Stowaway Mini Storage - LoopNet...Stowaway Mini Storage is offered at $2,600,000 based on a...
Transcript of Stowaway Mini Storage - LoopNet...Stowaway Mini Storage is offered at $2,600,000 based on a...
927 Bowker Street SE & 5235 Lacey Boulevard, Lacey, WA 98503
Stowaway Mini Storage
OFFERING MEMORANDUM
N O N E N D O R S E M E N T A N D D I S C L A I M E R N O T I C E
THIS IS A BROKER PRICE OPINION OR COMPARATIVE MARKET ANALYSIS OF VALUE AND SHOULD NOT BE CONSIDERED AN APPRAISAL. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, express or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 Marcus & Millichap. All rights reserved.
Marcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The presence of any corporation’s logo or name is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its affiliates or subsidiaries, or any agent, product, service, or commercial listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee information about this listing to prospective customers.
NON ENDORSEMENT NOTICE
ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONSULT YOURMARCUS & MILLICHAP AGENT FOR MORE DETAILS.
N O N E N D O R S E M E N T A N D D I S C L A I M E R N O T I C E
A L L P R O P E R T Y S H O W I N G S A R E B Y A P P O I N T M E N T O N LY. P L E A S E C O N S U LT Y O U R M A R C U S & M I L L I C H A P A G E N T F O R M O R E D E TA I L S .
Marcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The presence of any corporation’s logo or name is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its affiliates or subsidiaries, or any agent, product, service, or commercial listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee information about this listing to prospective customers.
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, express or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 Marcus & Millichap. All rights reserved.
JOEL HUMMEL AUSTIN RIDDLEAssociate Marcus & Millichap Capital Corporation
National Self Storage Group Tel: (206) 493-2624Tel: (206) 493-2624 Cell: (509) 220-8438 Cell: (425) 239-8592 Fax: (206) 826-5710Fax: (206) 826-5710 [email protected]
CHRISTOPHER R. SECRETO TIM WARDELL MARY KATE TORMEYSenior Vice President Investments National Self Storage Group Marketing Coordinator
Senior Director, National Self Storage Group Office: (206) 826-5721 Office: (206) 826-5760Office: (206) 826-5748 Cell: (425) 270-0435 Cell: (509) 954-6179Cell: (206) 612-4399 [email protected] [email protected]
[email protected] License: WA 127153License: WA 24660, ID SP 38004
O F F E R E D B Y:
MARY KATE TORMEY TRU PETRILLI Marketing Coordinator National Self Storage Group Office: (206) 826-5760 Tel: (206) 826-5818Cell: (509) 954-6179 Cell: (206) 818-3189Fax: (206) 826-5710 Fax: (206) 826-5710
[email protected] [email protected]: WA 137791
CHRISTOPHER R. SECRETO JOEL HUMMELSenior Vice President Investments National Self Storage Group
Senior Director, National Self Storage Group Tel: (206) 493-2624 Office: (206) 826-5748 Cell: (425) 239-8592 Cell: (206) 612-4399 Fax: (206) 826-5710
[email protected] [email protected]: WA 24660, ID SP 38004 License: WA 135251
O F F E R E D B Y:
01
02
03
04
05
Section 1Execut ive Summary
Section 2Financial Analysis
Section 3Rent Comparables
Section 4Sales Comparables
Section 5Market Overview & Demographics
TABLE OF CONTENTS
STOWAWAY MINI STORAGE
E X E C U T I V ES U M M A R Y
01
STOWAWAY MINI STORAGE
01EXECUTIVE SUMMARY
STOWAWAY MINI STORAGE
5
EXECUTIVE SUMMARY
927 Bowker Street SE & 5235 Lacey BlvdLacey, WA 98503
Rentable Square Feet 19,100
Number of Units 129
Lot Size (Approximately) 1.46 AC
Economic Occupancy 94.1%
Year Built / Renovated / Expanded 1978 / 2016
Price: $2,600,000
Cap Rate: 6.00%
Net Operating Income $156,089
Price per NRSF $136.13
Cap Rate 6.00%
Cash-on-Cash Return 4.77%
Cap Rate @ 95% Occupancy 6.55%
Cash-on-Cash Return @ 95% Occupancy 6.32%
Vital Data
Loan Amount $1,690,000
Interest Rate 4.50%
Amortization (Yrs) 25
Monthly Payment $9,393.57
DCSR 1.38
Financing Summary
Stowaway Mini Storage
STOWAWAY MINI STORAGE
6
EXECUTIVE SUMMARYSummary of TermsFee simple interest in Stowaway Mini Storage, a 19,100 square foot self storage facility located in Lacey, WA.
