Table of Contents - edwards.usask.ca Painter/businesspl… · Web viewSubstitute product creates...
Transcript of Table of Contents - edwards.usask.ca Painter/businesspl… · Web viewSubstitute product creates...
1
G R OW I T !
Next Generation SPIN Farming…
Presented: July 14th, 2011
Dana Batarseh
Errol Osecki
Dai Quance
Ania Chornousenko
Kamila Strzelecka
2
TABLE OF CONTENTS
Executive Summary ………………………………………………………………… Page 1
Marketing ………………………………………………………..………. Page 2
Human Resources ………………………………………………………………... Page 8
Operations ………………………………………………………………... Page 15
Financial Plan ……………………………………………………………….... Page 23
3
EX EC U T I V E S U M M A RY
The SPIN farming model has been proven to produce highly innovative and successful businesses. Over
the past five years these micro businesses have begun popping up across Western Canada. We propose
a new concept to take a micro business to the next level providing the structure and capital needed to
grow out of its infancy.
Currently most SPIN farming organizations can only support three to four people at any given time. This
is a function of one of the tenants of the SPIN farming model, zero capital costs. Our belief is that
current GrowIt! is currently under-serving it market and that its current business model will not allow it
to meet these needs. In order to tackle this issue we reaching out to potential creditors that would be
willing to provide capital through debt to a successful organization in order to take its next step.
GrowIt! is asking for a $240,000 loan to fund capital renovations in the form of a small office and a larger
cooler, a flat bed truck to aid transportation, and funds to cover the expansion of 6 new half acres to
meet perceived demand. Proposed loan terms are 20% interest paid annually, principle due on the 4 th
anniversary of lending date.
Increased production combined with new space will allow us to implement a new twist on current
accepted operational expectations. The implementation of a cooler and company specific
transportation allows the organization to handle much larger volumes of produce than the typical SPIN
farming organization for very small capital investments. The move to get bigger but retain much of the
scaling advantages is with the intent to fill the local markets variable needs preventing future
competition and capturing a much higher percentage of available profits in the market place. Based off
our expectations we perceive room for only one large scale SPIN farming operation in a given market,
and GrowIt! intends to fill that role.
4
M A R K E T I N G
COMPETITION
Identifying and understanding the competition is part of the marketing plan. Analysis of the competition
is necessary for the business to be successful. Competition exists in North America, particularly in some
provinces in Canada, British Columbia, Quebec and Saskatchewan.
Local Competition: The business will operate in Saskatoon where there are no major competitors in the
market. There are small sole proprietorships that are usually operated by two spouses who employ
similar concept to ours. However, they are operating on a very small scale and do not have the desire to
increase their market share. The business needs to closely monitor the number of the new start-ups as
no specialization and low start-up costs create small barriers to entry. To mitigate threats of the new
start-ups, the business sets contracts with the restaurants and signs up other clients for the annual
share of vegetables under the CSA Program – Community Supported Agriculture Program. This helps
promote higher switching costs, leading to solidifying the business’s portion of the market share
The competition can also come from outside of Saskatoon. For example, the Green Ranch that is located
in Osage, Saskatchewan employs the CSA program. The Green Ranch has been in the market for few
years and was able to establish a solid client base on the south of Saskatchewan and in Regina. They do
not operate in Saskatoon; however, there is always a threat that the Green Ranch will tap into the
Saskatoon market. The business will have to continue to closely monitor this possibility and ensure it
does not become a bigger threat in the near future.
External Competition: External competition includes competitors outside of Saskatchewan. The biggest
similar spin farming operations in Canada current reside in Vancouver, My Urban Farm and The City
Farm Boy. Similar operations also reside in Calgary such as the Leaf and Lyre Urban Farm. There is
always a remote possibility that these competitors will bring their expertise to Saskatoon.
Substitute product creates another form of the competition for the business. The clients can grow
vegetables themselves or purchase premium imported produce. The restaurants can decide to purchase
supply of vegetables from other suppliers. Therefore, it is important for the business to pay attention to
the prices as it will affect the demand.
