Steady Performance Despite Tough Market Condition
Transcript of Steady Performance Despite Tough Market Condition
Hindustan UnileverFMCG | India
Institutional Equity Research
1QFY20 Result Update | July 24, 2019
1
BUYTarget Price: Rs1,950
CMP* (Rs) 1,693
Upside/ (Downside) (%) 19
Bloomberg Ticker HUVR IN
Market Cap. (Rs bn) 3,666
Free Float (%) 33
Shares O/S (mn) 2165
Share price (%) 1 mth 3 mth 12 mth
Absolute performance (3.6) (2.4) 1.5
Relative to Nifty 0.4 1.2 (0.7)
Shareholding Pattern (%) Jun'19 Mar'19
Promoter 67.2 67.2
Public 32.8 32.8
Steady Performance Despite Tough Market Condition
Notwithstanding higher YoY base and consumption slowdown, Hindustan Unilever (HUVR) has reported broadly an in-line performance in 1QFY20 led by focus on strengthening core brands, innovation and premiumisation strategy. Whilst the Management acknowledged sequential moderation in growth, it continues ‘Wait-n-Watch’ stance on demand scenario in the absence of any near-term demand triggers. As HUVR expects growth to pick-up pace in 2HFY20, we marginally trim our revenues for FY20E/FY21E to factor in muted performance in 1HFY20. However, we marginally upgrade our earnings estimate for FY20E led by benign raw material cost, lower competitive intensity and continued efforts on cost savings, while trim our FY21E earnings estimate on the back of limited room for further savings. Maintaining our positive stance on HUVR’s ability to grow ahead of the market in long-term due to organic and inorganic triggers, we reiterate our BUY recommendation on the stock with a revised Target Price of Rs1,950 (from Rs2,020 earlier), based on PE multiple of 48x FY21E.
Steady Revenue Growth on Healthy Volume HUVR reported 6.6% YoY growth in total revenue (including other operating income) to Rs101.1bn, marginally missing our estimate of Rs103.5bn. Domestic revenue growth was led by 5% YoY volume growth and 2% YoY pricing growth (again marginally lower than our estimate of 6% YoY volume growth and 3% YoY underlying pricing growth).
Homecare Segment Drives Quarterly Performance Homecare segment and Personal care segment – which jointly contribute 79.6% to total segmental revenue – grew by 10.1% YoY & 4.1% YoY, respectively. Notably, Homecare segment continued its double-digit growth trajectory for the 4th consecutive quarter, driven by innovations and relaunches across product categories. Further, growth in personal care segment was affected by personal wash category, which witnessed muted growth in popular segment. However, Skin and Hair care segment witnessed broad-based growth across brands. Food & Refreshments segment grew by 9% YoY driven by seasonally strong quarter for Ice Cream and Frozen Desserts categories.
Improved EBITDA on Lower A&P Spend HUVR’s gross profits grew by 6.9% YoY leaving gross margin flat at 53.4%, in-line with our estimate. EBITDA – adjusted for IND AS 116 accounting benefits – grew by 13% YoY to Rs25.4bn (in-line with our estimate of Rs25.3bn). Adjusted EBITDA margin expanded by 142bps to 25.5%, marginally surpassing our estimate of 24.8%. Notably, lower competitive intensity led to controlled A&P spend during the quarter. Ability to manage volatility in cost along with improved product-mix and operating leverage aided HUVR’s margin. Its reported EBITDA margin expanded by ~100bps led by the benefits of IND AS116 accounting.
Adjusted PAT Remains Broadly In-lineHUVR’s reported PAT grew by 14.8% YoY to Rs17.55bn. Notably, it reported net exceptional gains to the tune of Rs70mn due to sale of surplus land (Rs210mn gain) and loss due to restructuring and other acquisition related cost (Rs140mn loss). Hence, its PAT – adjusted for exceptional items – grew by 12% YoY to Rs17.5bn, in-line with our estimate of Rs17.4bn.
Outlook & Valuation – Maintain BUY; But FY21 Earning Estimate TrimmedAs the Company expects growth to pick-up pace in 2HFY20, we marginally trim our revenue estimate by 3%/4% for FY20E/FY21E to factor in weak performance in 1HFY20E. We tweak our EBITDA/PAT estimate by +2.5%/+2.5% for FY20E factoring heathy operational performance in 1QFY20 and revise our FY21E EBITDA/PAT estimate by -2.6%/-2.6% due to limited room for further cost savings going ahead. We believe HUVR’s outperformance is sustainable, as the demand scenario bottoms out and picks-up cyclically. We maintain our BUY recommendation on the stock, valuing it at 48x of FY21E earnings at Rs1,950.