Terms of the SaleStowaway Mini Storage is offered at $2,600,000 based on a capitalization rate of 6.00%. The net operating income figures for the Property assume a fiscal
year starting June 1, 2019. Seller will respond to offers on a first-come, first-serve basis.
Property ToursSeller desires to limit property tours. Property tours must be arranged with the Marcus & Millichap listing agents. Please do not contact the tenants,
on-site management or staff without prior approval.
7
STOWAWAY MINI STORAGE
EXECUTIVE SUMMARYInvestment Highlights
Property Overview
Offering Marcus & Millichap is pleased to offer for sale Stowaway Mini Storage, (the “Facility”) located in Lacey, WA. The Facility is offered at $2,600,000.
Lacey is situated approximately 5 miles northeast of Olympia, Washington’s state capital. Lacey was originally established as a suburb of Olympia before
establishing itself as a city in 1966.
•Well-Maintained Facility with Same Owner since 1990
• Facility Re-Clad with Metal Exterior and Standing-Seam Roofs in 2016
•All Single-Story Buildings
•Opportunity for First-Time Buyer
•Located 0.5 Miles from St. Martin’s University
•Full Rental Office and Onsite Apartment
• Lacey is Approximately 5 Miles from Olympia; Washington State’s Capital
• Seattle-Tacoma MSA is 14th Largest in the U.S. with 3.8 Million Residents
Stowaway Mini Storage is centrally located in Lacey, half a mile from St. Martin’s
University Campus. The facility consists of two non-contiguous parcels, one at
927 Bowker Street SE, and 5235 Lacey Boulevard, which is less than a 5-minute
walk away.
There are six single-story buildings at Bowker St, and two single-story buildings
at Lacey Blvd. All buildings are wood-framed with a concrete slab foundation. All
buildings have metal siding, metal roll-up doors and metal standing-seam roofs.
All units are standard, unheated units. The buildings all have exterior units with
ground floor access.
The sites consist of two tax parcels totaling 1.46 acres. The Facility is secured
with electronic gate access and electronic key pad entry. The site is fully-fenced
and is serviced by a rental office. There is also a resident manager’s apartment.
8
STOWAWAY MINI STORAGE
King County
StowawayMini Storage
927 Bowker Street
5235 Lacey Boulevard
Pacific Ave SE
EXECUTIVE SUMMARY
99
EXECUTIVE SUMMARY
STOWAWAY MINI STORAGE
Location: Lacey, WA The Facility is located in Lacey, a city in Thurston County, Washington. The population was estimated at 49,748 in 2017. The facility is most conveniently located less than a mile from the Saint Martin’s University campus.
In the 1950s, two small settlements, Woodland and Chambers Prairie, consolidated into what is now Lacey. At the time, the main industries were cattle, milk, forestry and retail. Lacey was officially incorporated into a city in 1966. It became a commuter town for Olympia, Fort Lewis and Tacoma. However, in recent years, business development, community groups and population growth have led to Lacey becoming a more established city in its own right.
Thurston County had an estimated population of 252,264 in 2017. The county comprises the Olympia-Tumwater, WA Metropolitan Statistical Area and is included in the Seattle-Tacoma, WA Combined Statistical Area.
Major common industries in Thurston County include public administration, healthcare, social assistance and retail trade. The largest universities in the county are South Puget Sound Community College, The Evergreen State College and Saint Martin’s University.
