Swiss Exporters

download Swiss Exporters

of 49

Transcript of Swiss Exporters

  • 8/4/2019 Swiss Exporters

    1/49

    Swiss

    Exporters

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    2/49

    What is the purpose of this

    presentation?

    To give a brief outline of the Swiss economy

    and the possible implications of the recentmove to weaken the CHF.

    benefit from a cheaper CHF.

    Nothing contained within this presentation is

    a recommendation to buy or sell.

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    3/49

    What companies?

    1. Huegli Holding AG (HUE:SW)

    2. Kudelski SA (KUD:SW)

    3. Bossard Holding AG (BOS:SW)

    4. Forbo Holding AG (FORN:SW)5. Rieter Holding AG (REIN:SW)

    6. Daetwyler Holding AG (DAE:SW)

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    4/49

    Macro catalyst As concerns regarding expansionary monetary policy

    in developed countries have intensified CHF hasacted as a safe haven.

    CHF has acquired this safe haven status due to the

    tough on inflation.

    Exports are extremely important to the domesticeconomy and the appreciation of the CHF has meant

    that domestic companies are struggling to staycompetitive.

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    5/49

    YoY Growth in GDP, Consumption and Fixed Capital

    Expenditure

    5.00%

    10.00%

    15.00%

    -15.00%

    -10.00%

    -5.00%

    0.00%

    GDP

    CONS

    FIXED CAPEX

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    6/49

    YoY Growth in Exports, Imports and Net Exports

    40.00%

    60.00%

    80.00%

    5.00%

    10.00%

    15.00%

    20.00%

    -40.00%

    -20.00%

    0.00%

    20.00%

    -20.00%

    -15.00%

    -10.00%

    -5.00%

    0.00%

    IMP

    NET EXP(rhs)

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    7/49

    Net exports, Fixed Capital Expenditure and Final

    Consumption Expenditure as a % of GDP

    50.00%

    60.00%

    70.00%

    80.00%

    90.00%

    20.00%

    25.00%

    30.00%

    35.00%

    0.00%

    10.00%

    20.00%

    30.00%

    40.00%

    0.00%

    5.00%

    10.00%

    15.00%

    2000-01-01

    2000-06-01

    2000-11-01

    2001-04-01

    2001-09-01

    2002-02-01

    2002-07-01

    2002-12-01

    2003-05-01

    2003-10-01

    2004-03-01

    2004-08-01

    2005-01-01

    2005-06-01

    2005-11-01

    2006-04-01

    2006-09-01

    2007-02-01

    2007-07-01

    2007-12-01

    2008-05-01

    2008-10-01

    2009-03-01

    2009-08-01

    2010-01-01

    2010-06-01

    2010-11-01

    2011-04-01

    NET EXP

    FIXED CAPEX

    CONS(rhs)

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    8/49

    CHF 3m Libor and Growth in CPI

    2

    3

    4

    -2

    -1

    0

    1 CHF 3m LIBOR

    CPI YoY

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    9/49

    Monthly Growth in Money Aggregates

    -20.00%

    -10.00%

    0.00%

    10.00%

    20.00%

    30.00%

    40.00%

    50.00%

    60.00%

    2001 01 2002 01 2003 01 2004 01 2005 01 2006 01 2007 01 2008 01 2009 01 2010 01 2011 01

    M1 YoY

    0.00%

    2.00%

    4.00%

    6.00%

    8.00%

    10.00%

    12.00%

    2001 01 2002 01 2003 01 2004 01 2005 01 2006 01 2007 01 2008 01 2009 01 2010 01 2011 01

    M3 YoY

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    10/49

    EUR/CHF Exchange Rate Since Mid-2002

    1.5

    1.6

    1.7

    1.8

    1

    1.1

    1.2

    1.3

    .

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    11/49

    What are the most important facts

    about the Swiss economy? Net exports play a significant role in GDP growth accounting

    for 12% of GDP in the last quarter.