5
CUSTOMER AND THE TARGET MARKET
Customers are the driving force of the revenues and hence the success of the business. Customers’
demand is essential for the success of the business. Customers have been identified in three different
segments, in order of importance: upscale restaurants, plot shares, and farmers market consumers.
Based on current sales to our existing customers, we know that upscale restaurants will pay a premium
for our best produce, and as such will be offered first pick of what is available. Currently, Grow It! is
operating at capacity with sales to the following Saskatoon restaurants: Delta Bessborough, Sous Chef,
St. Tropez Bistro, & Tusq. Since we are operating at capacity, we have not been able to take on
additional offers from interested businesses but their interest gives us a good indicator of demand from
potential businesses. Examples of these potential businesses include Calories, The Ivy, Truffles Bistro,
Carver’s Steakhouse, Il Secondo, the Station Place, the Victorian, and others. The business will rely on its
full time marketing manager to contacting restaurant and hotel managers and setting up delivery
agreements with them in the beginning of the first year. The business will meet the needs of the
restaurants and hotels by delivering them a fixed amount of the fresh produce yield that totals to 11,000
lbs per year. The restaurants and hotels will obtain a supply of locally grown, fresh vegetables
throughout the production period. This business arrangement will also help to support the growth of the
local economy and will grow demand for local products and services.
Plot shares are the second most important segment as they are the only opportunity for the business to
assure itself of cash flows at the beginning of the growing season. Plot share holders will receive the
right to approximately 100 pounds of a variety of produce throughout the growing season from mid-
June until mid-September. One share will entitle the share owner to 10 pickups of 10lbs of mixed
produce. They will be able to pick-up their arranged and pre-named basket from the warehouse.
The farmer’s market is the business’s last opportunity to sell our produce at a premium price.
Consumers who attend the farmer’s market are the customers who value locally grown, premium
vegetables. Surplus produce will be sold at the farmer’s market customers throughout the growing
season on Wednesdays and Saturdays providing an easy way to promote the business and sell a few
pounds of produce. The remaining vegetables will be sold during the weekly yard sales that will be held
at the warehouse, located only two blocks from the farmer’s market. These sales will be unpredictable
as they are dependent on variations in production. To ensure that Grow It! has made a production
6
based on average production and not included Farmer’s Market revenues coming from positive
variations in production.
Total Projected Revenues for the First Year (Generated from the Target Markets):
PRODUCT AND SERVICE FEATURES
The business provides both the products and services to all three market segments.
The general advantages provided to all the customers:
Food Security: the business is not using any chemical sprays on the vegetables, so clients can
have a peace of mind.
Nutrition: fresh vegetables from the garden that have not been travelling in the truck for many
kilometers have a high nutrition value
Premium Flavour
Specific benefits provided to the owners of the yards:
Planting and growing of vegetables
Weekly maintenance of the planters
10 pick-ups of a 10-pound basket of fresh, mixed produce
Design of the planters as indicated by the owners
The target market segments are also supporting the local economy by purchasing the produce grown by
the business. They will support the local farms as it is difficult for the small farmers to compete with the
7
supermarkets. Finally, they will help to reduce product ‘food miles’, such as greenhouse gas emissions;
therefore, helping to maintain the environment.
SALES OBJECTIVES
The growth in the restaurant and hotel segment is not projected to increase beyond the first year.
Instead the business hopes to hold onto a significant portion of the upscale restaurants that purchase
from local producers. With regards to the sale of Plot Shares we hope to find an additional 5-10% of
current shareholders for the first five years. In the following years, we anticipate this growth dropping to
2-5% on an annual basis. Inflation of 2.5% was incorporated in the cash flow projections
PRICING POLICY
The business will be able to maintain the average price of $6.25 per pound. The prices in the table are
obtained from the marketing researching of similar farming businesses in British Columbia, Alberta, and
Quebec. These prices are in line with what competitors in other provinces charge for the produce.