The Seattle-Tacoma MSA is ranked in the top 14 by size with nearly 3.9 million residents. It is home to the world headquarters of Fortune 500 companies such as Microsoft, Costco, Starbucks, Nordstrom, Weyerhaeuser, Paccar, Expeditors International and Amazon. Most of The Boeing Company’s operations are still based in Seattle even though its HQ was moved to Chicago in 2001.
Seattle-Tacoma is benefiting from surging economic and employment growth, a highly-educated workforce, growing population and increasing international trade. As a key international shipping and transportation hub, Seattle-Tacoma plays an important role in world trade.
Seattle-Tacoma MSA
Summary: Prospective PurchasersAs of April 30, 2019, the Facility was 97 percent occupied by units, 98 percent
occupied by square feet and 94 percent economically occupied. The rent roll
was $19,227, which annualizes to $230,724.
The Facility would appeal to all existing self storage owners. Local or regional
self storage owners could add a fully-stabilized facility to an existing portfolio.
Due to its smaller size, the Facility also provides an opportunity to a first-time
buyer to enter the industry. An owner could live onsite and oversee the Facility
which would lower expenses and improve cash flow.
The Facility would also appeal to an exchange or cross-product buyer who
would be attracted to the stable cash flow and ease of management that
storage provides. An owner of multifamily properties would be intrigued by an
asset with similar operational characteristics.
10
STOWAWAY MINI STORAGE
Infrastructure
THE OFFERING
Property Stowaway Mini-Storage
Property Address 927 Bowker Street & 5235 Lacey BlvdLacey, WA 98503
Assessor’s Parcel Numbers 3100-00-00200, 0995-00-16000
SITE DESCRIPTION
Total Units 129
Rentable Square Feet 19,100
Year Built / Expanded / Renovated 1978 / 2016
Lot Size 1.46 Acres
Type of Ownership Fee Simple
Number of Buildings 8 (6 at 927 Bowker St, 2 at 5235 Lacey Blvd)
Number of Stories One
Parking Ample, by Office
Street Frontage Lacey Boulevard
Land for Additional Development None
CONSTRUCTION
Foundation Concrete Slab
Framing Wood
Exterior Walls Metal
Parking Surface Asphalt
Roof Metal Standing-Seam
Fencing Perimeter
Entry Keypad
MECHANICAL
Climate Control None
Fire Protection Fire Extinguishers
Elevators None
EXECUTIVE SUMMARY
F I N A N C I A LA N A LY S I S
02
STOWAWAY MINI STORAGEBULLDOG SELF STORAGE
02FINANCIAL
ANALYSIS
STOWAWAY MINI STORAGE
DEMOGRAPHIC SUMMARY
12
STOWAWAY MINI STORAGE
FINANCIAL ANALYSIS
12
Unit Mix
OCCUPANCY GROSS ACTUAL %OCC
UNITS 129 125 96.9%
SF 19,100 18,700 97.9%
ECONOMIC $20,440 $19,227 94.1%
Unit Mix, Rents and Occ Stats as of April 30, 2019
UNITSQ FT
DESCRIPTION TOTALUNITS
VACANTUNITS
OCCUPIEDUNITS
UNIT OCCUPANCY %
TOTAL SQ. FT.
CURRENT MONTHLY
RENT / UNIT
CURRENT MONTHLYINCOME
CURRENTMONTHLYRENT / SF
PRO FORMA MONTHLY
RENT / UNIT
PRO FORMAMONTHLYINCOME
PRO FORMAMONTHLYRENT / SF
5 X 10 50 28 2 26 92.9% 1,400 $80.00 $2,240 $1.60 $84.00 $2,352 $1.68
10 X 10 100 25 1 24 96.0% 2,500 $120.00 $3,000 $1.20 $126.00 $3,150 $1.26
10 X 20 200 76 1 75 98.7% 15,200 $200.00 $15,200 $1.00 $210.00 $15,960 $1.05
148 129 4 125 96.9% 19,100 $20,440 $1.07 $21,462 $1.12
13
STOWAWAY MINI STORAGE
DEMOGRAPHIC SUMMARY
13
STOWAWAY MINI STORAGE
FINANCIAL ANALYSIS
13
Annualized Operating Data
Operating Expenses
INCOME Current Analysis Pro Forma Analysis
Gross Potential Income $245,280 $257,544
Other Income $2,500 $2,500
Less Vacancy Deductions $14,717 $12,877
Effective Gross Income $233,063 $247,167
Operating Expenses $76,974 $76,974
Net Operating Income $156,089 $170,193
INCOME Current Analysis Pro Forma Analysis
Advertising $1,200 $1,200
General & Administrative $5,000 $5,000
Insurance $2,865 $2,865
Payroll $30,000 $30,000
Repairs & Maintenance $3,820 $3,820
Property Taxes $24,089 $24,089
Utilities $10,000 $10,000
Total Operating Expenses $76,974 $76,974
FootnotesIncome 1. Current Effective Gross Income (EGI) based on 6% economic vacancy as of April 30, 2019.