    However, growth in net exports has slowed considerably since

    the recession beginning in 2008. Growth in net exports went

    ne ative a ain in 1 2010 and has sta ed ne ative ever

    quarter since.

    Fixed capital expenditure has increased covering any shortfall

    in net exports however, growth here has also begun to slow.

    We can see that despite fast growth in monetary aggregatessince the start of 2008 inflation has been non-existent.

    The last data point for CHF 3m Libor (August) was 0.005%.

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    12/49

    SNB Intervention Through 2010, the SNB attempted to intervene in

    the currency markets to stem the rise in the CHF. This involved selling large amounts of CHF for

    Infamously, this resulted in losses of CHF 26

    billion for the SNB on these currency holdings as

    the CHF continued to appreciate. Markets seemed to have correctly called the

    SNBs bluff.

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    13/49

    SNB begins strengthening resolve August 2011 In a set of three statements through August the SNB

    expressed its view, again, that the CHF was massively

    overvalued. Through August the SNB stated its intention, through the

    series of statements, to expand sight deposits at the SNBrom on o on.

    Its aim was for a three-month Libor as close to zero aspossible, narrowing the target range for the three-month Libor from 0-0.75% to 0-0.25%.

    The market started to take notice and the EUR/CHFbegan trending away from parity.

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    14/49

    SNB targets EUR/CHF directly On the 6th September the SNB announced it will no

    longer tolerate a EUR/CHF exchange rate below the

    minimum rate of CHF 1.20. The SNB will enforce thisminimum rate with the utmost determination and is

    prepared to buy foreign currency in unlimited

    quantities. The SNB also noted that the current massive

    overvaluation of the Swiss franc poses an acute threat to

    the Swiss economy and carries the risk of a deflationarydevelopment. It added that if the economic outlook

    and deflationary risks so require, the SNB will take

    further measures.

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    15/49

    EUR/CHF Exchange Rate YTD

    1.2

    1.25

    1.3

    1.35

    1

    1.05

    1.1

    1.15

    www.valuhunteruk.com

    SNB begins making

    statements about supplying

    liquidity

    SNB targets EUR/CHF

    minimum EUR/CHF rate

    of 1.20

  • 8/4/2019 Swiss Exporters

    16/49

    Latest SNB statement 15 September

    SNB notes its upmost determination to enforce the

    minimum rate and to keep three-month Libor near zero and

    maintain sight deposits at the SNB over CHF 200 billion.

    Notes that even at 1.20 the Swiss franc is still high and should

    continue to weaken over time (emphasis added).

    Expresses the view that international demand will soften andwithout the action to weaken the CHF there would be a

    substantial threat of recession.

    States there is no risk of inflation in Switzerland. There are,

    however, downside risks for price stability should the Swiss

    franc not weaken further.

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    17/49

    What does this mean and where could it go wrong?

    If the SNB is successful, then this will make business far easier forSwiss exporters many of whom have strong records of profitability.

    The SNB appears to be effectively demonstrating a clear resolve to

    weaken the CHF at any cost. Barry Eichengreens studies of the 1930s showed that countries that

    came off the gold standard first (i.e devalued), recovered quickest. Isthis a arallel?

    What possible road blocks are there?1. Competitive devaluation. The most worrying would be a large

    depreciation of the EUR. Perhaps unlikely with hawkish centralbank.

    2. Inflation or faster than expected growth in the second half ofthe year.

    3. The market for questions the SNB commitment. After all, theliquidity the SNB is providing is extraordinary.

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    18/49

    Huegli Holding AG

    HUE:SW

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    19/49

    Introduction Huegli specializes in the creative development and efficient

    production of foods in the convenience segment, primarilycomprising of soups, sauces, bouillons, seasonings, instant meals,

    desserts and Italian specialities. The company lists four main divisions: Food Service (sales to

    restaurants/hotels/etc.), Private Label, Industrial Foods (semi-finishedproduct such as flavourings), and Health and Natural Food.

