STONY BROOK ELEMENTARY SCHO OL 20 Ste d, …Valley+Regional...This audit was conducted in accordance...

_____

___________N

HOP

LOCAL

___________New Jersey B

PEWELL

20 Ste

L GOVE

___________BPU LGEA –

L VALLE

STONY ephens

ERNMEN

____________– Stony Broo

EY REGI

BROOKon Roa

NT ENE

BOA

___________ok Elementar

ONAL S

K ELEMd, Penn

ERGY A

ARD OF

___________ry School

SCHOOL

ENTARYnington,

AUDIT P

NEPUBLIC

Parsi

CHA PROJ

___________

L DISTR

Y SCHO, NJ 085

PROGRAF

W JERSC UTILIT

August

Prepare

6 Campus ppany, NJ 0

(973) 538-

JECT NO. 2

__

RICT

OOL 534

AM FOR

SEY IES

2014

ed by:

Drive 07054 -2120

28724

_____

EXE1.0

BUIL2.0

UTIL3.0

BEN4.0

ENE5.0

5.1

5.2

5.3

5.4

5.5

5.6.1

5.6.2

5.6.3

5.7

PRO6.0

6.1

6.1.1

6.1.2

6.1.3

6.1.4

6.1.5

ALT7.0

7.1

7.1.1

7.1.2

7.2

7.3

7.4

CON8.0

___________N

ECUTIVE SU

LDING INFO

LITIES ........

NCHMARKIN

ERGY CONS

ECM‐1 Repla

ECM‐2 Upgra

ECM‐3 Instal

ECM‐4 Instal

ECM‐5 Repla

ECM‐L1 Ligh

ECM‐L2 Insta

ECM‐L3 Ligh

Additional O

OJECT INCE

Incentives Ov

New Jersey S

Direct Install

New Jersey P

Energy Savin

Renewable E

ERNATIVE

Solar ...........

Photovoltaic

Solar Therm

Wind Powere

Combined H

Demand Res

NCLUSIONS

___________New Jersey B

UMMARY ....

ORMATION

...................

NG ..............

SERVATION

ace Classroom

ade to Premiu

l Walk‐in Coo

l Kitchen Hoo

ace DHW Hea

ting Replacem

all Lighting Co

ting Replacem

&M Opportu

ENTIVES ....

verview ........

Smart Start P

l Program .....

Pay For Perfo

ngs Improvem

Energy Incent

ENERGY S

.....................

c Rooftop Sola

al Hot Water

ed Turbines..

eat and Powe

ponse Curtai

S & RECOM

___________BPU LGEA –

TABLE

...................

AND EXIST

...................

...................

N MEASURE

m Heat Pumps

um Efficiency

oler / Freezer

od Controller

ter with Cond

ment / Upgra

ontrols (Occu

ments with Co

nities ............

...................

.....................

rogram .........

.....................

ormance Prog

ment Plan ......

tive Program .

CREENING

.....................

ar Power Gen

Generation ..

.....................

er Plant .........

lment ...........

MENDATIO

____________– Stony Brooi

OF CONTE

...................

TING CONDI

...................

...................

ES ...............

s with more E

y Motors and

Controls ......

.....................

densing .........

des ...............

pancy Sensor

ontrols (Occu

......................

...................

......................

......................

......................

gram (P4P) .....

......................

......................

G EVALUATI

......................

neration ........

......................

......................

......................

......................

ONS .............

___________ok Elementar

NTS

...................

ITIONS .......

...................

...................

...................

Efficient Heat

Install Variab

.....................

.....................

.....................

.....................

rs) ................

upancy Senso

.....................

...................

.....................

.....................

.....................

.....................

.....................

.....................

ON .............

.....................

.....................

.....................

.....................

.....................

.....................

...................

___________ry School

...................

...................

...................

...................

...................

t Pumps .........

ble Speed Driv

.....................

.....................

.....................

.....................

.....................

ors) ................

.....................

...................

.....................

.....................

.....................

.....................

.....................

.....................

...................

.....................

.....................

.....................

.....................

.....................

.....................

...................

___________

...................

...................

...................

...................

...................

......................

ves ................

......................

......................

......................

......................

......................

......................

......................

...................

......................

......................

......................

......................

......................

......................

...................

......................

......................

......................

......................

......................

......................

...................

__

...... 1

...... 4

...... 7

.... 10

.... 11

..... 12

..... 12

..... 13

..... 13

..... 14

..... 14

..... 15

..... 16

..... 16

.... 17

..... 17

..... 17

..... 17

..... 18

..... 19

..... 20

.... 21

..... 21

..... 21

..... 22

..... 22

..... 23

..... 24

.... 25

_____________________________________________________________________________ New Jersey BPU LGEA – Stony Brook Elementary School

ii

APPENDICES A Utility Usage Analysis and List of Third Party Energy Suppliers

B Equipment Inventory C ECM Calculations and Cost Estimates D New Jersey BPU Incentive Programs i. Smart Start ii. Direct Install iii. Pay For Performance Incentive Program (P4P) iv. Energy Savings Improvement Plan (ESIP) E Photovoltaic (PV) Solar Power Generation Analysis F EPA Benchmarking Report


iii

REPORT DISCLAIMER

This audit was conducted in accordance with the standards developed by the American Society of Heating, Refrigerating, and Air-Conditioning Engineers (ASHRAE) for a Level II audit. Cost and savings calculations for a given measure were estimated to within ±20%, and are based on data obtained from the owner, data obtained during site observations, professional experience, historical data, and standard engineering practice. Cost data does not include soft costs such as engineering fees, legal fees, project management fees, financing, etc. A thorough walkthrough of the building was performed, which included gathering nameplate information and operating parameters for all accessible equipment and lighting systems. Unless otherwise stated, model, efficiency, and capacity information included in this report were collected directly from equipment nameplates and /or from documentation provided by the owner during the site visit. Typical operation and scheduling information was obtained from interviewing staff and spot measurements taken in the field.


iv

List of Common Energy Audit Abbreviations

A/C – Air Conditioning AHS – Air Handling Unit BMS – Building Management System Btu – British thermal unit CDW – Condenser Water CFM – Cubic feet per minute CHW – Chilled Water DCV – Demand Control Ventilation DDC – Direct Digital Control DHW – Domestic Hot Water DX – Direct Expansion EER – Energy Efficiency Ratio EF – Exhaust Fan EUI – Energy Use Intensity Gal – Gallon GPD – Gallons per day GPF – Gallons Per Flush GPH – Gallons per hour GPM – Gallons per minute GPS – Gallons per second HHW – Heating Hot Water HID – High Intensity Discharge HP – Horsepower HRU – Heat Recovery Unit HVAC – Heating, Ventilation, Air Conditioning HX – Heat Exchanger kbtu/mbtu – One thousand (1,000) Btu kW – Kilowatt (1,000 watts) kWh – Kilowatt-hours LED – Light Emitting Diode mbh – Thousand Btu per hour mmbtu – One million (1,000,000) Btu OCC – Occupancy Sensor PSI – Pounds per square inch RTU – Rooftop Unit SBC – System Benefits Charge SF – Square foot UH – Unit Heater V – Volts VAV – Variable Air Volume VSD – Variable Speed Drive W – Watt

New JerseHopewell

1

This repSchool DGovernmsavings ocost andenergy a

The potemeasure

Each indinteractivoption caProgramdiscusse Each meyears or (ESIP), ultimatelyOccasionto replac

ey BPU LGEAValley Regio

EXECUT.0

ort summarDistrict in co

ment Energyopportunitie

d no-cost arudit conduct

Buildi

StonyElement

ential total as (ECM) ide

Buildi

StonyElement

dividual meave effects caan be chose. Other NJB

ed in Section

easure recomless. Howehigh paybay can resunally, we wile that piece

A onal School D

TIVE SUMMA

rizes the enonnection w

y Audit (LGEs associatedre also idented for the b

ng Name

y Brook tary School

nnual energentified in the

ng Name

y Brook tary School

asure’s annualculated. Then. IncentiveBPU or loca 6.0.

mmended byever, if the oack measureult in a payl recommen(s) of equipm

istrict – Stony

ARY

nergy audit with the NewEA) Programd with majo

ntified duringbuilding listed

Ad

20 StephePenningto

gy and cost e survey are

ElectrSaving(kWh

304,78

ual savings aere are threes shown (ial utility ince

y CHA typicowner chosees could byback whicd an ECM thment due to

y Brook Elem

performed w Jersey B

m. The purpr energy co

g the study.d below:

dress

enson Road, on, NJ 08534

savings for shown belo

ric gs

h)

NGSavin(therm

84 1,37

are dependee options shf any) are bentives may

cally has a ses to pursue

be bundled h is favorahat has a lonits age, suc

entary Schoo

by CHA foBoard of Pupose of this

onsumers an. This repo

Square Feet

76,400

the recommow:

G ngs ms)

TotSavin

($)

77 54,2

ent on that mhown for Ligbased only y also be av

stand-alone e an Energy

with lowerable for an nger paybach as a boiler

ol

r Hopewell ublic Utilitiess report is tond inefficienort details th

ConstrucDate

2002

mended ene

tal ngs )

Pay(y

272

measure alohting ECM son the Smavailable/ ap

simple payby Savings Imr payback m ESIP proj

ck period, bar for exampl

1 | P

Valley Regs (NJBPU) o identify ent practices. he results o

tion

ergy conserv

yback years)

13

one, there asavings; onlyartStart Ince

pplicable and

back period mprovement measures wject to procased on the e.

a g e

gional Local nergy Low-

of the

vation

re no y one entive d are

of 15 Plan

which ceed. need

New Jersey BPU LGEA 2 | P a g e Hopewell Valley Regional School District – Stony Brook Elementary School

The following table provides a detailed summary of each ECM for the building surveyed, including costs, savings, SmartStart incentives and payback.

Summary of Energy Conservation Measures

EC

M #

Energy Conservation Measure

Est. Costs

($)

Est. Savings ($/year)

Payback w/o

Incentive

Potential Incentive

($)*

Payback w/

Incentive

Rec

omm

ende

d

1 Replace Heat Pumps 333,300 16,237 20.5 11,907 19.8 Y

2 Premium Efficiency Motors &

VFDs 54,720 7,958 6.9 3,000 6.5 Y

3 Walk-In Cooler & Freezer

Controls 20,625 4,196 4.9 100 4.9 Y

4 Kitchen Hood Controls 8,531 1,386 6.2 0 6.2 Y

5 Replace DHW Heater 7,881 963 8.2 300 8.2 Y

L1** Lighting Replacements 252,933 21,730 11.6 16,450 10.9 N

L2** Lighting Controls 9,234 3,880 2.4 1,440 2.0 N

L3 Lighting Replacements with

Controls 262,167 23,532 11.1 17,890 10.4 Y

Total** 687,224 54,272 13 33,197 12

Total (Recommended) 687,224 54,272 13 33,197 12 * Incentive shown is per the New Jersey SmartStart Program. ** These ECMs are not included in the Total, as they are alternate measures not recommended.

The following alternative energy measures are also recommended for further study:

Photovoltaic (PV) Rooftop Solar Power Generation – 50 kW System


If Hopewell Valley Regional School District implements the recommended ECMs, energy savings would be as follows:

Existing

Conditions

Post Recommended

ECMs Percent Savings

Costs ($) 157,633 103,361 34% Electricity (kWh) 975,633 670,849 31%

Natural Gas (therms) 5,680 4,303 24%

Site EUI (kbtu/SF/Yr) 51.0 35.6

Existing Conditions Post RecommendedECMs

0

20,000

40,000

60,000

80,000

100,000

120,000

140,000

160,000

Costs ($)

Electricity (kWh)

Natural Gas (therms)

New JerseHopewell

BUI2.0

The folloenvelopeCHAs sitcapacitiethe existi BuildingAddressGross FNumber Year Bu

Descriptauto shoDescript86 schooNumber Buildingvarious anight. In


LDING INFO

owing is a e, lighting, kte visit. See

es, model nuing condition

g Name: Stos: 20 Stepheloor Area: 7of Floors: 2

ilt: 2002

tion of Spap, wood shotion of Occuol faculty andof Comput

g Usage: Hafter-school general the

A onal School D

ORMATION

summary okitchen eque appendix Bumbers and ans observed

ony Brook Elenson Road,76,400 Squa2

aces: Classrop, computerupancy: Thed staff members: The schours of opeactivities u

e occupied h

istrict – Stony

AND EXIST

of building ipment and B for detaileage. See apwhile onsite

ementary Sc Pennington

are Feet

rooms, officr lab, storage school serbers. hool has apperation are 8ntil 6:00 PMours are con

y Brook Elem

TING COND

information domestic h

ed informatippendix F fore.

chool n, NJ 08534

es, cafetoriue rooms, toirves 550 stu

proximately 8:35 AM –

M. Custodiansidered 75

entary Schoo

DITIONS

related to hot water son on mechr some repre

um, kitchenlet rooms an

udents from P

90 desktop 3:35 PM Mns are in thhours per w

ol

HVAC, pluystems as hanical equiesentative p

, media cennd a mechanPre-K to 5th

and laptop cMonday throhe building

week, 10 mon

4 | P

umbing, buobserved dipment, inclu

photos of som

nter, gymnasnical room.grade. Ther

computers. ough Friday,

until 11:00 nths per yea

a g e

ilding

during uding me of

sium,

re are

with each

ar.


Building Envelope Construction Materials: The building is constructed of structural steel framing with brick exterior and masonry block interior walls. Exterior walls are insulated per the code at the time of construction. Roof: The roof is constructed of pine slates, one layer of tar (felt) paper, and finished with fiberglass shingles. The flat roof is rubber membrane. The roof is relatively new and in good condition. No ECMs addressing the roof are evaluated. Windows The building has aluminum framed double pane windows. The windows have been retrofitted with an architectural window film on the exterior surface to reject heat gain. Seals are intact and the windows are in good condition. Additional ECMs were not considered for window replacement as a result. Exterior Doors: Exterior doors throughout the building are metal with single pane safety glass. Sweeps on exterior doors were in good. No additional ECMs were evaluated for exterior doors. Heating Ventilation & Air Conditioning (HVAC) Systems Heating: The heating system consists of some (49) geothermal heat pumps located above the ceiling of the classrooms and office spaces. An ECM is included to replace the heat pumps with a more energy efficient model. Two (2) base mounted pumps serve the heat pumps and transfer the heat to and from the bore field. These pumps are 25 HP with a NEMA nominal efficiency of 91.7%. An ECM is included to replace the existing motors with NEMA premium efficiency motors and install VFDs. The kitchen and cafeteria are heated by gas-fired rooftop units. Cooling: The building is 100% cooled. The offices and classrooms are cooled by heat pumps mentioned above. Ventilation: Offices, classrooms and core areas are provided with ventilation from seven (7) air to air energy recovery units having gas heat and electric DX cooling. Outdoor air is distributed to each WSHP (water source heat pump) via a ducted distribution system. Exhaust: All spaces and toilet room exhaust is used to temper the ventilation air prior to being exhausted by the energy recovery unit mentioned above. Controls Systems Stony Brook Elementary school has a full CM3 DDC building management system. A review of the system indicates that it allows for space temperature set points and scheduling of each air handling unit within the building. Heating season temperature setpoints are typically 72°F occupied/60°F unoccupied; cooling season setpoints are typically 74°F occupied/85°F unoccupied. Economizer operation is incorporated. The geothermal portion of the heating system (which consists of ground water source heat pumps) is capable of night-time setback, allowing for higher or lower unoccupied space temperatures to consume less energy, depending upon the season. The system ties together all the data at one front end and provides trending, alarms, graphic display, control logic and reports. As it appears the controls are well managed, no ECMs are evaluated.


Domestic Hot Water Systems The restrooms and kitchen are served by a gas-fired Lochinvar heater that has a capacity of 250 gallons and input of 250,000 btu/h. There is an additional 100 gallon storage tank. An ECM has been included which addresses replacing the existing hot water heater with a high efficiency water heater. Kitchen Equipment Stony Brook Elementary School has a full cooking kitchen. Meals are prepared daily using gas double ovens, fryers and several microwave ovens. The kitchen has an 8 foot by 6 foot hood which is connected to a roof mounted up-blast fan. The kitchen does not have a commercial dishwasher. Food is stored in side-by-side cooler/ freezers. Stony Brook has one (1) large walk-in refrigerator which keeps food at 38°F. An ECM is included that addresses reducing the run time of the compressor, condenser, and fans. An ECM was evaluated to install kitchen hood controls to better control the exhaust fan speed during times when cooking isn’t occurring. Plug Load This school has computers, LCD monitors copiers, smart boards, residential appliances (microwave, refrigerator), printers, portable electric heaters (personal) and vending machines which contribute to the plug load in the building. Plumbing Systems Plumbing systems include multiple staff and student toilet rooms and the kitchen. Toilet rooms are all equipped with low water consumption fixtures, 1.0 GPF or waterless urinals and 1.6 GPF water closets. Lavatory sinks have 2.2 GPM metering type faucets. No ECMs were evaluated for the plumbing system due to the fact they currently have low flow fixtures. Lighting Systems The classroom lighting consists of 2 X 4 recessed and ceiling mounted troffers having 32W T8 fluorescent lamps with prismatic lenses. High-bay area such as the gym is provided with 54W T5 fluorescent lamps. All interior lighting is manually controlled by wall switches. Exterior lighting includes 250 watt metal halide spot lamps, and is controlled by photocells mounted on the light fixtures. Three lighting ECMs have been included which include adding occupancy sensors to the existing lighting, replacement of the T-8 lighting with LED lighting and a third ECM that evaluates the effect of occupancy sensors used with the LED lighting upgrades.

New JerseHopewell

3

Utilities u

For the 1building w


UTILITIE.0

used by the b

DS

2-month pewere as follo

Annual CoAnnual CoBlended USupply RaDemand RPeak Dem

Annual CoAnnual CoUnit Rate

Blended Rate: ASupply Rate: AcDemand Rate: R

0

20,000

40,000

60,000

80,000

100,000

120,000

Usa

ge

(kW

h)

A onal School D

ES

building are

Deliverer Supplier

riod ending ows:

onsumption ost Unit Rate ate Rate mand

onsumption ost

Average rate chactual rate chargeRate charged for

Electr

istrict – Stony

delivered an

ElePSPS

in Septembe

Na

arged determineded for electricity ur actual electrica

ic Usage ‐ St

y Brook Elem

nd supplied

ectric SE&G SE&G

er 2013, the

Electric

atural Gas

d by the annual cusage in kWh (bal demand in kW

tony Brook E

(kWh)

entary Schoo

by the follow

NaturalElizabethtoWoodruff

e utilities usa

975,633 149,727

0.153 0.111 13.76 279.1

5,680 7,906 1.392

cost / annual usaased on most rec(based on most

Elementary

(kW)

ol

wing utility co

l Gas own Gas Energy

ages and cos

kWh $ $/kWh$/kWh$/kW kW

Therm$ $/therm

age cent electric bill) recent electric b

School

7 | P

ompanies:

sts for the

h h

ms

m

ill)

0

50

100

150

200

250

300

Deman

d (kW

)

a g e


The electricity kWh usage peaked in January and February, while the demand had its highest spikes in June, July, and September. This is understandable considering that electric heat pumps are typically at their lowest efficiency during the winter months. The peaks in demand correspond with high cooling loads during a period of high occupancy (summer building usage is low to moderate).

The natural gas usage is mostly driven by kitchen, DHW, and a small amount of space heating in the winter months, with a small amount of baseline usage during the summer months. The baseline is split between the domestic hot water generation and kitchen equipment. It is difficult to separate the DHW and kitchen usage using the utility bills alone.

See Appendix A for utility analysis. Under New Jersey’s energy deregulation law, the supply portion of the electric (or natural gas) bill is separated from the delivery portion. The supply portion is open to competition, and customers can shop around for the best price for their energy suppliers. The electric and natural gas distribution utilities will still deliver the gas/ electric supplies through their wires and pipes – and respond to emergencies, should they arise – regardless of where those supplies are purchased. Purchasing the energy supplies from a company other than your electric or gas utility is purely an economic decision; it has no impact on the reliability or safety of the service.

Comparison of Utility Rates to NJ State Average Rates* Recommended to Shop for Third Party Supplier?

Utility Units School Average Rate NJ Average Rate

Electricity $/kWh $0.15 $0.13 Y Natural Gas $/Therm $1.39 $0.96 Y

* Per U.S. Energy Information Administration (2013 data – Electricity and Natural Gas, 2012 data – Fuel Oil)

Additional information on selecting a third party energy supplier is available here: http://www.state.nj.us/bpu/commercial/shopping.html.

0

200

400

600

800

1,000

1,200

Therm

s

Natural Gas Usage ‐ Stony Brook Elementary School

New JerseHopewell

See Appto sell wi The charused witsavings c

Most of tloads sucthe heat much smdifferent,Departm

Plug Load11%

Kitchen7%

Compute18%


endix A for thin the build

rts below rethin the chacalculations.

he electricitych as compupumps at S

maller portio and the foent of Energ

Ty

A/C17%

ers

Other2%

E

A onal School D

a list of thirdding’s servic

present estiarts were es.

y consumeduters and coStony Brookon of naturaollowing chagy.

ypical End-U

Lightin21%

Heating20%C

%

lectricity Us

istrict – Stony

d-party energce area.

mated utilitystimated fro

Site End-U

by educatioopiers; most k, a substanal gas is usarts represe

Use Utility P

ng%

Motors4%

se (kWh):

y Brook Elem

gy suppliers

y end-use utom a review

Use Utility P

onal facilitiesof the natur

ntial portion sed for heant typical ut

Profile for E

DHW53%

Na

entary Schoo

s licensed by

tility profilesw of the util

Profile

s is used to fral gas is useof electricity

ating. Eachtility profiles

Educational

atural Gas E

ol

y the Board

s for the buility analysis

for lighting, ed for spacey is used foh school’s es for K-12 s

l Facilities

End Use

9 | P

of Public Ut

ding. The vaand the en

cooling, ande heating. Dor heating, aenergy profschools per

RTU, AHU47%

a g e

tilities

alues nergy

d plug Due to and a file is

U.S.

New JHopew

The EIntentypeshow efficieratingpropo The sutilityis rawenergTo pprimasourcstorameasbenc

The sand athe E

Jersey BPU Lwell Valley R

BENC4.0

EPA Portfolsity (EUI), a

s. The EUIsenergy effic

ent. In ordeg must be osed measu

site EUI is thy bills. Site ew fuel burnedgy, which is rovide an eary and secoce EUIs. Tge, transmis

sure for variohmarking ar

Building

Stony BrookElementary

school has aas such by i

EUI can be fu

LGEA egional Scho

CHMARKIN

io Manager as well as s are providcient a build

er for a buildat least 75res, the Ene

he amount oenergy may d to create hthe product quitable comondary enerThe source ssion, and dous types ofre contained

Site

k y

a below averimplementinurther reduce

ol District – S

NG

benchmarkan Energy

ded in kBtu/ding is on aing to receiv. As energ

ergy Star rat

of heat and ebe deliveredheat or elect

created frommparison forgy consump

energy alsdelivery of ef buildings win the table

e EUI kBtu/ft2

50.9

rage Energyng the meased and the E

Stony Brook E

ing tool provStar perform

/ft2/year, anda scale of ve and Energy use decing will incre

electricity cod to a facilitytricity, such am a raw fuer different bption, Portfoso accountsenergy to thwith differing

below.

2/yr Sourc

y Star Ratingures discussEnergy Star

Elementary Sc

vides a site mance ratind the perfor1 to 100, wrgy Star labecreases fromease.

onsumed by y in the form as natural ga

el such as elebuildings witolio Manages for losseshe site, whicg energy sou

ce EUI Btu/ft2

144.6

g Score (50 sed in this rRating furth

chool

and sourceng for qualifrmance ratinwith 100 beel, the energm implemen

a building aof primary eas or oil; or aectricity or dth varying p

er uses the cs incurred inch provide aurces. The

2/yr Energ

being the mreport, it is eher increased

10

e Energy Usfying buildinng representing the mos

gy benchmarntation of th

as reflected energy, whicas secondardistrict steamproportions oconvention on productionan equivalenresults of th

gy Star Ratin(1-100)

47

median scoreexpected thad.

| P a g e

se ng ts st rk he

in ch ry

m. of of n, nt

he

g

e), at

New JHopew

5.0

The frepor

Energ

Thesprojedivididollar AnothInvesprojeas a Two Net PpresePreseflowsinvesas Ne


ENERGY

following typrt:

Energy c

that typicpreparedIn generactivities conservathe only senergy w

Operatiooperationoverall bestimatedincluded

gy savings w

electrical electrical natural g propane fuel oil (g water (kg

e recommenct to “break ng the estimrs) of that EC

her financiastment or Rct) of an invpercentage

other financPresent Valent value ofent Value is

s and the insting the samet Present W

LGEA egional Scho

Y CONSERV

pes of energ

conservationcally require d detailed caral, addition

associatedatism, maintesavings whic

which can be

nal and Manal opportunbuilding operd savings, as part of th

were quantif

usage (kWh demand (kWas (therms=gas (gallons

gallons =138gal=1,000 ga

ndations areeven” referr

mated cost CM.

l indicator oROI, which rvestment divor ratio.

ial analysesue (NPV). f a project cthe differen

nitial investmme amount oWorth. These

ol District – S

VATION MEA

gy savings o

n measures a financial ilculations, anal savingsd with newenance savich are repor

e tracked by

aintenance nities, which ration, comfcosts or p

his study.

ied in the for

h=Kilowatt-hW=kilowatts

=100,000 Btus=91,650 Btu8,700 Btu), aallons).

e influencedred to as “Siof impleme

of the perforepresents

vided by the

included in Internal Ra

costs equalsce between

ment. If the of dollars ate values are

Stony Brook E

ASURES

opportunities

(ECMs) arenvestment.

as summariz may exist

w equipmenngs are not rted are thosthe utility bil

measures if implemen

fort levels, aaybacks as

rm of:

hour), ),

u), u),

and

by the timemple Payba

enting the E

ormance of the benefit cost of the

this report aate of Returs the presenpresent valuNPV equa

t the desiredprovided in

Elementary Sc

s are identif

e energy saFor these a

zed in this set from red

nt or bettert accounted se derived dlls.