1 Year Stock Price Performance
Note: * CMP as on July 23, 2019
Naveen Kulkarni Head of ResearchContact : (022) 3303 4660 Email : [email protected]
Priyank ChhedaResearch AnalystContact: 022 3303 4625 Email: [email protected]
Key Financials
(Rs mn) FY19E FY20E FY21E Net Sales 3,82,280 4,12,862 5,14,348EBIDTA 93,050 1,04,139 1,40,347Net Profit 62,633 70,371 95,395EPS, Rs 28.9 32.5 40.7 PER, x 58.6 52.2 41.6 EV/EBIDTA, x 38.8 34.6 27.4 P/BV, x 41.4 34.2 25.4 ROE, % 71 66 61
Change of Estimates (% Change) FY20E FY21E
Net Sales (2.7) (4.3)
EBITDA 2.4 (2.5)
Adj PAT 2.5 (2.6)
Adj EPS (Rs) 2.5 (2.6)
1,400
1,450
1,500
1,550
1,600
1,650
1,700
1,750
1,800
1,850
1,900
Jul-
18
Aug
-18
Sep-
18
Oct
-18
Nov
-18
Dec
-18
Jan-
19
Feb-
19
Mar
-19
Apr
-19
May
-19
Jun-
19
Jul-
19
Hindustan UnileverFMCG | India
Institutional Equity Research
2
BUYTarget Price: Rs1,950
CMP* (Rs) 1,693
Upside/ (Downside) (%) 19
Bloomberg Ticker HUVR IN
Conference Call – Key Highlights ‘Wait & Watch’ Stance on Demand Scenario: Though the Company saw sequential growth moderation in 1QFY20, it didn’t see any sharp deceleration at the end on month. Rural (30-35% of revenue) growth rates have moderated and are now at par with urban growth rates. Though the near-term demand scenario remains subdued, the Management expects improvement from 2HFY20 onwards led by: (1) Government thrust on rural growth (taking cues from Budget initiatives); (2) expected easing in liquidity scenario; and (3) likely pick-up in monsoon. Though the Management does not expect any structural demand slowdown, it also does not envisage any near-term triggers for meaningful pick-up in demand.
Key Performance Drivers: (1) Focus on core brands and innovation; (2) driving premiumization further; (3) sharp execution; and (4) building digital capabilities across value chain.
Margin Expands on Benign Cost Scenario & Better Product-mix: HUVR’s gross margin in BPC category expanded led by benign commodity cost, better product-mix and innovations. At the same time, Homecare segment saw lower quarterly investments on brands.
Lower A&P Spend on Lower Competitive Intensity: The Company saw savings on A&P spend in traditional channels mainly due to lower competitive intensity. However, general competitiveness in modern trade (15-17% contribution to revenues to HUVR) remains higher along with higher growth opportunities. Notably, competitive intensity has come down across segments mainly from the unorganised players, who are witnessing pinch of salt due to tight liquidity scenario.
Volume-led Growth in Homecare Segment: The segment saw various new launches and relaunches. The Company sees huge opportunity in Liquid wash category, which is important for gaining benefit from urbanisation and premiumisation. Liquid wash category has been accretive in terms of growth and margin. The Company continued to focus on premium purifiers and redefined ‘Go-to-market’ strategy in the category.
Beauty & Personal Care (BPC) – Mixed Performance: Soaps category saw lower raw material cost. Despite passing on the benefits of lower raw material cost, it didn’t see any meaningful up-tick in volume, particularly in popular soap segment. Lux and Lifebuoy continued to disappoint with category witnessing slowdown. HUVR undertook 4-5% price reduction in Lux and Lifebuoy to reposition with right value proposition and to pass-on the benefits of lower raw material cost. Palm oil prices declined by 15-20% YoY during the quarter. The Company saw double-digit growth in colour cosmetics. Closeup and Lever Ayush brands continued to maintain momentum in oral care segment. HUVR is working on improving value proposition for Pepsodent.
F&R – Seasonally Strong: Beverages volume saw consistent growth across brands and markets. Ice Cream and frozen desserts had seasonally strong quarter.