    , ,

    Republic, Italy and the UK.

    www.valuhunteruk.com

    Sales by Division

    Food Service

    Private Label

    Industrial Foods

    Health & Natural

    Food

    Sales by CountryGermany

    Switzerland/ Rest of

    Western Europe

    Eastern Europe

  • 8/4/2019 Swiss Exporters

    20/49

    Share price since 2004

    500.00

    600.00

    700.00

    800.00

    0.00

    100.00

    200.00

    300.00

    400.00

    Jan-04 Jul-04 Jan-05 Jul-05 Jan-06 Jul-06 Jan-07 Jul-07 Jan-08 Jul-08 Jan-09 Jul-09 Jan-10 Jul-10 Jan-11 Jul-11

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    21/49

    Financials

    50.00

    100.00

    150.00

    200.00

    250.00

    300.00

    350.00

    400.00

    450.00

    5.00

    10.00

    15.00

    20.00

    25.00

    30.00

    35.00

    40.00

    EBIT

    Net Income

    Revenue (rhs)

    In organic terms, sales increased 3.2%

    in 2010. In CHF terms, sales fell 4.7%.

    Margins increased in 2010 due to

    lower than expected raw material costs.

    The companys financial position isstrong and leverage is falling.

    www.valuhunteruk.com

    --

    2000 2002 2004 2006 2008 2010

    In the interims, raw material costs

    increased slightly but the real

    problem was with currencies. 0.1% in

    organic sales growth translated to -13% in CHF terms.

    RNOA is growing strongly, ROE is

    falling due to CHF strength.

    0.0x

    0.5x

    1.0x

    1.5x

    2.0x

    .

    -20.00%

    -15.00%

    -10.00%

    -5.00%

    0.00%

    5.00%

    10.00%

    15.00%

    20.00%

    25.00%

    .

    2000 2002 2004 2006 2008 2010

    RNOA

    PM

    ROE

    ATO (rhs)

  • 8/4/2019 Swiss Exporters

    22/49

    Valuation

    Price 590.00

    Shares Outstanding (m) 0.48

    Market Cap (m) 282.75

    Debt 79.45

    Cash 8.59

    Enterprise Value 353.61

    EV per Share 737.87

    0.50

    1.00

    1.50

    2.00

    2.50

    2007 2008 2009 2010

    Historical Price to Book

    www.valuhunteruk.com

    .

    EBIT 37.19

    Net Income 27.36

    Equity 113.01

    FCF 12.83

    P/S 0.78x

    P/B 2.50x

    P/E 10.3xP/FCF 22.0x

    EV/EBIT 9.51x

    5.00

    7.00

    9.00

    11.00

    13.00

    15.00

    2007 2008 2009 2010

    Historical Price to Earnings

  • 8/4/2019 Swiss Exporters

    23/49

    Kudelski SA

    KUD:SW

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    24/49

    Introduction Kudelski Group is a world leader in digital security and convergent

    media solutions for the delivery of digital and interactive content.

    70% of Kudelskis employees work in Europe.

    Kudelski operates in three divisions:

    1. Digital Television security and access control solutions.

    2. Public Access hardware and software based solutions to

    globally managed access of people and vehicles to sites.

    3. Audio professional recording equipment and high-end Hi-Fi

    devices.

    www.valuhunteruk.com

    Sales by DivisionDigital Television

    Public Access

    Middleware &

    Advertising

    Sales by CountrySwitzerland

    USA

    France

    Italy

    Germany

    UK

    Brazil

    R.O.T.W

  • 8/4/2019 Swiss Exporters

    25/49

    Share price since 2004

    40.00

    50.00

    60.00

    www.valuhunteruk.com

    0.00

    10.00

    20.00

    30.00

    Jan-04

    Apr-04

    Jul-04

    Oct-04

    Jan-05

    Apr-05

    Jul-05

    Oct-05

    Jan-06

    Apr-06

    Jul-06

    Oct-06

    Jan-07

    Apr-07

    Jul-07

    Oct-07

    Jan-08

    Apr-08

    Jul-08

    Oct-08

    Jan-09

    Apr-09

    Jul-09

    Oct-09

    Jan-10

    Apr-10

    Jul-10

    Oct-10

    Jan-11

    Apr-11

    Jul-11

  • 8/4/2019 Swiss Exporters

    26/49

    Financials

    200.00

    400.00

    600.00

    800.00

    1,000.00

    1,200.00

    20.00

    40.00

    60.00

    80.00

    100.00

    120.00

    140.00

    160.00

    180.00

    EBIT

    Net Income

    Revenue (rhs)

    Gross margins explain most of the

    volatility in returns. This is primarily to

    do with the business mix.

