 $2,315.09 100.00002,315
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 117 of 126
Taxing District VCOK - Oakwood City Equalization Factor 1.000000
Property Type
9,277,431 8,858,342FarmResidentialCommercial 3,415,082 1,456,900
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 12,909,074 10,519,360
216,561Total EAV
204,118
Industrial
Rate Setting EAV
Total + Overlap 12,909,074 10,519,360
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 3,778TIF Increment 2,389,714
Road and Bridge Transfer
FundRoad District Amount Extended
TOKWDRB - Oakwood Road & Brid 007 $8,678.47
$8,678.47Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 118 of 126
Taxing District VCPO - Potomac City Equalization Factor 1.000000
Property Type
3,774,548 3,774,548FarmResidentialCommercial 390,491 390,491
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 4,184,140 4,184,140
19,101Total EAV
19,101
Industrial
Rate Setting EAV
Total + Overlap 4,184,140 4,184,140
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 28,127TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TMDFKRB - Middlefork Road & Brid 007 $4,542.30
$4,542.30Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.239000.239000.2389980.25000 $10,000.09 $10,000.09 $10,000.09 21.322010,000005 I. M. R. F. 0.212710.212710.2127080.00000 $8,900.08 $8,900.08 $8,900.08 18.97658,900007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.071700.071700.0716990.07500 $3,000.03 $3,000.03 $3,000.03 6.39663,000016 LIBRARY 0.119500.119500.1194990.15000 $5,000.05 $5,000.05 $5,000.05 10.66105,000027 AUDIT 0.095600.095600.0955990.00000 $4,000.04 $4,000.04 $4,000.04 8.52884,000035 TORT JUDGMENTS, LIABILITY 0.310700.310700.3106970.00000 $13,000.12 $13,000.12 $13,000.12 27.718513,000047 SOCIAL SECURITY 0.023900.023900.0239000.00000 $1,000.01 $1,000.01 $1,000.01 2.13221,000060 UNEMPLOYMENT INSURANC 0.047800.047800.0478000.00000 $2,000.02 $2,000.02 $2,000.02 4.26442,000Totals 1.120911.120911.120900 $46,900.44 $46,900.44 $46,900.44 100.000046,900
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 119 of 126
Taxing District VCRA - Rankin City Equalization Factor 1.000000
Property Type
2,214,036 2,214,036FarmResidentialCommercial 449,749 449,749
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 2,667,449 2,667,449
3,664Total EAV
3,664
Industrial
Rate Setting EAV
Total + Overlap 2,667,449 2,667,449
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 7,638TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TBTLRRB - Butler Road & Bridge 007 $6,652.35
$6,652.35Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.214070.214070.2140620.25000 $5,710.21 $5,710.21 $5,710.21 26.39895,710007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.075000.075000.0750530.07500 $2,000.59 $2,000.59 $2,000.59 9.24902,002027 AUDIT 0.067190.067190.0671800.00000 $1,792.26 $1,792.26 $1,792.26 8.28591,792047 SOCIAL SECURITY 0.205630.205630.2056270.00000 $5,485.08 $5,485.08 $5,485.08 25.35835,485060 UNEMPLOYMENT INSURANC 0.049300.049300.0492980.00000 $1,315.05 $1,315.05 $1,315.05 6.07971,315062 WORKERS COMPENSATION 0.199710.199710.1997040.00000 $5,327.16 $5,327.16 $5,327.16 24.62825,327Totals 0.810900.810900.810924 $21,630.35 $21,630.35 $21,630.35 100.000021,631
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 120 of 126
Taxing District VCRF - Ridge Farm City Equalization Factor 1.000000
Property Type
3,602,322 3,602,322FarmResidentialCommercial 1,008,806 1,008,806
0 0Mineral 0 0State Railroad 45,382 45,382Local Railroad 0 0County Total 4,812,254 4,812,254
155,744Total EAV
155,744
Industrial
Rate Setting EAV
Total + Overlap 4,812,254 4,812,254
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TELWDRB - Elwood Road & Bridge 007 $3,732.86
$3,732.86Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.249370.249370.2493630.25000 $12,000.32 $12,000.32 $12,000.32 9.010212,000005 I. M. R. F. 0.540290.540290.5402870.00000 $26,000.13 $26,000.13 $26,000.13 19.521726,000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.075000.075000.0789650.07500 $3,609.19 $3,609.19 $3,609.19 2.70993,800025 GARBAGE DISPOSAL 0.105980.105980.1059790.20000 $5,100.03 $5,100.03 $5,100.03 3.82935,100027 AUDIT 0.353270.353270.3532650.00000 $17,000.25 $17,000.25 $17,000.25 12.764317,000031 WORKING CASH 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.810440.810440.8104310.00000 $39,000.43 $39,000.43 $39,000.43 29.282739,000040 STREET & BRIDGE 0.000000.000000.0000000.06000 $0.00 $0.00 $0.00 0.00000041 STREET LIGHTING 0.050000.050000.0519510.05000 $2,406.13 $2,406.13 $2,406.13 1.80662,500046 EMERGENCY SERV. & DISAS 0.050000.050000.0519510.05000 $2,406.13 $2,406.13 $2,406.13 1.80662,500047 SOCIAL SECURITY 0.405220.405220.4052160.00000 $19,500.22 $19,500.22 $19,500.22 14.641419,500060 UNEMPLOYMENT INSURANC 0.024940.024940.0249360.00000 $1,200.18 $1,200.18 $1,200.18 0.90111,200062 WORKERS COMPENSATION 0.083130.083130.0831210.00000 $4,000.43 $4,000.43 $4,000.43 3.00364,000073 CHLORINATION OF SEWAGE 0.020000.020000.0207800.02000 $962.45 $962.45 $962.45 0.72261,000Totals 2.767642.767642.776245 $133,185.89 $133,185.89 $133,185.89 100.0000133,600
