TAVAi tTAV AirportsHldiHolding
Transcript of TAVAi tTAV AirportsHldiHolding
Page
TAV Airports – Overview 1
TAV Airports – Financial Overview 13
TAV Airports – Operations 26TAV Airports Operations 26
Conclusion 35
11
TAV Airports Structure
Project Companies Service Companies
ATÜ ( 0%)TAV Istanbul (100%)
TAV Esenboga (100%)
ATÜ (50%)
BTA (67%)
TAV Izmir (100%) HAVAS (100%)
TAV Tunisie (85%)
TAV Georgia (66%)
TAV O&M (100%)
TAV IT (97%)
TAV Gazipasa (100%) TAV Security (67%)
2
TAV Macedonia (100%)
TAV Airports Overview
Airports Duty Free Food and Beverage
Ground Handling Other
O&M, IT and SecurityTAV O&M (100%):
TurkeyIstanbul Ataturk Airport
ATÜ (50%)Largest duty free
BTA (67%)Total seating
Havaş (100%)Traffic ramp and TAV O&M (100%):
Commercial area allocations & CIP
TAV IT (97%): Airport IT
i
Istanbul Ataturk Airport (100%),
Ankara Esenboğa Airport (100%),
Izmir Adnan Menderes Airport (Intl. Terminal) (100%),
Largest duty free operator in Turkey
Partner with Unifree – owned by Heinemann, leading German t l t il
Total seating capacity of 10,500 in Turkey and GeorgiaOperates Istanbul Airport Hotel (85 rooms)
Traffic, ramp and cargo handling
Major groundhandler in Turkey with a c.52%(4) share
Operates in 21airports in Turkey services
TAV Security(67%):
Security service provider in Istanbul Ankara
Gazipasa Airport (1)
(100%)
GeorgiaTbilisi International Airport(66%) and Batumi Airport
Tunisia
travel retailer (Travel Value)
rooms)
Bakery & pastry factory serving in Turkey
airports in Turkey including Istanbul, Ankara, Izmir and AntalyaSelected as a partner for TGS by THY
Istanbul, Ankara and IzmirMonastir and Enfidha
Airports (2) (85%)
MacedoniaSkopje, Ohrid and Shtip Airports (3) (100%)
nues
99
(5)
€
3
€279m
Rev
en9M
09 €109m €44m€44mNotes: (1) We had signed Gazipasa Airport concession agreement on January 7, 2008 and operations started on July 13, 2009.
(2) We started operations in Monastir Airport on January 1, 2008. Enfidha Airport is under construction (greenfield investment) and will start operations in 4Q09.(3) We are awarded the tender on September 2, 2008 and we have not started operations yet.(4) Based on number of flights for 2008(5) Revenues represent the proportional interest of these companies in TAV Airports (e.g. 50% of ATÜ revenues, 60% of TAV Georgia for whole period) (before eliminations)
€99m
LODOCS1 - #172131v14 /4
Ownership Structure (as of November 20, 2009)
Founding shareholders
1. Tepe – Turkish integrated conglomerate focused on infrastructure and construction
2 Akfen holding company operating in the
Shareholder Structure
2. Akfen – holding company operating in the construction, tourism, insurance and energy sector
3. Sera Yapi Endustrisi – family of Dr. Sani Sener, CEO of TAV Airports(1)
26,06%(5)
44,00%
4. Other Non-floated5. Free Float (44,00%)
Akfen Holding (%3,90)IDB I f F d (3 6%)
Other shareholders
(2)22,14%
,
IDB Infrastructure Fund (3,56%)Global Investment House – a Kuwait based fund (2,18%)Other Free Float (34,36%)
(3)3,92%
(4)3,88%
4
Traffic Performance
In 10M 2009 (January-October period)
Passenger:
TAV Passenger Figures (million pax)Airports 2006 2007 2008* 10M08* 10M09* %Istanbul Ataturk 21.3 23.2 28.6 24.2 25.0 3%
Int’l 12.2 13.6 17.1 14.4 15.4 7%g35. 7 million total passengers (2% growth)
15.4 million int’l passenger in
Dom. 9.1 9.6 11.5 9.8 9.6 -2%Ankara Esenboga 4.5 5.0 5.7 4.7 5,0 6%
Int’l 1.2 1.3 1.2 1.0 0.9 -14%Dom. 3.3 3.6 4.4 3.6 4.1 12%
Izmir A.Mend. (int’l) 1.5 1.6 1.7 1.5 1.5 -3%Monastir Airport 4.2 4.2 4.2 3.9 3.5 -11%
Istanbul Ataturk Airport (7% growth)
TAV Air Traffic Movements (‘000)
pGeorgia (inc. Batumi) 0.6 0.7 0.8 0.6 0.6 -6%TAV Total 32.0 34.6 40.9 35.2 35.7 2%
Int’l 19.6 21.4 25.0 21.6 21.9 1%Dom. 12.4 13.2 15.9 13.5 13.8 2%
Air Traffic Movement:314.5 thousand ATM
Note: Since 2008 and 2009 DHMI passenger figures
Airports 2006 2007 2008 10M08 10M09 %Istanbul Ataturk 225.5 243.4 254.5 213.5 219.8 3%
Int’l 130.5 142.5 155.4 129.0 140.0 9%Dom. 95.0 100.9 99.1 84.5 79.7 -6%
Ankara Esenboga 47.4 50.1 51.1 42.9 42.0 -2%I t’l 12 5 13 7 12 2 10 5 8 3 21%
p g gare including transfer passengers, 2008 and 2009 passenger figures are not comparable with previous years’ passenger figures.
Int’l 12.5 13.7 12.2 10.5 8.3 -21%Dom. 34.9 36.4 38.9 32.3 33.6 4%
Izmir A.Mend. (int’l) 11.5 13.1 13.2 11.8 11.3 -4%Monastir Airport 35.2 34.6 33.6 31.2 28.2 -9%Georgia (inc. Batumi) 10.8 13.9 16.4 14.0 13.0 -7%TAV Total 330.4 355.0 368.8 313.6 314.5 0%
5
Int’l 199.3 216.0 229.2 195.3 199.4 2%Dom. 131.1 139.0 139.6 118.0 115.0 -3%
Source: Turkish State Airports Authority (DHMI), Georgian Civil Aviation Authority, TAV Tunisie(*) Since 2008 DHMI passenger figures are including transfer passengers, 2008 and 2009 passenger figures are
not comparable with 2007 passenger figures.
Istanbul Airport Traffic Performance
According to Turkish State AirportsAuthority (DHMI) figures (including transferpassengers), the number of passengers in 9M 2009 Pax growthinternational terminal of Istanbul AtaturkAirport increased by 6% to 13.5 million inthe 9M of 2009 (1Q: -1%, 2Q: 7%, 3Q09: 10%growth).
9M 2009 Pax growth
+1%
-4%
5% 6%9%
8%
1,7
1,9
2,1mn
Atatürk Airport Int'l Pax
%13
-4%
-6%
Worldwide-5%
-6%
-2% -2%
0%
10%5%
1,1
1,3
1,5
,
-6%
-10%
Europe-8%
0,9Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2008 2009
-10%
6
Tourist Arrivals
According to Turkish Statistical Institute(TurkStat) figures, the number of visitors toTurkey from abroad increased by 1% in the
Tourist arrivals by Country (Jan-Sept.)
9M of 2009 (3Q09: 2.5% growth).