Gross Potential Rent based on Unit Mix and Asking Rents Effective April 30, 2019.
3. Actual Rent Roll as of April 30, 2019 = $19,227, which annualizes to $230,724. This income includes self storage but excludes income late fees, net retail sales, etc. 4. Pro Forma rental income based on 5% economic vacancy. Gross Potential Rent based on Projected 5% Across the Board Rent Increase.
Expenses
2. 2018 Actual EGI = $210,668
2017 Actual EGI = $202,690
2016 Actual EGI = $197,945
2015 Actual EGI = $203,365
1. Advertising budgeted at $1,200 per year.
2. G&A, including merchant processing fees, budgeted at $5,000 per year.
3. Insurance budgeted at $0.15 per net rentable square foot (NRSF).
4. Payroll budgeted at $2,500 per month.
5. R&M and supplies budgeted at $0.20 per NRSF.
6. 2019 assessed value = $1,323,100. 2019 taxes = $14,482. Real estate taxes
adjusted upon sale to 85% of list price x the tax rate of 1.09%.
7. Utilities based on 2017- 18 actuals.
14
STOWAWAY MINI STORAGE
DEMOGRAPHIC SUMMARY
14
STOWAWAY MINI STORAGE
FINANCIAL ANALYSIS
14
Operating Statements
INCOME Current Analysis Pro Forma Analysis
$ % of EGI Per SF $ % of EGI Per SF
Gross Potential Rent $245,280 $12.84 $257,544 $13.48
Vacancy / Collection Allowance $14,717 6% $0.77 $12,877 5% $0.67
Net Rental Income $230,563 98.9% $12.07 $244,667 99.0% $12.81
Late Charges / Lien Sales $2,500 1.1% $0.13 $2,500 1.0% $0.13
Total Other Income $2,500 1.1% $0.13 $2,500 1.0% $0.13
Effective Gross Income $233,063 100.0% $12.20 $247,167 100.0% $12.94
Operating Expenses
Advertising $1,200 0.5% $0.06 $1,200 0.5% $0.06
General & Administrative $5,000 2.1% $0.26 $5,000 2.0% $0.26
Insurance $2,865 1.2% $0.15 $2,865 1.2% $0.15
Payroll $30,000 12.9% $1.57 $30,000 12.9% $1.57
Repairs & Maintenance / Supplies $3,820 1.6% $0.20 $3,820 1.5% $0.20
Property Taxes $24,089 10.3% $1.26 $24,089 9.7% $1.26
Utilities $10,000 4.3% $0.52 $10,000 4.0% $0.52
Total Operating Expenses $76,974 33.0% $4.03 $76,974 31.9% $4.03
Net Operating Income $156,089 67.0% $8.17 $170,193 68.1% $8.91
15
STOWAWAY MINI STORAGE
DEMOGRAPHIC SUMMARY
15
STOWAWAY MINI STORAGE
FINANCIAL ANALYSIS
15
10-Year Cash Flow Model
CURRENT YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6 YEAR 7 YEAR 8 YEAR 9 YEAR 10
Gross Potential Rent $245,280 $257,544 $265,270 $273,228 $281,425 $289,868 $298,564 $307,521 $316,747 $326,249
Vacancy/Collection Allowance $14,717 $12,877 $13,264 $13,661 $14,071 $14,493 $14,928 $15,376 $15,837 $16,312
Net Rental Income $230,563 $244,667 $252,007 $259,567 $267,354 $275,375 $283,636 $292,145 $300,909 $309,937