    Whilst TV earned 18% margins in LFY,

    Public Access earned 3.5% andMiddleware & Advertising earned -5%.

    The company is conservatively

    financed with a NFO/CSE of 0.54x

    www.valuhunteruk.com

    --

    2000 2002 2004 2006 2008 2010

    0.0x

    0.5x

    1.0x

    1.5x

    2.0x

    2.5x

    3.0x

    0.00%

    10.00%

    20.00%

    30.00%

    40.00%

    50.00%

    60.00%

    RNOA

    PM

    ROE

    ATO (rhs)

    The company is experiencing fast

    revenue growth in Digital TV with far

    slower growth in Public Access and

    Middleware & Advertising.

    Interims were affected badly by the

    appreciation of the CHF. Interestingly,

    the company sees stronger business in

    the second half.

  • 8/4/2019 Swiss Exporters

    27/49

    ValuationPrice 8.15

    Shares Outstanding (m) 48.74

    Market Cap (m) 397.24

    Debt 553.64

    Cash 275.48

    Enterprise Value 675.40

    EV per Share 13.86

    Revenue 1,069.34 3.00

    4.00

    5.00 Historical Price to Book

    www.valuhunteruk.com

    EBIT 110.01

    Net Income 66.68Equity 418.70

    FCF 105.76

    P/S 0.37x

    P/B 0.95x

    P/E 5.96x

    P/FCF 3.76xEV/EBIT 6.14x

    0.00

    1.00

    2.00

    2007 2008 2009 2010

  • 8/4/2019 Swiss Exporters

    28/49

    Bossard Holding AG

    BOS:SW

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    29/49

    Introduction Bossard Group is a global fastening technology and logistics

    company. The company also offers worldwide sales, technical andengineering support, and inventory management.

    Employs 1500 employees in more than 50 locations worldwide.

    v y y , v w u

    Zug, Switzerland.

    www.valuhunteruk.com

    Sales by Continent

    Europe

    America

    Asia

  • 8/4/2019 Swiss Exporters

    30/49

    Share price since 2004

    120.00

    140.00

    160.00

    180.00

    www.valuhunteruk.com

    0.00

    20.00

    40.00

    60.00

    80.00

    .

    Jan-04

    Apr-04

    Jul-04

    Oct-04

    Jan-05

    Apr-05

    Jul-05

    Oct-05

    Jan-06

    Apr-06

    Jul-06

    Oct-06

    Jan-07

    Apr-07

    Jul-07

    Oct-07

    Jan-08

    Apr-08

    Jul-08

    Oct-08

    Jan-09

    Apr-09

    Jul-09

    Oct-09

    Jan-10

    Apr-10

    Jul-10

    Oct-10

    Jan-11

    Apr-11

    Jul-11

  • 8/4/2019 Swiss Exporters

    31/49

    Financials

    100.00

    200.00

    300.00

    400.00

    500.00

    600.00

    700.00

    5.00

    10.00

    15.00

    20.00

    25.00

    30.00

    35.00

    40.00

    45.00

    50.00

    EBIT

    Net Income

    Revenue (rhs)

    In 2010, the company experienced

    rapid sales growth of 25% in local

    currency and 21% in CHF. This also led

    to margin improvement.

    Gross margins improved due tochanges in the product mix and more

    effective procurement. Personnel

    expenses increased sharply.

    www.valuhunteruk.com

    --

    2005 2006 2007 2008 2009 2010

    Capital expenditure also didnt

    increase as fast as sales leading to an

    improvement in asset turns.