72% of tourist arrivals via air in 2008.Germany
16%Others
17%
5,0
6,0
mnNumber of visitors (Turkey)
%3
%2%4
%2
16%
9%
4%23%
17%UK10%
N th l dCIS22% 2008
1,0
2,0
3,0
4,0
%-1%-4
%9
%-4
% 2
31%
Netherlands4%
Other EU
22% 2008
20090,0
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2008 2009
%-2 Other EU31%
7
Duty Free Performance
TAV Duty Free Revenues Duty free revenue growth in Istanbul (y o y 2009)
3329
39 3740 40%-5
%-12
%0
TAV Duty Free Revenues€m
0%
5%
10%
Duty free revenue growth in Istanbul (y-o-y 2009)
%5
%2
1Q 1Q2Q 2Q 3Q3Q
-15%
-10%
-5%
Jan Feb Mar Apr May Jun Jul Aug Sep
%-14
%-10 %-2 %-1
%-6
%-1%-10
2008 2009
8
Aviation Industry
≈19.000 commercial aircraft
4.8 billion passengers expected to double in the next 20 years (*)
TODAY≈ 4.8 billion passengers
≈ 2000 commercial airports
93 Airports represent % 64 of the
BY
passengers in the world
35.000 commercial aircraft
9 6 billiBY YEAR 2027
9.6 billion passengers
~$300 billion investment is needed for Airport construction & Expansion
Problem Inadequate Airport Infrastructure
Solution Airport Privatisation
9
(*) Source: Airports Council International (ACI) Airport Economics Survey 2008
Total Passenger Growth by Region
Airports 2008 2009 2010 2011 2012 2017 2027 2007-2012 2007-2027
Africa 5.8% 6.7% 6.8% 6.4% 6.1% 5.5% 5.0% 6.3% 5.5%
Asia/Pasifics 4.3% 6.9% 8.2% 7.7% 7.2% 8.5% 6.0% 6.9% 6.3%
Europe 3.0% 4.5% 4.9% 4.5% 4.2% 3.4% 3.0% 4.2% 3.4%
Lat America/Caribbean 3.3% 5.3% 6.0% 5.7% 5.5% 5.1% 4.9% 5.1% 5.0%
Middle East 5.5% 7.0% 6.5% 5.9% 5.4% 4.5% 3.8% 6.0% 4.6%
North America -0,8% -0,8% 3,3% 3,1% 3,1% 2,9% 2,7% 1,5% 2,5%
Source: ACI (Airports Council International)
2009 Monthly Passenger Trends
WORLD 2.3% 3.6% 5.4% 5.1% 4.9% 4.4% 4.1% 4.3% 4.2%
h 5%
10%
15%
g r o
w t
-10%
-5%
0%JAN FEB MAR APR MAY JUN JUL AUG SEPT
10Source: ACI, TAV Airports
-15%
-10%
World TAV Total TAV Istanbul
Potential Projects
Airports need development!!!
Potential projects in the region
p pSignificant traffic growth expected in the region
Thus, significant number of airport developments continuing and upcoming in the Middle East, Africa, Europe the CIS countries including Russia and IndiaEurope, the CIS countries including Russia and India
Experienced international airport operators will be needed as the infrastructure developments reach completion
1111
Page
TAV Airports – Overview 1
TAV Airports – Financial Overview 13
TAV Airports Operations 24TAV Airports – Operations 24
Conclusion 37
1212
LODOCS1 - #172131v14 /13
Operational Performance
(in million €)* 9M09 9M08 ∆ y-o-y 9M09 ** 9M08 ** ∆ ∆ y-o-yRevenues 463.5 457.1 1% 483.7 478.5 1%EBITDA 114.9 91.01 26% 135.1 112.5 20%EBITDA margin 24.8% 19.9% - 27.9% 23.5% -EBITDAR 223.9 207.6 8% 244.1 229.1 7%EBITDAR margin 48.3% 45.4% - 50.5% 47.9% -Net Income (Loss) 35.3 10.3 242% - - -Cash flow from operations 111.9 127.3 -12% - - -Capex 255 8 169 2 n mCapex -255.8 -169.2 n.m - - -Free Cash Flow -143.8 -41.9 n.m. - - -Shareholders’ Equity 344.2 350.3 -2% - - -Net Debt 916.7 758.2 21% - - -Average number of employees 12.204 11.198 9%
EBITDAR (€m) Consolidated Revenue (€m)Net Profit (€m)
484244y-o-y35
479
484y-o-y
1%
229
244y o y %7
10
y-o-y
%242
13* Adjusted by including guaranteed pax fee revenues
9M08* 9M09*9M08* 9M09*9M08 9M09
Revenue & EBITDAR
160
193
162
204%1
%6
100
79 83
118 %18%5
1Q
1Q 1Q
2Q 2Q3Q
3Q118%-6125
1Q 1Q
2Q 2Q3Q
3Q
79
5043
83
%-14
Revenue breakdown (9M09) EBITDAR breakdown (9M09)
Q
2008 2009 2008 2009
( ) ( )
Aviation22%
Other19%
Havas12%
ATU4%
BTA2%
Other services
4%
Ground Handling
19%D t
F&B6%
TAV Istanbul
60%
Other Airports
18%
12%
14
Duty Free 34%
OPEX
120 116128 126
143134%-3 %‐2
%-7
75 7581 79
9386%-1 %-3 %‐8
1Q 2Q 3Q 1Q 2Q 3Q 3Q3Q 2Q1Q1Q 2Q
Opex breakdown (9M09) Opex breakdown (9M09)*
* Excluding concession rent expenses and D&A expense2008 2009 2008* 2009*
duty free11%
services rendered
7%D&A7%
Catering3%
other14%
personnel46%
C i
other21%
concession29%
personnel29%
duty free
services rendered
11%
Catering4%
15* Excluding concession rent expenses and D&A expense
18%
Revenue by country
2% of revenue
91% of revenue
7% of revenue
Note: We are awarded the tender in Macedonia on September 2, 2008 and we have not started operations yet.