(O&M) connted would hand/or energssociated w

e period thaack”. Simple ECM by the

a particular(annual sainvestment.

are Internal Rrn is the disnt value of ue of an inve

als “0”, the d rate. NPV

the Summa

chool

fied in this s

avings recomareas of oppoection and inuctions in r controls; for in this re

directly from

nsist of lowhave positivgy usage. T

with the O&

at it takes fopayback is energy cos

r ECM is thavings over

The result

Rate of Retuscount rate the project estment’s fuproject wouis sometime

ary Tab in Ap

11

section of th

mmendationortunity, CH

n Appendix Cmaintenanchowever fo

eport; insteareductions i

w- or no-cosve impacts oThere are n

&M measure

or a proposecalculated b

st savings (i

he Return othe life of is expresse

urn (IRR) anat which thsavings. Ne

uture net casuld equate tes referred tppendix C.

| P a g e

he

ns A

C. ce or ad in

st on no es

ed by in

on a

ed

nd he et sh to to


5.1 ECM-1 Replace Classroom Heat Pumps with more Efficient Heat Pumps Approximately forty-nine (49) geothermal heat pumps provide heating and cooling to classrooms and offices throughout the school. These units are twelve (12) years old and have EERs in the range of 11-13. Newer heat pumps with EERs in the range of 16-18 are available and will consume less electricity than the existing units. The heat pumps can be replaced with units of identical BTUH capacity on a one-for-one basis. Implementation of this ECM will entail disconnecting and removing the existing units and replacing them with the new units. Some additional piping, ductwork, electrical work, and controls re-programming will also have to be performed. The savings of this measure are calculated from the motor efficiency improvement and the motor speed reduction the results when the systems are only partially loaded. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-1 Replacing Classroom Heat Pumps with more Efficient Heat Pumps

Budgetary Cost

Annual Utility Savings ROI

Potential Incentive*

Payback (without

incentive)

Payback (with

incentive) Electricity Natural Gas Total

$ kW kWh Therms $ $ Years Years

333,300 0 106,121 0 16,237 0.2 11,907 20.5 19.8

* Does not qualify for Incentive from the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities This measure is recommended.

5.2 ECM-2 Upgrade to Premium Efficiency Motors and Install Variable Speed Drives

Two base mounted geothermal pumps are 25.0 HP each and operate at 91.7% efficiency. New 25.0 HP premium efficiency motors can operate as high as 92.4% efficient. The geothermal water system is currently circulated by pumps that run at constant speed. Installing premium efficiency motors driven by VFDs and two-way valves will save energy when full load operation is not required. As the load is reduced and the two-way valves on the heating coils close, the VFD will slow the motor down to maintain the required system pressure and the energy consumption of the pump motors will be reduced. The savings of this measure are calculated from the motor efficiency improvement and the motor speed reduction the results when the systems are only partially loaded. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:


ECM-2 Upgrade to Premium Efficiency Motors and Install Variable Speed Drives

Budgetary Cost



Payback (without

incentive)

Payback (with



54,720 25 32,257 0 7,958 1.6 3000 6.9 6.5


5.3 ECM-3 Install Walk-in Cooler / Freezer Controls Stony Brook has one (1) large walk-in refrigerator which keeps food at 38°F. Installing a walk-in cooler/ freezer control system was assessed. The system will monitor both dry and wet bulb temperature within the walk-in unit and allow evaporators and compressors to modulate up and down based on enthalpy set points rather than by dry bulb temperature alone. Savings is a result of reduced run time of evaporator fans, compressors and door heaters. The implementation cost and savings related to this ECM are presented in Appendix C and summarized as follows: ECM-3 Install Walk-in Cooler / Freezer Controls

Budgetary Cost



Payback (without

incentive)

Payback (with



20,625 0 27,426 0 4,196 2.1 100 4.9 4.9

* Incentive shown is per the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities. This measure is recommended.

5.4 ECM-4 Install Kitchen Hood Controller The kitchen contains one 8’x6’ (approximate size) range exhaust hood that is ducted and exhausted via exhaust fan EF-1 located on the roof. Installing a variable speed hood control system was evaluated. Upon activation of the system, the hood lights will turn on and the fans reach a preset minimum speed of 10 and 50 percent. When cooking appliances are turned on, the fan speed will increase based on temperature sensed in the exhaust duct. During cooking, an optical sensor will sense particulates entering the hood and the speed will increase to 100 percent until smoke and heat are removed. Energy saving is calculated from reduction of exhaust fan speed and the amount of heated air diffused from other heated rooms.


The implementation cost and savings related to this ECM are presented in Appendix C and summarized as follows: ECM-4 Install Kitchen Hood Controls

Budgetary Cost



Payback (without

incentive)

Payback (with


$ kW kWh Therms $ % $ Years Years

8,531 0 2,828 685 1,386 1.4 0 6.2 6.2

* Does not qualify for Incentive from the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities. This measure is recommended.

5.5 ECM-5 Replace DHW Heater with Condensing Stony Brook Elementary school has one (1) DHW heater that is twelve (12) years old, has an efficiency of approximately 84%, and is approaching the end of its useful life (according to ASHRAE). New water heaters are currently available that can operate with thermal efficiencies as high as 96%. Implementation of this ECM will entail replacing the existing DHW heater with a high efficiency condensing instantaneous water heater in its place. The tank size of the existing system will be reduced which will result in a combined savings from reducing the storage losses as well as reducing the overall fuel consumption. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-5 Replace DHW Heater with Condensing

Budgetary Cost



Payback (without

incentive)

Payback (with


$ kW kWh Therms $ % $ Years Years

7,881 0 0 692 963 0.8 300 8.2 7.9


5.6.1 ECM-L1 Lighting Replacement / Upgrades The classroom lighting consists of 2 X 4 recessed and ceiling mounted troffers having 32W T8 fluorescent lamps with prismatic lenses. High-bay area such as the gym is provided with 54W T5 fluorescent lamps. Exterior lighting includes 250 watt metal halide spot lamps. Recent technological improvements in light emitting diode (LED) technologies have driven down the initial costs making it a viable option for installation.


Overall energy consumption can be reduced by replacing inefficient bulbs and linear fluorescent bulbs with more efficient LED technology. To compute the annual savings for this ECM, the energy consumption of the current lighting fixtures was established and compared to the proposed fixture power requirement with the same annual hours of operation. The difference between the existing and proposed annual energy consumption was the energy savings. These calculations are based on 1 to 1 replacements of the fixtures, and do not take into account lumen output requirements for a given space. A more comprehensive engineering study should be performed to determine correct lighting levels. Supporting calculations, including assumptions for lighting hours and annual energy usage for each fixture, are provided in Appendix C and summarized below: ECM-L1 Lighting Replacement / Upgrades

Budgetary Cost



Payback (without

incentive)

Payback (with



252,933 53 116,912 0 21,730 0.1 16,450 11.6 10.9

* LED retrofits must go through the “custom” measures incentive option under New Jersey SmartStart Program. There are no “prescriptive” incentives for LED retrofits. Projects must achieve a minimum of 75,000 kWh annual savings to qualify for “custom” incentives. See section 6.0 for other incentive opportunities This measure is not recommended in lieu of ECM L3.

5.6.2 ECM-L2 Install Lighting Controls (Occupancy Sensors) Presently, all interior lighting fixtures are controlled my wall mounted switches. Review of the comprehensive lighting survey determined that lighting in some areas could benefit from installation of occupancy sensors to turn off lights when they are unoccupied. This measure recommends installing occupancy sensors for the current lighting system. Using a process similar to that utilized in Section 5.7.1, the energy savings for this measure was calculated by applying the known fixture wattages in the space to the estimated existing and proposed times of operation for each fixture. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-L2 Install Lighting Controls (Occupancy Sensors)

Budgetary Cost



Payback (without

incentive)

Payback (with



9,234 0 34,952 0 3,880 4.8 1,440 2.4 2.0

* Incentive shown is per the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities. This measure is not recommended in lieu of ECM L3.


5.6.3 ECM-L3 Lighting Replacements with Controls (Occupancy Sensors) This measure is a combination of ECM-L1 and ECM-L2; recommending replace/upgrade the current lighting fixtures to more efficient ones and installing occupancy sensors on the new lights. Interactive effects of the higher efficiency lights and occupancy sensors lead the energy and cost savings for this measure to not be cumulative or equivalent to the sum of replacing the lighting fixtures alone and installing occupancy sensors without the lighting upgrade. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-L3 Lighting Replacements with Controls (Occupancy Sensors)

Budgetary Cost



Payback (without

incentive)

Payback (with



262,167 53 133,152 0 23,532 0.1 17,890 11.1 10.4

* LED retrofits must go through the “custom” measures incentive option under New Jersey SmartStart Program. There are no “prescriptive” incentives for LED retrofits. Projects must achieve a minimum of 75,000 kWh annual savings to qualify for “custom” incentives. See section 6.0 for other incentive opportunities This measure is recommended.

5.7 Additional O&M Opportunities This list of operations and maintenance (O&M) - type measures represent low-cost or no-cost opportunities, which if implemented will have a positive impact on the overall building operations, comfort and/or energy consumption. The recommended O&M measures for this building are as follows:

Install Covers on Window Air Conditioners Clean Window AC filters before each season Set computers monitors to turn off and computers to sleep mode when not in use Look for the ENERGY STAR® label when purchasing Window AC units or

Kitchen Appliances Disconnect unnecessary or unused small appliances and electronics when not in

use to reduce phantom loads Train custodians to turn off lights and set HVAC temperatures to minimum levels

when rooms are unoccupied Develop an Energy Master Plan to measure and track energy performance Educate students and staff about how their behavior affects energy use. Create

student energy patrols to monitor and inform administration when energy is being wasted.

During the winter, Custodians should ensure all windows are closed as part of cleaning routine

New JHopew

6

The includand Eeligibthe PSmarSmar

6 For tsavinenerg

The ethen Refer

6 The demain Necomp Direcprovidprogrotherthis fconse The Dis geretrof


PRO6.0

6.1 Incent

following sding New JeEnergy Sav

ble to particiPay for Perfrt Start or Drt Start progr

6.1.1 New

his energy ngs calculatigy users and

Electric CGas ChilleGas HeatUnitary HGround SVariable fRefrigeratPrescripti

equipment isthe incentive

r to Appendi

6.1.2 Direc

Direct Instaand of 200 kew Jersey panies.

ct Install is fude capital foram will payr equipment funding, the ervation proj

Direct Instalenerally applfits.

LGEA egional Scho

JECT INCE

tives Overv

sections giversey Smart ings Improvpate in the formance Inirect Install ram.

Jersey Sm

audit, The Nons, where d provides in

Chillers ers ting VAC

Source Heat frequency Dtion ve and perfo

s procured ues are reimb

ix D for more

ct Install Pr

all Program kW or less in

and served

unded throuor building ey up to 70%

upgrades wDirect Insta

jects.

l program hlicable only

ol District – S

NTIVES

view

ve detailed Start, Direc

vement PlanEnergy Sav

ncentive ProPrograms. R

art Start Pr

New Jersey applicable.

ncentives for

Pumps rives/ motor

ormance ligh

using a typicbursed to the

e information

rogram

applies to n any of the d by one o

gh New Jersenergy upgr

% of the costwith higher eall Program

as specific Hto smaller p

Stony Brook E

informationt Install, New

n (ESIP). If tvings Improvogram (P4PRefer to App

rogram

Smart StarThis prograr:

rs

hting and lig

cal bid- builde owner.

n on the Sm

smaller faprevious 12

of the state

sey’s Clean rade projectsts for lightin

efficiency altecan reduce

HVAC equippackage HV

Elementary Sc

n on availaw Jersey Pathe School vement Plan), it cannot

pendix D for

rt Incentivesm is intende

hting contro

d method, in

art Start pro

acilities that 2 months. Be’s public,

Energy Pros to fast tra

ng, HVAC, mernatives. I

e the implem

pment and liVAC units, s

chool

able incentivay for PerforDistrict wishn (ESIP) proparticipate

r more inform

s are used ied for mediu

ols

nstalled and

ogram.

have a peBuildings mu

regulated e

ogram and isack implememotors, refrigIf a building mentation co

ighting requsmall boilers

17

ve programrmance (P4Phes to and ogram and/oin either th

mation on th

n the energum and larg

d paid for an

eak electricaust be locateelectric utilit

s designed tentation. Thgeration, anis eligible fo

ost of energ

irements ans and lightin

| P a g e

ms P) is or he he

gy ge

nd

al ed ty

to he nd or gy

nd ng


The program pays a maximum amount of $75,000 per building, and up to $250,000 per customer per year. Installations must be completed by an approved Direct Install participating contractor, a list of which can be found on the New Jersey Clean Energy Website. Contractors will coordinate with the applicant to arrange installation of recommended measures identified in a previous energy assessment, such as this energy audit. The incentive is reimbursed to the Owner upon successful replacement and payment of the equipment. The building does not qualify for this program because its electrical demand is more than the maximum peak electrical demand of 200 kW for the last 12 month period (279 kW). Refer to Appendix D for more information on this program.

6.1.3 New Jersey Pay For Performance Program (P4P) This building may be eligible for incentives from the New Jersey Office of Clean Energy. The most significant incentives are available from the New Jersey Pay for Performance (P4P) Program. The P4P program is designed to offset the cost of energy conservation projects for facilities that pay the Societal Benefits Charge (SBC) and whose demand (kW) in any of the preceding 12 months exceeds 100 kW. This demand minimum has been waived for buildings owned by local governments or municipalities and non-profit organizations and is not applicable to public schools. Facilities that meet this criterion must also achieve a minimum performance target of 15% energy reduction by using the EPA Portfolio Manager benchmarking tool before and after implementation of the measure(s). Additionally, the overall return on investment (ROI) must exceed 10%. If the participant is a municipal electric company customer, and a customer of a regulated gas New Jersey Utility, only gas measures will be eligible under the Program. Available incentives are as follows: Incentive #1: Energy Reduction Plan – This incentive is designed to offset the cost of services associated with the development of the Energy Reduction Plan (ERP). The ERP must include a detailed energy audit of the desired ECMs, energy savings calculations (using building modeling software) and inputting of all utility bills into the EPA Portfolio Manager website.

Incentive Amount: $0.10/SF Minimum incentive: $5,000 Maximum Incentive: $50,000 or 50% of Facility annual energy cost

The standard incentive pays $0.10 per square foot, up to a maximum of $50,000, not to exceed 50% of facility annual energy cost, paid after approval of application. For building audits funded by the New Jersey Board of Public Utilities, which receive an initial 75% incentive toward performance of the energy audit, facilities are only eligible for an additional $0.05 per square foot, up to a maximum of $25,000, rather than the standard incentive noted above. The ERP must be completed by a Certified Energy Manager (CEM) and submitted along with the project application. Incentive #2: Installation of Recommended Measures – This incentive is based on projected energy savings as determined in Incentive #1 (Minimum 15% savings must be achieved), and is paid upon successful installation of recommended measures.


Electric

Base incentive based on 15% savings: $0.09/ per projected kWh saved. For each % over 15% add: $0.005 per projected kWh saved. Maximum incentive: $0.11/ kWh per projected kWh saved.

Gas Base incentive based on 15% savings: $0.90/ per projected Therm saved. For each % over 15% add: $0.05 per projected Therm saved. Maximum incentive: $1.25 per projected Therm saved.

Incentive cap: 25% of total project cost Incentive #3: Post-Construction Benchmarking Report – This incentive is paid after acceptance of a report proving energy savings over one year utilizing the Environmental Protection Agency (EPA) Portfolio Manager benchmarking tool. Electric

Base incentive based on 15% savings: $0.09/ per projected kWh saved. For each % over 15% add: $0.005 per projected kWh saved. Maximum incentive: $0.11/ kWh per projected kWh saved.

Gas

Base incentive based on 15% savings: $0.90/ per projected Therm saved. For each % over 15% add: $0.05 per projected Therm saved. Maximum incentive: $1.25 per projected Therm saved.

Combining Incentives #2 and #3 will provide a total of $0.18/ kWh and $1.8/therm not to exceed 50% of total project cost. Additional Incentives for #2 and #3 are increased by $0.005/kWh and $0.05/therm for each percentage increase above the 15% minimum target to 20%, calculated with the EPA Portfolio Manager benchmarking tool, not to exceed 50% of total project cost. For the purpose of demonstrating the eligibility of the ECM’s to meet the minimum savings requirement of 15% annual savings and 10% ROI for the Pay for Performance Program, all ECM’s identified in this report have been included in the incentive calculations. The results for the building are shown in Appendix C, with more detailed program information in Appendix D.

6.1.4 Energy Savings Improvement Plan The Energy Savings Improvement Program (ESIP) allows government agencies to make energy related improvements to their facilities and pay for the costs using the value of energy savings that result from the improvements. Under the recently enacted Chapter 4 of the Laws of 2009 (the law), the ESIP provides all government agencies in New Jersey with a flexible tool to improve and reduce energy usage with minimal expenditure of new financial resources. ESIP allows local units to use “energy savings obligations” (ESO) to pay for the capital costs of energy improvements to their facilities. ESIP loans have a maximum loan term of 15 year. ESOs are not considered “new general obligation debt” of a local unit and do


not count against debt limits or require voter approval. They may be issued as refunding bonds or leases. Savings generated from the installation of energy conservation measures pay the principal of and interest on the bonds; for that reason, the debt service created by the ESOs is not paid from the debt service fund, but is paid from the general fund. For local governments interested in pursuing an ESIP, the first step is to perform an energy audit. Pursuing a Local Government Energy Audit through New Jersey's Clean Energy Program is a valuable first step to the ESIP approach. The “Local Finance Notice” outlines how local governments can develop and implement an ESIP for their facilities. The ESIP can be prepared internally if the entity has qualified staff. If not, the ESIP must be implemented by an independent contractor and not by the energy savings company producing the Energy Reduction Plan. The ESIP approach may not be appropriate for all energy conservation and energy efficiency improvements. Local units should carefully consider all alternatives to develop an approach that best meets their needs. Refer to Appendix D for more information on this program.

6.1.5 Renewable Energy Incentive Program The Renewable Energy Incentive Program (REIP) is part of New Jersey's efforts to reach its Energy Master Plan goals of striving to use 30 percent of electricity from renewable sources by 2020. Incentives for sustainable bio-power projects and for energy storage projects are currently under development, with competitive solicitations for each of those technologies expected to begin in the first quarter of 2014. The wind program is currently on hold. New solar projects are no longer eligible for REIP incentives, but can register for Solar Renewable Energy Certificates (SRECs) through the SREC Registration Program (SRP).

New JHopew

7

7

The panearrayalternamouany gbuildi

The gene Instathe Nprogrunfriealternset e100015 yeproduThereproduestimflow f The budginstalcurreTherecondgrounsubstmoredeviclikely The iand s


ALTE7.0

7.1 Solar

7.1.1 Phot

building wals for powe

ys that prodnating currenunt of availagiven roof. Ting and the a

PVWATTS ration; this m

llation of (PVNew Jerseyram that hasendly emissnative compeach year on kilowatt houears from tucer (schooe is no defiucer for SR

mates an avefor this repor

system cosetary pricingllation (PV

ently about $e are other ition of the rnd mountedtantial amou

e cost. PV ce that convey need to be

implementatsummarized

LGEA egional Scho

ERNATIVE E

tovoltaic Ro

s evaluateder generationuce direct cnt (AC) withble roof areThe table beassociated s

solar powemodel is prov

V) arrays iny Solar Rens been set ions to purcliance penan a decliningurs of PV elethe date of l) will changnitive way t

REC credits erage of $15rt.

sts for PV g in the stapanels, inve

$4.00 per waconsideratio

roof and need if the roount of open panels haveerts DC elecreplaced du

tion cost andas follows:

ol District – S

ENERGY SC

ooftop Sola

for the potn. Presentcurrent (DC

h the use of a determine

elow summasolar array s

Available RoArea (Ft2)

7,182

er generatiovided in App

the state Nnewable Ene

up to allow chase creditlty (ACP) is g scale of 3ectrical prodinstallation

ge from yeao calculate over the n

55/SREC for

installationte of New Jerters, wirinatt or $4,000 ons that haved for structuof is not sproperty (noe an approxctricity to ACuring the use

d savings re

Stony Brook E

CREENING

r Power Ge

tential to inst technology

C) electricityan electrica

es how largearizes the apsize that can

oof PotentiaArray S

(kW50

on model wpendix E.

New Jersey wergy Certific

entities witts from zero

paid for by 3% per yearduction; thes. Paymentr to year dean exact pr

next 15 year 2014 and

s were deJersey and g, ballast, cper kW of in

ve not been ural reinforcesuitable, hoot wooded) aximate 20 yC has a life seful life of the

elated to this

Elementary Sc

EVALUATI

eneration

stall rooftopy incorporate. This DC

al device knoe of a solar approximate r be installed

al PV Size

W) 0

was utilized

will allow thcates Progrth large amoo emission (y the high emr. One SREse credits cats that will ependent uprice that wil

ars. Renewathis number

rived from include the controls). Thnstalled systincluded in

ement. Phoowever, thisand undergr

year life spaspan of 10 te PV system

s ECM are p

chool

ON

p photovoltaes the use current is

own as an iarray can beroof area avad.

to calculat

he owner to ram (SREC)ounts of en(PV) solar-pmission prodEC credit is an be tradedbe received

pon supply al be receive

able Energyr was utilize

recent solatotal cost o

he cost of tem, for a tythis pricing

otovoltaic syss installationround wiringan; howeverto 12 years

m.

presented in

21

aic (PV) solaof solar ceconverted tnverter. The installed oailable on th

te PV powe

participate i). This is vironmental

producers. Aducers and equivalent t

d for period od by the Pand demanded by the Py Consultantd in the cas

ar contractoof the systeminstallation

ypical system, such as thstems can bn requires g, which addr, the inverteand will mos

n Appendix

| P a g e

ar ell to

he on he

er

in a ly

An is to of

PV d.

PV ts sh

or m is

m. he be

a ds er st

E


Photovoltaic (PV) Rooftop Solar Power Generation – 50 kW System

Budgetary Cost

Annual Utility Savings Total

Savings

New Jersey

Renewable SREC

Payback (without SREC)

Payback (with SREC)

Rec

omm

ende

d

Electricity Natural Gas

$ kW kWh Therms $ $ Years Years Y/N

200,000 50 62,731 0 9,627 10,288 20.8 10.0 Y

Note: CHA typically recommends a more detailed evaluation be conducted for the installation of PV Solar arrays when the screening evaluation shows a payback of less than 20 years. Therefore, this ECM is recommended for further study. Before implementation is pursued, the school district should consult with a certified solar PV contractor.

7.1.2 Solar Thermal Hot Water Generation Active solar thermal systems use solar collectors to gather the sun’s energy to heat a fluid. An absorber in the collector (usually black colored piping) converts the sun’s energy into heat. The heat is transferred to circulating water, antifreeze, or air for immediate use or is storage for later utilization. Applications for active solar thermal energy include supplementing domestic hot water, heating swimming pools, space heating or preheating air in residential and commercial buildings. A standard solar hot water system is typically composed of solar collectors, heat storage vessel, piping, circulators, and controls. Systems are typically integrated to work alongside a conventional heating system that provides heat when solar resources are not sufficient. The solar collectors are usually placed on the roof of the building, oriented south, and tilted at the same angle as the site’s latitude, to maximize the amount of solar radiation collected on a yearly basis. Several options exist for using active solar thermal systems for space heating. The most common method is called a passive solar hot water system involves using glazed collectors to heat a liquid held in a storage tank (similar to an active solar hot water system described above which requires pumping). The most practical system would transfer the heat from the panels to thermal storage tanks and then use the pre-heated water for domestic hot water production. DHW is presently produced by natural gas fired water heaters and, therefore, this measure would offer natural gas utility savings. Unfortunately, the amount of domestic hot water that is currently used by this school is very small. Installing a solar domestic hot water system is not recommended due to the limited amount of domestic hot water presently consumed by the school. This measure is not recommended due to the relatively low domestic hot water usage.