CSD channel – No Predictable Pattern Witnessed: Though the Company saw demand up=tick during the quarter along with moderation towards the end of the quarter, the Management is keeping close watch on elongated receivables.
Update on GSK Merger: HUVR received shareholders’ approval for merger of GSK Consumer with itself. Next NCLT hearing is scheduled on 1st September. The Management expects to complete the merger by 2019-end.
Hindustan UnileverFMCG | India
Institutional Equity Research
3
BUYTarget Price: Rs1,950
CMP* (Rs) 1,693
Upside/ (Downside) (%) 19
Bloomberg Ticker HUVR IN
Exhibit 1: Quarterly Performance
(Rs mn) 1QFY20 4QFY19 QoQ (%) 1QFY19 YoY (%)
Volume growth (% yoy) 5.0 7.0 12.0
Price growth (%yoy) 2.0 2.0 4.0
Net Sales 99,840 98,090 1.8 93,560 6.7
Gross Profits 53,360 50,660 5.3 49,920 6.9
Gross Margin (%) 53.4 51.6 53.4
Staff costs 4,520 4,020 12.4 4,420 2.3
Ad spends 11,610 11,070 4.9 11,530 0.7
Other operating expenses 12,060 13,720 (12.1) 12,770 (5.6)
Adj EBITDA 25,436 23,200 9.6 22,510 13.0
Adj EBITDA margin (%) 25.5 23.7 24.1
Reported PBT 25,630 22,260 15.1 21,930 16.9
Tax rate (%) 31.5 31.0 30.3
Reported PAT 17,550 15,370 14.2 15,290 14.8
Adj. PAT (for exceptional) 17,510 15,900 10.1 15,670 11.7
Source: Company, RSec Research
Exhibit 2: Segment Performance
(Rs mn) Q1FY20 Q4FY19 QoQ % Q1FY18 YoY %
Revenue (Rs mn)
Home Care 34,650 35,020 (1.1) 31,460 10.1
Personal Care 45,890 43,930 4.5 44,070 4.1
Foods & Refreshment 19,500 19,160 1.8 17,850 9.2
Others (includes chemicals agri plantations)
1,100 1,340 (17.9) 1,490 (26.2)
Total segment revenue 1,01,140 99,450 1.7 94,870 6.6
Segment results (Rs mn)
Home Care 6,990 6,190 12.9 6,020 16.1
Personal Care 13,580 12,200 11.3 11,620 16.9
Foods & Refreshments 3,790 3,460 9.5 3,340 13.5
Others (includes chemicals agri plantations)
20 20 - (20) (200.0)
Total segment results 24,380 21,870 11.5 20,960 16.3
Segment margins %
Home Care 20.2 17.7 19.1
Personal Care 29.6 27.8 26.4
Foods & Reffreshment 19.4 18.1 18.7
Others (includes chemicals agri plantations)
1.8 1.5 (1.3)
Total segment results 24.1 22.0 22.1
Source: Company, RSec Research
Hindustan UnileverFMCG | India
Institutional Equity Research
4
BUYTarget Price: Rs1,950
CMP* (Rs) 1,693
Upside/ (Downside) (%) 19
Bloomberg Ticker HUVR IN
Exhibit 3: Quarterly performance vs. our expectations
Hindustan Unilever Q1FY20 Reliance Estimates
Reliance Deviation
Q4FY19 QoQ (%) Q1FY19 YoY%
Volume Growth YoY % 5.0 6.0 7.0 12.0
Price Growth YoY % 2.0 3.0 2.0 4.0
Revenues 99,840 1,02,149 -2.3% 98,090 1.8% 93,560 6.7%
Gross Profit 53,360 54,503 50,660 5.3% 49,920 6.9%
Gross Margin % 53.4 53.4 51.6 53.4
Advertising Expenses 11,610 12,107 11,070 4.9% 11,530 0.7%
Ad to Sales Ratio % 11.6 11.9 11.3 12.3
Adjusted EBITDA 25,436 25,352 0.3% 23,200 9.6% 22,510 13.0%
Adj EBITDA Margin % 25.5 24.8 23.7 24.1
Reported PAT 17,550 17,457 15,370 15,290 14.8%
Adjusted PAT 17,510 17,457 0.3% 15,900 10.1% 15,670 11.7%
Adjusted EPS (Rs.) 8.1 8.1 7.35 10.1% 7.2 11.7%
Source: Company, RSec Research
Exhibit 4: Volume growth has moderated for last two quarters.