16
FX Exposure
Revenues FX Breakdown (2008) Expenses FX Breakdown (2008)
€ 22%others
4%
$ 31%
TL 43%
17
LODOCS1 - #172131v14 /18
9M09 Financial Summary
TAV Airports Consolidated– 9M09
Note: Figures below are adjusted by including guaranteed passenger fee revenues from airports in Ankara and Izmir
(€ million) Revenues EBITDAR(*) EBITDAR(*) Margin Net DebtAirports 279 190 68% 761
Istanbul 195 145 74% 272Ankara 24 11 47% 115Izmir 20 10 53% 54Tbilisi (60%) 7 3 45% 18Batumi 1 0 0% 0Tunisie 32 19 62% 294Gazipasa 0 0 - 8Macedonia 0 (0) - 0Macedonia (0) - 0
Services 295 54 18% 156ATU (50%) 109 10 9% 18BTA 44 5 11% 1Havas 99 29 29% -3Others 44 11 24% 140
(*) EBITDAR figure is used for Istanbul and Tunisie
Others 44 11 24% 140Total 574 244 42% 917
Eliminations (90) 0Consolidated 484 244 50% 917
18
( ) EBITDAR figure is used for Istanbul and Tunisie
2008 Financial Summary
Note: Figures below are adjusted by including guaranteed passenger fee revenues from airports in Ankara and Izmir
TAV Airports Consolidated– 2008
(€ million) Revenues EBITDAR(*) EBITDAR(*) MarginAirports 377 252 67%
Istanbul 262 192 73%Ankara 34 12 35%Izmir 30 16 54%Tbilisi (60%) 10 3 32%Batumi 0 0 -Tunisie 42 29 69%Gazipasa - 0 -Macedonia - 0 -Macedonia 0
Services 385 44 11%ATU (50%) 151 14 9%BTA 58 4 6%Havas 121 28 23%Others 55 (2)
(*) EBITDAR figure is used for Istanbul and Tunisie
Others 55 (2) -Total 761 295 39%
Eliminations (134) 2Consolidated 627 297 47%
19
( ) EBITDAR figure is used for Istanbul and Tunisie
CAPEX
9M09 Capex composition
(million €)113
Enfidha Airport capex
A k
Gazipasa1%
Other2%
6762 68
45
88Ataturk Airport *
5%
1% 2%
56
18 15 20
3945
T i i
(*) Istanbul Ataturk Airport Development
Tunisia92% 1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09
property and equipment airport operation right intangible assets
( ) Istanbul Ataturk Airport Development Project (expansion project) and Trigeneration Project
(*) BOT and concession assets
20
Cash & Debt Structure
TAV Airports Consolidated– As of 30 September 2009
(€ million) Cash and cash equivalents Debt Net DebtAirports 281 1.042 761
Istanbul 169 442 273Ankara 33 147 114Izmir 21 75 54Tbilisi (66%) 2 20 18Batumi 0 0 0Tunisie 55 350 295Gazipasa 0 8 8Macedonia 0 0 0Macedonia 0 0 0
Services 47 202 155ATU (50%) 7 25 18BTA 2 3 1Havas 4 1 -3Others 34 174 140Others 34 174 140
Total 327 1.244 917
21
Debt Repayment
(€ million, as of September 30, 2009)
Debt on Holding Co. (as of September 30, 2009)TAV Tunisie
ATÜ
TAV Tbilisi
574
TAV Izmir
TAV Esenboga
TAV Istanbul
77 10593 110 98
128
21
(€ Million)
1-year 2-year 3-year 4-year 5-year 5+ year
21 17 8
1-year 2-year 3-year 4-year
22
Debt Structure
NET DEBT (€ million) 30 September 2009 30 June 2009 31 December 2008
Airports 761 765 571
İstanbul 272 285 229
Ankara 115 117 119
Izmir 54 59 65
Tbilisi (66%) 18 19 21
Increase in Istanbul’s debt due to lease payment at the beginning of the year
Tbilisi (66%) 18 19 21
Batumi 0 0 0
Tunisie 294 278 134
Gazipasa 8 7 3
Drawndown of the project finance facility for the construction of Enfidha Airport in Tunisia
Macedonia - - -
Services 156 206 214
ATU (50%) 18 20 20
BTA 1 0 1
HAVAŞ (3) (6) (4)
Others 140 192 197
Total 917 972 785
Holding Co. debt level mainly stemmed from acquisition of 40% of Havaş shares and equity contribution of TAV Tunisie
23
Page
TAV Airports – Overview 1
TAV Airports – Financial Overview 13
TAV Airports – Operations 24TAV Airports – Operations 24
Conclusion 36
24
Istanbul Atatürk Airport (100% owned)
Largest in the region
Main hub and home base for Turkish Airlines 28.623.2
21.319 3
Passenger traffic 2003-2008 (m)
Fastest growing airport in Europe
Revenue of €262 million in 2008, up 7%
€192 million EBITDAR in 2008, implies 7% growth and 73% margin
19.315.612.1
2003 2004 2005 2006 2007 2008and 73% margin
(€ )( )
Source: DHMI, Terminal passenger figures exclude transit passengersNote: Since 2008 DHMI passenger figures are including transfer passengers, 2008
passenger figures are not comparable with 2007 passenger figures.
2003 2004 2005 2006 2007 2008
International Domestic
Revenue (€m)
Domestic International
Passengers per airline (2008)
200
250
300 y-o-y +7%THY
71%
Atl J t
0
50
100
150
200
Onur Air16%
Atlas Jet12%
other1%
25Source: DHMİ
02003 2004 2005 2006 2007 2008
1%
THY(55%)
Lufthansa(3%)
MNG Air(2%)
Atlas Jet(2%)
other(38%)
Ankara Esenboga Airport (100% owned)
Newest in the region
Passenger traffic 2003-2008 (m)
+15% 5.75 0
y-o-y 15%
Secondary hub of Turkish Airlines (THY)
THY’s Ankara based brand Anadolu Jet began to fly in May 2008.
Operations commenced in October 16, 2006.
CAGR 5.04.5
3.83.32.8
p ,
(€ )( )
2003
2004
2005
2006
2007
2008
International DomesticSource: DHMI
Revenue (€m)Passengers per airline (2008)
THY(29%)Lufthansa
(11%)
bmi(7%)
Blue wings(8%)
26Source: DHMI
THY(79%)
Pegasus(18%)
Atlas Jet(3%)
other(0%)
other(45%)
Izmir Adnan Menderes Airport (100% owned)
Third largest city with the second biggest port in
Passenger traffic 2003-2008 (m) (*)
1.71.61 51.7
1 51 4
y-o-y +6%
Turkey
Major tourist destination
Operations commenced in September 13, 2006.
Diversified customer base
1.51.51.4
(€ )( )
2003
2004
2005
2006
2007
2008
Source: DHMI(*) International passengers only
Revenue (€m)Passengers per airline (2008)
Sun express(52%)
THY
KTHY(18%)
Atlas(6%)
(5%)
27
Source: DHMI
Pegasus(19%)
Tbilisi International Airport (66% owned)
Operations in new terminal commenced in February 7, 2007.
Passenger traffic 2003-2008 (‘000)
547 567 616y-o-y +16%+18%
CAGR715
Capturing 91% of all air traffic in Georgia
Capital city of Georgia with promising business opportunities
Capacity: 2.8 million passengers per year
318402
CAGR
p y p g p y
(€ )( )
2003
2004
2005
2006
2007
2008
International DomesticSource: Georgian Civil Aviation Authority
Revenue (€m)Passengers per airline (1H08)
Georgian Airw ays (31%)
THY (17%)
Lufthansa (9%)
Azal (7%)
Austrian Airlines (5%)
Air Baltic (4%)
Others (27%)
28
Others (27%)Source: Georgian Civil Aviation Authority
Batumi International Airport (60% owned)
Operations in the terminal commenced in May 26,
Passenger traffic 2007-2008 (‘000)
81
2007.
Second biggest city of Georgia with strategic importance
40
07 08
(€ )( Q )
200
200
International Domestic
Source: Georgian Civil Aviation Authority
Revenue (€m)Passengers per airline (1Q08)
Georgian Airw ays (14%)
THY (69%)THY (69%)
JSC TAM AIR (16%)
South Airlines (1%)
29
Source: Georgian Civil Aviation Authority
Monastir International Airport (85% owned)(*)
4.24.24.24 1
TAV started to operate in January 1, 2008
Tunisia have potential to be the hub of Africa in near future
Passenger traffic 2003-2008 (m)
y-o-y -1%+8%
CAGR 4.13.72.8
3 4 5 6 7 8
near future
Capturing 39% of all air traffic in Tunisia, mainly tourists using charters
90% of travelers (6 million in 2007) visiting Tunisia preferred air transportation
2003
2004
2005
2006
2007
2008
International + Domestic
p p
New terminal building construction in Enfidha will be completed in the last quarter of 2009
(€ )( )
Source: TAV Tunisie* TAV sold 15% of shares of TAV Tunisie SA to IFC in June 2009.