Late Charges / Lien Sales $2,500 $2,625 $2,756 $2,894 $3,039 $3,191 $3,350 $3,518 $3,694 $3,878
Total Other Income $2,500 $2,625 $2,756 $2,894 $3,039 $3,191 $3,350 $3,518 $3,694 $3,878
Effective Gross Income $233,063 $247,292 $254,763 $262,461 $270,393 $278,565 $286,986 $295,663 $304,603 $313,815
Operating Expenses
Advertising $1,200 $1,236 $1,273 $1,311 $1,351 $1,391 $1,433 $1,476 $1,520 $1,566
General & Administrative $5,000 $5,150 $5,305 $5,464 $5,628 $5,796 $5,970 $6,149 $6,334 $6,524
Insurance $2,865 $2,951 $3,039 $3,131 $3,225 $3,321 $3,421 $3,524 $3,629 $3,738
Payroll $30,000 $30,900 $31,827 $32,782 $33,765 $34,778 $35,822 $36,896 $38,003 $39,143
Repairs & Maint/Supplies $3,820 $3,935 $4,053 $4,174 $4,299 $4,428 $4,561 $4,698 $4,839 $4,984
Property Taxes $24,089 $24,812 $25,556 $26,323 $27,112 $27,926 $28,764 $29,626 $30,515 $31,431
Utilities $10,000 $10,300 $10,609 $10,927 $11,255 $11,593 $11,941 $12,299 $12,668 $13,048
Total Operating Expenses $76,974 $79,283 $81,662 $84,112 $86,635 $89,234 $91,911 $94,668 $97,508 $100,434
Net Operating Income $156,089 $168,009 $173,101 $178,350 $183,758 $189,331 $195,075 $200,994 $207,095 $213,381
Annual Debt Service $112,723 $112,723 $112,723 $112,723 $112,723 $112,723 $112,723 $112,723 $112,723 $112,723
Debt Service Coverage Ratio (Based on NOI) 1.38 1.49 1.54 1.58 1.63 1.68 1.73 1.78 1.84 1.89
Leveraged Net Cash Flow $43,366 $55,286 $60,379 $65,627 $71,035 $76,609 $82,352 $88,272 $94,372 $100,658
STOWAWAY MINI STORAGE
03RENT
COMPARABLES
STOWAWAY MINI STORAGE
17
Rent Comparables Map
Stowaway Mini Storage927 Bowker St SE & 5235 Lacey BlvdLacey, WA 98503
Express Storage5200 Lacey Blvd SELacey, WA 98503
Lacey Pacific Storage4812 Lacey Blvd SELacey, WA 98503
Money Saver Mini Storage6009 Pacific Ave SELacey, WA 98503
Public Storage8033 Martin Way ELacey, WA 98516
Money Saver Mini Storage63915 Martin Way EOlympia, WA 98506
College Point Storage4667 Marcus Ln SELacey, WA 98513
1
2
3
4
12 3
4
RENT COMPARABLES
Armor Storage3510 Marvin Rd NELacey, WA 98516
Northwest Self Storage 8745 Martin Way ELacey, WA 98516
5
6
7
8
5
6
8
7
STOWAWAY MINI STORAGE
STOWAWAY MINI STORAGE
RENT COMPARABLES
18
Money Saver Mini Storage6009 Pacific Ave SELacey, WA 98503
UNIT TYPE SF/UNIT RENT/UNIT AVG. RENT/SF5 X 10 Inside Stair Access 50 $88.00 $1.76
5 X 15 Inside Elevator Access - Heated 75 $140.00 $1.865 X 15 1st Floor Inside - Heated 75 $145.00 $1.93
10 X 10 Inside Elevator Access 100 $160.00 $1.60
10 X 10 Inside Elevator Access - Heated 100 $165.00 $1.65
10 X 15 Inside Elevator Access - Heated 150 $205.00 $1.3610 X 25 Drive-Up 250 $290.00 $1.16
See Unit Mix page for a complete breakdown.