7.2 Wind Powered Turbines Wind power is the conversion of kinetic energy from wind into mechanical power that is used to drive a generator which creates electricity by means of a wind turbine. A wind


turbine consists of rotor and blades connected to a gearbox and generator that are mounted onto a tower. Newer wind turbines also use advanced technology to generate electricity at a variety of frequencies depending on the wind speed, convert it to DC and then back to AC before sending it to the grid. Wind turbines range from 50 – 750 kW for utility scale turbines down to below 50 kW for residential use. On a scale of 1 (the lowest) to 7 (the highest), Class 3 and above (wind speeds of 13 mph or greater) are generally considered “good wind resource” according to the Wind Energy Development Programmatic EIS Information Center hosted by the Bureau of Land Management. According to the map below, published by NREL, Newark, NJ is classified as Class 1 at 50m, meaning the city would not be a good candidate for wind power.

This measure is not recommended due to the location of the school.

7.3 Combined Heat and Power Plant

Combined heat and power (CHP), cogeneration, is self-production of electricity on-site with beneficial recovery of the heat byproduct from the electrical generator. Common CHP equipment includes reciprocating engine-driven, micro turbines, steam turbines, and fuel cells. Typical CHP customers include industrial, commercial, institutional, educational institutions, and multifamily residential facilities. CHP systems that are commercially viable at the present time are sized approximately 50 kW and above, with numerous options in blocks grouped around 300 kW, 800 kW, 1,200 kW and larger. Typically, CHP systems are used to produce a portion of the electricity needed by a facility some or all of the time, with the balance of electric needs satisfied by purchase from the grid.

Any proposed CHP project will need to consider many factors, such as existing system load, use of thermal energy produced, system size, natural gas fuel availability, and proposed plant location. The building has sufficient need for electrical generation and the ability to use most of the thermal byproduct during the winter; however thermal


usage during the summer months does not exist. Thermal energy produced by the CHP plant in the warmer months will be wasted. An absorption chiller could be installed to utilize the heat to produce chilled water; however, there is no chilled water distribution system in the building. CHP is not recommended due to the building’s limited summer thermal demand.

This measure is not recommended due to the absence of year-round thermal loads which are needed for efficiency CHP operation.

7.4 Demand Response Curtailment Presently, electricity is delivered by PSE&G, which receives the electricity from regional power grid RFC. PSE&G is the regional transmission organization (RTO) that coordinates the movement of wholesale electricity in all or parts of 13 states and the District of Columbia including the State of New Jersey. Utility Curtailment is an agreement with the utility provider’s regional transmission organization and an approved Curtailment Service Provider (CSP) to shed electrical load by either turning major equipment off or energizing all or part of a facility utilizing an emergency generator; therefore, reducing the electrical demand on the utility grid. This program is to benefit the utility company during high demand periods and utility provider offers incentives to the CSP to participate in this program. Enrolling in the program will require program participants to drop electrical load or turn on emergency generators during high electrical demand conditions or during emergencies. Part of the program also will require that program participants reduce their required load or run emergency generators with notice to test the system. A pre-approved CSP will require a minimum of 100 kW of load reduction to participate in any curtailment program. From January 2013 through December 2013 the following table summarizes the electricity load profile for the building.

Building Electric Load Profile

Peak Demand kW

Min Demand kW

Avg Demand kW

Onsite Generation

Y/N Eligible?

Y/N 279.1 217.0 251.6 N Y

This measure is not recommended because the building does not have adequate load to meet the required minimum load reduction.

New JHopew

The Build The f

The pthe fo

The f

If the


CON8.0

following seing Name.

following pro

Replace HInstall PreInstall WaInstall KitcLighting R

potential annollowing tabl

following alte

Photovolt

recommend

CostElec

Natu

Site

LGEA egional Scho

CLUSIONS

ection summ

ojects should

Heat Pumpsemium Efficialk-In Coolerchen Hood CReplacemen

nual energy e.

Electric Savings (kWh)

304,784

ernative ene

taic (PV) Roo

ded ECMs a

ts ($) ctricity (kWh)

ural Gas (ther

EUI (kbtu/SF

ol District – S

& RECOMM

marizes the

d be conside

s ency Motorsr & Freezer CControls ts with Cont

and cost sa

Natural GSavings(therms

1,377

ergy measure

oftop Solar P

are implemen

ExCon

1597

rms) 5

F/Yr)

Stony Brook E

MENDATION

e LGEA en

ered for impl

s & VFDs Controls

trols (Occup

avings for the

Gas s s)

TotSaving

54,2

es are recom

Power Gene

nted, energy

xisting nditions

R

57,633 75,633

5,680

51.0

Elementary Sc

NS

nergy audit

ementation:

ancy Senso

e recommen

tal gs ($)

Pa(y

272

mmended fo

eration – 50

y savings wo

Post Recommende

ECMs 103,361 670,849

4,303

35.6

chool

conducted

ors)

nded ECMs

ayback years)

13

or further stu

kW System

ould be as fo

ed PercentSavings

34% 31%

24%

25

by CHA fo

are shown i

dy:

ollows:

t s

| P a g e

or

in


Next Steps: This energy audit has identified several areas of potential energy savings. Hopewell Valley Regional School District can use this information to pursue incentives offered by the NJBPU's NJ Clean Energy Program. Additional meetings will be scheduled with Hopewell Valley Regional School District staff members to review possible options.

ExistingConditions

PostRecommended

ECMs

0

20,000

40,000

60,000

80,000

100,000

120,000

140,000

160,000

Costs ($)

Electricity (kWh)

Natural Gas (therms)

APPENDIX A

Utility Usage Analysis and Alternate Utility Suppliers

Stony Brook Elementary School

20 Stephenson Road, Pennington, NJ 08534

Annual Utilities

12-month Summary

Annual Usage 975,633 kWh/yr

Annual Cost 149,727 $

Blended Rate 0.153 $/kWh

Consumption Rate 0.111 $/kWh

Demand Rate 13.76 $/kW

Peak Demand 279.1 kW

Min. Demand 217.0 kW

Avg. Demand 251.6 kW

Annual Usage 5,680 Therms/yr

Annual Cost 7,906 $

Rate 1.392 $/therm

Electric

Natural Gas



Utility Bills: Account Numbers

Account Number School Building Location Type Notes

42-172-011-09 Stony Brook Elementary School 20 Stephenson Road, Pennington, NJ 08534Electricity

148-536-7781 Stony Brook Elementary School 20 Stephenson Road, Pennington, NJ 08534Natural Gas



For Service at:

Account No.: 42-172-011-09 Delivery - PSE&G

Meter No.: 778014446 Supplier - PSE&G

Electric Service

Consumption Demand Delivery Supplier Total Consumption Demand Blended Rate Consumption Demand

Month (kWh) (kW) ($) ($) ($) ($) ($) ($/kWh) ($/kWh) ($/kW)

October-12 67,707 252.30 3,265.25 7,518.70 10,783.95 7,626.65 3,157.30 0.16 0.11 12.51

November-12 72,803 224.00 3,299.83 7,510.98 10,810.81 10,029.81 781.00 0.15 0.14 3.49

December-12 89,747 252.30 3,793.17 8,433.60 12,226.77 6,883.29 5,343.48 0.14 0.08 21.18

January-13 111,718 256.00 4,617.27 9,849.16 14,466.43 11,397.98 3,068.45 0.13 0.10 11.99

February-13 100,072 255.00 4,152.75 9,204.08 13,356.83 10,169.19 3,187.64 0.13 0.10 12.50

March-13 93,577 241.90 3,867.11 8,877.47 12,744.58 9,537.36 3,207.22 0.14 0.10 13.26

April-13 81,367 234.50 3,497.02 8,166.75 11,663.77 8,482.78 3,180.99 0.14 0.10 13.56

May-13 67,748 251.10 3,172.34 7,557.33 10,729.67 7,489.84 3,239.83 0.16 0.11 12.90

June-13 77,233 277.30 5,980.81 8,166.86 14,147.67 10,993.02 3,154.65 0.18 0.14 11.38

July-13 80,427 278.60 6,137.86 8,104.83 14,242.69 11,159.74 3,082.95 0.18 0.14 11.07

August-13 63,973 217.00 4,903.64 6,671.83 11,575.47 6,881.09 4,694.38 0.18 0.11 21.63

September-13 69,261 279.10 5,806.95 7,171.06 12,978.01 7,539.68 5,438.33 0.19 0.11 19.49

Total (All) 975,633 279.10 $52,494.00 $97,232.65 $149,726.65 $108,190.43 $41,536.22 $0.15 $0.11 $13.76

Total (last 12-months) 975,633 279.10 $52,494.00 $97,232.65 $149,726.65 $108,190.43 $41,536.22 $0.15 $0.11 $13.76

Notes 1 2 3 4 5 6 7 8 9 10

1.) Number of kWh of electric energy used per month

2.) Number of kW of power measured

3.) Electric charges from Delivery provider

4.) Electric charges from Supply provider

5.) Total charges (Delivery + Supplier)

6.) Charges based on the number of kWh of electric energy used

7.) Charges based on the number of kW of power measured

8.) Total Charges ($) / Consumption (kWh)

9.) Consumption Charges ($) / Consumption (kWh)

10.) Demand Charges ($) / Demand (kW)

Provider Charges Unit CostsUsage (kWh) vs. Demand (kW) Charges

Utility Data -Stony Brook Elementary School

Electric

Utility Data -Stony Brook Elementary School

Electric Graph

0

50

100

150

200

250

300

0

20,000

40,000

60,000

80,000

100,000

120,000

Oct-

12

No

v-1

2

De

c-1

2

Jan-1

3

Feb

-13

Ma

r-1

3

Apr-

13

Ma

y-1

3

Jun-1

3

Jul-1

3

Aug-1

3

Sep-1

3

Dem

an

d (

kW

)

Usag

e (

kW

h)

Month

Electric Usage - Stony Brook Elementary School

(kWh) (kW)



For Service at:

Account No.: 148-536-7781

Meter No: 09135738

Natural Gas Service Delivery - Elizabethtown Gas Company

Supplier - Woodruff Energy

Consumption Delivery Supply Total Delivery Supply Total(Therms) ($) ($) ($) ($/Therm) ($/Therm) ($/Therm)

October-12 298 1,787.59$ 160.47$ 1,948.06$ 5.999$ 0.538$ 6.537$ November-12 962 385.74$ 518.10$ 903.84$ 0.401$ 0.539$ 0.940$ December-12 752 318.57$ 405.49$ 724.06$ 0.423$ 0.539$ 0.962$ January-13 895 364.08$ 481.96$ 846.04$ 0.407$ 0.539$ 0.946$ February-13 1,051 414.99$ 565.88$ 980.87$ 0.395$ 0.539$ 0.934$ March-13 732 313.59$ 394.05$ 707.64$ 0.429$ 0.539$ 0.967$ April-13 447 205.49$ 240.74$ 446.23$ 0.460$ 0.539$ 0.999$ May-13 272 148.68$ 146.30$ 294.98$ 0.547$ 0.539$ 1.086$ June-13 189 122.03$ 101.60$ 223.63$ 0.647$ 0.539$ 1.186$ July-13 10 65.51$ 106.71$ 172.22$ 6.896$ 11.233$ 18.128$ August-13 30 70.28$ 169.32$ 239.60$ 2.374$ 5.720$ 8.095$ September-13 45 354.51$ 64.26$ 418.77$ 7.896$ 1.431$ 9.327$ Total 5,680 7,905.94$ 1.392$

Charges Unit Costs

Month

0.00

2.00

4.00

6.00

8.00

10.00

12.00

14.00

16.00

18.00

20.00

0

200

400

600

800

1,000

1,200

Oct

-12

No

v-1

2

De

c-1

2

Jan

-13

Feb

-13

Mar

-13

Ap

r-1

3

May

-13

Jun

-13

Jul-

13

Au

g-1

3

Sep

-13

Un

it C

ost

($

/Th

erm

)

Co

nsu

mp

tio

n (

The

rms)

Natural Gas Usage - Stony Brook Elementary School

Consumption (Therms) Total ($/Therm)

PSE&G ELECTRIC SERVICE TERRITORY

Last Updated: 10/24/12

*CUSTOMER CLASS - R – RESIDENTIAL C – COMMERCIAL I –INDUSTRIAL

Supplier Telephone

& Web Site

*Customer

Class

AEP Energy, Inc.

309 Fellowship Road, Fl. 2

Mount Laurel, NJ 08054

(866) 258-3782

www.aepenergy.com

C/I

ACTIVE

Alpha Gas and Electric, LLC

641 5th Street

Lakewood, NJ 08701

(855) 553-6374

www.alphagasandelectric.com

R/C

ACTIVE

Ambit Northeast, LLC

103 Carnegie Center

Suite 300

Princeton, NJ 08540

(877)-30-AMBIT (877) 302-6248

www.ambitenergy.com

R/C

ACTIVE

American Powernet

Management, LP

437 North Grove St.

Berlin, NJ 08009

(877) 977-2636

www.americanpowernet.com

C ACTIVE

Amerigreen Energy, Inc.

1463 Lamberton Road

Trenton, NJ 08611

888-423-8357

www.amerigreen.com

R/C

ACTIVE

AP Gas & Electric, LLC

10 North Park Place, Suite 420

Morristown, NJ 07960

(855) 544-4895

www.apge.com

R/C/I

ACTIVE

Astral Energy LLC

16 Tyson Place

Bergenfield, NJ 07621

(201) 384-5552

www.astralenergyllc.com

R/C/I

ACTIVE

Barclays Capital Services, Inc.

70 Hudson Street

Jersey City, NJ 07302-4585

(888) 978-9974

www.group.barclays.com

C ACTIVE

BBPC, LLC d/b/a Great

Eastern Energy

116 Village Blvd. Suite 200

Princeton, NJ 08540

(888) 651-4121

www.greateasternenergy.com

C/I

ACTIVE

Champion Energy Services, LLC

72 Avenue L

Newark, NJ 07105

(877) 653-5090

www.championenergyservices.com

R/C/I ACTIVE

Choice Energy, LLC

4257 US Highway 9, Suite 6C

Freehold, NJ 07728

888-565-4490

www.4choiceenergy.com

R/C

ACTIVE

Clearview Electric, Inc.

505 Park Drive

Woodbury, NJ 08096

(888) CLR-VIEW (800) 746-4702

www.clearviewenergy.com

R/C/I

ACTIVE

Commerce Energy, Inc.

7 Cedar Terrace

Ramsey, NJ 07446

1-866-587-8674

www.commerceenergy.com

R

ACTIVE

ConEdison Solutions

Cherry Tree Corporate Center

535 State Highway

Suite 180

Cherry Hill, NJ 08002

(888) 665-0955

www.conedsolutions.com

C/I

ACTIVE

Constellation NewEnergy, Inc.

900A Lake Street, Suite 2

Ramsey, NJ 07446

(866) 237-7693 www.constellation.com R/C/I ACTIVE

http://www.aepenergy.com/

http://www.aepenergy.com/

http://www.alphagasandelectric.com/


http://www.ambitenergy.com/

http://www.ambitenergy.com/

http://www.hess.com/


http://www.amerigreen.com/

http://www.amerigreen.com/

http://www.apge.com/

http://www.apge.com/

http://www.astralenergyllc.com/


http://www.group.barclays.com/

http://www.group.barclays.com/

http://www.greateasternenergy.com/


http://www.championenergyservices.com/

http://www.championenergyservices.com/

http://www.4choiceenergy.com/

http://www.4choiceenergy.com/

http://www.clearviewenergy.com/


http://www.commerceenergy.com/


http://www.conedsolutions.com/


http://www.constellation.com/


Constellation Energy


Ramsey, NJ 07446

(877) 997-9995

www.constellation.com

R

ACTIVE

Credit Suisse, (USA) Inc.

700 College Road East

Princeton, NJ 08450

(212) 538-3124

www.creditsuisse.com

C

ACTIVE

Direct Energy Business, LLC

120 Wood Avenue, Suite 611

Iselin, NJ 08830

(888) 925-9115

www.directenergybusiness.com

C/I

ACTIVE

Direct Energy Services, LLC


Iselin, NJ 08830

(866) 348-4193

www.directenergy.com

R

ACTIVE

Discount Energy Group, LLC

811 Church Road, Suite 149

Cherry Hill, New Jersey

08002

(800) 282-3331

www.discountenergygroup.com

R/C

ACTIVE

Dominion Retail, Inc. d/b/a Dominion Energy

Solutions

395 Route #70 West

Suite 125

Lakewood, NJ 08701

(866) 275-4240

www.dom.com/products

R/C

ACTIVE

DTE Energy Supply, Inc.

One Gateway Center,

Suite 2600

Newark, NJ 07102

(877) 332-2450

www.dtesupply.com

C/I ACTIVE

Energy.me Midwest LLC

90 Washington Blvd

Bedminster, NJ 07921

(855) 243-7270

www.energy.me

R/C/I

ACTIVE

Energy Plus Holdings LLC

309 Fellowship Road

East Gate Center, Suite 200

Mt. Laurel, NJ 08054

(877) 866-9193

www.energypluscompany.com

R/C

ACTIVE

Ethical Electric Benefit Co. d/b/a Ethical Electric

100 Overlook Center, 2nd Fl.

Princeton, NJ 08540

(888) 444-9452 www.ethicalelectric.com R/C ACTIVE

FirstEnergy Solutions

300 Madison Avenue


(800) 977-0500

www.fes.com

C/I

ACTIVE

Gateway Energy Services

Corp.

44 Whispering Pines Lane

Lakewood, NJ 08701

(800) 805-8586

www.gesc.com

R/C/I ACTIVE

GDF SUEZ Energy

Resources NA, Inc.

333 Thornall Street

Sixth Floor

Edison, NJ 08837

(866) 999-8374

www.gdfsuezenergyresources.com

C/I

ACTIVE

Glacial Energy of New

Jersey, Inc.

75 Route 15 Building E

Lafayette, NJ 07848

(888) 452-2425

www.glacialenergy.com

C/I

ACTIVE

Global Energy Marketing

LLC

129 Wentz Avenue

Springfield, NJ 07081

(800) 542-0778 www.globalp.com C/I ACTIVE



http://www.creditsuisse.com/

http://www.creditsuisse.com/

http://www.directenergybusiness.com/

http://www.directenergybusiness.com/

http://www.directenergy.com/

http://www.directenergy.com/

http://www.discountenergygroup.com/

http://www.discountenergygroup.com/

http://www.dom.com/products

http://www.dom.com/products

http://www.dtesupply.com/

http://www.dtesupply.com/

http://www.energy.me/

http://www.energy.me/

http://www.energypluscompany.com/


http://www.ethicalelectric.com/

http://www.ethicalelectric.com/

http://www.fes.com/

http://www.fes.com/

http://www.gesc.com/

http://www.gesc.com/

http://www.suezenergyresources.com/

http://www.suezenergyresources.com/

http://www.glacialenergy.com/

http://www.glacialenergy.com/

http://www.globalp.com/


Green Mountain Energy

Company

211 Carnegie Center Drive

Princeton, NJ 08540

(866) 767-5818

www.greenmountain.com/commercial- home

C/I

ACTIVE

Hess Corporation

1 Hess Plaza

Woodbridge, NJ 07095

(800) 437-7872

www.hess.com

C/I

ACTIVE

HIKO Energy, LLC

655 Suffern Road

Teaneck, NJ 07666

(888) 264-4908

www.hikoenergy.com

R/C

ACTIVE

HOP Energy, LLC d/b/a Metro Energy, HOP

Fleet Fueling, HOP Energy Fleet Fueling

1011 Hudson Avenue

Ridgefield, NJ 07657

(877) 390-7155

www.hopenergy.com

R/C/I

ACTIVE

Hudson Energy Services, LLC

7 Cedar Street

Ramsey, New Jersey 07446

(877) Hudson 9

www.hudsonenergyservices.com

C

ACTIVE

IDT Energy, Inc.

550 Broad Street

Newark, NJ 07102

(877) 887-6866

www.idtenergy.com

R/C

ACTIVE

Independence Energy Group, LLC

3711 Market Street, 10th Fl.

Philadelphia, PA 19104

(877) 235-6708

www.chooseindependence.com

R/C ACTIVE

Integrys Energy Services, Inc.

99 Wood Ave, South, Suite

802

Iselin, NJ 08830

(877) 763-9977

www.integrysenergy.com

C/I

ACTIVE

Keil & Sons, Inc.

d/b/a Systrum Energy

1 Bergen Blvd.

Fairview, NJ 07022

(877) 797-8786 www.systrumenergy.com R/C/I ACTIVE

Liberty Power Delaware, LLC

1973 Highway 34, Suite 211

Wall, NJ 07719

(866) 769-3799

www.libertypowercorp.com

C/I ACTIVE

Liberty Power Holdings, LLC

1973 Highway 34, Suite 211

Wall, NJ 07719

(866) 769-3799

www.libertypowercorp.com

C/I ACTIVE

Linde Energy Services

575 Mountain Avenue

Murray Hill, NJ 07974

(800) 247-2644

www.linde.com

C/I

ACTIVE

Marathon Power LLC

302 Main Street

Paterson, NJ 07505

( 888) 779-7255

www.mecny.com

R/C/I

ACTIVE

MXenergy Electric Inc.

900 Lake Street

Ramsey, NJ 07446

(800) 785-4374

www.mxenergy.com

R/C/I

ACTIVE

NATGASCO, Inc.

532 Freeman St.

Orange, NJ 07050

(973) 678-1800 x. 251

www.supremeenergyinc.com

R/C

ACTIVE

NextEra Energy Services

New Jersey, LLC

651 Jernee Mill Road

Sayreville, NJ 08872

(877) 528-2890 Commercial

(800) 882-1276 Residential

www.nexteraenergyservices.com

R/C/I

ACTIVE

New Jersey Gas & Electric

1 Bridge Plaza fl. 2

Fort Lee, NJ 07024

(866) 568-0290

www.NJGandE.com

R/C

ACTIVE

http://www.greenmountain.com/commercial-home






http://www.hikoenergy.com/


http://www.hopenergy.com/

http://www.hopenergy.com/

http://www.hudsonenergyservices.com/

http://www.hudsonenergyservices.com/

http://www.idtenergy.com/


http://www.chooseindependence.com/

http://www.chooseindependence.com/

http://www.firstenergyservices.com/


http://www.systrumenergy.com/


http://www.libertypowercorp.com/




http://www.linde.com/

http://www.linde.com/

http://www.mecny.com/


http://www.mxenergy.com/


http://www.supremeenergyinc.com/

http://www.supremeenergyinc.com/

http://www.nexteraenergyservices.com/



http://www.njgande.com/

http://www.njgande.com/

Noble Americas Energy

Solutions

The Mac-Cali Building

581 Main Street, 8th Floor


(877) 273-6772

www.noblesolutions.com

C/I

ACTIVE

North American Power and

Gas, LLC

222 Ridgedale Avenue

Cedar Knolls, NJ 07927

(888) 313-9086

www.napower.com

R/C/I

ACTIVE

Palmco Power NJ, LLC

One Greentree Centre

10,000 Lincoln Drive East, Suite 201

Marlton, NJ 08053

(877) 726-5862

www.PalmcoEnergy.com

R/C/I

ACTIVE

Pepco Energy Services, Inc.

112 Main St.

Lebanon, NJ 08833

(800) ENERGY-9 (363-7499)

www.pepco-services.com

C/I

ACTIVE

Plymouth Rock Energy, LLC

338 Maitland Avenue

Teaneck, NJ 07666

(855) 32-POWER (76937)

www.plymouthenergy.com

R/C/I

ACTIVE

PPL Energy Plus, LLC

811 Church Road


(800) 281-2000

www.pplenergyplus.com

C/I

ACTIVE

Public Power & Utility of

New Jersey, LLC

39 Old Ridgebury Rd. Suite 14

Danbury, CT 06810

(888) 354-4415

www.ppandu.com

R/C/I

ACTIVE

Reliant Energy

211 Carnegie Center

Princeton, NJ 08540

(877) 297-3795 (877) 297-3780

www.reliant.com/pjm

R/C/I ACTIVE

ResCom Energy LLC

18C Wave Crest Ave.