Revenue (€m)Passengers per airline (2008)
Tunis Air (31%)
Nouvelair Tunusia (24%)Nouvelair Tunusia (24%)
Karthago Airlines (9%)
Air Berlin (4%)
Others (32%)
30
Source: TAV Tunisie
ATU Duty Free (50% owned)
ATU is the sole duty free operator at Istanbul Ataturk, Ankara, Izmir, Tbilisi and BatumiCompetitive concession fee paid to TAV for ATÜ-operated shops in Ataturk Airport
Financial Data
(€ m) 2006 2007* 2008* Changeoperated shops in Ataturk AirportSpending per pax increased from €14.8 in 2007 to €15.4 in 2008, mainly because of new layout of duty free area at Istanbul Ataturk Airport. Spending per pax increased to €13.4 (2007: €11.6) Note: Figures imply 100% of ATU
gTotal Revenues 217.2 277.0 302.8 9%EBITDA 7.6 17.6 27.6 57%EBITDA Margin 3.5% 6.4% 9.1% -Spend per pax (€) 16.0 14.8 15.4 4%
* 2007 d 2008 d t f d i l d I t b l A k & I i hilin Ankara EsenbogaATÜ also pursues tenders outside TAV operations
* 2007 and 2008 duty-free spend per pax includes Istanbul, Ankara & Izmir; while previous periods indicate Istanbul only
Spend per pax (€)*Revenue (€m)
14.814.814.816.0 15.4
14.3
217277
y-o-y +9%
303
188217
166142
31
2003 2004 2005 2006 2007 20082003 2004 2005 2006 2007 2008
* 2007 and 2008 duty-free spend per pax includes Istanbul, Ankara & Izmir; while previous periods indicate Istanbul only
BTA Catering Services (67% owned)
BTA is the food and beverage operator at Istanbul Ataturk (Int’l), Ankara, Izmir, Tbilisi and BatumiTotal revenue increased by 15% in 2008, reflecting the increase in per pax spend and improvement of (€ m) 2006 2007* 2008* Change
Financial Data
the increase in per pax spend and improvement of Cakes&Bakes operations.Concession fees: BTA pays c40% of its revenues to TAVSpend per pax increased from €1.8 in 2007 to €2.0
( ) gTotal Revenues 35.0 50.3 58.1 15%EBITDA 3.0 -0.2 3.5 n.m.EBITDA Margin 8.6% n.m. 6.0% -
Spend per pax (€) 2.4 1.8 2.0 14%
Note: Figures imply 100% of BTAin 2008.
g p y
* 2007 and 2008 food & beverage spend per pax includes Istanbul, Ankara & Izmir; while previous periods indicate Istanbul only
Spend per pax (€)*
50.3
y-o-y +15%
1.82.4
1.91 6
Revenue (€m)
58.12.0
2003 2004 2005 2006 2007 2008
29.435.0
21.114.9
1.31.6
32
2003 2004 2005 2006 2007 2008
2003 2004 2005 2006 2007 2008 * 2007 and 2008 food & beverage spend per pax includes Istanbul, Ankara & Izmir; while previous periods indicate Istanbul only
Havaş Ground Handling (100% owned)(*)
Total revenue of Havas increased by 12% in 2008, with 15% YoY growth in ground handling revenues.
Currently operating at 18 airports in Turkey
Financial Data
(€ m) 2006 2007 2008 ChangeFormed strategic partnership with Cyprus Turkish Airlines (KTHY) to undertake ground handling operations in Nothern Cyprus (Ercan Airport)
Havaş has been elected by THY as a 50% partner for the TGS Ground Handling Services Inc.
( ) gTotal Revenues 99.5 108.1 120.6 12%EBITDA 11.1 20.3 28.1 39%EBITDA Margin 11.2% 18.7% 23.3% -
# Aircrafts handled (‘000) 122.7 139.3 158.6 14%
for the TGS Ground Handling Services Inc.Note: Figures imply 100% of HAVAS
* TAV increased its stake in Havaş to 100% in November 2007.TAV signed a subscription & shareholders agreement with HSBC Investment Bank Holdings Plc and İş Girişim Sermayesi Yatırım Ortaklığı A.Ş. on 16 October 2009 to establish a new company that TAV has 65% of the shares. The new company will take over the whole shares of Havas.
122.7 139.3
Revenue (€m) # Aircrafts handled (‘000)
84.199.5
y-o-y +12%
108.1
y-o-y +14%
158.6120.6
58.5
33
2005 2006 2007 20082005 2006 2007 2008
Other Services
Other services income mainly contains incomes from maintenance, CIP lounge services, security services and software sales.
TAV O&M (100%), incorporated in 2004 (€ m) 2006 2007 2008 Change
Financial Data
Commercial area allocations and maintenance
CIP
TAV IT (97%), become a separate entity in 2005
Airport IT services software and hardware sales
Note: All periods include TAV Holding, TAV O&M, TAV IT and TAV Security
( ) ChangeTotal Revenues 38.8 50.3 54.5 8%EBITDA 6.7 -6.6 -1.7 n.m.EBITDA Margin 17.3% n.m. n.m. -
Airport IT services, software and hardware sales
TAV Security (67%), became a separate entity in 2006
Security service provider in Istanbul, Ankara and Izmir
Revenue Breakdown (2008)y-o-y +8%
50.3
Revenue (€m)
54.5
TAV Holding
30%
TAV IT14%
38.8
TAV O&M44%
TAV Security
34
2006 2007 2008
y12%
Page
TAV Airports – Overview 1
TAV Airports – Financial Overview 13
TAV Airports Operations 26TAV Airports – Operations 26
Conclusion 36
3535
Outlook
Traffic &passenger growth
THY joined Star Alliance in April 2008passenger growth
ATÜ and BTA expected to increase revenues at new airportsCommercial Commercial
revenuesrevenues
p p
All international passengers eligible for duty free (departing and arriving)
S 2008 f
New projectsNew projects
Started operations in Monastir Airport in Tunisia in 2008, Enfidha Airport will commence operations in 4Q09
Macedonia concession contract efective date; March 1, 2010
TGS Yer Hizmetleri A.Ş.; 50%-50% partnership between Havaş andTGS Yer Hizmetleri A.Ş.; 50% 50% partnership between Havaş and Turkish Airlines
CapexCapex Minimal maintenance capex on existing concessions as all terminals are brand new
36
brand new
AppendixShare Performance
Revenue Sources
Concession Overview
Historic Overview
Developements in 2007, 2008, 2009Developements in 2007, 2008, 2009
IFRIC 12 & Cash Flow Hedge Accounting
Revenue and EBITDAR ProfileRevenue and EBITDAR Profile
Consolidated Financial Statements
Corporate Governance Rating
37
Corporate Governance Rating
LODOCS1 - #172131v14 /38
Share Performance (as of November 19, 2009)
Share Price Performance
TL USD Relative to ISE-100
Weekly -3% -4% 2%
Closing Price TL 4.08 (US$ 2.74) per share
Market Cap US$ 995 mn
1M -10% -11% -2%
3M -8% -7% -8%
YTD 60% 65% -8%
Avg. Daily Volume US$ 19.9mn (last 3 months)
Free Float 43.97%
Foreign ownership 68% of free float Since IPO -54% -50% -51%Foreign ownership 68% of free float
1 21,31,4
78Price ($)Relative
7
8
30
35Price ($) Volume ($m)
Market Performance
0 40,50,60,70,80,91,01,11,2
123456
1
2
3
4
5
6
10
15
20
25
0,30,4
01
19-1
1-09
24-0
8-09
01-0
6-09
04-0
3-09
03-1
2-08
04-0
9-08
12-0
6-08
18-0
3-08
24-1
2-07
25-0
9-07
02-0
7-07
TAVHL ($) Relative to ISE
0
1
5
19.1
1.09
24.0
8.09
01.0
6.09
04.0
3.09
03.1
2.08
04.0
9.08
12.0
6.08
18.0
3.08
24.1
2.07
25.0
9.07
02.0
7.07
38
Notes: Share figures in this page was prepared as of November 19, 2009.