Stowaway Mini Storage927 Bowker St SE & 5235 Lacey BlvdLacey, WA 98503
UNIT TYPE SF/UNIT RENT/UNIT AVG. RENT/SF5 X 10 50 $80.00 $1.60
10 X 10 100 $120.00 $1.2010 X 20 200 $200.00 $1.00
11
Rent Comparables
Express Storage5200 Lacey Blvd SELacey, WA 98503
UNIT TYPE SF/UNIT RENT/UNIT AVG. RENT/SF10 X 10 100 $140.00 $1.40
10 X 20 Drive-Up 200 $220.00 $1.10
1
--
UNIT TYPE SF/UNIT RENT/UNIT AVG. RENT/SF
5 X 5 25 $67.00 $2.6810 X 10 100 $127.00 $1.2710 X 15 150 $167.00 $1.1110 X 20 200 $207.00 $1.03
12
Lacey Pacific Storage4812 Lacey Blvd SE
Lacey, WA 98503
2
3
UNIT TYPE SF/UNIT RENT/UNIT AVG. RENT/SF5 X 10 Inside 50 $116.00 $2.32
5 X 10 Outside Drive-Up 50 $124.00 $2.485 X 15 Inside 1st Floor 75 $136.00 $1.81
5 X 15 Outside Drive-Up 75 $146.00 $1.94 10 X 15 Drive-Up 150 $199.00 $1.9910 X 30 Drive-Up 300 $358.00 $1.19
Public Storage
8033 Martin Way E
Lacey, WA 98516
4
STOWAWAY MINI STORAGE
RENT COMPARABLES
19
Rent Comparables
College Point Storage4667 Marcus Ln SELacey, WA 98513
UNIT TYPE SF/UNIT RENT/UNIT AVG. RENT/SF5 X 5 CC 25 $74.00 $2.96
5 X 10 CC 50 $139.00 $2.78 10 X 10 CC 100 $199.00 $1.99 10 X 20 CC 200 $289.00 $1.44 10 X 25 CC 250 $299.00 $1.1910 X 30 CC 300 $324.00 $1.08
6Northwest Self Storage 8745 Martin Way ELacey, WA 98516
UNIT TYPE SF/UNIT RENT/UNIT AVG. RENT/SF5 X 10 50 $65.00 $1.305 X 15 75 $80.00 $1.06
10 X 10 100 $150.00 $1.50
8
Armor Storage3510 Marvin Rd NELacey, WA 98516
UNIT TYPE SF/UNIT RENT/UNIT AVG. RENT/SF5 X 5 Heated 25 $79.00 $3.16
5 X 10 Heated 50 $134.00 $2.68 10 X 10 Heated 100 $174.00 $1.74 10 X 15 Heated 150 $269.00 $1.79
10 X 20 Non-Heated Drive-Up 200 $299.00 $1.49
7
UNIT TYPE SF/UNIT RENT/UNIT AVG. RENT/SF5 X 10 Inside 50 $120.00 $2.40
5 X 15 Inside Elevator Access 75 $125.00 $1.6610 X 10 Inside Stair Access 100 $120.00 $1.20
10 X 10 Inside Elevator Access 100 $155.00 $1.55 10 X 20 Drive-Up 200 $250.00 $1.25 10 X 25 Drive-Up 250 $290.00 $1.16
Money Saver Mini Storage3915 Martin Way E
Olympia, WA 98506
5
S A L E SC O M PA R A B L E S
04
STOWAWAY MINI STORAGEBULLDOG SELF STORAGE
04SALES
COMPARABLES
STOWAWAY MINI STORAGE
SALES COMPARABLES
2121
SALES COMPARABLESSales Comparables Map
1
2
3
4
5
Stowaway Mini Storage 927 Bowker Street SE &5235 Lacey BlvdLacey, WA 98503
All Star Self Storage, Boat & RV19720 E Highway 106Belfair, WA 98528
Airport Road Self Storage4114 S Airport RoadPort Angeles, WA 98363
Freedom Self Storage 2992 E Johns Prairie RoadShelton, WA 98584
Rodeo City Self Storage1304 W University WayEllensburg, WA 98926
Stor Rite Self Storage 5515 NE 121st Avenue Vancouver, WA 98682
STOWAWAY MINI STORAGE
4
3
1
2
5
STOWAWAY MINI STORAGE
SALES COMPARABLES
22
SALES COMPARABLES
22
Sales Comparables
1
Stowaway Mini Storage927 Bowker Street SE & 5235 Lacey Blvd Lacey, WA 98503
Net Rentable Square Feet: 19,100