Sales forecast for 3-year production cycle:
SELLING AND ADVERTISING
As previously noted, the Marketing manager will be responsible all the selling and advertising. The
objectives of the advertising are to obtain an increased awareness of the business from the community
and create demand. Therefore, it is important for the business that, within the next five years, 2% of the
total population of Saskatoon (4,600 people) sign up to have their yards converted for farming. During
8
the first year the marketing manager will go door-to-door to advertise the program and sign up the
owners for the shares. Other means of advertising in the first and future years will be the word of
mouth, flyers distributed at the farmer’s market and advertising in Star Phoenix and in The Gardener for
the Prairies Magazine. The business will also develop a website that will start running in the first year.
Website will advertise the services we provide and will list the contact information for the business.
Marketing Budget:
SWOT ANALYSIS
It is necessary to perform a SWOT analysis in order to understand internal strengths and weaknesses
that business posses and analyze external opportunities and threats that are drawn from the
environment and industry in which the business operates.
The strengths the business currently posses are a great location of the warehouse that is located only
two blocks away from the farmer’s market. The business will employ young gardeners who are energetic
and skillful in planting, growing and maintaining our gardens. The gardeners are knowledgeable and can
meet client’s specification about the design of the vegetables grown. The produce is of a premium
quality and is grown only locally. The business also has a cooler in order to ensure taste and nutritional
value of the produce before it is being purchased.
Although the business has many strengths, there are still some weaknesses that exist in the business.
Due to the limited availability of delivery trucks, the owners will have to pick-up their baskets from the
warehouse. Another weakness is a limited space in the cooler that will not be able to store all the
produce in case the sales are slower than projected.
Based on the results obtained from the survey that was performed in Saskatoon in April and May, out of
3,000 people interviewed 70% of them stated that they would be interested in enrolling in a CSA
9
program and provide their yard for the planters. It shows that there is large demand for the services that
the business provides.
Estimated Potential Market:
With the opportunities there also come threats. One of the threats that the business has is the threat of
the new competitors tapping into the Saskatoon market. However, based on the research, there are not
a high possibility that new major competitor will appear in Saskatoon market in the short-term. We plan
to establish a solid client base in the next two to three years, which will help us to have an advantage
over any new competition. Another threat is a threat of the bad weather conditions that can decrease
the produce yield. This is an environment risk that cannot be controlled by the business and it will
always be an uncontrolled and unpredictable external threat for the business.
10
H U M A N R ES O U RC ES
HUMAN RESOURCE STRATEGY
Grow It!’s business is driven by the people who run it therefore having good employees is a key success
factor. Recruiting and retaining experienced, knowledgeable, and motivated individuals will allow the
business to flourish. The company will strive to maintain a healthy, supportive and enjoyable work
environment. The goal is to create a work atmosphere that encourages people to work as a team, to
take pride in what they do, to promote the business, and have fun.
Managers will be given a great deal of autonomy which should inspire and motivate them. The personal
investment they put into the company will give them a sense of ownership and attachment, thus aiding
in employee retention. Skilled individuals with past experience in agriculture, marketing, and
management will be recruited for these positions.
Labour employees will enjoy the benefits of a healthy work lifestyle, as well the growth opportunity to
return in a subsequent year, possibly advancing to a position as warehouse manager. Grow It! should
have no problems finding enthusiastic young students excited at the opportunity of a rewarding summer
job.
ORGANIZATIONAL STRUCTURE
Grow It! will be a private corporation which is owned and led by the by the same individual. The
owner/manager will manage the business, determine and monitor its strategy. Any excess profits
generated from the business will flow to that person.
To ensure that all employees have a good understand of their responsibilities and specific duties, there
will be specific job descriptions in place, which are outlined below. Further, to ensure accountability
Grow It! will establish clear lines of authority. Figure 4.1 illustrates the organization structure that will
exist within Grow It!.