Source: Company, RSec Research
Exhibit 5: Company has been able to deliver average 6.4% volume growth in the long run
Source: Company, RSec Research
-10
-5
0
5
10
15
20
Q4F
Y07
Q3F
Y08
q2FY
09
Q1F
Y10
Q4F
Y10
Q3F
Y11
Q2F
Y12
Q1F
Y13
Q4F
Y13
Q3F
Y14
Q2F
Y15
Q1F
Y16
Q4F
Y16
Q3F
Y17
Q2F
Y18
Q1F
Y19
Q4F
Y19
Volume growth % Average volume growth (%)
6.0 7.0
6.0
4.0 4.0
(1.0)
(4.0)
4.0
-
4.0
11.0 11.0 12.0
10.0 10.0
7.0
5.0
-6
-4
-2
0
2
4
6
8
10
12
14
Q1F
Y16
Q2F
Y16
Q3F
Y16
Q4F
Y16
Q1F
Y17
Q2F
Y17
Q3F
Y17
Q4F
Y17
Q1F
Y18
Q2F
Y18
Q3F
Y18
Q4F
Y18
Q1F
Y19
Q2F
Y19
Q3F
Y19
Q4F
Y19
Q1F
Y20
Volume growth %
Hindustan UnileverFMCG | India
Institutional Equity Research
5
BUYTarget Price: Rs1,950
CMP* (Rs) 1,693
Upside/ (Downside) (%) 19
Bloomberg Ticker HUVR IN
Exhibit 6: Company has demonstrated to take average 4% price hike in the long run
Source: Company, RSec Research
-6-4-202468
10121416
Q4F
Y07
Q3F
Y08
q2FY
09
Q1F
Y10
Q4F
Y10
Q3F
Y11
Q2F
Y12
Q1F
Y13
Q4F
Y13
Q3F
Y14
Q2F
Y15
Q1F
Y16
Q4F
Y16
Q3F
Y17
Q2F
Y18
Q1F
Y19
Q4F
Y19
Price growth (%) Average price growth (%)
Hindustan UnileverFMCG | India
Institutional Equity Research
6
BUYTarget Price: Rs1,950
CMP* (Rs) 1,693
Upside/ (Downside) (%) 19
Bloomberg Ticker HUVR IN
Profit & Loss Statement
Y/E Mar, Rs mn FY18 FY19 FY20E FY21E
Net sales 3,55,450 3,82,280 4,12,862 5,14,348
Growth, % 7.2 7.5 8.0 24.6
Other income 3,840 6,640 4,646 8,652
Total income 3,59,290 3,88,920 4,17,509 5,23,000
Raw material expenses (1,67,300) (1,79,600) (1,90,376) (2,24,847)
Employee expenses (18,600) (17,470) (18,344) (19,261)
Other Operating expenses (94,560) (98,800) (1,04,650) (1,38,545)
EBITDA (Core) 78,830 93,050 1,04,139 1,40,347
Growth, % 17.5 18.0 11.9 34.8
Margin, % 22.2 24.3 25.2 27.3
Depreciation (5,198) (5,237) (5,498) (6,707)
EBIT 73,632 87,813 98,641 1,33,641
Growth, % 17.3 19.3 12.3 35.5
Margin, % 20.7 23.0 23.9 26.0
Interest paid (260) (280) (294) (321)
Pre-tax profit 73,155 87,533 98,347 1,33,320
Tax provided (20,790) (24,900) (27,976) (37,925)
Profit after tax 52,365 62,633 70,371 95,395
Net Profit 52,365 62,633 70,371 95,395
Growth, % 21.3 19.1 12.4 35.6
Net Profit (adjusted) 52,582 62,633 70,371 95,395
Unadj. shares (m) 2,168 2,168 2,168 2,346
Wtd avg shares (m) 2,168 2,168 2,168 2,346
Hindustan UnileverFMCG | India
Institutional Equity Research
7
BUYTarget Price: Rs1,950
CMP* (Rs) 1,693
Upside/ (Downside) (%) 19
Bloomberg Ticker HUVR IN
Balance Sheet
As at 31st Mar, Rs mn FY18 FY19E FY20E FY21E
Cash & bank 34,850 60,039 66,373 1,23,874
Debtors 13,100 14,751 16,360 17,127
Inventory 25,130 24,592 24,910 25,255
Loans & advances 1,840 1,840 1,840 1,840
Other current assets 6,720 6,720 6,720 6,720