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 121 of 126
Taxing District VCRO - Rossville City Equalization Factor 1.000000
Property Type
7,745,076 5,437,398FarmResidentialCommercial 1,535,420 1,066,478
468,979 230,642Mineral 0 0State Railroad 64,526 64,526Local Railroad 7,829 5,836County Total 9,968,073 6,908,054
146,243Total EAV
103,174
Industrial
Rate Setting EAV
Total + Overlap 9,968,073 6,908,054
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 2,333TIF Increment 3,060,019
Road and Bridge Transfer
FundRoad District Amount Extended
TGRNTRB - Grant Road & Bridge 007 $135.06TROSSRB - Rossville Road & Bridg 007 $4,557.99
$4,693.05Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.250000.250000.2629250.25000 $24,920.18 $17,270.14 $17,270.14 100.000018,163007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.250000.250000.262925 $24,920.18 $17,270.14 $17,270.14 100.000018,163
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 122 of 126
Taxing District VCSI - Sidell City Equalization Factor 1.000000
Property Type
2,637,531 2,637,531FarmResidentialCommercial 385,318 385,318
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 3,029,677 3,029,677
6,828Total EAV
6,828
Industrial
Rate Setting EAV
Total + Overlap 3,029,677 3,029,677
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TSDLLRB - Sidell Road & Bridge 007 $4,998.97
$4,998.97Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.229630.229630.2296280.25000 $6,957.05 $6,957.05 $6,957.05 34.60266,957007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.067040.067040.0670370.07500 $2,031.10 $2,031.10 $2,031.10 10.10222,031027 AUDIT 0.082590.082590.0825830.00000 $2,502.21 $2,502.21 $2,502.21 12.44542,502035 TORT JUDGMENTS, LIABILITY 0.284360.284360.2843540.00000 $8,615.19 $8,615.19 $8,615.19 42.84988,615Totals 0.663620.663620.663602 $20,105.55 $20,105.55 $20,105.55 100.000020,105
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 123 of 126
Taxing District VCTI - Tilton City Equalization Factor 1.000000
Property Type
10,637,098 9,702,710FarmResidentialCommercial 9,392,212 3,793,060
4,367,881 4,115,867Mineral 0 0State Railroad 672,736 672,736Local Railroad 40,263 36,388County Total 25,316,000 18,418,280
205,810Total EAV
97,519
Industrial
Rate Setting EAV
Total + Overlap 25,316,000 18,418,280
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 6,897,720
Road and Bridge Transfer
FundRoad District Amount Extended
TCTLNRB - Catlin Road & Bridge 007 $36.64TDANVRB - Danville Road & Bridge 007 $14,647.08
$14,683.72Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent003 BONDS AND INTEREST 1.861871.861871.8618620.00000 $471,351.01 $342,924.43 $342,924.43 100.0000342,923007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 1.861871.861871.861862 $471,351.01 $342,924.43 $342,924.43 100.0000342,923
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 124 of 126
Taxing District VCWE - Westville City Equalization Factor 1.000000
Property Type
18,993,558 18,993,558FarmResidentialCommercial 3,644,694 3,644,694
4,276 4,276Mineral 0 0State Railroad 22,017 22,017Local Railroad 12,146 12,146County Total 22,865,502 22,865,502
188,811Total EAV
188,811
Industrial
Rate Setting EAV
Total + Overlap 22,865,502 22,865,502
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TDANVRB - Danville Road & Bridge 007 $1,094.61TGEORRB - Georgetown Road & B 007 $11,747.76
$12,842.37Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 125 of 126
Taxing District WBLNT - Blount Water Equalization Factor 1.000000
Property Type
19,838,388 19,838,388FarmResidentialCommercial 1,192,564 1,192,564
14,548 14,548Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 29,146,091 29,146,091
8,100,591Total EAV
8,100,591
Industrial
Rate Setting EAV
Total + Overlap 29,146,091 29,146,091
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 21,847TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.010300.010300.0102930.08000 $3,002.05 $3,002.05 $3,002.05 100.00003,000Totals 0.010300.010300.010293 $3,002.05 $3,002.05 $3,002.05 100.00003,000
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2017 Tax Computation Report
05/22/2018 11:08:44 AM
Page 126 of 126
Taxing District WSORO - South Ross Water Equalization Factor 1.000000
Property Type
5,068,361 5,068,361FarmResidentialCommercial 486,249 486,249
2,360,747 2,360,747Mineral 320 320State Railroad 204,484 204,484Local Railroad 2,757 2,757County Total 20,156,001 20,156,001
12,033,083Total EAV
12,033,083
Industrial
Rate Setting EAV
Total + Overlap 20,156,001 20,156,001
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.031510.031510.0315040.08000 $6,351.16 $6,351.16 $6,351.16 100.00006,350Totals 0.031510.031510.031504 $6,351.16 $6,351.16 $6,351.16 100.00006,350
Copyright (C) 1997-2018 DEVNET Incorporated HPOTTER