11
Figure 4.1 Organization Structure
JOB DESCRIPTIONS
Owner / Manager
The owner will serve as the face of company, general manager and leader. As stated above, they will be
responsible for determining and evaluating the direction of the company. This will include responsibility
such as approving budgets, work plans and various initiatives / projects, and evaluating their outcomes.
They will also be responsible for hiring and firing management, and evaluating management’s
performance. As the owner of the organization, they will also have the ability to step in and act in any
other functions as they see fit.
Marketing Manger
They will be responsible for marketing both on the residential and commercial wholesale side of the
business.
Residential side: The marketing manager will be responsible for promotional campaigns to recruit
individuals interested in giving up their lawns to produce crops. As available land is unlikely to be a
constraint, this aspect of their job should not involve a great deal of efforts. They will process new
customer intakes, and deal with customer satisfaction including any customer complaints.
Owner/Manager
Marketing Manager
Operations Manager
Labourers Labourers Labourers Warehouse Manager
Labourer
Labourers Labourers Labourers
12
Commercial wholesale side: The most critical aspect of their job will be to serve as a selling agent on the
commercial wholesale side. Since finding a market for produce is the key restraint in the business, this
will be the most time consuming and challenging aspect of their job. They will be responsible for finding
and establishing new customers to sell crop yields to. They will need to negotiate and formulate selling
contracts/agreements which will include establishing terms of sales. Terms of sale will include setting a
price, quantity, type of product, time and location. As the marketing manager is responsible for
customer satisfaction on the commercial side, they will also need to ensure deliveries are made on time
and meet agreement terms. They will follow up on any complaints. Due to the importance of this
function, it’s likely that the owner will also step in here to facilitate in this area to ensure positive sales
and customer satisfaction.
Operations Manager
The operations manager should be someone with a great deal of experience and knowledge in
agriculture. As this person will be responsible for planning and determining which type of crops to
produce, what work needs to be done and how allocate staff to those tasks. Thus they will need to
prepare a production schedule before the start of the growing season. Throughout the growing season
they will monitor production and perform quality control.
Based on production plans they will determine coordinate and supervise labour employees. They will be
responsible for recruiting and hiring the labourers – which will take place before the growing season.
They will fire staff as necessary. They will also be responsible for selecting the best experienced labourer
from a prior year who will serve as the warehouse manager.
Warehouse Manager
This individual will operate and manage the warehouse. They will be responsible for overseeing the
processing, storing and distribution of crops. They will have one subordinate to aid in the warehouse
duties which they will direct and manage– this person will be performing the pickup and deliveries.
Labourers
Labourers will perform all the physical duties of building, planting, maintaining, and collecting crops.
Essentially they are the “gardeners”.
13
They will be hired prior to the start of the growing season to prepare the planters at residential sites.
Then they will seed, fertilizer and germinate the soil. Once growing begins they will be responsible for
maintaining the gardens, collecting, transporting and performing other functions as the operation’s
managers sees fit.
One sole labourer will be designated specifically to assist in the warehouse. This labourer will be hired
each season and will be paid a set salary of $15 an hour –which will be added to the fixed labour cost of
the warehouse.
All the “gardeners” will be paid a wage of $15 an hour. This is a competitive rate, which is similar to
what students could expect to get paid performing similar summer jobs in Saskatoon. Based on the
estimated hours required perform all the necessary tasks there is a need of 40 hrs of labour per each ½
acre of production. Figure 1.2 shows a breakdown of utilization of labour hours.
Breakdown of utilization of labour hours:
Figure 1.2 Variable Labour Requirements Breakdown
Variable Costs:
Figure 1.3 Variable Labour Requirements Breakdown
14
Since labour is variable based on the number of ½ acres of production these variable labour costs will
change year from year as the amount of growing space increases. Based on the expectation there will be
six ½ acres in production in the first year, 8 labourer employees will be required during the growing
season -which begins in mid-April and ends in mid-September. The number of employees will need to
increase as the acres of production increase, therefore with each additional ½ acre of land added Grow
It! will need to hire one new employee.