Revenue sources
Aeronautical Charges Non-aeronautical Charges
Passenger Fee Ground Handling Landing Parking Fuel Duty Free F&B Car Park
Turkey
Istanbul
Esenboga
Izmir
Gazipasap
TunisiaEnfidha
Monastir
GeorgiaTbilisi
Batumi
MacedoniaSkopje
MacedoniaOhrid
BTA will start operations in Istanbul Ataturk Airport Domestic Terminal starting from July 2010
39
BTA will start operations in Istanbul Ataturk Airport Domestic Terminal starting from July 2010ATU will start operations in Monastir starting from 2015BTA will start operations in Monastir starting from 2018
Concession Overview
Type / expire Scope Concession fee Net Debt (*)2008
Pax (mppa)Fee/pax Intern’l
Fee/pax domesticAirport Volume
guaranteeTAV stake
Concession(2021) Intl + dom $140m/yr +
VAT €272m28.6 US$15 €3Istanbul Ataturk
BOT(2023) Intl + dom - €115m5.7 €15 €3Ankara
E b
No
0.6m Dom.0.75 Int’l for 2007 5%
100%
100%(2023) Intl dom €115m5.7 €15 €3Esenboga
BOT(2015) Intl - €54m1.7 €15 -Izmir A
Menderes
2007 + 5% p.a.
1.0m Int’l for 2006 + 3%
p.a.
100%
100%
BOT(2027) Intl + dom - €18m0.71 US$22 US$6Tbilisi No66%
BOT + concession Intl + dom
11-26% of revenues €294m4 2 €9 in 2009 €9 in 2009
Monastir& No85%
BOT(2027) Intl + dom - -0.08 US$12 US$7Batumi No60%
40(*) As of 30 September 2009
concession(2047)
Intl + dom from 2010 to 2047
€294m4.2 €9 in 2009 €9 in 2009&Enfidha
No85%
Historic Overview
Established under the name of Tepe Akfen Vie Yatirim Yapim ve Isletme A.S.TAV successfully
May 2004BTA started operating the Istanbul International Airport Hotel
August 2004
March 2006TAV Security became a separate entity
August 2006Name changed to TAV Havalimanlari Holding A S
January 2008TAV started operating Monastir Airport
March 2008TAV Istanbul refinancingTAV successfully
tendered for BOT project for Istanbul Atatürk Airport(Concession deadline May 7, 2004)
August 2004Executed the BOT agreement for Ankara Esenboğa International Airport (right to operate through mid-2023)
September 2004
Holding A.S.September 2006
Completed the construction of Izmir Adnan Menderes Airport’s international terminal
October 2006Ankara Esenboğa’s new domestic and
TAV Istanbul refinancingApril 2008
TAV Tunisie signed project financing agreement
September 2008TAV is awarded the tender for Macedonian Airport
1997 1998 2000 2003 2006200220011999 20052004
TAV O&M incorporated international terminals completedBTA was founded
2007 2008
pInfrastructure Development
January 2000ATÜ began operationsInternational terminal building completed c 8
June 2005TAV won the tender for Ataturk Airport to operate for 15.5 years (through 2nd Jan 2021)
July 2005TAV acquired 60% of Havaş sharesTAV obtained control of the BOT for Izmir Adnan
February 2007IPO: TAV Havalimanlari Holding offered 44.56 million of its shares to public
March 2007TAV won the tender to operate Monastir and Enfidha Airports in Tunisia for 40 yearscompleted c.8
months ahead of schedule
June 2000Concession agreement extended through to
TAV obtained control of the BOT for Izmir Adnan Menderes Airport (right to operate through Jan 2015) through the acquisition of Havaş
August 2005TAV IT became a separate entity
September 2005TAV Urban Georgia LLC won the BOT tender for
Airports in Tunisia for 40 yearsMay 2007
TAV started to operate Batumi AirportJuly 2007
TAV acquired remaining 25% of TAV Esenboga and 5% of TAV Izmir
August 2007TAV i d d h d f A l G i
41
g2nd July 2005 in return for a 30% enlargement of the int’l terminal
the Tbilisi Airport (10.5 years operating contract) with a 9.5-year extension granted in return for the re-development of the Batumi Airport
TAV is awarded the tender of Antalya-Gazipasa Airport
November 2007TAV increased its stake in Havaş to 100% from 60%
Developments in 2007
January
February
March
April
May
June
July
August
September November
October December2007
18 May 2007 - Tunisia Enfidha and Monastir airports concession agreement is signed
26 May 2007 – Batumi Airport commenced operations
6 July 2007 – We purchased 25% of TAV Esenboga
22 June 2007 – TAV Esenboga signed the refinancing agreement
y p g
30 July 2007 – We purchased 5% of TAV Izmir from Havas
31 August 2007 – We won Antalya-Gazipasa tender for 25 years
19 November 2007 – The share of TAV in Havaş has increased from 60% to 100%.
42
Developments in 2008
January
February
March
April
May
June
July
August
September November
October December2008
1 January 2008 - We started operating the Monastir Airport in Tunisia
7 January 2008 – Antalya-Gazipasa Airport concession agreement is signed.
10 March 2008 – TAV Istanbul signed the refinancing agreement
25 April 2008 – TAV Tunisie signed a project financing agreement
43
Developments in 2008
January
February
March
April
May
June
July
August
September November
October December2008
2 September 2008 – TAV was awarded the tender in Macedonia.
24 September 2008 – The concession agreement for three airports in Macedonia has been signed
4 N b 2008 At t k Ai t i j t h b i d b t TAV4 November 2008 – Ataturk Airport expansion project has been signed between TAV Istanbul and State Airport Authority (DHMI)
19 December 2008 – Turkish Airlines declared that HAVAS has been elected as a 50% partner for the TGS Ground Handling Services Inc.
44
Developments in 2009
January
February
March
April
May
June
July
August
September November
October December2009
30 January - 13 February 2009 – The shareholders exercised their pre-emptive rights stemming from the 50% rights issue for 15 days
02 March 2009 – The consortium by TAV Airports and Skonto Buve LTD has been elected02 March 2009 The consortium by TAV Airports and Skonto Buve LTD has been elected for the partnership with the SJSC Riga International Airport Management.
30 June 2009 – The agreement regarding the sale of 15% of shares of TAV Tunisie SA to International Finance Corporation (IFC) is signed by the parties. p ( ) g y p
30 June 2009 The agreement regarding the sale of 15% of shares of TAV Tunisie SA to
06 July 2009 – The negotiations with the potential investors have been started regarding the sale of minority shares up to 40% of Havaş.
30 June 2009 – The agreement regarding the sale of 15% of shares of TAV Tunisie SA to International Finance Corporation (IFC) is signed by the parties. 27 August 2009 – New effective date of Macedonia concession contract is determined as
March 1, 2010.