Winfield Park, NJ 07036

(888) 238-4041

http://rescomenergy.com

R/C/I

ACTIVE

Respond Power LLC

10 Regency CT

Lakewood, NJ 08701

(877) 973-7763

www.respondpower.com

R/C/I

ACTIVE

South Jersey Energy

Company

1 South Jersey Plaza, Route 54

Folsom, NJ 08037

(800) 266-6020

www.southjerseyenergy.com

C/I ACTIVE

Sperian Energy Corp.

1200 Route 22 East, Suite 2000

Bridgewater, NJ 08807

(888) 682-8082 R/C/I

ACTIVE

S.J. Energy Partners, Inc.

208 White Horse Pike, Suite 4

Barrington, N.J. 08007

(800) 695-0666

www.sjnaturalgas.com

R/C

ACTIVE

Spark Energy, L.P.

2105 CityWest Blvd., Ste 100

Houston, Texas 77042

(800) 441-7514

www.sparkenergy.com

R/C/I

ACTIVE

Sprague Energy Corp.

12 Ridge Road

Chatham Township, NJ 07928

(800) 225-1560

www.spragueenergy.com

C/I

ACTIVE

Starion Energy PA Inc.

101 Warburton Avenue

Hawthorne, NJ 07506

(800) 600-3040

www.starionenergy.com

R/C/I

ACTIVE

Stream Energy

309 Fellowship Rd., Suite 200


(877) 39-8150

www.streamenergy.net

R

ACTIVE

http://www.noblesolutions.com/

http://www.noblesolutions.com/

http://www.napower.com/


http://www.palmcoenergy.com/


http://www.pepco-services.com/


http://www.plymouthenergy.com/

http://www.plymouthenergy.com/

http://www.pplenergyplus.com/

http://www.pplenergyplus.com/

http://www.ppandu.com/

http://www.ppandu.com/

http://www.reliant.com/pjm

http://www.reliant.com/pjm

http://rescomenergy.com/

http://rescomenergy.com/

http://www.respondpower.com/


http://www.southjerseyenergy.com/


http://www.sjnaturalgas.com/

http://www.sjnaturalgas.com/

http://www.sparkenergy.com/

http://www.sparkenergy.com/

http://www.spragueenergy.com/


http://www.starionenergy.com/

http://www.starionenergy.com/

http://www.streamenergy.net/


UGI Energy Services, Inc. d/b/a GASMARK

224 Strawbridge Drive

Suite 107

Moorestown, NJ 08057

(856) 273-9995

www.ugienergyservices.com

C/I

ACTIVE

Verde Energy USA, Inc.

50 East Palisades Avenue

Englewood, NJ 07631

(800) 388-3862

www.lowcostpower.com

R/C/I

ACTIVE

Viridian Energy

2001 Route 46, Waterview

Plaza

Suite 310

Parsippany, NJ 07054

(866) 663-2508

www.viridian.com

R/C/I

ACTIVE

Xoom Energy New Jersey, LLC

744 Broad Street

Newark, NJ 07102

(888) 997-8979

www.xoomenergy.com

R/C/I

ACTIVE

YEP Energy

89 Headquarters Plaza North

#1463


(855) 363-7736

www.yepenergyNJ.com

R/C/I

ACTIVE

Your Energy Holdings, LLC One International

Boulevard Suite 400

Mahwah, NJ 07495-0400

(855) 732-2493

www.thisisyourenergy.com

R/C/I

ACTIVE

Back to the main supplier page

http://www.ugienergyservices.com/


http://www.lowcostpower.com/

http://www.lowcostpower.com/

http://www.viridian.com/

http://www.viridian.com/

http://www.xoomenergy.com/


http://www.yepenergynj.com/

http://www.yepenergynj.com/

http://www.thisisyourenergy.com/


ELIZABETHTOWN GAS CO. SERVICE TERRITORY

Last Updated: 10/24/12

*CUSTOMER CLASS - R – RESIDENTIAL C – COMMERCIAL I – INDUSTRIAL

Supplier Telephone

& Web Site

*Customer

Class

Alpha Gas and Electric, LLC

641 5th Street

Lakewood, NJ 08701

855-553-6374

www.alphagasandelectric.com

R/C

ACTIVE

Astral Energy LLC

16 Tyson Place

Bergenfield, NJ 07621

201-384-5552

www.astralenergyllc.com

R/C/I

ACTIVE

BBPC, LLC d/b/a Great Eastern Energy

116 Village Blvd. Suite 200

Princeton, NJ 08540

888-651-4121

www.greateasternenergy.com

C/I

ACTIVE

Clearview Electric Inc. d/b/a Clearview Gas

1744 Lexington Ave.

Pennsauken, NJ 08110

800-746-4720 www.clearviewenergy.com R/C ACTIVE

Colonial Energy, Inc.

83 Harding Road

Wyckoff, NJ 07481

845-429-3229

www.colonialgroupinc.com

C/I

ACTIVE

Commerce Energy, Inc.

7 Cedar Terrace

Ramsey, NJ 07746

888-817-8572

www.commerceenergy.com

R

ACTIVE

Compass Energy Services, Inc.

1085 Morris Avenue, Suite 150

Union, NJ 07083

866-867-8328

908-638-6605 www.compassenergy.net

C/I

ACTIVE

ConocoPhillips Company

224 Strawbridge Drive, Suite 107


800-646-4427

www.conocophillips.com

C/I

ACTIVE

Consolidated Edison Solutions, Inc.

Cherry Tree Corporate Center

535 State Highway 38, Suite 140


888-665-0955

www.conedsolutions.com

C/I

ACTIVE

Constellation NewEnergy-Gas Division, LLC


Ramsey, NJ 07466

800-900-1982

www.constellations.com

C/I

ACTIVE

Direct Energy Services, LLP


Iselin, NJ 08830

866-547-2722

www.directenergy.com

R/C/I

INACTIVE

Energy Plus Natural Gas LP

309 Fellowship Road, East Gate Center

Suite 200


877-866-9193

www.energypluscompany.com

R/C

ACTIVE

UGI Energy Services, Inc. d/b/a GASMARK

224 Strawbridge Drive, Suite 107


856-273-9995

www.ugienergyservices.com

C/I

ACTIVE

Gateway Energy Services Corporation

44 Whispering Pines Lane

Lakewood, NJ 08701

800-805-8586

www.gesc.com

R/C/I

ACTIVE

Glacial Energy of New Jersey, Inc.

75 Route 15 Building E

Lafayette, NJ 07848

1-888-452-2425

www.glacialenergy.com

C/I

ACTIVE

Global Energy Marketing LLC

129 Wentz Avenue

Springfield, NJ 07081

800-542-0778

www.globalp.com

C/I

ACTIVE









http://www.colonialgroupinc.com/

http://www.colonialgroupinc.com/



http://www.compassenergy.net/



http://www.conocophillips.com/

http://www.conocophillips.com/



http://www.newenergy.com/

http://www.newenergy.com/

http://www.cooperativenet.com/

http://www.cooperativenet.com/





http://www.econnergy.com/

http://www.econnergy.com/





Great Eastern Energy

116 Village Blvd., Suite 200

Princeton, NJ 08540

888-651-4121 www.greateastern.com C/I ACTIVE

Greenlight Energy

330 Hudson Street, Suite 4

Hoboken, NJ 07030

718-204-7467

www.greenlightenergy.us

C

ACTIVE

Hess Energy, Inc. One Hess Plaza Woodbridge, NJ 07095 800-437-7872

www.hess.com

C/I

ACTIVE

Hess Small Business Services, LLC

One Hess Plaza


888-494-4377

www.hessenergy.com

C/I

ACTIVE

HIKO Energy, LLC

655 Suffern Road

Teaneck, NJ 07666

888-264-4908

www.hikoenergy.com

R/C

ACTIVE

IDT Energy, Inc.

550 Broad Street

Newark, NJ 07102

973-438-4380

www.idtenergy.com

R/C

ACTIVE

Intelligent Energy

2050 Center Avenue, Suite 500

Fort Lee, NJ 07024

800-927-9794

www.intelligentenergy.org

R/C/I

ACTIVE

Keil & Sons, Inc.

d/b/a Systrum Energy

1 Bergen Blvd.

Fairview, NJ 07022

877-797-8786

www.systrumenergy.com

R/C/I

ACTIVE

Marathon Power LLC

302 Main Street

Paterson, NJ 07505

888-779-7255

www.mecny.com

R/C/I

ACTIVE

Metromedia Energy, Inc.

6 Industrial Way

Eatontown, NJ 07724

800-828-9427

www.metromediaenergy.com

C

ACTIVE

MxEnergy, Inc.

900 Lake Street

Ramsey, NJ 07446

800-758-4374

www.mxenergy.com

R/C/I

ACTIVE

NATGASCO (Mitchell Supreme)

532 Freeman Street

Orange, NJ 07050

800-840-4GAS

www.natgasco.com

C

ACTIVE

Naughton Energy Corporation

1898 Route 940, Box 709

Pocono Pines, PA 18350

800-372-6942

www.naughtonenergy.com

C/I

ACTIVE

New Energy Services LLC

101 Neptune Ave.

Deal, NJ 07723`

800-660-3643

www.newenergyservicesllc.com

R/C/I

ACTIVE

North American Power & Gas, LLC

d/b/a North American Power

197 Route 18 South Ste. 3000

East Brunswick, NJ 08816

(888) 313-9086

www.napower.com

R/C/I

ACTIVE

Palmco Energy NJ, LLC

One Greentree Centre

10,000 Lincoln Drive East, Suite 201

Marlton, NJ 08053

877-726-5862

www.PalmcoEnergy.com

R/C/I

ACTIVE

Pepco Energy Services, Inc.

112 Main Street

Lebanon, NJ 08833

800-363-7499

www.pepco-services.com

C/I

ACTIVE

PPL EnergyPlus, LLC

811 Church Road - Office 105


800-281-2000

www.pplenergyplus.com

C/I

ACTIVE



http://www.greenlightenergy.us/

http://www.greenlightenergy.us/



http://www.hessenergy.com/

http://www.hessenergy.com/





http://www.intelligentenergy.org/

http://www.intelligentenergy.org/





http://www.metromediaenergy.com/

http://www.metromediaenergy.com/



http://www.mitchellsupreme.com/

http://www.mitchellsupreme.com/

http://www.naughtonenergy.com/

http://www.naughtonenergy.com/

http://www.newenergyservicesllc.com/

http://www.newenergyservicesllc.com/









Respond Power LLC

10 Regency CT

Lakewood, NJ 08701

877-973-7763

www.respondpower.com

R/C/I

ACTIVE

South Jersey Energy Company

1 South Jersey Plaza, Route 54

Folsom, NJ 08037

800-266-6020

www.southjerseyenergy.com

C/I

ACTIVE

Sprague Energy Corp.

12 Ridge Road

Chatham Township, NJ 07928

855-466-2842

www.spragueenergy.com

C/I

ACTIVE

Stream Energy New Jersey, LLC

309 Fellowship Road

Suite 200


973-494-8097 www.streamenergy.net R/C ACTIVE

Woodruff Energy

73 Water Street

Bridgeton, NJ 08302

800-557-1121

www.woodruffenergy.com

R/C/I

ACTIVE

Woodruff Energy US LLC

73 Water St., P.O. Box 777

Bridgeton, NJ 08302

856-455-1111

800-557-1121 www.woodruffenergy.com

C/I

ACTIVE

Xoom Energy New Jersey, LLC

744 Broad Street

Newark, NJ 07102

888-997-8979

www.xoomenergy.com

R/C/I

ACTIVE

Your Energy Holdings, LLC

One International Boulevard, Suite 400

Mahwah, NJ 07495-0400

855-732-2493

www.thisisyourenergy.com

R/C/I

ACTIVE

Back to main supplier information page









http://www.woodruffenergy.com/









APPENDIX B

Equipment Inventory

Hopewell Valley Regional School DistrictCHA Project# 28724Stony Brook Elementary School

Description QTY Manufacturer Name Model No. Serial No.Equipment Type /

UtilityCapacity/Size Efficiency Location Areas/Equipment Served Date Installed

Remaining Useful Life (years)

Other Info.

DHW-1 1 Lochinvar EWN250 E029557Hot Water / Natural

Gas250,000 BTU in 80% MER School 2002 0

(1) 100 Gallon Storage Tank

HWP-1 1 Paco - 3636701 Heating / Natural Gas 25 HP, 520 GPM 91.7% Roof Gym 2000 1

HWP-2 1 Paco - 02R4005601 Heating / Natural Gas 25 HP, 520 GPM 91.7% Roof Gym 2000 1

EF-1 1 Greenheck --- --- upblast fan 3.0 HP --- Roof Kitchen --- - RTU-1 1 Lennox LGC210SS1G 5602C0045 Cooling / DX Cooling Roof Cafeteria 2000 11RTU-2 1 Lennox LGC180SL1G 5602C00049 Cooling / DX Cooling Roof Kitchen 2000 11HP-1 1 - - - Cooling / Well Water Ceiling 201 2000 6HP-2 1 - - - Cooling / Well Water Ceiling 202 2000 6HP-3 1 - - - Cooling / Well Water Ceiling 203 2000 6HP-4 1 - - - Cooling / Well Water Ceiling 204 2000 6HP-5 1 - - - Cooling / Well Water Ceiling 205 2000 6HP-6 1 - - - Cooling / Well Water Ceiling 207 2000 6HP-7 1 - - - Cooling / Well Water Ceiling 206 2000 6HP-8 1 - - - Cooling / Well Water Ceiling 209 2000 6HP-9 1 - - - Cooling / Well Water Ceiling 208 2000 6

HP-10 1 - - - Cooling / Well Water Ceiling 211 2000 6HP-11 1 - - - Cooling / Well Water Ceiling 215 2000 6HP-12 1 - - - Cooling / Well Water Ceiling 217 2000 6HP-13 1 - - - Cooling / Well Water Ceiling 222 2000 6HP-14 1 - - - Cooling / Well Water Ceiling 219 2000 6HP-15 1 - - - Cooling / Well Water Ceiling 224 2000 6HP-16 1 - - - Cooling / Well Water Ceiling 221 2000 6HP-17 1 - - - Cooling / Well Water Ceiling 226 2000 6HP-18 1 - - - Cooling / Well Water Ceiling 223 2000 6HP-19 1 - - - Cooling / Well Water Ceiling 228 2000 6HP-20 1 - - - Cooling / Well Water Ceiling 225 2000 6HP-21 1 - - - Cooling / Well Water Ceiling 102 2000 6HP-22 1 - - - Cooling / Well Water Ceiling 101 2000 6HP-23 1 - - - Cooling / Well Water Ceiling Faculty Room 2000 6HP-24 1 - - - Cooling / Well Water Ceiling 103 2000 6HP-25 1 - - - Cooling / Well Water Ceiling 106 2000 6HP-26 1 - - - Cooling / Well Water Ceiling 108 2000 6HP-27 1 - - - Cooling / Well Water Ceiling 110 2000 6HP-28 1 - - - Cooling / Well Water Ceiling 105 2000 6HP-29 1 - - - Cooling / Well Water Ceiling 109 2000 6HP-30 1 - - - Cooling / Well Water Ceiling 124 2000 6HP-31 1 - - - Cooling / Well Water Ceiling 111 2000 6HP-32 1 - - - Cooling / Well Water Ceiling 113 2000 6HP-33 1 - - - Cooling / Well Water Ceiling 132 2000 6HP-34 1 - - - Cooling / Well Water Ceiling 115 2000 6HP-35 1 - - - Cooling / Well Water Ceiling 134 2000 6HP-36 1 - - - Cooling / Well Water Ceiling 117 2000 6HP-37 1 - - - Cooling / Well Water Ceiling Conference Room 2000 6HP-38 1 - - - Cooling / Well Water Ceiling Media Center 2000 6HP-39 1 - - - Cooling / Well Water Ceiling Media Center 2000 6HP-40 1 - - - Cooling / Well Water Ceiling Stage 2000 6HP-41 1 - - - Cooling / Well Water Ceiling Music Room 7 2000 6HP-42 1 - - - Cooling / Well Water Ceiling Music Room 5 2000 6HP-43 1 FHP EM140-4H2C JB004201 Cooling / Well Water Mezzanine Gym 2000 6HP-44 1 - - - Cooling / Well Water Mezzanine Gym 2000 6HP-45 1 - - - Cooling / Well Water Ceiling Main Office 2000 6HP-46 1 - - - Cooling / Well Water Ceiling Guidance 2000 6HP-47 1 - - - Cooling / Well Water Ceiling Computer Room 2000 6HP-48 1 - - - Cooling / Well Water Ceiling Art Room 2000 6HP-49 1 - - - Cooling / Well Water Ceiling Nurse's Office 2000 6

HR-1 1 - EVH1 - Heating / Natural Gas Roof 100 Wing 2000 11




HR-5 1 - EVH5 - Heating / Natural Gas Roof Main Office 2000 11

HR-6 1 - EVH6 - Heating / Natural Gas Roof Cafeteria 2000 11

HR-7 1 - EVH7 - Heating / Natural Gas Roof Art Hall 2000 11

0

Energy Audit of Hopewll Valley Regional School District - Stony Brook Elementary School

CHA Project No. 27824 Cost of Electricity: $0.111 $/kWh

Existing Lighting & Audit Input $13.76 $/kW

Area Description Usage

No. of

Fixtures Standard Fixture Code Fixture Code

Watts per

Fixture kW/Space Exist Control Annual Hours Annual kWh

Field

Code

Unique description of the location - Room number/Room

name: Floor number (if applicable)

Describe Usage Type

using Operating Hours

No. of

fixtures

before the

retrofit

Lighting Fixture Code Code from Table of Standard Fixture

Wattages

Value from

Table of

Standard

Fixture

Wattages

(Watts/Fixt) * (Fixt

No.)

Pre-inst. control

device

Estimated

annual hours for

the usage group

(kW/space) *

(Annual Hours)

Retrofit control

device

Notes

40LED Storage Storage/Janitor 2 T 32 R F 2 (ELE) F42LL 60 0.12 SW 500 60 none

40LED Custodial Storage/Janitor 4 T 32 R F 2 (ELE) F42LL 60 0.24 SW 500 120 none

40LED Pump Room Boiler Room 14 T 32 R F 2 (ELE) F42LL 60 0.84 SW 1820 1,529 none

44 Music Room Classrooms 16 DC 26 W CF 2 CFQ26/2-L 50 0.80 SW 2400 1,920 occ

35LED Music Room Classrooms 14 T 32 R F 3 (ELE) F43ILL/2 90 1.26 SW 2400 3,024 occ

35LED Music Room Classrooms 11 T 32 R F 3 (ELE) F43ILL/2 90 0.99 SW 2400 2,376 occ

55LED Music Room Classrooms 1 2T 17 R F 3 (ELE) F23ILL 47 0.05 SW 2400 113 occ

35LED Corridor Hallways 5 T 32 R F 3 (ELE) F43ILL/2 90 0.45 Breaker 2400 1,080 none

35LED Vestibule Hallways 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 Breaker 2400 432 none

35LED Music Practice Classrooms 4 T 32 R F 3 (ELE) F43ILL/2 90 0.36 SW 2400 864 occ

35LED 9B Vestibule Hallways 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 Breaker 2400 648 none

35LED 9B Stage Auditorium 8 T 32 R F 3 (ELE) F43ILL/2 90 0.72 SW 1820 1,310 none

55LED Cafetorium Cafeteria 77 2T 17 R F 3 (ELE) F23ILL 47 3.62 SW 1600 5,790 none

35LED Kitchen Break/Lunch Rooms 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 3102.5 1,675 none

55LED Kitchen Break/Lunch Rooms 1 2T 17 R F 3 (ELE) F23ILL 47 0.05 SW 3102.5 146 none

35LED West Vestibule Hallways 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 Breaker 2400 432 none

35LED 9H Boys Rm Classrooms 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2400 432 occ

35LED 9J Girls Rm Classrooms 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2400 432 occ

35LED 9A Storage Storage/Janitor 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 500 135 none

55LED Lobby Hallways 17 2T 17 R F 3 (ELE) F23ILL 47 0.80 Breaker 2400 1,918 none

55LED Entrance Hallways 14 2T 17 R F 3 (ELE) F23ILL 47 0.66 Breaker 2400 1,579 none

35LED Office Offices 5 T 32 R F 3 (ELE) F43ILL/2 90 0.45 SW 2400 1,080 none

55LED Office Offices 3 2T 17 R F 3 (ELE) F23ILL 47 0.14 SW 2400 338 none

35LED 2B Storage Storage/Janitor 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 500 45 none

35LED 2D Exam door Exams 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 5000 450 none

35LED 2A Nurse Office Offices 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2400 432 none

55LED Vestibule Hallways 2 2T 17 R F 3 (ELE) F23ILL 47 0.09 Breaker 2400 226 none

35LED 3 Office Offices 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 2400 1,944 none

35LED Conference Rm Conference 4 T 32 R F 3 (ELE) F43ILL/2 90 0.36 SW 1200 432 none

40LED 3A Principal Office Offices 4 T 32 R F 2 (ELE) F42LL 60 0.24 SW 2400 576 none

35LED 3B Assistant Princ. Offices 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2400 432 none

35LED 3C Workroom Classrooms 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 2400 648 occ

40LED 2D Storage Storage/Janitor 6 T 32 R F 2 (ELE) F42LL 60 0.36 SW 500 180 none

40LED Light closet Storage/Janitor 1 T 32 R F 2 (ELE) F42LL 60 0.06 SW 500 30 none

40LED Custodial Storage/Janitor 2 T 32 R F 2 (ELE) F42LL 60 0.12 SW 500 60 none

40LED Electrical Storage/Janitor 4 T 32 R F 2 (ELE) F42LL 60 0.24 SW 500 120 none

44 Corridor Hallways 5 DC 26 W CF 2 CFQ26/2-L 50 0.25 Breaker 2400 600 none

44 10 Conference Rm Conference 1 DC 26 W CF 2 CFQ26/2-L 50 0.05 SW 1200 60 none

40LED 14 Storage Storage/Janitor 2 T 32 R F 2 (ELE) F42LL 60 0.12 SW 500 60 none

44 20 Toilet Rm Restroom w/ OCC 1 DC 26 W CF 2 CFQ26/2-L 50 0.05 SW 1000 50 occ

146LED 24 Gym Gymnasium 24 High Bay MH 400 MH400/1 458 10.99 SW 2000 21,984 none

40LED Gym storage Storage/Janitor 5 T 32 R F 2 (ELE) F42LL 60 0.30 SW 500 150 none

40LED Gym Office Offices 3 T 32 R F 2 (ELE) F42LL 60 0.18 SW 2400 432 none

44 Toilet Rm Restroom w/ OCC 1 DC 26 W CF 2 CFQ26/2-L 50 0.05 SW 1000 50 occ


35LED Boys Toilet Rm Restroom w/ OCC 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 1000 270 occ

35LED Girls Toilet Rm Restroom w/ OCC 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 1000 270 occ

35LED OT/PT Offices 4 T 32 R F 3 (ELE) F43ILL/2 90 0.36 SW 2400 864 none



40LED Media Center Classrooms 24 T 32 R F 2 (ELE) F42LL 60 1.44 SW 2400 3,456 occ

44 Media Center Classrooms 10 DC 26 W CF 2 CFQ26/2-L 50 0.50 SW 2400 1,200 occ

55LED Media Center Classrooms 46 2T 17 R F 3 (ELE) F23ILL 47 2.16 SW 2400 5,189 occ

44 Media Center Classrooms 16 DC 26 W CF 2 CFQ26/2-L 50 0.80 SW 2400 1,920 occ

35LED 11A Office Offices 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 2400 648 none

35LED 11B Office Offices 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 2400 648 none

35LED 13 Computer Lab Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2400 2,592 none

35LED 15 Storage Storage/Janitor 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 500 90 none

55LED 15 Storage Storage/Janitor 1 2T 17 R F 3 (ELE) F23ILL 47 0.05 SW 500 24 none


35LED Faculty Lounge Break/Lunch Rooms 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 3102.5 2,513 none

35LED Workroom Break/Lunch Rooms 8 T 32 R F 3 (ELE) F43ILL/2 90 0.72 SW 3102.5 2,234 none

35LED Telephone Room Offices 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 2400 216 none


35LED Kindergarten Classrooms 15 T 32 R F 3 (ELE) F43ILL/2 90 1.35 SW 2400 3,240 occ

55LED Kindergarten Classrooms 6 2T 17 R F 3 (ELE) F23ILL 47 0.28 SW 2400 677 occ

35LED Reading Classrooms 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2400 1,296 occ

35LED Kindergarten Classrooms 15 T 32 R F 3 (ELE) F43ILL/2 90 1.35 SW 2400 3,240 occ

55LED Kindergarten Classrooms 6 2T 17 R F 3 (ELE) F23ILL 47 0.28 SW 2400 677 occ

35LED 05 Kindergarten Classrooms 15 T 32 R F 3 (ELE) F43ILL/2 90 1.35 SW 2400 3,240 occ