Projected Labour Costs:
Figure 1.3 Variable Labour Requirements Breakdown
Employee Requirements :
Figure 1.4 Five Year Projected Variable Labour Employee Requirements
Fixed Labour Costs
There are five employees who will be paid a fixed annual salary. The salaries are based on agriculture
industry standards, and are reflective of the job market in Saskatoon. Annual salary will increase by 2.5%
each year to allow for inflation and adjustments in living costs. During the first 5 years of operations,
there will not be any bonuses. However the owner will be entitled to any residual profits which are not
required for re-investment into the business.
Fixed Labour Costs:
15
Figure 1.5 Fixed Labour Costs
Employee Benefits:
Figure 1.6 Employee Benefits
EMPLOYEE BENEFITS
Employee contracts will be established for all salaried employees. They will contain a job description and
detailed compensation information, including any benefits. For example, the number of vacation days
will be outlined in the contract. Employees will be able to negotiate reasonable terms with the owner
16
when drafting the agreement. It is up to the owner to determine what is fair and equitable amongst all
the employees. For example the owner may decide that 2 weeks starting vacation for all managers is
fair, however they will need to ensure that this satisfies all the employees. This degree of available
flexibility will ensure that the company is able to obtain and retrain experienced, knowledgeable and
motivated individuals.
17
OP E R A T I O N S
LOCATION
Grow It!’s head office will be located at a freestanding office space on 201- Avenue C South. This
location was chosen due to the cheap price point as it’s located in a lower end of town, yet close enough
to the major restaurants and hotels we are catering to as well as the farmers market. The location is
illustrated below as “Point A”, “Point B” is the farmers market, and the 7 km radius houses the majority
of the Restaurants and Hotels that we will be delivering to.
A total of 1,100 square feet will be leased. The cost to lease the space has been determined to be
$12/square foot; however, this is a conservative estimate as a lease in the area for 1,100 square feet is
18
usually leased for about $10/square foot. The facility will house an 800 square foot cooler that will be
used to store the harvest. The remainder of the facility will consistent of a 200 square foot area that will
be used for washing, sorting, and packaging of the harvest. The remainder of the space will be used as
an office in for performance of administrative tasks and a customer pick up zone.
Site Plan: Figure 2.0 - Site Plan
PRODUCTION
For each ½ acre of production space, Grow It! will produce 4,086 lbs of fresh herbs and vegetables in the
first year, 6,552 lbs in the second year and 9,000lbs in the third year. The steady increase is due to the
fact that many plants reach full production capacity after 3 years of initial planting. More than 40
different varieties produce can be grown in this geographical area, for example: lettuce, tomatoes,
potatoes, peppers, cucumbers, peas, onions, carrots, mint, squash, and others.
19
PRODUCTION PROCESS SUMMARY
A Brief Explanation:
1.) Demand is determined once contracts are signed by the restaurants (our main focus group)
2.) Planters, fertilizer, seeds and seedlings, are purchased to satisfy the demand determined above
3.) The planters are delivered on a flat bed truck to the customer’s yards where the seeds are
planted, the soil fertilized, initiating the production process
4.) The planters are watered, harvested, and maintained (or re-planted when needed). This process
is repeated until the end of the growing season. Planting is staggered to ensure weekly
harvesting.
5.) Harvesting will take place every Wednesday of the growing season to ensure that the vegetables
are ready for the distribution process by Thursday. This will ensure that the restaurants and
hotels have a fresh supply of vegetables to satisfy the demand of their busy weekends. Once
harvested, the items are trucked back to the office where they are washed in a large sink, hand
20
sorted and packaged. During the washing, sorting and packaging cycle, quality control
procedures are in place in the facility to ensure appropriate hand sanitization and that defective
items are discarded.