31 August 2009 – The partnership within TGS Yer Hizmetleri A.Ş. by the joint venture
45
g p p Ş y jcontract signed between HAVAŞ and Turkish Airlines is approved by the Competition Board.
LODOCS1 - #172131v14 /46
Developments in 2009
January
February
March
April
May
June
July
August
September November
October December2009
06 October 2009 – SJSC Riga Int.Airport Tender is cancelled due changing economicconditions in Latvia. Our Company started partnership negotiations with Air Baltic to operatea new Terminal in Riga Airport
16 October - TAV signed a subscription & shareholders agreement with HSBC InvestmentBank Holdings Plc and İş Girişim Sermayesi Yatırım Ortaklığı A.Ş. on 16 October 2009 toestablish a new company (“the New Company”) as per the laws of the Republic of Turkeythat our Company (TAV Airports Holding TAV Operational Services TAV IT Services) hasthat our Company (TAV Airports Holding, TAV Operational Services, TAV IT Services) has65% of the shares, HSBC Investment Bank Holdings has 28,33% and İş Girişim SermayesiYatırım Ortaklığı A.Ş. has 6,66% of the shares. The new company will take over the wholeshares of Havas.
09 November 2009 – A Joint Venture Agreement is signed between TAV Airports HoldingCo.and AL-RAJHI Holding Group which is established and has been operating in theKingdom of Saudi Arabia.
46
IFRIC 12
IFRIC 12 is a new application regarding to interpretation of most of existing standards in the IFRS for example, IAS 11-Construction Contracts, IAS 16-Property Plant and equipment, IAS 17-Leases, IAS 36-Impairment of Assets and IAS 38-Intangible Assets.
IFRIC 12 S i C i A t d l d b th I t ti l Fi i lIFRIC 12 Service Concession Arrangements was developed by the International Financial Reporting Interpretations Committee. Effective date of the application is 1 January 2008.
TAV Airports adopted IFRIC 12 in the consolidated financial statements for the first time as of 31 March 2008 retrospectively.
IFRIC 12 affects P&L in terms of the decrease in aviation income (for the guaranteed passenger fees) and depreciation expenses while the increase in financial income in accordance with such interpretation. “BOT assets” are classified as “airport operation right” and “trade receivable” in the consolidated financial statements.
It means the operator (TAV Airports) should account these investments as cost and book construction revenue (if a mark-up on costs) on its financials instead of investments according to the completion of infrastructure throughout the construction periods. Mark-up rates for TAV İzmir, TAV Esenboğa TAV Tbilisi TAV Tunisia and TAV Gazipasa which are in the application of IFRIC 12 areEsenboğa, TAV Tbilisi, TAV Tunisia and TAV Gazipasa, which are in the application of IFRIC 12 are assessed by the management as 0%, 0%, 15%, 5% and 0% during the application periods, respectively.
The remaining discounted guaranteed passenger fee to be received from DHMİ according to the agreements made for the operations of Ankara Esenboğa Airport and İzmir Adnan Menderes Airport
47
agreements made for the operations of Ankara Esenboğa Airport and İzmir Adnan Menderes Airport is represented as guaranteed passenger fee receivable in the balance sheet as a result of IFRIC 12 application.
IFRIC 12
The effect of adoption of IFRIC 12
Airport operation right AddedTrade receivables IncreaseBuild-operate-transfer (“BOT”) Investment Removed
Balance Sheet (Assets)
Construction revenue Added
Income Statement
Construction expenditure (-) Added
Aviation income Decrease (guaranteed pax fees)
Discount interest income AddedDepreciation and amortisation expense (-) Decrease
48
LODOCS1 - #172131v14 /49
Cash Flow Hedge Accounting
Subsidiaries, TAV Istanbul, TAV Esenboğa, TAV İzmir and TAV Tunisie enter into swap transactions in order to diminishexposure to foreign currency mismatch relating to DHMI instalments and interest rate risk to manage exposure to thefloating interest rates relating to loans used.100%, 85%, 75% and 100% of floating bank loans for TAV İstanbul, TAV Tunisia, TAV İzmir and TAV Esenboğa,
respectively are fixed with financial derivatives.respectively are fixed with financial derivatives.Changes in the fair value of the derivative hedging instrument designated as a cash flow hedge are recognized directly in
equity to the extent that the hedge is effective. To the extent that the hedge is ineffective, changes in fair value arerecognized in profit or loss.
Equity Profit or loss30 September 2009USD (27 309 883) 1 262 406
Sensitivity AnalysisA 10 percent strengthening of the EUR against the followingcurrencies at 30 September 2009 and 31 December 2008 wouldhave increased (decreased) equity and profit or loss by theamounts shown below This analysis assumes that all other USD (27,309,883) 1,262,406
TRY - 3,724,675Other - 1,897,552Total (27,309,883) 6,884,663
amounts shown below. This analysis assumes that all othervariables, in particular interest rates, remain constant. The analysisis performed on the same basis for 2008Based on the Group’s current borrowing profile, a 50 basis points
increase in Euribor or Libor would have resulted in additionalannual interest expense of approximately EUR 1.8 million on the
31 December 2008USD (33,310,535) (5,152,864)TRY - 4,212,636Other - 2,531,786Total (33,310,535) 1,591,558
Group’s variable rate debt when ignoring effect of derivativefinancial instruments. EUR 1.5 million of the exposure is hedgedthrough IRS contracts. Therefore, the net exposure on incomestatement would be EUR 0.3 million. A 50 basis points increase inEuribor or Libor would have resulted a decrease in hedging reservein equity approximately by EUR 21 million
49
in equity approximately by EUR 21 million.
Revenue Profile
TAV Airports Revenues
(€ million) 2006 2007* 2008* Change 9M09 * 9M08 * ChangeAirports 247 314 377 20% 279 285 (2%)Airports 247 314 377 20% 279 285 (2%)
Istanbul 227 244 262 7% 195 197 (1%)Others 19 70 115 66% 83 88 (6%)
Services 244 313 384 23% 295 290 2%ATU (50%) 109 138 151 9% 109 114 (5%)BTA 35 50 58 15% 43 43 0%BTA 35 50 58 15% 43 43 0%Havas 61 74 121 63% 99 97 3%Others 39 50 54 8% 44 36 22%
Total 490 627 761 21% 574 576 0%Eliminations (89) (119) (134) (90) (97)
Consolidated 402 508 627 24% 484 479 1%
(*) Adjusted by including guaranteed pax fee revenues from airports in Ankara and Izmir (2008: €29.6mn, 2007: €28.5mn, 9M09: €20.2 mn, 9M08:€21.5 mn)
50
EBITDAR Build-up
Adjusted Revenues increase by 1% to € 484
Note: Figures below are adjusted by including guaranteed passenger fee revenues from airports in Ankara and Izmir
9M09 EBITDAR Build-up (€m)j y
million (IFRS:€ 464 million) in 9M09
Aviation operations (including ground handling), account for 41% of total operating income and non-aviation operations account vi
atio
n
191 376
pfor 59% of total operating income in 9M09.
Operating expenses decreased by 4% to €376million in 9M09
Av
293
Adjusted EBITDA: €135 million in 9M09, which was €112 million in 9M08.
Concession rent expenses decreased by 7% to €109 million in 9M09
Non
-avi
atio
n
10827
109 244
Adjusted EBITDAR increased by 7% to €244 million in 9M09, implying 50.5% margin.
nues
Ope
x
EBIT
D&
A
exp.