Price per NRSF: $136.13
Cap Rate: 6.00%
Year Built / Expanded / Renovated 1978 / 2016
Price: $2,600,000No of Units: 129
2
3
Close of Escrow: AUGMARCH MARCHJujkApril 11, 2019
Net Rentable Square Feet: 76,670
Price per NRSF: $127.17
Cap Rate: 7.30%
Year Built: 1980s/1990s/2003
All Star Self Storage, Boat & RV 19720 E Hwy 106Belfair, WA 98528
Sale Price: $10,000,000No of Units: 586
Close of Escrow: AUGMARCH MARCHJujkJanuary 14, 2019
Net Rentable Square Feet: 44,770
Price per NRSF: $94.93
Cap Rate: 6.60%
Year Built: 1987 / 2005 / 2011
Airport Road Self Storage4114 S Airport Road
Port Angeles, WA 98363
Sale Price: $4,500,000No of Units: 293
Close of Escrow: AUGMARCH MARCHAugust 15, 2018
Net Rentable Square Feet: 36,900
Price per NRSF: $97.56
Cap Rate: 6.50%
Year Built: 2005/2007/2017
Freedom Self Storage 2992 E Johns Prairie Road
Shelton, WA 98584
Sale Price: $3,600,000No of Units: 253
STOWAWAY MINI STORAGE
SALES COMPARABLES
2323
Sales Comparables
4 5
Close of Escrow: AUGMARCH MARCHJujkJuly 16, 2018
Net Rentable Square Feet: 18,108
Price per NRSF: $93.88
Cap Rate: 6.79%
Year Built 2004
Rodeo City Self Storage
1304 W University Way
Ellensburg, WA 98926
Sale Price: $1,775,000No of Units: 189
Close of Escrow: AUGMARCH MARCHSeptember 1, 2017
Net Rentable Square Feet: 23,515
Price per NRSF: $116.95
Cap Rate: 6.39%
Year Built: 2006
Stor Rite Self Storage 5515 NE 121st Avenue
Vancouver, WA 98682
Sale Price: $2,700,000No of Units: 209
S A L E SC O M PA R A B L E S
04
STOWAWAY MINI STORAGEBULLDOG SELF STORAGE
05MARKET OVERVIEW
&DEMOGRAPHICS
MARKET OVERVIEW
2525
STOWAWAY MINI STORAGE
25
UNWAVERING DEMAND PERSISTS IN TIGHTEST MARKET
25
Squa
re F
eet (
thou
sand
s)
Supply & Demand Trends
800
600
400
200
0
12%
9%
6%
3%
0%
Completions Vacancy
14 15 16 17 18* Estimate; ** Forecast
Sources: BLS; U.S. Census Bureau; Yardi Matrix; Union Realtime, LLC
Vacancy Rate
The continued strength of Seattle’s job market has reduced area unemployment
to 4 percent, the lowest annual rate in 18 years. Diversified employment
growth highlighted 2017, as five different sectors each added more than
5,000 workers. This trend will hold up in 2018, led by an inflow of tech and
health positions coupled with a rise in logistics and warehouse-related jobs.
Economic Overview
• The metro’s employment base will expand by more than 2 percent annually for a seventh straight year as organizations add 48,000 positions in 2018.
• Seattle’s population advances by nearly 60,000 residents in 2018 following last year’s 1.9 percent rise.
• Developers will bolster the metro’s inventory of storage space by nearly 729,000 square feet this year, an increase over the 578,000 square feet finalized in 2017.
• The metro’s vacancy rate holds at 3.2 percent in 2018 following a decrease of 20 basis points last year.