6.) Items that are packaged are stored in a cooler and ready for the distribution process. They will
either be picked up the Share Owners or delivered to the restaurants and hotels.
7.) Any excess items will be marketed to the farmers market, or salvaged through any channel
available (Refer to the Marketing Plan for more information).
Packaging Process:
All items will be packaged in medium & large rubber bin containers depending on quantity per
customer. These containers are recyclable and reusable.
The share owners are asked to return the containers when they pick up a new share. When items are
delivered, the employee who is delivering the items will send out a rubber maid container full of
vegetables and pick up the empty one which would have been delivered the week before.
The packaging process is an environmentally conscience process and the underlying assumption is that
our customers will comply with this recycling process.
Staggering of Production:
Staggered cropping and plant placement are essential for getting the most out of our limited planter
space and ensuring that the yield is appropriate to suit demand, instead of all crops being harvested at
once. Staggering allows each crop to mature at separate times, maintaining a weekly harvest
accompanied by a constant cash flow. This will be performed by planting a different yield each week so
that in week 1, yield A will be planted, and during its growing, yield B will be planted allowing us to
harvest yield A during yield B’s growing cycle. The maturity rates of the plants and the staggering
process will be looked into by the operations manager who will ensure that the proper yields are
planted according to their maturity life cycle. An illustrative example more clearly explains this cycle:
21
In addition to ensuring that a harvesting process happens each week, we need to ensure that the same
plant is harvested on a constant basis in order to suit the demand of our customers. An illustrative
example is provided below:
Production Capacity:
22
As available land is unlikely to be a constraint, Grow It! is able to produce supply up to demand.
Therefore, we are not constraint by any capacity bottlenecks.
Costing: In order to sustain operations the following costs have been estimated. All costs were derived
through research (retail phone calls) and discussions with experts within in the city of Saskatoon.
Capital Expenditures:
Cooler $25,000
Trucks – Transportation $20,000
Other Fixed Costs (Sinks, Tables, Computers,
Software, Rubbermaid Tupperware’s, Minor
Renovations)
$15,000
Total Capital Costs: $60,000
23
Variable Expenditures: Variable expenditures have been determined by the underlying assumption that
a total of 18 yards of production will be harvested in the first year of operations:
Variable Expenditures per half acre
Land Costs $625 x 18 yards = $11,250
Seedlings $1500
Small Tools $200
Transport Fuel $1,000
Yearly Costs $14,450
24
Fixed Costs:
Fixed Costs
Cooler Utilities $5,000
Other Utilities (including phone) $3,600
Rent ($12/SQ FOOT) $13,200
Marketing Salary Manager $50,000
Operations Salary Manager $50,000
Warehouse Manager $18,000
Helper Monkey $14,400
Owner Salary (HR) $30,000
Marketing Materials $15,000
Trucks $8,000 (THINK THESE HIGHLIGHTED ARE
TECHNICALLY VAR COSTS, SINCE THEY CAN BE
DISCONTINUED)
Total Fixed Costs $213,200
QUALITY CONTROL
Grow It! will ensure high quality and safe products through the implantation of a sanitization and quality
control process.
25
The sanitization process will ensure that all employees wash their hands before and after washing,
sorting, and packaging the vegetables. Signs will be posted in the washrooms, coffee rooms and around
the facility to constantly remind the employees of the importance of hand washing.
During the washing process, any items that are deemed to be defective will be discarded prior to
packaging the products.
26
F I N A N C I A L P L A N
RATES AND ASSUMPTIONS
An urban farming operation is limited by a number of key variables. Counter-intuitively the biggest
limitation on the operation is in the ability to sell produce developed. For this reason, the maximum size
of the business depends on the number of available customers.