DA
R
N
51
Rev
en O E D
Con
c.
EBIT
EBITDAR Profile
TAV Airports EBITDAR (*)
(€ million) 2006 2007** 2008** Change 9M09 ** 9M08 ** ChangeAirports 151 200 252 26% 189 197 (4%)
Istanbul 150 180 192 7% 145 145 0%Others 1 20 60 196% 44 51 (14%)
Services 19 14 44 n.m. 54 30 79%ATU (50%) 4 9 14 57% 10 9 7%BTA 3 0 3 n.m. 5 2 103%Havas 5 12 28 137% 29 24 23%Others 7 -7 -2 n.m. 11 (5) n.m.
Total 170 214 295 38% 243 227 7%Eliminations 0 4 1 1 2
Consolidated 170 218 297 36% 244 229 7%
(*) EBITDAR figures for Istanbul and Tunisie include concession rent expense(**) Adjusted by including guaranteed pax fee revenues from airports in Ankara and Izmir (2008: €29.6mn, 2007: €28.5mn,
9M09: €20.2 mn, 9M08:€21.5 mn)9M09: €20.2 mn, 9M08:€21.5 mn)
52
LODOCS1 - #172131v14 /53
Consolidated Income Statement(€ million) 9M09 9M08Construction revenue 248,756,746 170,561,286Operating revenue 435,607,233 437,117,816
Other operating income 27,905,582 19,936,183Construction expenditure (237,215,908) (162,439,320)Cost of catering inventory sold (10 204 152) (9 717 329)Cost of catering inventory sold (10,204,152) (9,717,329)Cost of duty free inventory sold (42,450,356) (45,708,068)Cost of services rendered (25,012,022) (27,902,282)Personnel expenses (110,864,857) (110,783,078)Concession rent expenses (109,001,339) (116,600,677)Depreciation and amortisation expense (27,470,475) (25,743,229)Other operating expenses (51,046,793) (55,336,091)Operating profit 99,003,659 73,385,211Finance income 12,988,304 11,587,903Finance expenses (60,034,615) (68,087,578)Net finance expense (47,046,311) (56,499,675)Profit / (loss) before income tax 51,957,348 16,885,536
(6 552 447)Income tax expense (16,666,950) (6,552,447)(Loss) / profit for the period 35,290,398 10,333,089
Other comprehensive (loss) / incomeRevaluation of property and equipment 51,240 51,240Effective portion of changes in fair value
of cash flow hedges (46,456,238) 16,867,069Foreign currency translation differences
for foreign operations (979,090) 3,417,244Income tax on cash flow hedge reserves 7,843,337 (2,368,726)
Other comprehensive (loss) / income for the period, net of tax (39,540,751) 17,966,829Total comprehensive (loss) / income for the period (4,250,353) 28,299,916
(Loss) / profit attributable to:
53
( ) pOwners of the Company 33,781,943) (9,855,259Non-controlling interest 1,508,455 477,830
(Loss) / profit Loss for the period 35,290,398 10,333,089
LODOCS1 - #172131v14 /54
Consolidated Balance Sheet
ASSETS(€ million) 30 September 2009 31 December 2008 Property and equipment 87,747,000 78,111,498Intangible assets 30,075,741 32,679,835
6 6 01 19Airport operation right 676,701,195 457,410,838Other investments 13,823,687 24,238Goodwill 131,564,539 131,564,539Prepaid concession expenses, non-current portion 139,646,873 120,285,515Non-current trade receivables 139,919,840 156,306,856Non-current due from related parties 8,658,677 8,140,329
13 640 704Other non-current assets 13,640,704 14,891,066Deferred tax assets 38,219,625 37,366,642
Total non-current assets 1,279,997,881 1,036,781,356Inventories 11,549,813 9,770,719Prepaid concession expenses, current portion 116,487,380 128,688,749Trade receivables 75,601,477 55,968,143Due from related parties 8,298,471 7,019,918Derivative financial instruments 4,531,922 32,257,634Other receivables and current assets 21,951,818 46,732,857Cash and cash equivalents 46,378,398 22,572,015Restricted bank balances 281,063,571 291,098,061
Total current assets 565,862,850 594,108,096TOTAL ASSETS 1,845,860,731 1,630,889,452
54
LODOCS1 - #172131v14 /55
Consolidated Balance Sheet
EQUITY (€ million) 30 September 2009 31 December 2008
Share capital 162,383,978 104,910,267Share premium 220,286,470 220,182,481Legal reser es 18 385 795 15 062 069Legal reserves 18,385,795 15,062,069Revaluation surplus 2,409,726 2,665,932Purchase of shares of entities under common control 40,063,860 40,063,860Cash flow hedge reserve (69,036,865) (31,301,803)Translation reserves (1,582,178) (872,551)Accumulated losses (28,727,915) (56,688,149)
Total equity attributable to equity holders of the Company 344,182,871 294,022,106
Non-controlling interest 34,277,656 15,017,194
Total Equity 378,460,527 309,039,300, , , ,
55
LODOCS1 - #172131v14 /56
Consolidated Balance Sheet
LIABILITY(€ million) 30 September 2009 31 December 2008 LIABILITIES
Loans and borrowings 1,027,441,583 876,556,7734 591 057Reserve for employee severence indemnity 4,591,057 3,247,519
Due to related parties 9,443,099 9,591,944Deferred income 15,998,141 16,659,877Long term trade payables - 75,022Deferred tax liabilities 5,182,405 5,752,448
Total non-current liabilities 1,062,656,285 911,883,583
Bank overdraft 2,564,319 1,844,425Loans and borrowings 214,116,131 220,234,320Trade payables 41,860,310 27,543,307Due to related parties 4,203,365 52,428,667Derivative financial instruments 94,169,565 69,699,812Current tax liabilities 4,861,679 2,488,341Other payables 33,710,621 25,299,953Provisions 3,786,484 3,762,121Deferred income 5,471,445 6,665,623
Total current liabilities 404,743,919 409,966,569
Total Liabilities 1,467,400,204 1,467,400,204
TOTAL EQUITY AND LIABILITIES 1,845,860,731 1,630,889,452
56
LODOCS1 - #172131v14 /57
Consolidated Cash Flow Statement
(€ million) 9M09 9M08Profit / (loss) for the year 35,290,398 10,333,089
Amortisation of airport operation right 14,208,889 14,202,350Depreciation of property and equipment 9,861,449 8,776,160Amortisation of intangible assets 3,400,137 2,764,719Amortisation of concession asset 109,001,339 116,600,677Provision for employment termination benefits 2,106,376 2,467,123Provision set for doubtful receivables 237,438 229,794Provision set for tax penalties 972,275 392,339Other provisions (released) / set (13,261) 608,688Gain on sale of non-controlling interest in a subsidiary (8 993 461) -Gain on sale of non-controlling interest in a subsidiary (8,993,461) -Discount on receivables and payables, net 213,920 136,401Gain on sale of property and equipment (59,798) (384,924)Accrual set for unused vacation 700,936 412,238Reversal of provision for slow moving inventory 14,387 -Accrued interest income (425,793) (624,051)Accrued interest expense on financial liabilities 35,119,148 50,111,488Accrued interest expense on financial liabilities 35,119,148 50,111,488Income tax expense 16,666,950 6,552,447Marked to market valuation of derivative instruments 5,242,298 (16,117,150)Unrealised foreign exchange differences on balance sheet items 5,004,991 (57,656,371)Cash flows from operating activities 228,548,618 138,805,017Change in Working Capital (68,939,231) 12,864,955
Cash generated from operations 159 609 387 151 669 972Cash generated from operations 159,609,387 151,669,972Income taxes paid (6,498,534) (2,497,506)Interest paid (41,165,144) (21,061,502)Retirement benefits paid (733,524) (798,336)Net cash from operating activities 111,212,185 127,312,628
57
LODOCS1 - #172131v14 /58
Consolidated Cash Flow Statement
(€ million) 9M09 9M08
CASH FLOWS FROM INVESTING ACTIVITIES
Interest received 7,615,708 7,788,524Interest received 7,615,708 7,788,524