55LED 05 Kindergarten Classrooms 6 2T 17 R F 3 (ELE) F23ILL 47 0.28 SW 2400 677 occ

Retrofit

Control

EXISTING CONDITIONS

8/13/2014 Page 1, Existing





No. of


Watts per


Field

Code



Describe Usage Type


No. of

fixtures

before the

retrofit


Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst. control

device

Estimated

annual hours for

the usage group

(kW/space) *

(Annual Hours)

Retrofit control

device

Notes

Retrofit

Control

EXISTING CONDITIONS

35LED 08 Reading Classrooms 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2400 1,296 occ

35LED 10 Classroom Classrooms 11 T 32 R F 3 (ELE) F43ILL/2 90 0.99 SW 2400 2,376 occ

55LED Classroom Classrooms 1 2T 17 R F 3 (ELE) F23ILL 47 0.05 SW 2400 113 occ

35LED Storage Storage/Janitor 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 500 45 none

35LED Storage Storage/Janitor 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 500 45 none

35LED Observation Room Offices 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 2400 216 none

55LED 7 Storage Storage/Janitor 6 2T 17 R F 3 (ELE) F23ILL 47 0.28 SW 500 141 none

35LED Corridor Hallways 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 Breaker 2400 648 none

35LED 12 Mens Toilet Rm Restroom w/ OCC 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 1000 90 occ

35LED 14 Womens Toilet Rm Restroom w/ OCC 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 1000 90 occ

35LED 16 Custodial Closet Storage/Janitor 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 500 45 none

55LED 118 IDF Storage/Janitor 3 2T 17 R F 3 (ELE) F23ILL 47 0.14 SW 500 71 none

35LED 20 Boys Toilet Rm Restroom w/ OCC 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 1000 270 occ

55LED Toilet Rm Restroom w/ OCC 1 2T 17 R F 3 (ELE) F23ILL 47 0.05 SW 1000 47 occ

35LED 22 Womens Toilet Rm Restroom w/ OCC 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 1000 270 occ

55LED Toilet Rm Restroom w/ OCC 1 2T 17 R F 3 (ELE) F23ILL 47 0.05 SW 1000 47 occ







40LED 26 Bookroom Storage Storage/Janitor 2 T 32 R F 2 (ELE) F42LL 60 0.12 SW 500 60 none






35LED Stair 3 Hallways 5 T 32 R F 3 (ELE) F43ILL/2 90 0.45 Breaker 2400 1,080 none

55LED Stair 3 Hallways 1 2T 17 R F 3 (ELE) F23ILL 47 0.05 Breaker 2400 113 none












35LED 218 Boys Rm Restroom w/ OCC 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 1000 270 occ

55LED 218 Boys Rm Restroom w/ OCC 1 2T 17 R F 3 (ELE) F23ILL 47 0.05 SW 1000 47 occ


35LED 220 Girls Rm Restroom w/ OCC 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 1000 270 occ

55LED 220 Girls Rm Restroom w/ OCC 1 2T 17 R F 3 (ELE) F23ILL 47 0.05 SW 1000 47 occ

35LED 215 Classroom Classrooms 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 Breaker 2400 1,296 occ

35LED Stair 2 Hallways 5 T 32 R F 3 (ELE) F43ILL/2 90 0.45 Breaker 2400 1,080 none

55LED Stair 2 Hallways 1 2T 17 R F 3 (ELE) F23ILL 47 0.05 Breaker 2400 113 none


55LED Corridor Hallways 1 2T 17 R F 3 (ELE) F23ILL 47 0.05 SW 2400 113 none

40LED 213 Storage Storage/Janitor 6 T 32 R F 2 (ELE) F42LL 60 0.36 SW 500 180 none



35LED 210 Mens Rm Restroom w/ OCC 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 1000 90 occ

35LED 212 Womens Rm Restroom w/ OCC 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 1000 90 occ

35LED 214 Custodial Storage/Janitor 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 500 45 none

35LED 216 EMR Classrooms 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 2400 216 occ

35LED 208 Science Classrooms 13 T 32 R F 3 (ELE) F43ILL/2 90 1.17 SW 2400 2,808 occ








35LED Guidance Office Offices 4 T 32 R F 3 (ELE) F43ILL/2 90 0.36 SW 2400 864 none



35LED Conference Rm Conference 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 1200 324 none

35LED 12 CST Group Area Conference 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 1200 216 none






No. of


Watts per


Field

Code



Describe Usage Type


No. of

fixtures

before the

retrofit


Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst. control

device

Estimated

annual hours for

the usage group

(kW/space) *

(Annual Hours)

Retrofit control

device

Notes

Retrofit

Control

EXISTING CONDITIONS

35LED 12C Office Offices 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 2400 216 none

35LED 12B Office Offices 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2400 432 none

35LED 12A Office Offices 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 2400 216 none

35LED 16 Art Classrooms 15 T 32 R F 3 (ELE) F43ILL/2 90 1.35 SW 2400 3,240 occ

35LED 16 Art Classrooms 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2400 432 occ

44 16 Art Classrooms 9 DC 26 W CF 2 CFQ26/2-L 50 0.45 SW 2400 1,080 occ

35LED 16A Kiln Classrooms 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2400 432 occ

35LED 16B Storage Storage/Janitor 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 500 45 none

Total 1,096 94.12 206,962


APPENDIX C

ECM Calculations

Hopewell Valley Regional School DistrictCHA Project Number: 28724 Rate of Discount (used for NPV) 3.0%

Yearly UsageMetric Ton Carbon Dioxide Equivalent Building Area

0.153$ $/kWh blended 0.000420205 76,400 Electric Natural Gas Fuel Oil0.111$ $/kWh supply 975,633 0.000420205 149,727$ 7,906$ 13.76$ $/kW 279.1 01.39$ $/Therm 5,680 0.00533471

12.03$ $/kgals 1,047 0$/Gal

Item Cost Simple Life Equivalent CO2 NJ Smart Start Direct Install Payback w/ ROI NPV IRR

Y or N kW kWh therms No. 2 Oil gal Water kgal $ Payback Expectancy (Metric tons) Incentives Eligible (Y/N) Incentives kW kWh therms kgal/yr $

Y ECM-1 Replace Classroom Heat Pumps with more Efficient Heat Pumps 0.0 106,121 0 0 0 16,237 333,300$ 20.5 25.0 44.6 11,907$ N 19.8 0.0 2,653,034 0 0 $ 405,914 0.2 ($38,663) 1.9%

Y ECM-2 Premium Efficiency Motors & VFDs onto Pumps 24.5 35,257 0 0 0 7,958 54,720$ 6.9 15.0 14.8 3,000$ N 6.5 367.4 528,851 0 0 $ 141,587 1.6 $43,286 12.9%

Y ECM-3 Install Walk-In Cooler & Freezer Controls 0.0 27,426 0 0 0 4,196 20,625$ 4.9 15.0 11.5 100$ N 4.9 0.0 411,388 0 0 $ 62,942 2.1 $29,568 18.9%

Y ECM-4 Install Kitchen Hood Controls 0.0 2,828 685 0 0 1,386 8,531$ 6.2 15.0 4.8 N 6.2 0.0 42,422 10,273 0 $ 20,790 1.4 $8,015 14.0%

Y ECM-5 Replace DHW Heater (DHW-1) 0.0 0 692 0 0 963 7,881$ 8.2 15.0 3.7 300$ N 7.9 0.0 0 10,377 0 $ 14,444 0.8 $3,915 9.4%

N ECM-L1 Lighting Replacements / Upgrades 53.0 116,912 0 0 0 21,730 252,933$ 11.6 10.0 49.1 16,450$ N 10.9 530.0 1,169,120 0 0 $ 266,389 0.1 ($51,122) -1.5%

N ECM-L2 Install Lighting Controls (Add Occupancy Sensors) 0.0 34,952 0 0 0 3,880 9,234$ 2.4 10.0 14.7 1,440$ N 2.0 0.0 349,520 0 0 $ 53,477 4.8 $25,303 48.8%

Y ECM-L3 Lighting Replacements with Controls (Occupancy Sensors) 53.0 133,152 0 0 0 23,532 262,167$ 11.1 10.0 56.0 17,890$ N 10.4 530.0 1,331,520 0 0 $ 291,236 0.1 ($43,544) -0.7%

Total (Not Including ECMs L1, L2) 77.5 304,784 1,377 0 0 $ 54,272 $ 687,224 12.7 15.8 135 $ 33,197 12.1 897 4,967,216 20,649 - $ 936,914 0.4 ($6,131) 2.9%Recommended Measures (highlighted green above) 77.5 304,784 1,377 0 0 $ 54,272 $ 687,224 12.7 15.8 135 $ 33,197 0 12.1 897 4,967,216 20,649 - $ 936,914 0.4 ($6,131) 2.9%

% of Existing 28% 31% 24% 0 0

Multipliers70 70 70 70 50 Material: 1.027

Building Auditorium Gymnasium Library Classrooms Labor: 1.246Enthalpy Operating Occupied Occupied Occupied Occupied Equipment: 1.124

Temp h (Btu/lb) Bin Hours Hours Hours Hours Hours Hours

102.5 Heating System Efficiency 80%97.5 35.4 6 3 3 3 3 2 Cooling Eff (kW/ton) 1.292.5 37.4 31 13 13 13 13 987.5 35.0 131 55 55 55 55 3982.5 33.0 500 208 208 208 208 14977.5 31.5 620 258 258 258 258 18572.5 29.9 664 277 277 277 277 19867.5 27.2 854 356 356 356 356 25462.5 24.0 927 386 386 386 386 276 Hours 4,427 Hrs57.5 20.3 600 250 250 250 250 179 Weighted Avg 40 F52.5 18.2 730 304 304 304 304 217 Avg 28 F47.5 16.0 491 205 205 205 205 14642.5 14.5 656 273 273 273 273 19537.5 12.5 1,023 426 426 426 426 304 Hours 4,333 Hrs32.5 10.5 734 306 306 306 306 218 Weighted Avg 68 F27.5 8.7 334 139 139 139 139 99 Avg 78 F22.5 7.0 252 105 105 105 105 7517.5 5.4 125 52 52 52 52 3712.5 3.7 47 20 20 20 20 147.5 2.1 34 14 14 14 14 102.5 1.3 1 0 0 0 0 0-2.5-7.5

Utility Costs

Stony Brook Elementary

Annual Utility Cost

Heating

Newark, NJOccupied Hours/Week

City:

SavingsRecommend?

Cooling

Simple Projected Lifetime Savings

Hopewell Valley Regional School DistrictCHA Project Number: 28724Stony Brook Elementary

Notes/Comments:975,633 Total Based on utility analysis205,433 Lighting From Lighting Calculations 0.21056380843,000 Motors Estimated 0.04407395

191,000 Heating Estimated 0.195770336167,500 A/C See Window AC Calculation 0.17168341106,960 Plug Load Estimated 0.10963138864,899 Kitchen Estimated 0.06651989

172,000 Computers Estimated 0.176295824,841 Other Remaining 0.025461418

Notes/Comments:5,680 Total Based on utility analysis 2,680 RTU, AHU Based on utility analysis 0.4718309863,000 DHW Based on utility analysis 0.528169014

Utility End Use AnalysisElectricity Use (kWh):

Natural Gas Use (Therms):

Lighting 21%

Motors 4%

Heating 20% A/C

17% Plug Load

11%

Kitchen 7%

Computers 18%

Other 2% Electricity Use (kWh): RTU, AHU

47%

DHW 53%

Natural Gas End Use


ECM-1: Replace Heat Pumps with More Efficient Heat Pumps

Equipment Tag

Equipment Description General Type Cooling Capacity (Btu/h) Heating Capacity (Btu/h)

HP-XGeothermal Heat

PumpHeat Pump 48,000

Item Value UnitsQuantity of Heat Pumps 49Demand Rate 13.76$ / kW

Electricity Rate 0.11$ /kWh

Coincidence Factor 0.67 Conversion 3.412 btu/kW

Cooling Capacity - btu/hr

Baseline EER 13.0 Proposed EER 20.0 Equivalent Full Load Hours 1,131 hrs

Demand Savings - kWEnergy Savings - kWh

Heating Capacity 40,000 btu/hBaseline Heating EER 10.8 Proposed Heating EER 13.1 Equivalent Full Load Hours 800 hrs

Heating Savings 1,775 kWh

Cooling Capacity 48,000 btu/hBaseline Cooling EER 13.0 Proposed Cooling EER 18.0 Equivalent Full Load Hours 381 hrs

Cooling Savings 391 kWh

Demand Savings (each) - kWEnergy Savings (each) 2,166 kWh

Cost Savings (each) 240$

TOTAL Demand Savings - kWTOTAL Energy Savings 106,121 kWh

TOTAL Cost Savings 11,779$

NJ Protocols

See Table Below

SAVINGS

Equipment

Description: This ECM evaluates the energy savings associated with replacing older less efficient heat pump equipment with modern high efficiency heat pump equipment having the same capacity.

Formula/Comments

FORMULA CONSTANTS

NJ Protocols

COOLING - HVAC

COOLING - Heat Pump

See Table Below

NJ Protocols

NJ Protocols

See Table BelowEquipment

Equipment

HEATING - Heat Pump

Hopewell Valley Regional School District

CHA Project Number: 28724 MultipliersStony Brook Elementary Material: 1.03

Labor: 1.25ECM-1: Replace Heat Pumps with More Efficient Heat Pumps - Cost Equipment: 1.12

QTY UNITMAT. LABOR EQUIP. MAT. LABOR EQUIP.

-$ -$ -$ -$ Existing heat pumps demolition 49 EA 100$ 250$ 5,032$ 15,264$ -$ 20,296$ RS Means 2012Heat pump, 4.0 ton heat pump unit 49 EA 2,650$ 1,200$ 133,356$ 73,265$ -$ 206,621$ RS Means 2012 - Reprogram DDC system for heat pump 49 EA 75$ 300$ 3,774$ 18,316$ -$ 22,090$ RS Means 2012Electrical - misc. 1 LS 5,000$ 10,000$ 5,135$ 12,460$ -$ 17,595$ RS Means 2012

266,602$ Subtotal

**Cost Estimates are for Energy Savings calculations only, do not use for procurement 66,650$ 25% Contingency

333,300$ Total

Description UNIT COSTS SUBTOTAL COSTS TOTAL COST

REMARKS


ECM-2: Upgrade to Premium Efficiency Motors and Install Variable Speed Drives

Variable InputsElectric Rate $0.15 $/kWh

Demand Rate $0.11 $/kW

Motor ID Motor Type Qty HP Total HPUpgrade

Motor Load FactorExisting

Motor Eff. New Motor

Eff. Annual Hours

Demand Savings Factor

Energy Savings Factor

Demand Energy

(kW)

Electrical Energy (kWh)

Demand Energy

(kW)

Electrical Energy (kWh)

Peak Demand Savings (kW)

Annual Energy Savings (kWh)

Geothermal P-1 CHW/HW 1 25.0 25.0 Y 0.75 91.7% 93.6% 1,750 0.201 0.580 15.3 26,690 3.0 9,062 12.2 17,628 Geothermal P-2 CHW/HW 1 25.0 25.0 Y 0.75 91.7% 93.6% 1,750 0.201 0.580 15.3 26,690 3.0 9,062 12.2 17,628

Total: 24.5 35,256.7 33$ 5,394$

5,427$ Savings calculation formulas are taken from NJ Protocols document for VFDs

Description: This ECM evaluates the energy (electrical) savings associated with replacing existing motors with high efficiency motors (based on ASHRAE 2010 NEMA ratings) and adding variable frequency drives to control motor speed based on actual load verses constant volume / constant flow.

Energy SavingsSavings FactorMOTOR SCHEDULE Existing Motor Energy Proposed Motor Energy


CHA Project Number: 28724 Multipliers

Stony Brook Elementary Material: 1.03Labor: 1.25

ECM-2: Upgrade to Premium Efficiency Motors and Install Variable Speed Drives - Cost Equipment: 1.00

MAT. LABOR EQUIP. MAT. LABOR EQUIP.-$ -$ -$ -$

25.0 HP VFD 2 ea 4,016$ 1,024$ 8,249$ 2,552$ -$ 10,801$ RS Means 201225.0 HP Motor 2 ea 1,286$ 141$ 2,641$ 351$ -$ 2,993$ RS Means 2012Electrical - misc. 1 ls 2,000$ 2,000$ 2,054$ 2,492$ -$ 4,546$ RS Means 20122-way valves * 40 ea 510$ 90$ 20,951$ 4,486$ -$ 25,436$ RS Means 2012

-$ -$ -$ -$ -$ -$ -$ -$

43,776$ Subtotal

* Approximate no. of units 10,944$ 25% Contingency

**Cost Estimates are for Energy Savings calculations only, do not use for procurement 54,720$

REMARKS

Total

Description QTY UNITUNIT COSTS SUBTOTAL COSTS TOTAL

COST


ECM-3: Walk-in Cooler & Freezer EC Motor Retrofits

Utility Cost$0.15 $/kWh Blended

N5

4 AmpsEF

280 VoltsEF

1 PhaseEF

0.55 PFEF

8,760 hrs

65% LR

15,784 kWh kWhEF

7,071 kWh kWhRH

22,855 kWh

N14

2801

0.55 8,760 hrs65%

3,157 kWh1,414 kWh

4,571 kWh

27,426 kWh4,196$

20,625$

4.9 years

Savings calculation formulas are taken from NJ Protocols document for Walk-in Controller

**Cost Estimates are for Energy Savings calculations only, do not use for procurement

Electricity Savings (Evaporator Fan Reduced Heat)

Total Walk-In Cooler(s) Electricity Savings

Phase of Evaporator FanPower Factor of Evaporator FanOperating HoursLoad Reduction

Electricity Savings (Evaporator Fan)

Nameplate Amps of Cooler Evaporator FanNameplate Volts of Cooler Evaporator Fan

Existing Cooler Controls?Quantity of Walk-In Coolers

S A V I N G STotal Electricity Savings

Simple Payback

Total Cost Savings

Estimated Cost

ECM Description :For kitchens that contain walk-in coolers and freezers, CoolTrol is a controller that reduces energy consumption by controlling off of dewpoint temperature. Compressor cycling is reduced and the evaporator fans run 25% to 80% less. Door and frame heaters are also installed and controlled by store dew point temperature; this can reduce run time by up to 95% in coolers and 60% in freezers. The evaporator fan motors are also replaced with hi-efficiency fan motors saving 40% to 70% in energy. The proposed system comprises of an anti-sweat door controller, evaporator fan motor replacement and CoolTrol Cooler Control System.

E X I S T I N G C O N D I T I O N S

Quantity of Walk-In Freezers

Nameplate Amps of Freezer Evaporator Fan

Nameplate Volts of Freezer Evaporator Fan

Walk-In Freezer(s)

Walk-In Cooler(s)

Phase of Evaporator Fan

Power Factor of Evaporator Fan

Existing Freezer Controls?

Operating Hours

Load Reduction

Electricity Savings (Evaporator Fan)

Electricity Savings (Evaporator Fan Reduced Heat)

Total Walk-In Freezer(s) Electricity Savings

Hopewell Valley Regional School DistrictCHA Project Number: 28724 MultipliersStony Brook Elementary Material: 1.03

Labor: 1.25

ECM-3: Walk-in Cooler & Freezer EC Motor Retrofits - Cost Equipment: 1.12

MAT. LABOR EQUIP. MAT. LABOR EQUIP.-$

Turnkey Walk-In Controller & Equipment 1 EA 10,000$ 5,000$ -$ 10,270$ 6,230$ -$ 16,500$ -$ -$ -$ -$

16,500$ Subtotal


20,625$

TOTAL COST

Description QTY UNITUNIT COSTS SUBTOTAL COSTS

REMARKS

Vendor Estimate

Total


ECM-4: Kitchen Hood Control

Item Value Units

Fuel Cost 1.39$ / ThermElectricity Cost 0.15$ /kWh

Conversion 0.746 HP/kWConstant 8 hrs/dayConstant 1.08 (btu/hr)/CFM·FConversion 3,412 btu/kWh

Facility Type SchoolQuantity of Kitchen Hood Fan Motors 1 QKitchen Hood Fan Motor HP 3.0 HP HPMotor Load Factor 0.90 LFEfficiency of Fan Motor(s) 86.5% FEFFKitchen Hood Fan Run Hours 2,080 RHFan Motor Power Reduction (From VFD) 0.584 PR

Fan Electricity Savings 2,828 kWh

Kitchen is Heated? Y

Square Footage of Kitchen 750 ft2 SFCode Required Ventilation Rate 0.70 CFM/ft2 CFM/SFVentilation Oversize Factor 1.40 OFFlow Reductuion (from VFD/Control) 0.310 FRHeating Degree Day 2,783 HDDHeating System Efficiency 80% HEFF

Heating Savings 68 MMbtuHeating Savings 685 Therms

Kitchen is Cooled? NCooling Degree Day - CDDCooling System Efficiency - CEFF

Cooling Savings - kWh

Electricity Savings 2,828 kWhFuel Savings 685 Therms

Cost Savings 1,386$

Savings calculation formulas are taken from NJ Protocols document for Kitchen Hood

Description: This ECM evaluates the thermal and electrical energy savings associated with the implementation of a variable flow controlled exhaust hood (Fan). The Hood controller uses infrared heat sensors to detect the level of smoke produced by the cooking operations and automatically adjsustes the exhasut fan to provide

NJ Protocols Table

HEATING SAVINGS

Estimated

TOTAL SAVINGS

COP

ELECTRIC FAN SAVINGS

NJ Protocols

COOLING SAVINGS

NJ ProtocolsNJ Protocols

NJ Protocols TableAFUE (%)

Formula/Comments

FORMULA CONSTANTS



Stony Brook Elementary Material: 1.03

Labor: 1.25ECM-4: Kitchen Hood Control - Cost Equipment: 1.12

MAT. LABOR EQUIP. MAT. LABOR EQUIP.

3.0 HP VFDs (1-exhaust fan) 1 ea 1,575$ 490$ 1,618$ 611$ -$ 2,228$ RS Means 20123.0 HP Motor 1 ea 525$ 85$ 539$ 106$ -$ 645$ RS Means 2012Reprogram DDC system 1 ea 100$ 1,200$ 103$ 1,495$ -$ 1,598$ RS Means 2012Electrical - misc. 1 ls 200$ 500$ 205$ 623$ -$ 828$ RS Means 2012Remote bulb thermostat 2 ea 500$ 200$ 1,027$ 498$ -$ 1,525$ RS Means 2012

-$ -$ -$ -$

6,825$ Subtotal


8,531$

Description

Total

TOTAL COST

REMARKSQTY UNITUNIT COSTS SUBTOTAL COSTS


ECM-5: Replace Gas-Fired DHW Heater w/ Tankless Condensing Gas-Fired DHW Heater

Item Value UnitsAvg. Monthly Utility Demand by Water Heater 250 Therms/monthTotal Annual Utility Demand by Water Heater 300,000 MBTU/yrExisting DHW Heater Efficiency 78%Total Annual Hot Water Demand (w/ standby losses) 234,000 MBTU/yr

Existing Tank Size 100 GallonsHot Water Piping System Capacity 5 GallonsHot Water Temperature 140 ˚FRoom Temperature 72 ˚FStandby Losses (% by Volume) 2.5%Standby Losses (Heat Loss) 1.5 MBHAnnual Standby Hot Water Load 13,031 MBTU/yr

New Tank Size 0 GallonsHot Water Piping System Capacity 5 GallonsHot Water Temperature 140 ˚FRoom Temperature 72 ˚FStandby Losses (% by Volume) 2.5%Standby Losses (Heat Loss) 0.1 MBHAnnual Standby Hot Water Load 621 MBTU/yr

Total Annual Hot Water Demand 221,590 MBTU/yr

Proposed Avg. Hot water heater efficiency 96%Proposed Fuel Use 2,308 Therns

Utility Cost $1.39 $/ThermExisting Operating Cost of DHW $4,176 $/yrProposed Operating Cost of DHW $3,213 $/yr

Savings Summary:Utility Energy Cost

Savings SavingsTherms/yr 692 $963

Description: This ECM evaluates the energy savings associated with replacing a gas fired tank type water heater with an equivalent capacity instantaneous water heater.

Calculated from utility bill1therm = 100 MBTUPer manufacturer nameplate

Formula/Comments

( 2.5% of stored capacity per hour, per U.S. Department of Energy )

Based on Takagi Flash T-H1 instantaneous, condensing DHW HeaterStandby Losses and inefficient DHW heater eliminated

Estimated Per existing system (includes HWR piping)Based on Takagi Flash T-H1 instantaneous, condensing DHW Heater

( 2.5% of stored capacity per hour, per U.S. Department of Energy )

Per manufacturer nameplate

Per building personnelEstimated Per existing system (includes HWR piping)



Stony Brook Elementary Material: 1.03

Labor: 1.25ECM-5: Replace Gas-Fired DHW Heater w/ Tankless Condensing Gas-Fired DHW Heater - Cost Equipment: 1.12

MAT. LABOR EQUIP. MAT. LABOR EQUIP.