    The company is conservativelyfinanced with NFO/CSE ratio of 0.14x

    Interims showed the same trend.

    Rapid sales growth combined with

    slower cost growth leading to

    improved margins.

    1.2x

    1.3x

    1.3x

    1.4x

    1.4x

    1.5x

    1.5x

    1.6x

    1.6x

    0.00%

    5.00%

    10.00%

    15.00%

    20.00%

    25.00%

    30.00%

    2005 2006 2007 2008 2009 2010

    PM

    RNOA

    ROE

    ATO (rhs)

  • 8/4/2019 Swiss Exporters

    32/49

    Valuation

    Price 106.00

    Shares Outstanding (m) 2.97

    Market Cap (m) 315.02

    Debt 59.77Cash 20.33

    Enterprise Value 354.46

    EV per Share 119.27

    Revenue 477.610.40

    0.80

    1.20

    1.60

    2.00

    Historical Price to Book

    www.valuhunteruk.com

    EBIT 47.27

    Net Income 44.93Equity 177.71

    FCF 21.24

    P/S 0.66x

    P/B 1.77x

    P/E 7.01x

    P/FCF 14.83x

    EV/EBIT 7.50x

    3.00

    6.00

    9.00

    12.00

    2007 2008 2009 2010

    Historical Price to Earnings

  • 8/4/2019 Swiss Exporters

    33/49

    Forbo Holding AG

    FORN:SW

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    34/49

    Introduction Forbo is a leading producer of floor coverings, adhesives,

    as well as power transmission and conveyor belt

    solutions. The company has three divisions: Flooring, Bonding and

    Movement.

    41 countries worldwide and 47 pure sales organizations in35 countries.

    www.valuhunteruk.com

    Sales by Division

    Flooring

    Bonding

    Movement

    Sales by RegionNorth,Central and South America

    Asia/Australia/Africa

    Western Europe

    Southern Europe

    Scandinavia

    Eastern Europe

  • 8/4/2019 Swiss Exporters

    35/49

    Share price since 2004

    500.00

    600.00

    700.00

    800.00

    www.valuhunteruk.com

    0.00

    100.00

    200.00

    300.00

    400.00

    Jan-04

    Apr-04

    Jul-04

    Oct-04

    Jan-05

    Apr-05

    Jul-05

    Oct-05

    Jan-06

    Apr-06

    Jul-06

    Oct-06

    Jan-07

    Apr-07

    Jul-07

    Oct-07

    Jan-08

    Apr-08

    Jul-08

    Oct-08

    Jan-09

    Apr-09

    Jul-09

    Oct-09

    Jan-10

    Apr-10

    Jul-10

    Oct-10

    Jan-11

    Apr-11

    Jul-11

  • 8/4/2019 Swiss Exporters

    36/49

    Financials

    500

    1,000

    1,500

    2,000

    2,500

    -100

    -

    100

    200

    300

    400

    2000 2002 2004 2006 2008 2010

    EBIT

    Net Income

    Revenue (rhs)

    The strong CHF damaged sales growth

    heavily in 2010. A 6% increase in local

    currency was reduced to 0.4% in CHF.

    Bonding and Movement Systems were

    the strongest performers with Flooringdescribed as not meeting expectations.

    Forbo is conservatively financed with

    NFO/CSE ratio of 0.16x.

    www.valuhunteruk.com

    --300

    -

    The company experienced strong

    profit growth due to falling S&D

    and Admin cost.

    Currency effects were even more

    serious in the interims with

    operating profit growth of 4% in

    local currency vs. -10.7% in CHF.

    Raw material prices also had an

    effect.