Net change in investments held for trading (13,799,449 248,683Proceeds from sale of property and equipment and intangible assets and correction of airport
operation right 340,602 3,320,161
Acquisition of property and equipment (20,501,080) (11,007,190)
Additions to airport operation right (234,710,210) (155,745,118)p p g ( , , ) ( , , )
Net cash used in investing activities (233,613,846) (157,825,528)
58
LODOCS1 - #172131v14 /59
Consolidated Cash Flow Statement
(€ million) 9M09 9M08
CASH FLOWS FROM FINANCING ACTIVITIESNew borrowings raised 305,617,978 758,553,258Repayment of borrowings (154,281,617) (698,907,986)Change in restricted bank balances (59,536,934) (60,115,716)Non-controlling interest change (4,045,669) (62,043)Change in revaluation surplus and translation reserves 256,205 3,196,170Repayment of finance lease liabilities (99,513) -Increase in share premium 103,989 -Increase in share capital 57,473,711 -Net cash provided from / (used in) financing activities 145,488,150 2,663,683
NET (DECREASE) / INCREASE FROM CASH AND CASH EQUIVALENTS 23,086,489 (27,849,217)CASH AND CASH EQUIVALENTS AT 1 JANUARY 20,727,590 62,681,735CASH AND CASH EQUIVALENTS AT 30 SEPTEMBER 43,814,079 34,832,51843,814,079 34,832,518
59
Corporate Governance Rating
The “Corporate Governance Rating Report” for TAV Airpors made by RiskMetrics Group - Institutional Shareholder Services (ISS), a global corporate governance rating company having the official authorization to do rating in accordance with the Capital Markets Board (CMB) Corporate Governance Principles in Turkey.
Our company is rated with the grade 83.3 (8.5) in general average as per Corporate Governance Rating Report.
Final rating grades are determined by the separate weighting of four sub-categories within the frame of the related resolution of CMB.
The breakdown of corporate governance rating grades is stated belowThe breakdown of corporate governance rating grades is stated below.
Sub-categories Weight Grade Grade assigned
Shareholders 0.25 8.11 8.00
Public Disclosure and Transparency 0.35 8.69 8.50
Stakeholders 0.15 8.88 9.00
Board of Directors 0.25 7.78 8.00
Total 1.00 8.33 8.50
60
Board of Directors
Ali Haydar KurtdarcanVi Ch i
Hamdi AkınChairman
Chairman of Tepe Construction Ind. Inc
Chairman of Akfen HoldingMember of Ankara Chamber of Commerce (ATO) and board member of Turkey Industrialists’ and Businessmen’s Association
Positions within TAV Airports and other companies
Vice ChairmanDr. Sani Şener
Member and CEOIbrahim Suha Guçsav
Member
Önder Sezgi
p
Chief Executive Officer of TAV Airports
Vice Chairman of Akfen HoldingAbdullah Atalar
Member Vice Chairman of Bilkent HoldingÖnder Sezgi
Member Financial Affairs and Audit Director of Bilkent Holding
Şeref ErenM b Advisor, TAV Airports
H. Kadri Samsunlu Member Advisor to Chairman of the Board of Akfen Holding
Süleyman SonMember General Manager and Board member of Tepe Construction
Mumtaz KhanMember CEO of Middle East & Asia Capital Partners
İhsan SancayMember Global Investment House (Kuwait)
Member Advisor, TAV Airports
Mehmet ErdoğanMember External Affairs Coordinator, TAV Airports
Dr. Cem KozluIndependent member Independent Board Member
Member
Pierre de Champfleury I d d t B d M b
Ahmet Ersagun YücelMember General Secretary of TAV Airports
61
Pierre de ChampfleuryIndependent member Independent Board Member
Management Team
CEO Chief Executive Officer (CEO)
Positions within TAV Airports
Dr. Sani ŞenerSenior Management
Chief Financial Officer (CFO)Murat UluğBusiness Development DirectorSerkan KaptanHuman Resources DirectorÖzlem TekayInternal Audit DirectorAltuğ KoraltanOperations DirectorMurat ÖrnekolBusiness Development Director (Subsidiaries)Haluk Bilgi
Airport GMsGM, TAV IstanbulKemal Ünlü
Strategy DirectorWaleed YoussefGeneral SecretaryErsagun YücelLegal CounselBanu Pektaş
p ( )g
GM, TAV IzmirErkan BalcıGM,TAV EsenbogaNuray DemirerGM, TAV TunisieErsel GöralGM, TAV Georgia Mete Erkal
Service Companies GMsService Companies GMsGM, ATUErsan ArcanGM, BTASadettin CesurGM, HAVASMüjdat YücelGM, TAV Security Yusuf AcıbiberGM TAV ITBinnur Onaran
62
GM, TAV ITBinnur OnaranGM, TAV O&MEda Bildiricioğlu
Disclaimer
This presentation does not constitute an offer to sell or the solicitation of an offer to buy or acquire any shares of TAV Havalimanlari Holding A.Ş. (the "Company") in any jurisdiction or an inducement to enter into investment activity. No information set out in this doc ment or referred to in s ch other ritten or oral information ill form the basis of an contractdocument or referred to in such other written or oral information will form the basis of any contract.The information used in preparing these materials was obtained from or through the Company or the Company’s representatives or from public sources. No reliance may be placed for any purposes whatsoever on the information contained in this presentation or on its accuracy, completeness or fairness. The information in this presentation is subject to verification, completion and change. While the information herein has been prepared in good faith, no representation or warranty, express or implied, is or will be made and noresponsibility or liability is or will be accepted by the Company or any of its group undertakings, employees or agents as to or in relation to the accuracy completeness or fairness of the information contained in this presentation or any other written or oral information madethe accuracy, completeness or fairness of the information contained in this presentation or any other written or oral information made available to any interested party or its advisers and any such liability is expressly disclaimed. This disclaimer will not exclude any liability for, or remedy in respect of fraudulent misrepresentation by the Company.
This presentation contains forward-looking statements. These statements, which may contain the words “anticipate”, “believe”, “intend”, “estimate”, “expect” and words of similar meaning, reflect the Company’s beliefs, opinions and expectations and, particularly where such statements relate to possible or assumed future financial or other performance of the Company, are subject to risks and uncertainties that
t l lt t diff t i ll Th i k d t i ti i l d th f t h i b i thmay cause actual results to differ materially. These risks and uncertainties include, among other factors, changing business or other market conditions and the prospects for growth anticipated by the management of the Company. These and other factors could adversely affect the outcome and financial effects of the plans and events described herein. These forward-looking statements speak only as at the date of this presentation. The Company expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. Past performance cannot be relied upon as a guide to future performance As a result you are cautioned not to place reliance on such forward-looking statementsperformance. As a result, you are cautioned not to place reliance on such forward looking statements.
Information in this presentation was prepared as of 19 November, 2009.
63