Gas-Fired DHW Heater Removal 1 LS 50$ -$ 62$ -$ 62$ RS Means 2012High Efficiency Gas-Fired DHW Heater 1 EA 4,000$ 280$ 4,108$ 349$ -$ 4,457$ RS Means 2012Miscellaneous Electrical 1 LS 300$ 308$ -$ -$ 308$ RS Means 2012Venting Kit 1 EA 450$ 650$ 462$ 810$ -$ 1,272$ RS Means 2012Miscellaneous Piping and Valves 1 LS 200$ 205$ -$ -$ 205$ RS Means 2012

6,305$ Subtotal


7,881$

Description

Total

TOTAL COST

REMARKSQTY UNITUNIT COSTS SUBTOTAL COSTS


New Jersey Pay For Performance Incentive Program

Note: The following calculation is based on the New Jersey Pay For Performance Incentive Program per April, 2012. Building must have a minimum average electric demand of 100 kW. This minimum is waived for buildings owned by localgovernements or non-profit organizations. At a minimum, all recommended measures were used for this calculation. To qualify for P4P incentives, the following P4P requirements must be met:

- At least 15% source energy savings - No more than 50% savings from lighting measures - Scope includes more than one measure - Project has at least a 10% internal rate of return - At least 50% of the source energy savings must come from investor-owned electricity and/or natural gas (note: exemption for fuel conversions)

Total Building Area (Square Feet) 76,400 $0.05 $/sqft

Is this audit funded by NJ BPU (Y/N) YesBoard of Public Utilites (BPU)

kWh ThermsExisting Cost (from utility) $149,727 $7,906

Existing Usage (from utility) 975,633 5,680Proposed Savings 304,784 1,377

Existing Total MMBtusProposed Savings MMBtus

% Energy ReductionProposed Annual Savings

$/kWh $/therm $/kWh $/therm $/kWh $/therm $/kWh $/thermIncentive #2 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.11 $1.25Incentive #3 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.11 $1.25

Elec Gas Total

$5,000Incentive #1 $0 $0 $5,000Incentive #2 $33,526 $1,721 $35,247Incentive #3 $33,526 $1,721 $35,247

Total All Incentives $67,053 $3,442 $75,494

Total Project Cost $687,224

Allowable Incentive

% Incentives #1 of Utility Cost* 3.2% $5,000% Incentives #2 of Project Cost** 5.1% $35,247% Incentives #3 of Project Cost** 5.1% $35,247

Total Eligible Incentives*** w/o Incentives w/ IncentivesProject Cost w/ Incentives 12.7 11.3

* Maximum allowable incentive is 50% of annual utility cost if not funded by NJ BPU, and %25 if it is.

** Maximum allowable amount of Incentive #2 is 25% of total project cost.

Maximum allowable amount of Incentive #3 is 25% of total project cost.

*** Maximum allowable amount of Incentive #1 is $50,000 if not funded by NJ BPU, and $25,000 if it is.

Maximum allowable amount of Incentive #2 & #3 is $1 million per gas account and $1 million per electric account; maximum 2 million per project

Incentive #1Audit is funded by NJ BPU

Annual Utilities

3,8981,17830.2%

$54,272

Min (Savings = 15%) Increase (Savings > 15%) Achieved Incentive

Incentives $

Project Payback (years)$75,494$611,730

Max Incentive



ECM-L1 Lighting Replacements $13.76 $/kW

Area Description No. of Fixtures Standard Fixture Code Fixture Code

Watts per

Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture Code

Watts per

Fixture kW/Space

Retrofit

Control Annual Hours Annual kWh

Annual kWh

Saved Annual kW Saved Annual $ Saved Retrofit Cost

NJ Smart Start

Lighting Incentive

Simple Payback

With Out

Incentive Simple Payback

Field Code Unique description of the location - Room number/Room


No. of fixtures

before the retrofit

"Lighting Fixture Code" Example 2T

40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2

lamps U shape

Code from Table of Standard

Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst.

control device

Estimated daily

hours for the

usage group

(kW/space) *

(Annual Hours)

No. of fixtures after

the retrofit

"Lighting Fixture Code" Example

2T 40 R F(U) = 2'x2' Troff 40 w

Recess. Floor 2 lamps U shape

Code from Table of

Standard Fixture

Wattages

Value from

Table of

Standard

Fixture

Wattages

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours

for the usage

group

(kW/space) *

(Annual

Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kWh Saved) *

($/kWh)

Cost for

renovations to

lighting system

Prescriptive

Lighting

Measures

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered

40LED Storage 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 500 60 2 T 38 R LED RTLED38 38 0.1 SW 500 38 22 0.0 9.71$ 472.50$ $100 48.7 38.4

40LED Custodial 4 T 32 R F 2 (ELE) F42LL 60 0.2 SW 500 120 4 T 38 R LED RTLED38 38 0.2 SW 500 76 44 0.1 19.41$ 945.00$ $200 48.7 38.4

40LED Pump Room 14 T 32 R F 2 (ELE) F42LL 60 0.8 SW 1820 1,529 14 T 38 R LED RTLED38 38 0.5 SW 1,820 968 561 0.3 113.08$ 3,307.50$ $700 29.2 23.1

44 Music Room 16 DC 26 W CF 2 CFQ26/2-L 50 0.8 SW 2400 1,920 16 DC 26 W CF 2 CFQ26/2-L 50 0.8 SW 2,400 1,920 - 0.0 -$ -$ $0 #DIV/0!

35LED Music Room 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2400 3,024 14 T 59 R LED RTLED38 38 0.5 SW 2,400 1,277 1,747 0.7 314.15$ 3,307.50$ $0 10.5 10.5

35LED Music Room 11 T 32 R F 3 (ELE) F43ILL/2 90 1.0 SW 2400 2,376 11 T 59 R LED RTLED38 38 0.4 SW 2,400 1,003 1,373 0.6 246.83$ 2,598.75$ $0 10.5 10.5

55LED Music Room 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 2400 113 1 2T 25 R LED 2RTLED 25 0.0 SW 2,400 60 53 0.0 9.49$ 202.50$ $50 21.3 16.1

35LED Corridor 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 Breaker 2400 1,080 5 T 59 R LED RTLED38 38 0.2 Breaker 2,400 456 624 0.3 112.20$ 1,181.25$ $0 10.5 10.5

35LED Vestibule 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 Breaker 2400 432 2 T 59 R LED RTLED38 38 0.1 Breaker 2,400 182 250 0.1 44.88$ 472.50$ $0 10.5 10.5

35LED Music Practice 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 T 59 R LED RTLED38 38 0.2 SW 2,400 365 499 0.2 89.76$ 945.00$ $0 10.5 10.5

35LED 9B Vestibule 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 Breaker 2400 648 3 T 59 R LED RTLED38 38 0.1 Breaker 2,400 274 374 0.2 67.32$ 708.75$ $0 10.5 10.5

35LED 9B Stage 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 1820 1,310 8 T 59 R LED RTLED38 38 0.3 SW 1,820 553 757 0.4 152.73$ 1,890.00$ $0 12.4 12.4

55LED Cafetorium 77 2T 17 R F 3 (ELE) F23ILL 47 3.6 SW 1600 5,790 77 2T 25 R LED 2RTLED 25 1.9 SW 1,600 3,080 2,710 1.7 580.57$ 15,592.50$ $3,850 26.9 20.2

35LED Kitchen 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 3102.5 1,675 6 T 59 R LED RTLED38 38 0.2 SW 3,103 707 968 0.3 158.96$ 1,417.50$ $0 8.9 8.9

55LED Kitchen 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 3102.5 146 1 2T 25 R LED 2RTLED 25 0.0 SW 3,103 78 68 0.0 11.21$ 202.50$ $50 18.1 13.6

35LED West Vestibule 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 Breaker 2400 432 2 T 59 R LED RTLED38 38 0.1 Breaker 2,400 182 250 0.1 44.88$ 472.50$ $0 10.5 10.5

35LED 9H Boys Rm 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 59 R LED RTLED38 38 0.1 SW 2,400 182 250 0.1 44.88$ 472.50$ $0 10.5 10.5

35LED 9J Girls Rm 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 59 R LED RTLED38 38 0.1 SW 2,400 182 250 0.1 44.88$ 472.50$ $0 10.5 10.5

35LED 9A Storage 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 500 135 3 T 59 R LED RTLED38 38 0.1 SW 500 57 78 0.2 34.42$ 708.75$ $0 20.6 20.6

55LED Lobby 17 2T 17 R F 3 (ELE) F23ILL 47 0.8 Breaker 2400 1,918 17 2T 25 R LED 2RTLED 25 0.4 Breaker 2,400 1,020 898 0.4 161.39$ 3,442.50$ $850 21.3 16.1

55LED Entrance 14 2T 17 R F 3 (ELE) F23ILL 47 0.7 Breaker 2400 1,579 14 2T 25 R LED 2RTLED 25 0.4 Breaker 2,400 840 739 0.3 132.91$ 2,835.00$ $700 21.3 16.1

35LED Office 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,080 5 T 59 R LED RTLED38 38 0.2 SW 2,400 456 624 0.3 112.20$ 1,181.25$ $0 10.5 10.5

55LED Office 3 2T 17 R F 3 (ELE) F23ILL 47 0.1 SW 2400 338 3 2T 25 R LED 2RTLED 25 0.1 SW 2,400 180 158 0.1 28.48$ 607.50$ $150 21.3 16.1

35LED 2B Storage 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45 1 T 59 R LED RTLED38 38 0.0 SW 500 19 26 0.1 11.47$ 236.25$ $0 20.6 20.6

35LED 2D Exam door 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 5000 450 1 T 59 R LED RTLED38 38 0.0 SW 5,000 190 260 0.1 37.45$ 236.25$ $0 6.3 6.3

35LED 2A Nurse Office 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 59 R LED RTLED38 38 0.1 SW 2,400 182 250 0.1 44.88$ 472.50$ $0 10.5 10.5

55LED Vestibule 2 2T 17 R F 3 (ELE) F23ILL 47 0.1 Breaker 2400 226 2 2T 25 R LED 2RTLED 25 0.1 Breaker 2,400 120 106 0.0 18.99$ 405.00$ $100 21.3 16.1

35LED 3 Office 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944 9 T 59 R LED RTLED38 38 0.3 SW 2,400 821 1,123 0.5 201.95$ 2,126.25$ $0 10.5 10.5

35LED Conference Rm 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 1200 432 4 T 59 R LED RTLED38 38 0.2 SW 1,200 182 250 0.2 62.05$ 945.00$ $0 15.2 15.2

40LED 3A Principal Office 4 T 32 R F 2 (ELE) F42LL 60 0.2 SW 2400 576 4 T 38 R LED RTLED38 38 0.2 SW 2,400 365 211 0.1 37.97$ 945.00$ $200 24.9 19.6

35LED 3B Assistant Princ. 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 59 R LED RTLED38 38 0.1 SW 2,400 182 250 0.1 44.88$ 472.50$ $0 10.5 10.5

35LED 3C Workroom 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 T 59 R LED RTLED38 38 0.1 SW 2,400 274 374 0.2 67.32$ 708.75$ $0 10.5 10.5

40LED 2D Storage 6 T 32 R F 2 (ELE) F42LL 60 0.4 SW 500 180 6 T 38 R LED RTLED38 38 0.2 SW 500 114 66 0.1 29.12$ 1,417.50$ $300 48.7 38.4

40LED Light closet 1 T 32 R F 2 (ELE) F42LL 60 0.1 SW 500 30 1 T 38 R LED RTLED38 38 0.0 SW 500 19 11 0.0 4.85$ 236.25$ $50 48.7 38.4

40LED Custodial 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 500 60 2 T 38 R LED RTLED38 38 0.1 SW 500 38 22 0.0 9.71$ 472.50$ $100 48.7 38.4

40LED Electrical 4 T 32 R F 2 (ELE) F42LL 60 0.2 SW 500 120 4 T 38 R LED RTLED38 38 0.2 SW 500 76 44 0.1 19.41$ 945.00$ $200 48.7 38.4

44 Corridor 5 DC 26 W CF 2 CFQ26/2-L 50 0.3 Breaker 2400 600 5 DC 26 W CF 2 CFQ26/2-L 50 0.3 Breaker 2,400 600 - 0.0 -$ -$ $0 #DIV/0!

44 10 Conference Rm 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 SW 1200 60 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 SW 1,200 60 - 0.0 -$ -$ $0 #DIV/0!

40LED 14 Storage 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 500 60 2 T 38 R LED RTLED38 38 0.1 SW 500 38 22 0.0 9.71$ 472.50$ $100 48.7 38.4

44 20 Toilet Rm 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 SW 1000 50 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 SW 1,000 50 - 0.0 -$ -$ $0 #DIV/0!

146LED 24 Gym 24 High Bay MH 400 MH400/1 458 11.0 SW 2000 21,984 24 BAYLED78W BAYLED78W 93 2.2 SW 2,000 4,464 17,520 8.8 3,391.17$ 20,260.69$ $2,400 6.0 5.3

40LED Gym storage 5 T 32 R F 2 (ELE) F42LL 60 0.3 SW 500 150 5 T 38 R LED RTLED38 38 0.2 SW 500 95 55 0.1 24.27$ 1,181.25$ $250 48.7 38.4

40LED Gym Office 3 T 32 R F 2 (ELE) F42LL 60 0.2 SW 2400 432 3 T 38 R LED RTLED38 38 0.1 SW 2,400 274 158 0.1 28.48$ 708.75$ $150 24.9 19.6

44 Toilet Rm 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 SW 1000 50 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 SW 1,000 50 - 0.0 -$ -$ $0 #DIV/0!

35LED Corridor 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 Breaker 2400 3,240 15 T 59 R LED RTLED38 38 0.6 Breaker 2,400 1,368 1,872 0.8 336.59$ 3,543.75$ $0 10.5 10.5

35LED Boys Toilet Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270 3 T 59 R LED RTLED38 38 0.1 SW 1,000 114 156 0.2 43.07$ 708.75$ $0 16.5 16.5

35LED Girls Toilet Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270 3 T 59 R LED RTLED38 38 0.1 SW 1,000 114 156 0.2 43.07$ 708.75$ $0 16.5 16.5

35LED OT/PT 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 T 59 R LED RTLED38 38 0.2 SW 2,400 365 499 0.2 89.76$ 945.00$ $0 10.5 10.5



40LED Media Center 24 T 32 R F 2 (ELE) F42LL 60 1.4 SW 2400 3,456 24 T 38 R LED RTLED38 38 0.9 SW 2,400 2,189 1,267 0.5 227.84$ 5,670.00$ $1,200 24.9 19.6

44 Media Center 10 DC 26 W CF 2 CFQ26/2-L 50 0.5 SW 2400 1,200 10 DC 26 W CF 2 CFQ26/2-L 50 0.5 SW 2,400 1,200 - 0.0 -$ -$ $0 #DIV/0!

55LED Media Center 46 2T 17 R F 3 (ELE) F23ILL 47 2.2 SW 2400 5,189 46 2T 25 R LED 2RTLED 25 1.2 SW 2,400 2,760 2,429 1.0 436.70$ 9,315.00$ $2,300 21.3 16.1

44 Media Center 16 DC 26 W CF 2 CFQ26/2-L 50 0.8 SW 2400 1,920 16 DC 26 W CF 2 CFQ26/2-L 50 0.8 SW 2,400 1,920 - 0.0 -$ -$ $0 #DIV/0!

35LED 11A Office 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 T 59 R LED RTLED38 38 0.1 SW 2,400 274 374 0.2 67.32$ 708.75$ $0 10.5 10.5

35LED 11B Office 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 T 59 R LED RTLED38 38 0.1 SW 2,400 274 374 0.2 67.32$ 708.75$ $0 10.5 10.5

35LED 13 Computer Lab 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 59 R LED RTLED38 38 0.5 SW 2,400 1,094 1,498 0.6 269.27$ 2,835.00$ $0 10.5 10.5

35LED 15 Storage 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 500 90 2 T 59 R LED RTLED38 38 0.1 SW 500 38 52 0.1 22.94$ 472.50$ $0 20.6 20.6

55LED 15 Storage 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 500 24 1 2T 25 R LED 2RTLED 25 0.0 SW 500 13 11 0.0 4.85$ 202.50$ $50 41.7 31.4


35LED Faculty Lounge 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 3102.5 2,513 9 T 59 R LED RTLED38 38 0.3 SW 3,103 1,061 1,452 0.5 238.44$ 2,126.25$ $0 8.9 8.9

35LED Workroom 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 3102.5 2,234 8 T 59 R LED RTLED38 38 0.3 SW 3,103 943 1,291 0.4 211.95$ 1,890.00$ $0 8.9 8.9

35LED Telephone Room 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 59 R LED RTLED38 38 0.0 SW 2,400 91 125 0.1 22.44$ 236.25$ $0 10.5 10.5


35LED Kindergarten 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2400 3,240 15 T 59 R LED RTLED38 38 0.6 SW 2,400 1,368 1,872 0.8 336.59$ 3,543.75$ $0 10.5 10.5

55LED Kindergarten 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 SW 2400 677 6 2T 25 R LED 2RTLED 25 0.2 SW 2,400 360 317 0.1 56.96$ 1,215.00$ $300 21.3 16.1

35LED Reading 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 T 59 R LED RTLED38 38 0.2 SW 2,400 547 749 0.3 134.63$ 1,417.50$ $0 10.5 10.5

35LED Kindergarten 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2400 3,240 15 T 59 R LED RTLED38 38 0.6 SW 2,400 1,368 1,872 0.8 336.59$ 3,543.75$ $0 10.5 10.5

55LED Kindergarten 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 SW 2400 677 6 2T 25 R LED 2RTLED 25 0.2 SW 2,400 360 317 0.1 56.96$ 1,215.00$ $300 21.3 16.1

35LED 05 Kindergarten 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2400 3,240 15 T 59 R LED RTLED38 38 0.6 SW 2,400 1,368 1,872 0.8 336.59$ 3,543.75$ $0 10.5 10.5

55LED 05 Kindergarten 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 SW 2400 677 6 2T 25 R LED 2RTLED 25 0.2 SW 2,400 360 317 0.1 56.96$ 1,215.00$ $300 21.3 16.1

35LED 08 Reading 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 T 59 R LED RTLED38 38 0.2 SW 2,400 547 749 0.3 134.63$ 1,417.50$ $0 10.5 10.5

35LED 10 Classroom 11 T 32 R F 3 (ELE) F43ILL/2 90 1.0 SW 2400 2,376 11 T 59 R LED RTLED38 38 0.4 SW 2,400 1,003 1,373 0.6 246.83$ 2,598.75$ $0 10.5 10.5

55LED Classroom 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 2400 113 1 2T 25 R LED 2RTLED 25 0.0 SW 2,400 60 53 0.0 9.49$ 202.50$ $50 21.3 16.1

35LED Storage 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45 1 T 59 R LED RTLED38 38 0.0 SW 500 19 26 0.1 11.47$ 236.25$ $0 20.6 20.6

35LED Storage 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45 1 T 59 R LED RTLED38 38 0.0 SW 500 19 26 0.1 11.47$ 236.25$ $0 20.6 20.6

35LED Observation Room 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 59 R LED RTLED38 38 0.0 SW 2,400 91 125 0.1 22.44$ 236.25$ $0 10.5 10.5

55LED 7 Storage 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 SW 500 141 6 2T 25 R LED 2RTLED 25 0.2 SW 500 75 66 0.1 29.12$ 1,215.00$ $300 41.7 31.4

35LED Corridor 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 Breaker 2400 648 3 T 59 R LED RTLED38 38 0.1 Breaker 2,400 274 374 0.2 67.32$ 708.75$ $0 10.5 10.5

35LED 12 Mens Toilet Rm 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 1000 90 1 T 59 R LED RTLED38 38 0.0 SW 1,000 38 52 0.1 14.36$ 236.25$ $0 16.5 16.5

35LED 14 Womens Toilet Rm 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 1000 90 1 T 59 R LED RTLED38 38 0.0 SW 1,000 38 52 0.1 14.36$ 236.25$ $0 16.5 16.5

35LED 16 Custodial Closet 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45 1 T 59 R LED RTLED38 38 0.0 SW 500 19 26 0.1 11.47$ 236.25$ $0 20.6 20.6

55LED 118 IDF 3 2T 17 R F 3 (ELE) F23ILL 47 0.1 SW 500 71 3 2T 25 R LED 2RTLED 25 0.1 SW 500 38 33 0.1 14.56$ 607.50$ $150 41.7 31.4

35LED 20 Boys Toilet Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270 3 T 59 R LED RTLED38 38 0.1 SW 1,000 114 156 0.2 43.07$ 708.75$ $0 16.5 16.5

55LED Toilet Rm 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 1000 47 1 2T 25 R LED 2RTLED 25 0.0 SW 1,000 25 22 0.0 6.07$ 202.50$ $50 33.3 25.1

35LED 22 Womens Toilet Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270 3 T 59 R LED RTLED38 38 0.1 SW 1,000 114 156 0.2 43.07$ 708.75$ $0 16.5 16.5

55LED Toilet Rm 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 1000 47 1 2T 25 R LED 2RTLED 25 0.0 SW 1,000 25 22 0.0 6.07$ 202.50$ $50 33.3 25.1







40LED 26 Bookroom Storage 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 500 60 2 T 38 R LED RTLED38 38 0.1 SW 500 38 22 0.0 9.71$ 472.50$ $100 48.7 38.4






35LED Stair 3 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 Breaker 2400 1,080 5 T 59 R LED RTLED38 38 0.2 Breaker 2,400 456 624 0.3 112.20$ 1,181.25$ $0 10.5 10.5

55LED Stair 3 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 Breaker 2400 113 1 2T 25 R LED 2RTLED 25 0.0 Breaker 2,400 60 53 0.0 9.49$ 202.50$ $50 21.3 16.1










35LED 217 Classroom 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 T 59 R LED RTLED38 38 0.2 SW 2,400 547 749 0.3 134.63$ 1,417.50$ $0 10.5 10.5


35LED 218 Boys Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270 3 T 59 R LED RTLED38 38 0.1 SW 1,000 114 156 0.2 43.07$ 708.75$ $0 16.5 16.5

55LED 218 Boys Rm 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 1000 47 1 2T 25 R LED 2RTLED 25 0.0 SW 1,000 25 22 0.0 6.07$ 202.50$ $50 33.3 25.1


35LED 220 Girls Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270 3 T 59 R LED RTLED38 38 0.1 SW 1,000 114 156 0.2 43.07$ 708.75$ $0 16.5 16.5

55LED 220 Girls Rm 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 1000 47 1 2T 25 R LED 2RTLED 25 0.0 SW 1,000 25 22 0.0 6.07$ 202.50$ $50 33.3 25.1

35LED 215 Classroom 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 Breaker 2400 1,296 6 T 59 R LED RTLED38 38 0.2 Breaker 2,400 547 749 0.3 134.63$ 1,417.50$ $0 10.5 10.5

35LED Stair 2 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 Breaker 2400 1,080 5 T 59 R LED RTLED38 38 0.2 Breaker 2,400 456 624 0.3 112.20$ 1,181.25$ $0 10.5 10.5

55LED Stair 2 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 Breaker 2400 113 1 2T 25 R LED 2RTLED 25 0.0 Breaker 2,400 60 53 0.0 9.49$ 202.50$ $50 21.3 16.1


55LED Corridor 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 2400 113 1 2T 25 R LED 2RTLED 25 0.0 SW 2,400 60 53 0.0 9.49$ 202.50$ $50 21.3 16.1

COST & SAVINGS ANALYSISRETROFIT CONDITIONSEXISTING CONDITIONS

8/13/2014 Page 4, ECM-L1



ECM-L1 Lighting Replacements $13.76 $/kW


Watts per


Watts per

Fixture kW/Space

Retrofit


Annual kWh


NJ Smart Start

Lighting Incentive

Simple Payback

With Out




No. of fixtures

before the retrofit

"Lighting Fixture Code" Example 2T

40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2

lamps U shape

Code from Table of Standard

Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst.

control device

Estimated daily

hours for the

usage group

(kW/space) *

(Annual Hours)


the retrofit


2T 40 R F(U) = 2'x2' Troff 40 w


Code from Table of

Standard Fixture

Wattages

Value from

Table of

Standard

Fixture

Wattages

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours

for the usage

group

(kW/space) *

(Annual

Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kWh Saved) *

($/kWh)

Cost for

renovations to

lighting system

Prescriptive

Lighting

Measures

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered

COST & SAVINGS ANALYSISRETROFIT CONDITIONSEXISTING CONDITIONS

40LED 213 Storage 6 T 32 R F 2 (ELE) F42LL 60 0.4 SW 500 180 6 T 38 R LED RTLED38 38 0.2 SW 500 114 66 0.1 29.12$ 1,417.50$ $300 48.7 38.4



35LED 210 Mens Rm 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 1000 90 1 T 59 R LED RTLED38 38 0.0 SW 1,000 38 52 0.1 14.36$ 236.25$ $0 16.5 16.5

35LED 212 Womens Rm 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 1000 90 1 T 59 R LED RTLED38 38 0.0 SW 1,000 38 52 0.1 14.36$ 236.25$ $0 16.5 16.5

35LED 214 Custodial 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45 1 T 59 R LED RTLED38 38 0.0 SW 500 19 26 0.1 11.47$ 236.25$ $0 20.6 20.6

35LED 216 EMR 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 59 R LED RTLED38 38 0.0 SW 2,400 91 125 0.1 22.44$ 236.25$ $0 10.5 10.5

35LED 208 Science 13 T 32 R F 3 (ELE) F43ILL/2 90 1.2 SW 2400 2,808 13 T 59 R LED RTLED38 38 0.5 SW 2,400 1,186 1,622 0.7 291.71$ 3,071.25$ $0 10.5 10.5



35LED 206 Classroom 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944 9 T 59 R LED RTLED38 38 0.3 SW 2,400 821 1,123 0.5 201.95$ 2,126.25$ $0 10.5 10.5





35LED Guidance Office 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 T 59 R LED RTLED38 38 0.2 SW 2,400 365 499 0.2 89.76$ 945.00$ $0 10.5 10.5



35LED Conference Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1200 324 3 T 59 R LED RTLED38 38 0.1 SW 1,200 137 187 0.2 46.54$ 708.75$ $0 15.2 15.2

35LED 12 CST Group Area 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1200 216 2 T 59 R LED RTLED38 38 0.1 SW 1,200 91 125 0.1 31.03$ 472.50$ $0 15.2 15.2

35LED 12C Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 59 R LED RTLED38 38 0.0 SW 2,400 91 125 0.1 22.44$ 236.25$ $0 10.5 10.5

35LED 12B Office 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 59 R LED RTLED38 38 0.1 SW 2,400 182 250 0.1 44.88$ 472.50$ $0 10.5 10.5

35LED 12A Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 59 R LED RTLED38 38 0.0 SW 2,400 91 125 0.1 22.44$ 236.25$ $0 10.5 10.5

35LED 16 Art 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2400 3,240 15 T 59 R LED RTLED38 38 0.6 SW 2,400 1,368 1,872 0.8 336.59$ 3,543.75$ $0 10.5 10.5

35LED 16 Art 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 59 R LED RTLED38 38 0.1 SW 2,400 182 250 0.1 44.88$ 472.50$ $0 10.5 10.5

44 16 Art 9 DC 26 W CF 2 CFQ26/2-L 50 0.5 SW 2400 1,080 9 DC 26 W CF 2 CFQ26/2-L 50 0.5 SW 2,400 1,080 - 0.0 -$ -$ $0 #DIV/0!