    0.0x

    0.5x

    1.0x

    1.5x

    2.0x

    2.5x

    3.0x

    -50.00%

    -40.00%

    -30.00%

    -20.00%

    -10.00%

    0.00%

    10.00%

    20.00%

    30.00%

    40.00%

    2000 2002 2004 2006 2008 2010

    RNOA

    PM

    ROE

    ATO (rhs)

  • 8/4/2019 Swiss Exporters

    37/49

    ValuationPrice 390.00

    Shares Outstanding (m) 2.36

    Market Cap (m) 920.01

    Debt 266.70Cash 120.10

    Enterprise Value 1,066.61

    EV per Share 452.14

    Revenue 1,789.70

    3.00

    4.00Historical Price to Book

    www.valuhunteruk.com

    EBIT 185.90

    Net Income 163.30Equity 724.40

    FCF 150.40

    P/S 0.66x

    P/B 1.76x

    P/E 7.01x

    P/FCF 14.83x

    EV/EBIT 7.18x

    0.00

    1.00

    2.00

    2007 2008 2009 2010

  • 8/4/2019 Swiss Exporters

    38/49

    Rieter Holding AG

    REIN:SW

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    39/49

    Introduction Rieter is supplier of machinery and components for short

    staple fiber spinning mills.

    The company was previously in the automotivecomponents supply business (now Autoneum Holding) butthis was spun off in the first half of the current fiscal year.

    The company operates in two divisions:1. Spun Yarn Systems - Machines

    2. Premium Textile Components - Components

    www.valuhunteruk.com

    Sales by Division

    Spun Yarn Systems

    Premium Textile

    Components

    Sales by Country

    Europe

    Asia (inc. Turkey)

    North America

    Latin America

    Africa

  • 8/4/2019 Swiss Exporters

    40/49

    Share price since 2004

    500

    600

    700

    800

    www.valuhunteruk.com

    0

    100

    200

    300

    400

    Jan-04

    Apr-04

    Jul-04

    Oct-04

    Jan-05

    Apr-05

    Jul-05

    Oct-05

    Jan-06

    Apr-06

    Jul-06

    Oct-06

    Jan-07

    Apr-07

    Jul-07

    Oct-07

    Jan-08

    Apr-08

    Jul-08

    Oct-08

    Jan-09

    Apr-09

    Jul-09

    Oct-09

    Jan-10

    Apr-10

    Jul-10

    Oct-10

    Jan-11

    Apr-11

    Jul-11

  • 8/4/2019 Swiss Exporters

    41/49

    Financials Experiencing extremely strong demand from emerging

    markets.

    In CHF terms, sales in H1 2011 were up 66% and 73% inlocal currency terms compared with H1 2010.

    Strong financial position with NFO/CSE of 0.32x.

    Investing heavily in the business with capex of CHF12.2m in H1 2011 focused in Spun Yarn Systems.

    Significant margin improvement and sales growth inSpun Yarn Systems.

    Margin improvement and stronger new order growthin Premium Textile Components.

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    42/49

    ValuationPrice 149.50

    Shares Outstanding (m) 4.67

    Market Cap (m) 698.46

    Debt 278.70

    Cash 428.50Enterprise Value 548.66

    EV per Share 117.44

    Revenue 870.40

    www.valuhunteruk.com

    .

    Net Income 82.90

    Equity 360.40

    FCF 73.40

    P/S 0.80x

    P/B 1.94x

    P/E 8.43x

    P/FCF 9.52x

    EV/EBIT 7.25x

  • 8/4/2019 Swiss Exporters

    43/49

    Daetwyler Holding AG

    DAE:SW

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    44/49

    Introduction Datwyler Group is an international multi-niche player

    dedicated to industrial supply and distribution of

    engineering and electronic components. The Group operates in four divisions;

    1. Technical Components

    .