As discussed in the marketing plan, there are three different sets of anticipated customers, upscale
restaurants, plot share holders, and farmer’s market. Demand upscale restaurants demand for produce
is estimated based on enquiry to be approximately 40lbs per week per restaurant for the 16 growing
weeks. Based off the number of upscale restaurants in Saskatoon (35 by our count), we estimated that
about 60% of them would be willing to purchase our produce at a premium price, this leaves us with
about 17-20 restaurant customers producing a demand of about 11,000lbs of produce. Any growth
beyond the first year might include another 1 or 2 restaurants deciding to pick up our option for fresh
produce. This will be offset by 1 or 2 restaurants deciding to do without our service annually. As such
there is no adjustment to our expected demand on a year to year basis for produce from restaurants.
We used some very basic assumptions to plan out the number of crop shares to sell. Based off
Saskatoon’s estimated population of 230,000 people, we estimated that at most 2% of the population
given the opportunity to purchase a crop share would do so. This leaves a maximum potential market of
4,600 crop shares, each of whom would consume about 100lbs of produce over the growing season. For
the first year we’ve assumed that the marketer would be capable of signing up at least 5% of these
people. With increased exposure the following 5 years we don’t anticipate having any problems
expanding the number of crop shares by 5-10%.
These are our base drivers for produce on an annual basis. We don’t anticipate having a significant
amount of produce to sell at the farmer’s market until the garden’s become mature and reach their full
potential (3rd year). Additionally, we haven’t budgeted at all for any cost recovery activities such as
salvage values (selling direct, to local grocers at heavily discounted prices). These activities will be very
dependent on the success of the businesses crops and can’t be counted on as a reliable source of
income.
27
Some of the other estimates we’ve used in our calculations need to be disclosed as follows. We have
determined from the Bank of Canada’s published materials that inflation should be 2% on an annual
basis and prime interest rates are estimated to be 3% with no expectation for that to shrink in the near
term. Risk free rate based off Canadian T-Bills 1.21 for one year. We also anticipate that the business
will be incorporated in the near term, once annual profits are assured and will receive a 15.5% small
business rate.
The only other assumption for growth or shrinkage relates to the productivity of the gardens. First year
of planting will only result in 43% of eventual max production, second year results will increase to 70%
of maximum production, and maximum production will be 12,600 pounds per half acre of planted space.
These numbers were developed through our researching of similar business models in other urban
spaces.
CAPITAL REQUIREMENTS
Our working capital requirements will be kept to a bare minimum and need to cover a small inputs
charge and hopefully our capital requirements as well. We also anticipate that after the first year of
operations the organization will be able to provide its own working capital requirements, and that
external financing will be reserved only for other possible expansions (to other urban centres). Our
working capital requirements are based off the understanding that we will need approximately $50,000
at the start of any given year to purchase new tools, wages, inputs, and other things.
For the business to operate at peak efficiency it will also need a space, with a cooler, as well as a flat bed
truck. We anticipate that the cooler space we wish for will be easiest to obtain by renovating a rented
space. We’ve conservatively estimated that $25,000 will be sufficient to put in a cooler of sufficient size.
We also anticipate that we will need another $15,000 to purchase the related office equipment required
(computers, desks, chairs, office supplies etc.). Finally we anticipate that $20,000 will be sufficient to
purchase a flat bed truck to serve the organizations transportation needs.
Given our plans to take the urban farming business plan to the next level, this year will be critical for the
business. We’ve determined based off our cash flow projections for the next couple years that we will
require a one-time loan of approximately $240,000 repayable on the fourth anniversary of the lending
date. Interest of 20% will be payable on an annual basis.
28
PRODUCTION RESULTS AND INTERPRETATION
The management decision making information required by the business is pretty minimal as there is not
a lot of information required. However, we anticipate that the owner manager will need to keep track
of the production budget and expectations, since the amount of produce produced has to be a minimum
of the amounts already sold and expected restaurant sales. Furthermore, it will be really important to
understand which types of produce are being grown, are expected to be arrive at the facility among
other things. The business will also need to monitor actively all cash receipts and disbursements. Cash
is the lifeblood of small businesses and needs to be monitored at all times to ensure there is enough
coming in to pay the bills.