35LED 16A Kiln 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 59 R LED RTLED38 38 0.1 SW 2,400 182 250 0.1 44.88$ 472.50$ $0 10.5 10.5

35LED 16B Storage 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45 1 T 59 R LED RTLED38 38 0.0 SW 500 19 26 0.1 11.47$ 236.25$ $0 20.6 20.6

Total 1,096 94.1 206,962 1,096 5,565 41.1 90,050 116,912 53.0 $21,730 $252,933 $16,450

53.0 $8,752

116,912 $12,977

$21,730 11.6 10.9Total savings

kWh Savings

Demand Savings

8/13/2014 Page 5, ECM-L1



ECM-L2 Install Occupancy Sensors $13.76 $/kW


Watts per


Watts per

Fixture kW/Space

Retrofit


Annual kWh


NJ Smart Start

Lighting

Incentive

Simple Payback

With Out




No. of fixtures

before the retrofit

Lighting Fixture Code Code from Table of Standard

Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst.

control device

Estimated annual

hours for the

usage group

(kW/space) *

(Annual Hours)


the retrofit


2T 40 R F(U) = 2'x2' Troff 40 w


Code from Table of

Standard Fixture

Wattages

Value from

Table of

Standard

Fixture

Wattages

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours

for the usage

group

(kW/space) *

(Annual Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kW Saved) *

($/kWh)

Cost for

renovations to

lighting system

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered

40LED Storage 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 500 60.0 2 T 32 R F 2 (ELE) F42LL 60 0.1 none 500 60.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

40LED Custodial 4 T 32 R F 2 (ELE) F42LL 60 0.2 SW 500 120.0 4 T 32 R F 2 (ELE) F42LL 60 0.2 none 500 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

40LED Pump Room 14 T 32 R F 2 (ELE) F42LL 60 0.8 SW 1820 1,528.8 14 T 32 R F 2 (ELE) F42LL 60 0.8 none 1820 1,528.8 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

44 Music Room 16 DC 26 W CF 2 CFQ26/2-L 50 0.8 SW 2400 1,920.0 16 DC 26 W CF 2 CFQ26/2-L 50 0.8 occ 1700 1,360.0 560.0 0.0 $62.16 $128.25 $20.00 2.1 1.7

35LED Music Room 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2400 3,024.0 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 occ 1700 2,142.0 882.0 0.0 $97.90 $128.25 $20.00 1.3 1.1

35LED Music Room 11 T 32 R F 3 (ELE) F43ILL/2 90 1.0 SW 2400 2,376.0 11 T 32 R F 3 (ELE) F43ILL/2 90 1.0 occ 1700 1,683.0 693.0 0.0 $76.92 $128.25 $20.00 1.7 1.4

55LED Music Room 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 2400 112.8 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 occ 1700 79.9 32.9 0.0 $3.65 $128.25 $20.00 35.1 29.6

35LED Corridor 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 Breaker 2400 1,080.0 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 none 2400 1,080.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED Vestibule 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 Breaker 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 none 2400 432.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED Music Practice 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864.0 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 occ 1700 612.0 252.0 0.0 $27.97 $128.25 $20.00 4.6 3.9

35LED 9B Vestibule 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 Breaker 2400 648.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 none 2400 648.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 9B Stage 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 1820 1,310.4 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 none 1820 1,310.4 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

55LED Cafetorium 77 2T 17 R F 3 (ELE) F23ILL 47 3.6 SW 1600 5,790.4 77 2T 17 R F 3 (ELE) F23ILL 47 3.6 none 1600 5,790.4 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED Kitchen 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 3102.5 1,675.4 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 none 3102.5 1,675.4 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

55LED Kitchen 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 3102.5 145.8 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 none 3102.5 145.8 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED West Vestibule 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 Breaker 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 none 2400 432.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 9H Boys Rm 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 occ 1700 306.0 126.0 0.0 $13.99 $128.25 $20.00 9.2 7.7

35LED 9J Girls Rm 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 occ 1700 306.0 126.0 0.0 $13.99 $128.25 $20.00 9.2 7.7

35LED 9A Storage 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 500 135.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 none 500 135.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

55LED Lobby 17 2T 17 R F 3 (ELE) F23ILL 47 0.8 Breaker 2400 1,917.6 17 2T 17 R F 3 (ELE) F23ILL 47 0.8 none 2400 1,917.6 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

55LED Entrance 14 2T 17 R F 3 (ELE) F23ILL 47 0.7 Breaker 2400 1,579.2 14 2T 17 R F 3 (ELE) F23ILL 47 0.7 none 2400 1,579.2 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED Office 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,080.0 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 none 2400 1,080.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

55LED Office 3 2T 17 R F 3 (ELE) F23ILL 47 0.1 SW 2400 338.4 3 2T 17 R F 3 (ELE) F23ILL 47 0.1 none 2400 338.4 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 2B Storage 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 none 500 45.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 2D Exam door 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 5000 450.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 none 5000 450.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 2A Nurse Office 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 none 2400 432.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

55LED Vestibule 2 2T 17 R F 3 (ELE) F23ILL 47 0.1 Breaker 2400 225.6 2 2T 17 R F 3 (ELE) F23ILL 47 0.1 none 2400 225.6 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 3 Office 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 none 2400 1,944.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED Conference Rm 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 1200 432.0 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 none 1200 432.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

40LED 3A Principal Office 4 T 32 R F 2 (ELE) F42LL 60 0.2 SW 2400 576.0 4 T 32 R F 2 (ELE) F42LL 60 0.2 none 2400 576.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 3B Assistant Princ. 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 none 2400 432.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 3C Workroom 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 occ 1700 459.0 189.0 0.0 $20.98 $128.25 $20.00 6.1 5.2

40LED 2D Storage 6 T 32 R F 2 (ELE) F42LL 60 0.4 SW 500 180.0 6 T 32 R F 2 (ELE) F42LL 60 0.4 none 500 180.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

40LED Light closet 1 T 32 R F 2 (ELE) F42LL 60 0.1 SW 500 30.0 1 T 32 R F 2 (ELE) F42LL 60 0.1 none 500 30.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

40LED Custodial 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 500 60.0 2 T 32 R F 2 (ELE) F42LL 60 0.1 none 500 60.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

40LED Electrical 4 T 32 R F 2 (ELE) F42LL 60 0.2 SW 500 120.0 4 T 32 R F 2 (ELE) F42LL 60 0.2 none 500 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

44 Corridor 5 DC 26 W CF 2 CFQ26/2-L 50 0.3 Breaker 2400 600.0 5 DC 26 W CF 2 CFQ26/2-L 50 0.3 none 2400 600.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

44 10 Conference Rm 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 SW 1200 60.0 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 none 1200 60.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

40LED 14 Storage 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 500 60.0 2 T 32 R F 2 (ELE) F42LL 60 0.1 none 500 60.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

44 20 Toilet Rm 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 SW 1000 50.0 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 occ 1000 50.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!

146LED 24 Gym 24 High Bay MH 400 MH400/1 458 11.0 SW 2000 21,984.0 24 High Bay MH 400 MH400/1 458 11.0 none 2000 21,984.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

40LED Gym storage 5 T 32 R F 2 (ELE) F42LL 60 0.3 SW 500 150.0 5 T 32 R F 2 (ELE) F42LL 60 0.3 none 500 150.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

40LED Gym Office 3 T 32 R F 2 (ELE) F42LL 60 0.2 SW 2400 432.0 3 T 32 R F 2 (ELE) F42LL 60 0.2 none 2400 432.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

44 Toilet Rm 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 SW 1000 50.0 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 occ 1000 50.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!


35LED Boys Toilet Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 occ 1000 270.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!

35LED Girls Toilet Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 occ 1000 270.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!

35LED OT/PT 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864.0 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 none 2400 864.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!



40LED Media Center 24 T 32 R F 2 (ELE) F42LL 60 1.4 SW 2400 3,456.0 24 T 32 R F 2 (ELE) F42LL 60 1.4 occ 1700 2,448.0 1,008.0 0.0 $111.89 $128.25 $20.00 1.1 1.0

44 Media Center 10 DC 26 W CF 2 CFQ26/2-L 50 0.5 SW 2400 1,200.0 10 DC 26 W CF 2 CFQ26/2-L 50 0.5 occ 1700 850.0 350.0 0.0 $38.85 $128.25 $20.00 3.3 2.8

55LED Media Center 46 2T 17 R F 3 (ELE) F23ILL 47 2.2 SW 2400 5,188.8 46 2T 17 R F 3 (ELE) F23ILL 47 2.2 occ 1700 3,675.4 1,513.4 0.0 $167.99 $128.25 $20.00 0.8 0.6

44 Media Center 16 DC 26 W CF 2 CFQ26/2-L 50 0.8 SW 2400 1,920.0 16 DC 26 W CF 2 CFQ26/2-L 50 0.8 occ 1700 1,360.0 560.0 0.0 $62.16 $128.25 $20.00 2.1 1.7

35LED 11A Office 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 none 2400 648.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 11B Office 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 none 2400 648.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 13 Computer Lab 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 none 2400 2,592.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 15 Storage 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 500 90.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 none 500 90.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

55LED 15 Storage 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 500 23.5 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 none 500 23.5 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!


35LED Faculty Lounge 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 3102.5 2,513.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 none 3102.5 2,513.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED Workroom 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 3102.5 2,233.8 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 none 3102.5 2,233.8 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED Telephone Room 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 none 2400 216.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!


35LED Kindergarten 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2400 3,240.0 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 occ 1700 2,295.0 945.0 0.0 $104.90 $128.25 $20.00 1.2 1.0

55LED Kindergarten 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 SW 2400 676.8 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 occ 1700 479.4 197.4 0.0 $21.91 $128.25 $20.00 5.9 4.9

35LED Reading 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 occ 1700 918.0 378.0 0.0 $41.96 $128.25 $20.00 3.1 2.6

35LED Kindergarten 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2400 3,240.0 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 occ 1700 2,295.0 945.0 0.0 $104.90 $128.25 $20.00 1.2 1.0

55LED Kindergarten 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 SW 2400 676.8 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 occ 1700 479.4 197.4 0.0 $21.91 $128.25 $20.00 5.9 4.9

35LED 05 Kindergarten 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2400 3,240.0 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 occ 1700 2,295.0 945.0 0.0 $104.90 $128.25 $20.00 1.2 1.0

55LED 05 Kindergarten 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 SW 2400 676.8 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 occ 1700 479.4 197.4 0.0 $21.91 $128.25 $20.00 5.9 4.9

35LED 08 Reading 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 occ 1700 918.0 378.0 0.0 $41.96 $128.25 $20.00 3.1 2.6

35LED 10 Classroom 11 T 32 R F 3 (ELE) F43ILL/2 90 1.0 SW 2400 2,376.0 11 T 32 R F 3 (ELE) F43ILL/2 90 1.0 occ 1700 1,683.0 693.0 0.0 $76.92 $128.25 $20.00 1.7 1.4

55LED Classroom 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 2400 112.8 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 occ 1700 79.9 32.9 0.0 $3.65 $128.25 $20.00 35.1 29.6

35LED Storage 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 none 500 45.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED Storage 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 none 500 45.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED Observation Room 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 none 2400 216.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

55LED 7 Storage 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 SW 500 141.0 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 none 500 141.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED Corridor 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 Breaker 2400 648.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 none 2400 648.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 12 Mens Toilet Rm 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 1000 90.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 occ 1000 90.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!

35LED 14 Womens Toilet Rm 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 1000 90.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 occ 1000 90.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!

35LED 16 Custodial Closet 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 none 500 45.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

55LED 118 IDF 3 2T 17 R F 3 (ELE) F23ILL 47 0.1 SW 500 70.5 3 2T 17 R F 3 (ELE) F23ILL 47 0.1 none 500 70.5 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 20 Boys Toilet Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 occ 1000 270.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!

55LED Toilet Rm 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 1000 47.0 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 occ 1000 47.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!

35LED 22 Womens Toilet Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 occ 1000 270.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!

55LED Toilet Rm 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 1000 47.0 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 occ 1000 47.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!







40LED 26 Bookroom Storage 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 500 60.0 2 T 32 R F 2 (ELE) F42LL 60 0.1 none 500 60.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!






35LED Stair 3 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 Breaker 2400 1,080.0 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 none 2400 1,080.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

55LED Stair 3 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 Breaker 2400 112.8 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 none 2400 112.8 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!










35LED 217 Classroom 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 occ 1700 918.0 378.0 0.0 $41.96 $128.25 $20.00 3.1 2.6


35LED 218 Boys Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 occ 1000 270.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!

55LED 218 Boys Rm 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 1000 47.0 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 occ 1000 47.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!


35LED 220 Girls Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 occ 1000 270.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!

55LED 220 Girls Rm 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 1000 47.0 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 occ 1000 47.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!

35LED 215 Classroom 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 Breaker 2400 1,296.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 occ 1700 918.0 378.0 0.0 $41.96 $128.25 $20.00 3.1 2.6

35LED Stair 2 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 Breaker 2400 1,080.0 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 none 2400 1,080.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

55LED Stair 2 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 Breaker 2400 112.8 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 none 2400 112.8 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!


55LED Corridor 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 2400 112.8 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 none 2400 112.8 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

COST & SAVINGS ANALYSISEXISTING CONDITIONS RETROFIT CONDITIONS

8/13/2014 Page 6, ECM-L2



ECM-L2 Install Occupancy Sensors $13.76 $/kW


Watts per


Watts per

Fixture kW/Space

Retrofit


Annual kWh


NJ Smart Start

Lighting

Incentive

Simple Payback

With Out




No. of fixtures

before the retrofit


Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst.

control device

Estimated annual

hours for the

usage group

(kW/space) *

(Annual Hours)


the retrofit


2T 40 R F(U) = 2'x2' Troff 40 w


Code from Table of

Standard Fixture

Wattages

Value from

Table of

Standard

Fixture

Wattages

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours

for the usage

group

(kW/space) *

(Annual Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kW Saved) *

($/kWh)

Cost for

renovations to

lighting system

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered

COST & SAVINGS ANALYSISEXISTING CONDITIONS RETROFIT CONDITIONS

40LED 213 Storage 6 T 32 R F 2 (ELE) F42LL 60 0.4 SW 500 180.0 6 T 32 R F 2 (ELE) F42LL 60 0.4 none 500 180.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!



35LED 210 Mens Rm 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 1000 90.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 occ 1000 90.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!

35LED 212 Womens Rm 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 1000 90.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 occ 1000 90.0 0.0 0.0 $0.00 $128.25 $20.00 #DIV/0!

35LED 214 Custodial 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 none 500 45.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 216 EMR 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 occ 1700 153.0 63.0 0.0 $6.99 $128.25 $20.00 18.3 15.5

35LED 208 Science 13 T 32 R F 3 (ELE) F43ILL/2 90 1.2 SW 2400 2,808.0 13 T 32 R F 3 (ELE) F43ILL/2 90 1.2 occ 1700 1,989.0 819.0 0.0 $90.91 $128.25 $20.00 1.4 1.2








35LED Guidance Office 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864.0 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 none 2400 864.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!



35LED Conference Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1200 324.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 none 1200 324.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 12 CST Group Area 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1200 216.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 none 1200 216.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 12C Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 none 2400 216.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 12B Office 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 none 2400 432.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 12A Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 none 2400 216.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

35LED 16 Art 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2400 3,240.0 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 occ 1700 2,295.0 945.0 0.0 $104.90 $128.25 $20.00 1.2 1.0

35LED 16 Art 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 occ 1700 306.0 126.0 0.0 $13.99 $128.25 $20.00 9.2 7.7

44 16 Art 9 DC 26 W CF 2 CFQ26/2-L 50 0.5 SW 2400 1,080.0 9 DC 26 W CF 2 CFQ26/2-L 50 0.5 occ 1700 765.0 315.0 0.0 $34.97 $128.25 $20.00 3.7 3.1

35LED 16A Kiln 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 occ 1700 306.0 126.0 0.0 $13.99 $128.25 $20.00 9.2 7.7

35LED 16B Storage 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 none 500 45.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

0 #N/A #VALUE! #VALUE! #N/A #VALUE! #VALUE! #VALUE!

0 #N/A #VALUE! #VALUE! #N/A #VALUE! #VALUE! #VALUE!

Total 1,096 94.1 206961.6 1096.0 94.1 172009.2 34952.4 0.0 3879.7 9234.0 1440.0

0.0 $0

34,952 $3,880

$3,880 2.4 2.0Total Savings

Demand Savings

kWh Savings

8/13/2014 Page 7, ECM-L2



ECM-L3 Lighting Replacements with Occupancy Sensors $13.76 $/kW


Watts per


Watts per

Fixture kW/Space

Retrofit


Annual kWh


NJ Smart Start

Lighting

Incentive

Simple Payback

With Out




No. of fixtures

before the retrofit


Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst.

control device

Estimated daily

hours for the

usage group

(kW/space) *

(Annual Hours)


the retrofit

Lighting Fixture Code Code from Table of

Standard Fixture

Wattages

Value from

Table of

Standard

Fixture

Wattages

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours

for the usage

group

(kW/space) *

(Annual

Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kWh Saved) *

($/kWh)

Cost for

renovations to

lighting system

Prescriptive

Lighting

Measures

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered

40LED Storage 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 500 60 2 T 38 R LED RTLED38 38 0.1 none 500 38 22 0.0 9.71$ 472.50$ 100$ 48.7 38.4

40LED Custodial 4 T 32 R F 2 (ELE) F42LL 60 0.2 SW 500 120 4 T 38 R LED RTLED38 38 0.2 none 500 76 44 0.1 19.41$ 945.00$ 200$ 48.7 38.4

40LED Pump Room 14 T 32 R F 2 (ELE) F42LL 60 0.8 SW 1820 1,529 14 T 38 R LED RTLED38 38 0.5 none 1,820 968 561 0.3 113.08$ 3,307.50$ 700$ 29.2 23.1

44 Music Room 16 DC 26 W CF 2 CFQ26/2-L 50 0.8 SW 2400 1,920 16 DC 26 W CF 2 CFQ26/2-L 50 0.8 occ 1,700 1,360 560 0.0 62.16$ 128.25$ 20$ 2.1 1.7

35LED Music Room 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2400 3,024 14 T 59 R LED RTLED38 38 0.5 occ 1,700 904 2,120 0.7 355.48$ 3,435.75$ 20$ 9.7 9.6

35LED Music Room 11 T 32 R F 3 (ELE) F43ILL/2 90 1.0 SW 2400 2,376 11 T 59 R LED RTLED38 38 0.4 occ 1,700 711 1,665 0.6 279.31$ 2,727.00$ 20$ 9.8 9.7

55LED Music Room 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 2400 113 1 2T 25 R LED 2RTLED 25 0.0 occ 1,700 43 70 0.0 11.44$ 330.75$ 70$ 28.9 22.8

35LED Corridor 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 Breaker 2400 1,080 5 T 59 R LED RTLED38 38 0.2 none 2,400 456 624 0.3 112.20$ 1,181.25$ -$ 10.5 10.5

35LED Vestibule 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 Breaker 2400 432 2 T 59 R LED RTLED38 38 0.1 none 2,400 182 250 0.1 44.88$ 472.50$ -$ 10.5 10.5

35LED Music Practice 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 T 59 R LED RTLED38 38 0.2 occ 1,700 258 606 0.2 101.57$ 1,073.25$ 20$ 10.6 10.4

35LED 9B Vestibule 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 Breaker 2400 648 3 T 59 R LED RTLED38 38 0.1 none 2,400 274 374 0.2 67.32$ 708.75$ -$ 10.5 10.5

35LED 9B Stage 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 1820 1,310 8 T 59 R LED RTLED38 38 0.3 none 1,820 553 757 0.4 152.73$ 1,890.00$ -$ 12.4 12.4

55LED Cafetorium 77 2T 17 R F 3 (ELE) F23ILL 47 3.6 SW 1600 5,790 77 2T 25 R LED 2RTLED 25 1.9 none 1,600 3,080 2,710 1.7 580.57$ 15,592.50$ 3,850$ 26.9 20.2

35LED Kitchen 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 3102.5 1,675 6 T 59 R LED RTLED38 38 0.2 none 3,103 707 968 0.3 158.96$ 1,417.50$ -$ 8.9 8.9

55LED Kitchen 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 3102.5 146 1 2T 25 R LED 2RTLED 25 0.0 none 3,103 78 68 0.0 11.21$ 202.50$ 50$ 18.1 13.6

35LED West Vestibule 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 Breaker 2400 432 2 T 59 R LED RTLED38 38 0.1 none 2,400 182 250 0.1 44.88$ 472.50$ -$ 10.5 10.5

35LED 9H Boys Rm 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 59 R LED RTLED38 38 0.1 occ 1,700 129 303 0.1 50.78$ 600.75$ 20$ 11.8 11.4

35LED 9J Girls Rm 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 59 R LED RTLED38 38 0.1 occ 1,700 129 303 0.1 50.78$ 600.75$ 20$ 11.8 11.4

35LED 9A Storage 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 500 135 3 T 59 R LED RTLED38 38 0.1 none 500 57 78 0.2 34.42$ 708.75$ -$ 20.6 20.6

55LED Lobby 17 2T 17 R F 3 (ELE) F23ILL 47 0.8 Breaker 2400 1,918 17 2T 25 R LED 2RTLED 25 0.4 none 2,400 1,020 898 0.4 161.39$ 3,442.50$ 850$ 21.3 16.1

55LED Entrance 14 2T 17 R F 3 (ELE) F23ILL 47 0.7 Breaker 2400 1,579 14 2T 25 R LED 2RTLED 25 0.4 none 2,400 840 739 0.3 132.91$ 2,835.00$ 700$ 21.3 16.1

35LED Office 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,080 5 T 59 R LED RTLED38 38 0.2 none 2,400 456 624 0.3 112.20$ 1,181.25$ -$ 10.5 10.5

55LED Office 3 2T 17 R F 3 (ELE) F23ILL 47 0.1 SW 2400 338 3 2T 25 R LED 2RTLED 25 0.1 none 2,400 180 158 0.1 28.48$ 607.50$ 150$ 21.3 16.1