• The average rent climbs to $1.63 per square foot on an annual gain of 4.1 percent. In 2017, a 5.9 percent spike was registered.
Seattle-Tacoma MSA Market Forecast
$
RENTS
UP 4.1%
POPULATION
UP 1.5%
EMPLOYMENT
UP 2.4%
2626
STOWAWAY MINI STORAGE
2626
MARKET OVERVIEW
SEATTLE-TACOMA-BELLEVUE, WAMETROPOLITAN AREA
Population
3.8 Million
Median Household Income
$82,133(1.4 Times the U.S. Median)
Median Value of Housing Units
$439,800(Double the U.S. Median)
MARKET OVERVIEW
2727
Local Demographics
STOWAWAY MINI STORAGE
POPULATION PROFILE 1 Mi le 3 Mi les 5 Mi les
Population By Age
0 to 4 Years 6.8% 6.8% 6.5%
5 to 14 Years 10.9% 12.4% 12.4%
15 to 19 Years 6.8% 5.9% 5.7%
20 to 24 Years 10.7% 6.7% 6.1%
25 to 34 Years 18.0% 15.8% 15.3%
35 to 44 Years 11.9% 12.8% 13.3%
45 to 54 Years 10.3% 11.6% 12.0%
55 to 64 Years 10.4% 11.6% 12.4%
65 to 74 Years 8.0% 8.8% 9.5%
75 to 84 Years 4.0% 4.7% 4.4%
85+ Years 2.3% 3.1% 2.3%
Median Age 33.0 36.7 37.7
Population 25+ by Education Level in 2018
Education
Elementary (K-8) 3.2% 2.2% 1.6%
Some High School (9-11) 5.2% 4.4% 3.8%
High School Graduate (12) 25.7% 23.3% 21.2%
Some College (13-15) 29.1% 28.4% 26.9%
Associate Degree Only 9.4% 10.2% 10.5%
Bachelors Degree Only 17.6% 19.7% 21.9%
POPULATION 1 Mi le 3 Mi les 5 Mi les
2023 Projection 9,709 73,449 144,683
2018 Estimate 9,605 70,215 135,212
2010 Census 8,828 65,501 125,341
2000 Census 8,278 57,951 105,068
TOTAL HOUSEHOLDS 1 Mi le 3 Mi les 5 Mi les
2023 Projection 3,875 30,171 59,369
2018 Estimate 3,756 28,432 54,949
2010 Census 3,382 26,258 50,472
2000 Census 3,246 22,942 41,916
HOUSEHOLDS BY INCOME 1 Mi le 3 Mi les 5 Mi les
2018 Estimate
$0 - $15,000 8.1% 8.7% 8.5%
$15,000 - $24,999 11.1% 8.8% 7.6%
$25,000 - $34,999 11.9% 9.6% 7.8%
$35,000 - $49,999 15.7% 12.9% 12.0%
$50,000 - $74,999 24.4% 21.2% 20.6%
$75,000 - $99,999 14.4% 16.9% 17.2%
$100,000 - $149,999 9.9% 15.8% 17.4%
$150,000+ 4.5% 6.0% 8.8%
Average Household Income $64,277 $73,369 $81,876
Median Household Income $53,731 $61,912 $66,778
S A L E SC O M PA R A B L E S
04
CHRISTOPHER R. SECRETO
Senior Vice President Investments
Senior Director, National Self Storage Group
Office: (206) 826-5748
Cell: (206) 612-4399
License: WA 24660, ID SP 38004
MARY KATE TORMEY
Marketing Coordinator
Office: (206) 826-5760
Cell: (509) 954-6179
Fax: (206) 826-5710
JOEL HUMMEL
National Self Storage Group
Tel: (206) 493-2624
Cell: (425) 239-8592
Fax: (206) 826-5710
License: WA 135251
TRU PETRILLI
National Self Storage Group
Tel: (206) 826-5818
Cell: (206) 818-3189
Fax: (206) 826-5710
License: WA 137791
927 Bowker Street SE & 5235 Lacey Boulevard, Lacey, WA 98503
Stowaway Mini Storage