    3. Cabling Solutions4. Sealing Technologies

    www.valuhunteruk.com

    Sales by Division

    Technical Components

    Pharma Packaging

    Cabling Solutions

    Sealing Technologies

    Sales by Region

    Switzerland

    European Union

    Rest of Europe

    North and South America

    Far East

    Other Markets

  • 8/4/2019 Swiss Exporters

    45/49

    Share price since 2004

    60.00

    70.00

    80.00

    90.00

    100.00

    www.valuhunteruk.com

    0.00

    10.00

    20.00

    30.00

    40.00

    50.00

    Jan-04

    Apr-04

    Jul-04

    Oct-04

    Jan-05

    Apr-05

    Jul-05

    Oct-05

    Jan-06

    Apr-06

    Jul-06

    Oct-06

    Jan-07

    Apr-07

    Jul-07

    Oct-07

    Jan-08

    Apr-08

    Jul-08

    Oct-08

    Jan-09

    Apr-09

    Jul-09

    Oct-09

    Jan-10

    Apr-10

    Jul-10

    Oct-10

    Jan-11

    Apr-11

    Jul-11

  • 8/4/2019 Swiss Exporters

    46/49

    Financials

    400.00

    600.00

    800.00

    1,000.00

    1,200.00

    1,400.00

    1,600.00

    -

    20.00

    40.00

    60.00

    80.00

    100.00

    120.00

    140.00

    2000 2002 2004 2006 2008 2010

    EBIT

    Net Income

    Revenue (rhs)

    Datwyler experienced organic sales

    growth of 9.8% in CHF in 2010 but 15% in

    local currency.

    Costs were improved through better

    capacity utilization and significantlylower personnel costs as a percentage of

    revenues.

    The company has a net cash position of

    www.valuhunteruk.com

    -

    200.00

    -40.00

    -20.00

    0.0x

    0.5x

    1.0x

    1.5x

    2.0x

    2.5x

    3.0x

    -5.00%

    0.00%

    5.00%

    10.00%

    15.00%

    20.00%

    25.00%

    2000 2002 2004 2006 2008 2010

    RNOA

    PM

    ROE

    ATO (rhs)

    roughly CHF 20m.

    The company has set the goal of

    CHF 2 billion in sales by 2015 at an

    EBIT margin of 9-12%.

    In the interim the companyexperienced strong sales growth but

    had problems due to higher raw

    materials prices and the strong CHF.

  • 8/4/2019 Swiss Exporters

    47/49

    ValuationPrice 48.00

    Shares Outstanding (m) 15.45

    Market Cap (m) 741.82

    Debt 78.20Cash 109.80

    Enterprise Value 710.22

    EV per Share 45.96

    0.00

    2.00

    4.00

    6.00

    8.00

    10.00

    12.00

    14.00

    Historical Price to Earnings

    www.valuhunteruk.com

    , .

    EBIT 127.90

    Net Income 98.20

    Equity 584.20

    FCF 109.80

    P/S 0.56x

    P/B 1.27x

    P/E 7.55x

    P/FCF 6.76x

    EV/EBIT 5.55x

    2007 2008 2009 2010

    0.00

    0.50

    1.00

    1.50

    2.00

    2007 2008 2009 2010

    Historical Price to Book

  • 8/4/2019 Swiss Exporters

    48/49

    Conclusions The most interesting companies here are Hugli, Forbo,

    Bossard and Datwyler. The detail in each case is slightlydifferent but all three are strong companies that are

    suffering primarily from the strong CHF. However, Kudelski and Rieter represent the potential risks

    of investment.

    u e s , ere s a s rong core us ness an wea

    peripheral businesses. We could make the comparison withForbo or Datwyler.

    With Rieter, the company is benefitting tremendously fromgrowth in developing markets. The implication is that an

    investment in Rieter is essentially a leveraged position onemerging market growth. The comparison here could bewith Bossard.

    www.valuhunteruk.com

  • 8/4/2019 Swiss Exporters

    49/49

    Appendix: Valuation ComparisonsHugli Kudelski Bossard Forbo Rieter Datwyler

    P/E 10.30x 5.96x 7.01x 7.01x 8.43x 7.55xP/B 2.50x 0.95x 1.77x 1.76x 1.94x 1.27x

    EV/EBIT 9.51x 6.14x 7.50x 7.18x 7.25x 5.35x

    www.valuhunteruk.com

    0.00x

    2.00x

    4.00x

    6.00x

    8.00x

    10.00x

    12.00x

    Hugli Kudelski Bossard Forbo Rieter Datwyler

    P/E

    P/B

    EV/EBIT