35LED 2B Storage 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45 1 T 59 R LED RTLED38 38 0.0 none 500 19 26 0.1 11.47$ 236.25$ -$ 20.6 20.6

35LED 2D Exam door 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 5000 450 1 T 59 R LED RTLED38 38 0.0 none 5,000 190 260 0.1 37.45$ 236.25$ -$ 6.3 6.3

35LED 2A Nurse Office 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 59 R LED RTLED38 38 0.1 none 2,400 182 250 0.1 44.88$ 472.50$ -$ 10.5 10.5

55LED Vestibule 2 2T 17 R F 3 (ELE) F23ILL 47 0.1 Breaker 2400 226 2 2T 25 R LED 2RTLED 25 0.1 none 2,400 120 106 0.0 18.99$ 405.00$ 100$ 21.3 16.1

35LED 3 Office 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2400 1,944 9 T 59 R LED RTLED38 38 0.3 none 2,400 821 1,123 0.5 201.95$ 2,126.25$ -$ 10.5 10.5

35LED Conference Rm 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 1200 432 4 T 59 R LED RTLED38 38 0.2 none 1,200 182 250 0.2 62.05$ 945.00$ -$ 15.2 15.2

40LED 3A Principal Office 4 T 32 R F 2 (ELE) F42LL 60 0.2 SW 2400 576 4 T 38 R LED RTLED38 38 0.2 none 2,400 365 211 0.1 37.97$ 945.00$ 200$ 24.9 19.6

35LED 3B Assistant Princ. 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 59 R LED RTLED38 38 0.1 none 2,400 182 250 0.1 44.88$ 472.50$ -$ 10.5 10.5

35LED 3C Workroom 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 T 59 R LED RTLED38 38 0.1 occ 1,700 194 454 0.2 76.17$ 837.00$ 20$ 11.0 10.7

40LED 2D Storage 6 T 32 R F 2 (ELE) F42LL 60 0.4 SW 500 180 6 T 38 R LED RTLED38 38 0.2 none 500 114 66 0.1 29.12$ 1,417.50$ 300$ 48.7 38.4

40LED Light closet 1 T 32 R F 2 (ELE) F42LL 60 0.1 SW 500 30 1 T 38 R LED RTLED38 38 0.0 none 500 19 11 0.0 4.85$ 236.25$ 50$ 48.7 38.4

40LED Custodial 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 500 60 2 T 38 R LED RTLED38 38 0.1 none 500 38 22 0.0 9.71$ 472.50$ 100$ 48.7 38.4

40LED Electrical 4 T 32 R F 2 (ELE) F42LL 60 0.2 SW 500 120 4 T 38 R LED RTLED38 38 0.2 none 500 76 44 0.1 19.41$ 945.00$ 200$ 48.7 38.4

44 Corridor 5 DC 26 W CF 2 CFQ26/2-L 50 0.3 Breaker 2400 600 5 DC 26 W CF 2 CFQ26/2-L 50 0.3 none 2,400 600 - 0.0 -$ -$ -$

44 10 Conference Rm 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 SW 1200 60 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 none 1,200 60 - 0.0 -$ -$ -$

40LED 14 Storage 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 500 60 2 T 38 R LED RTLED38 38 0.1 none 500 38 22 0.0 9.71$ 472.50$ 100$ 48.7 38.4

44 20 Toilet Rm 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 SW 1000 50 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 occ 1,000 50 - 0.0 -$ 128.25$ 20$

146LED 24 Gym 24 High Bay MH 400 MH400/1 458 11.0 SW 2000 21,984 24 BAYLED78W BAYLED78W 93 2.2 none 2,000 4,464 17,520 8.8 3,391.17$ 20,260.69$ 2,400$ 6.0 5.3

40LED Gym storage 5 T 32 R F 2 (ELE) F42LL 60 0.3 SW 500 150 5 T 38 R LED RTLED38 38 0.2 none 500 95 55 0.1 24.27$ 1,181.25$ 250$ 48.7 38.4

40LED Gym Office 3 T 32 R F 2 (ELE) F42LL 60 0.2 SW 2400 432 3 T 38 R LED RTLED38 38 0.1 none 2,400 274 158 0.1 28.48$ 708.75$ 150$ 24.9 19.6

44 Toilet Rm 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 SW 1000 50 1 DC 26 W CF 2 CFQ26/2-L 50 0.1 occ 1,000 50 - 0.0 -$ 128.25$ 20$

35LED Corridor 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 Breaker 2400 3,240 15 T 59 R LED RTLED38 38 0.6 none 2,400 1,368 1,872 0.8 336.59$ 3,543.75$ -$ 10.5 10.5

35LED Boys Toilet Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270 3 T 59 R LED RTLED38 38 0.1 occ 1,000 114 156 0.2 43.07$ 837.00$ 20$ 19.4 19.0

35LED Girls Toilet Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270 3 T 59 R LED RTLED38 38 0.1 occ 1,000 114 156 0.2 43.07$ 837.00$ 20$ 19.4 19.0

35LED OT/PT 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 T 59 R LED RTLED38 38 0.2 none 2,400 365 499 0.2 89.76$ 945.00$ -$ 10.5 10.5



40LED Media Center 24 T 32 R F 2 (ELE) F42LL 60 1.4 SW 2400 3,456 24 T 38 R LED RTLED38 38 0.9 occ 1,700 1,550 1,906 0.5 298.70$ 5,798.25$ 1,220$ 19.4 15.3

44 Media Center 10 DC 26 W CF 2 CFQ26/2-L 50 0.5 SW 2400 1,200 10 DC 26 W CF 2 CFQ26/2-L 50 0.5 occ 1,700 850 350 0.0 38.85$ 128.25$ 20$ 3.3 2.8

55LED Media Center 46 2T 17 R F 3 (ELE) F23ILL 47 2.2 SW 2400 5,189 46 2T 25 R LED 2RTLED 25 1.2 occ 1,700 1,955 3,234 1.0 526.05$ 9,443.25$ 2,320$ 18.0 13.5

44 Media Center 16 DC 26 W CF 2 CFQ26/2-L 50 0.8 SW 2400 1,920 16 DC 26 W CF 2 CFQ26/2-L 50 0.8 occ 1,700 1,360 560 0.0 62.16$ 128.25$ 20$ 2.1 1.7

35LED 11A Office 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 T 59 R LED RTLED38 38 0.1 none 2,400 274 374 0.2 67.32$ 708.75$ -$ 10.5 10.5

35LED 11B Office 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 T 59 R LED RTLED38 38 0.1 none 2,400 274 374 0.2 67.32$ 708.75$ -$ 10.5 10.5

35LED 13 Computer Lab 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2400 2,592 12 T 59 R LED RTLED38 38 0.5 none 2,400 1,094 1,498 0.6 269.27$ 2,835.00$ -$ 10.5 10.5

35LED 15 Storage 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 500 90 2 T 59 R LED RTLED38 38 0.1 none 500 38 52 0.1 22.94$ 472.50$ -$ 20.6 20.6

55LED 15 Storage 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 500 24 1 2T 25 R LED 2RTLED 25 0.0 none 500 13 11 0.0 4.85$ 202.50$ 50$ 41.7 31.4


35LED Faculty Lounge 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 3102.5 2,513 9 T 59 R LED RTLED38 38 0.3 none 3,103 1,061 1,452 0.5 238.44$ 2,126.25$ -$ 8.9 8.9

35LED Workroom 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 3102.5 2,234 8 T 59 R LED RTLED38 38 0.3 none 3,103 943 1,291 0.4 211.95$ 1,890.00$ -$ 8.9 8.9

35LED Telephone Room 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 59 R LED RTLED38 38 0.0 none 2,400 91 125 0.1 22.44$ 236.25$ -$ 10.5 10.5


35LED Kindergarten 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2400 3,240 15 T 59 R LED RTLED38 38 0.6 occ 1,700 969 2,271 0.8 380.87$ 3,672.00$ 20$ 9.6 9.6

55LED Kindergarten 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 SW 2400 677 6 2T 25 R LED 2RTLED 25 0.2 occ 1,700 255 422 0.1 68.62$ 1,343.25$ 320$ 19.6 14.9

35LED Reading 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 T 59 R LED RTLED38 38 0.2 occ 1,700 388 908 0.3 152.35$ 1,545.75$ 20$ 10.1 10.0

35LED Kindergarten 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2400 3,240 15 T 59 R LED RTLED38 38 0.6 occ 1,700 969 2,271 0.8 380.87$ 3,672.00$ 20$ 9.6 9.6

55LED Kindergarten 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 SW 2400 677 6 2T 25 R LED 2RTLED 25 0.2 occ 1,700 255 422 0.1 68.62$ 1,343.25$ 320$ 19.6 14.9

35LED 05 Kindergarten 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2400 3,240 15 T 59 R LED RTLED38 38 0.6 occ 1,700 969 2,271 0.8 380.87$ 3,672.00$ 20$ 9.6 9.6

55LED 05 Kindergarten 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 SW 2400 677 6 2T 25 R LED 2RTLED 25 0.2 occ 1,700 255 422 0.1 68.62$ 1,343.25$ 320$ 19.6 14.9

35LED 08 Reading 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 T 59 R LED RTLED38 38 0.2 occ 1,700 388 908 0.3 152.35$ 1,545.75$ 20$ 10.1 10.0

35LED 10 Classroom 11 T 32 R F 3 (ELE) F43ILL/2 90 1.0 SW 2400 2,376 11 T 59 R LED RTLED38 38 0.4 occ 1,700 711 1,665 0.6 279.31$ 2,727.00$ 20$ 9.8 9.7

55LED Classroom 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 2400 113 1 2T 25 R LED 2RTLED 25 0.0 occ 1,700 43 70 0.0 11.44$ 330.75$ 70$ 28.9 22.8

35LED Storage 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45 1 T 59 R LED RTLED38 38 0.0 none 500 19 26 0.1 11.47$ 236.25$ -$ 20.6 20.6

35LED Storage 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45 1 T 59 R LED RTLED38 38 0.0 none 500 19 26 0.1 11.47$ 236.25$ -$ 20.6 20.6

35LED Observation Room 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 59 R LED RTLED38 38 0.0 none 2,400 91 125 0.1 22.44$ 236.25$ -$ 10.5 10.5

55LED 7 Storage 6 2T 17 R F 3 (ELE) F23ILL 47 0.3 SW 500 141 6 2T 25 R LED 2RTLED 25 0.2 none 500 75 66 0.1 29.12$ 1,215.00$ 300$ 41.7 31.4

35LED Corridor 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 Breaker 2400 648 3 T 59 R LED RTLED38 38 0.1 none 2,400 274 374 0.2 67.32$ 708.75$ -$ 10.5 10.5

35LED 12 Mens Toilet Rm 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 1000 90 1 T 59 R LED RTLED38 38 0.0 occ 1,000 38 52 0.1 14.36$ 364.50$ 20$ 25.4 24.0

35LED 14 Womens Toilet Rm 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 1000 90 1 T 59 R LED RTLED38 38 0.0 occ 1,000 38 52 0.1 14.36$ 364.50$ 20$ 25.4 24.0

35LED 16 Custodial Closet 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45 1 T 59 R LED RTLED38 38 0.0 none 500 19 26 0.1 11.47$ 236.25$ -$ 20.6 20.6

55LED 118 IDF 3 2T 17 R F 3 (ELE) F23ILL 47 0.1 SW 500 71 3 2T 25 R LED 2RTLED 25 0.1 none 500 38 33 0.1 14.56$ 607.50$ 150$ 41.7 31.4

35LED 20 Boys Toilet Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270 3 T 59 R LED RTLED38 38 0.1 occ 1,000 114 156 0.2 43.07$ 837.00$ 20$ 19.4 19.0

55LED Toilet Rm 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 1000 47 1 2T 25 R LED 2RTLED 25 0.0 occ 1,000 25 22 0.0 6.07$ 330.75$ 70$ 54.4 42.9

35LED 22 Womens Toilet Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270 3 T 59 R LED RTLED38 38 0.1 occ 1,000 114 156 0.2 43.07$ 837.00$ 20$ 19.4 19.0

55LED Toilet Rm 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 1000 47 1 2T 25 R LED 2RTLED 25 0.0 occ 1,000 25 22 0.0 6.07$ 330.75$ 70$ 54.4 42.9







40LED 26 Bookroom Storage 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 500 60 2 T 38 R LED RTLED38 38 0.1 none 500 38 22 0.0 9.71$ 472.50$ 100$ 48.7 38.4






35LED Stair 3 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 Breaker 2400 1,080 5 T 59 R LED RTLED38 38 0.2 none 2,400 456 624 0.3 112.20$ 1,181.25$ -$ 10.5 10.5

55LED Stair 3 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 Breaker 2400 113 1 2T 25 R LED 2RTLED 25 0.0 none 2,400 60 53 0.0 9.49$ 202.50$ 50$ 21.3 16.1










35LED 217 Classroom 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 T 59 R LED RTLED38 38 0.2 occ 1,700 388 908 0.3 152.35$ 1,545.75$ 20$ 10.1 10.0


35LED 218 Boys Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270 3 T 59 R LED RTLED38 38 0.1 occ 1,000 114 156 0.2 43.07$ 837.00$ 20$ 19.4 19.0

55LED 218 Boys Rm 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 1000 47 1 2T 25 R LED 2RTLED 25 0.0 occ 1,000 25 22 0.0 6.07$ 330.75$ 70$ 54.4 42.9


35LED 220 Girls Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1000 270 3 T 59 R LED RTLED38 38 0.1 occ 1,000 114 156 0.2 43.07$ 837.00$ 20$ 19.4 19.0

55LED 220 Girls Rm 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 1000 47 1 2T 25 R LED 2RTLED 25 0.0 occ 1,000 25 22 0.0 6.07$ 330.75$ 70$ 54.4 42.9

35LED 215 Classroom 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 Breaker 2400 1,296 6 T 59 R LED RTLED38 38 0.2 occ 1,700 388 908 0.3 152.35$ 1,545.75$ 20$ 10.1 10.0

35LED Stair 2 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 Breaker 2400 1,080 5 T 59 R LED RTLED38 38 0.2 none 2,400 456 624 0.3 112.20$ 1,181.25$ -$ 10.5 10.5

55LED Stair 2 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 Breaker 2400 113 1 2T 25 R LED 2RTLED 25 0.0 none 2,400 60 53 0.0 9.49$ 202.50$ 50$ 21.3 16.1


55LED Corridor 1 2T 17 R F 3 (ELE) F23ILL 47 0.0 SW 2400 113 1 2T 25 R LED 2RTLED 25 0.0 none 2,400 60 53 0.0 9.49$ 202.50$ 50$ 21.3 16.1

EXISTING CONDITIONS RETROFIT CONDITIONS COST & SAVINGS ANALYSIS

8/13/2014 Page 8, ECM-L3



ECM-L3 Lighting Replacements with Occupancy Sensors $13.76 $/kW


Watts per


Watts per

Fixture kW/Space

Retrofit


Annual kWh


NJ Smart Start

Lighting

Incentive

Simple Payback

With Out




No. of fixtures

before the retrofit


Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst.

control device

Estimated daily

hours for the

usage group

(kW/space) *

(Annual Hours)


the retrofit

Lighting Fixture Code Code from Table of

Standard Fixture

Wattages

Value from

Table of

Standard

Fixture

Wattages

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours

for the usage

group

(kW/space) *

(Annual

Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kWh Saved) *

($/kWh)

Cost for

renovations to

lighting system

Prescriptive

Lighting

Measures

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered

EXISTING CONDITIONS RETROFIT CONDITIONS COST & SAVINGS ANALYSIS

40LED 213 Storage 6 T 32 R F 2 (ELE) F42LL 60 0.4 SW 500 180 6 T 38 R LED RTLED38 38 0.2 none 500 114 66 0.1 29.12$ 1,417.50$ 300$ 48.7 38.4



35LED 210 Mens Rm 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 1000 90 1 T 59 R LED RTLED38 38 0.0 occ 1,000 38 52 0.1 14.36$ 364.50$ 20$ 25.4 24.0

35LED 212 Womens Rm 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 1000 90 1 T 59 R LED RTLED38 38 0.0 occ 1,000 38 52 0.1 14.36$ 364.50$ 20$ 25.4 24.0

35LED 214 Custodial 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45 1 T 59 R LED RTLED38 38 0.0 none 500 19 26 0.1 11.47$ 236.25$ -$ 20.6 20.6

35LED 216 EMR 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 59 R LED RTLED38 38 0.0 occ 1,700 65 151 0.1 25.39$ 364.50$ 20$ 14.4 13.6

35LED 208 Science 13 T 32 R F 3 (ELE) F43ILL/2 90 1.2 SW 2400 2,808 13 T 59 R LED RTLED38 38 0.5 occ 1,700 840 1,968 0.7 330.09$ 3,199.50$ 20$ 9.7 9.6








35LED Guidance Office 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 T 59 R LED RTLED38 38 0.2 none 2,400 365 499 0.2 89.76$ 945.00$ -$ 10.5 10.5



35LED Conference Rm 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 1200 324 3 T 59 R LED RTLED38 38 0.1 none 1,200 137 187 0.2 46.54$ 708.75$ -$ 15.2 15.2

35LED 12 CST Group Area 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1200 216 2 T 59 R LED RTLED38 38 0.1 none 1,200 91 125 0.1 31.03$ 472.50$ -$ 15.2 15.2

35LED 12C Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 59 R LED RTLED38 38 0.0 none 2,400 91 125 0.1 22.44$ 236.25$ -$ 10.5 10.5

35LED 12B Office 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 59 R LED RTLED38 38 0.1 none 2,400 182 250 0.1 44.88$ 472.50$ -$ 10.5 10.5

35LED 12A Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 59 R LED RTLED38 38 0.0 none 2,400 91 125 0.1 22.44$ 236.25$ -$ 10.5 10.5

35LED 16 Art 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2400 3,240 15 T 59 R LED RTLED38 38 0.6 occ 1,700 969 2,271 0.8 380.87$ 3,672.00$ 20$ 9.6 9.6

35LED 16 Art 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 59 R LED RTLED38 38 0.1 occ 1,700 129 303 0.1 50.78$ 600.75$ 20$ 11.8 11.4

44 16 Art 9 DC 26 W CF 2 CFQ26/2-L 50 0.5 SW 2400 1,080 9 DC 26 W CF 2 CFQ26/2-L 50 0.5 occ 1,700 765 315 0.0 34.97$ 128.25$ 20$ 3.7 3.1

35LED 16A Kiln 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 59 R LED RTLED38 38 0.1 occ 1,700 129 303 0.1 50.78$ 600.75$ 20$ 11.8 11.4

35LED 16B Storage 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 500 45 1 T 59 R LED RTLED38 38 0.0 none 500 19 26 0.1 11.47$ 236.25$ -$ 20.6 20.6

0 #N/A #VALUE!

0 #N/A #VALUE!

S Total 1,096 94.1 206,962 1,096 41.1 73,810 53.0 23,532 262,167 $17,890

S 53.0 $8,752

S 133,152 $14,780

S $23,532 11.1 10.4Total Savings

Demand Savings

kWh Savings

8/13/2014 Page 9, ECM-L3

APPENDIX D

New Jersey Board of Public Utilities Incentives

i. Smart Start

ii. Direct Install

iii. Pay for Performance (P4P)

iv. Energy Savings Improvement Plan (ESIP)

APPENDIX E

Photovoltaic Analysis

Photovoltaic (PV) Solar Power Generation - Screening Assessment



Cost of Electricity $0.153 /kWh

Electricity Usage 975,633 kWh/yr

System Unit Cost $4,000 /kW

Budgetary Estimated Total

New Jersey

Renewable Payback Payback

Cost Maintenance Savings

Federal Tax

Credit ** SREC

(without

incentive)

(with

incentive)

Savings

$ kW kWh therms $ $ $ $ $ Years Years

$200,000 50.0 62,731 0 $9,627 0 $9,627 $0 $10,288 20.8 10.0

** Estimated Solar Renewable Energy Certificate Program (SREC) SREC for 15 Years= $164 /1000kwh

Area Output*

1,696 m2

18,261 ft2

Perimeter Output*

299 m

981 ft

Available Roof Space for PV:

(Area Output - 10 ft x Perimeter) x 85%

7,182 ft2

Approximate System Size: Is the roof flat? (Yes/No) Yes

8 watt/ft2

57,454 DC watts

50 kW Enter into PV Watts

PV Watts Inputs***

Array Tilt Angle 20

Array Azimuth 180

Zip Code 08534

DC/AC Derate Factor 0.83

PV Watts Output

62,731 annual kWh calculated in PV Watts program

% Offset Calc

Usage 975,633 (from utilities)

PV Generation 62,731 (generated using PV Watts )

% offset 6%

* http://www.freemaptools.com/area-calculator.htm

** http://www.flettexchange.com

*** http://gisatnrel.nrel.gov/PVWatts_Viewer/index.html

Enter info PV Watts

Photovoltaic (PV) Solar Power Generation - Screening Assessment

Annual Utility Savings

Enter into PV Watts (always 20 if flat, if

pitched - enter estimated roof angle)

Enter into PV Watts (default)

Enter into PV Watts

8/13/2014 Page 1, Stony Brook Elementary School

http://www.freemaptools.com/area-calculator.htm

http://www.flettexchange.com/

http://gisatnrel.nrel.gov/PVWatts_Viewer/index.html

Please send questions and comments to WebmasterDisclaimer and copyright notice.

RReDC home page (http://rredc.nrel.gov )

* * * * *AC Energy

&Cost Savings

* * * * *

(Type comments here to appear on printout; maximum 1 row of 90 characters.)

Station IdentificationCell ID: 0267372

State: New Jersey

Latitude: 40.2 ° N

Longitude: 74.8 ° W

PV System SpecificationsDC Rating: 50.0 kW

DC to AC Derate Factor: 0.830

AC Rating: 41.5 kW

Array Type: Fixed Tilt

Array Tilt: 20.0 °

Array Azimuth: 180.0 °

Energy SpecificationsCost of Electricity: 15.3 ¢/kWh

Results

MonthSolar

Radiation(kWh/m2/day)

ACEnergy(kWh)

EnergyValue

($)

1 2.65 3431 524.94

2 3.42 4044 618.73

3 4.74 5975 914.18

4 5.18 6149 940.80

5 5.74 6864 1050.19

6 5.98 6696 1024.49

7 5.65 6481 991.59

8 5.42 6206 949.52

9 4.92 5568 851.90

10 3.94 4783 731.80

11 2.89 3494 534.58

12 2.42 3040 465.12

Year 4.42 62731 9597.84

(Gridded data is monthly, hourly output not available.)

Output Hourly Performance Data

Saving Text from a Browser

Output Results as Text

Run PVWATTS v.2 for another location Run PVWATTS v.1

Page 1 of 1PVWatts v.2: AC Energy and Cost Savings

7/8/2014http://rredc.nrel.gov/solar/calculators/PVWATTS/version2/pvwattsv2.cgi

APPENDIX F

Photos

1: Stony Brook Elementary School

2: Front entrance

3: Base mounted heating hot water pumps

4: Heat pump #44

5: Packaged rooftop air handling unit

APPENDIX G

EPA Benchmarking Report

ENERGY STAR® Statement of EnergyPerformance

47ENERGY STAR®

Score1


Primary Property Function: K-12 SchoolGross Floor Area (ft²): 76,400Built: 2002

For Year Ending: August 31, 2013Date Generated: July 21, 2014

1. The ENERGY STAR score is a 1-100 assessment of a building’s energy efficiency as compared with similar buildings nationwide, adjusting forclimate and business activity.

Property & Contact Information

Property AddressStony Brook Elementary School20 Stephenson DrivePennington, New Jersey 08534

Property Owner__________________,(____)____-______

Primary Contact____ ________,(____)____-________________________

Property ID: 4103993

Energy Consumption and Energy Use Intensity (EUI)

Site EUI50.9 kBtu/ft²

Annual Energy by FuelNatural Gas (kBtu) 563,500 (14%)Electric - Grid (kBtu) 3,328,860 (86%)

National Median ComparisonNational Median Site EUI (kBtu/ft²) 49.7National Median Source EUI (kBtu/ft²) 141.1% Diff from National Median Source EUI 2%

Source EUI144.6 kBtu/ft²

Annual EmissionsGreenhouse Gas Emissions (Metric TonsCO2e/year)

452

Signature & Stamp of Verifying Professional

I ___________________ (Name) verify that the above information is true and correct to the best of my knowledge.

Signature: _______________________Date: ___________

Licensed Professional

____ ________,(____)____-________________________

Professional Engineer Stamp(if applicable)

STONY BROOK ELEMENTARY SCHO OL 20 Ste d, …Valley+Regional...This audit was conducted in accordance...

Documents

Transcript of STONY BROOK ELEMENTARY SCHO OL 20 Ste d, …Valley+Regional...This audit was conducted in accordance...