Sun Valley FY2010 Final Budget Fund Balance Analysis

5
City of Sun Valley Fund Balance Analysis FY 2010 Approved Tentative Budget Nils Ribi 7-30-09

description

A Fund Balance Analysis of the FY 2010 City of Sun Valley Final Budget prepared by Council Member Nils Ribi and presented at the 7-30-09 City Council Meeting.

Transcript of Sun Valley FY2010 Final Budget Fund Balance Analysis

Page 1: Sun Valley FY2010 Final Budget Fund Balance Analysis

City of Sun Valley

Fund Balance AnalysisFY 2010 Approved Tentative

BudgetNils Ribi 7-30-09

Page 2: Sun Valley FY2010 Final Budget Fund Balance Analysis

Determine financial resources available to meet contingencies:

General Fund – Fund Balance 1,589,426.00Land Acquisition – Fund Balance 371,763.00Workforce Housing – Fund Balance 190,502.00

2,151,691.00General Fund - Contingency Fund 200,000.00

Resources Available for Contingencies, End – FY10 2,351,691.00

Unreserved Fund Balance Analysis END of FY 2010

Sun Valley Fund Balance Analysis - FY 2010 Approved Tentative

Budget - NR 7-30-09

Page 3: Sun Valley FY2010 Final Budget Fund Balance Analysis

Determine annual operating expenditures:

General Fund Expenditures 5,124,463.00Less - Contingency Fund 200,000.00

Annual Operating Expenditures, FY10 4,924,463.00

Unreserved Fund Balance Analysis END of FY 2010

Sun Valley Fund Balance Analysis - FY 2010 Approved Tentative

Budget - NR 7-30-09

Page 4: Sun Valley FY2010 Final Budget Fund Balance Analysis

Calculate Unreserved Fund Balance Ratio END FY10:

Resources Available for Contingencies/Annual Operating

Expenditures

2,351,691 / 4,924,463 = 48%

( 5.7 months operating expenditures in reserves )

Unreserved Fund Balance Analysis END of FY 2010

Sun Valley Fund Balance Analysis - FY 2010 Approved Tentative

Budget - NR 7-30-09

Page 5: Sun Valley FY2010 Final Budget Fund Balance Analysis

Sun Valley Fund Balance Analysis - FY 2010 Approved Tentative

Budget - NR 7-30-09