Total current assets 81,640 1,07,942 1,16,202 1,74,816
Investments 28,730 28,730 28,730 28,730
Gross fixed assets 57,520 63,020 69,520 76,520
Less: Depreciation -13,530 -18,770 -24,272 -30,983
Add: Capital WIP 4,610 4,610 4,610 4,610
Net fixed assets 48,600 48,860 49,858 50,147
Non-current assets 8,994 8,994 8,994 8,994
Total assets 1,71,754 1,98,316 2,07,574 2,66,477
Current liabilities 70,586 79,279 66,355 75,766
Provisions 29,444 30,754 34,270 34,922
Total current liabilities 1,00,030 1,10,033 1,00,625 1,10,688
Total liabilities 98,940 1,09,553 1,00,275 1,10,286
Paid-up capital 2,164 2,164 2,164 2,346
Reserves & surplus 70,650 86,599 1,05,135 1,53,846
Shareholders’ equity 72,814 88,763 1,07,299 1,56,192
Total equity & liabilities 1,71,754 1,98,316 2,07,574 2,66,477
Hindustan UnileverFMCG | India
Institutional Equity Research
8
BUYTarget Price: Rs1,950
CMP* (Rs) 1,693
Upside/ (Downside) (%) 19
Bloomberg Ticker HUVR IN
Cash Flow Statement
Y/E Mar, Rs mn FY18 FY19E FY20E FY21E
Pre-tax profit 73,155 87,533 98,347 1,33,320
Depreciation 5,198 5,237 5,498 6,707
Chg in working capital (19,214) 8,191 (14,721) 8,246
Total tax paid (16,136) (23,586) (26,624) (35,109)
Cash flow from operating activities 43,003 77,375 62,501 1,13,163
Capital expenditure (8,128) (5,497) (6,496) (6,996)
Cash flow from investing activities 1,082 -5,497 -6,496 -6,996
Free cash flow 44,085 71,878 56,005 1,06,167
Dividend (incl. tax) (27,290) (46,356) (49,337) (48,515)
Cash flow from financing activities (27,270) (46,356) (49,337) (48,333)
Net chg in cash 16,815 25,522 6,668 57,835
Key Ratio
Y/E Mar FY18 FY19E FY20E FY21E
Per Share data
EPS (INR) 24.3 28.9 32.5 40.7
Growth, % 21.3 19.1 12.4 25.3
Book NAV/share (INR) 33.6 40.9 49.5 66.6
FDEPS (INR) 24.3 28.9 32.5 40.7
CEPS (INR) 26.7 31.3 35.0 43.5
CFPS (INR) 21.5 35.7 28.8 48.2
DPS (INR) 18.0 18.0 20.0 16.6
Return ratios
Return on assets (%) 32.5 33.9 34.8 40.3
Return on equity (%) 72.2 70.6 65.6 61.1
Return on capital employed (%) 75.8 78.5 72.3 72.8
Turnover ratios
Asset turnover (x) 21.4 17.4 16.0 17.3
Sales/Total assets (x) 2.2 2.1 2.0 2.2
Sales/Net FA (x) 7.5 7.8 8.4 10.3
Working capital/Sales (x) (0.1) (0.2) (0.1) (0.1)
Working capital days (54.7) (59.3) (44.9) (42.4)
Liquidity ratios
Current ratio (x) 0.8 1.0 1.2 1.6
Quick ratio (x) 0.6 0.8 0.9 1.4
Interest cover (x) 283.2 313.6 335.5 416.4
Dividend cover (x)
Net debt/Equity (%) (47.9) (67.6) (61.9) (79.3)
Valuation
PER (x) 69.8 58.6 52.2 41.6
Price/Book (x) 50.4 41.4 34.2 25.4
EV/Net sales (x) 10.2 9.4 8.7 7.5
EV/EBITDA (x) 46.1 38.8 34.6 27.4
EV/EBIT (x) 49.4 41.1 36.5 28.8
Hindustan UnileverFMCG | India
Institutional Equity Research
9
BUYTarget Price: Rs1,950
CMP* (Rs) 1,693
Upside/ (Downside) (%) 19
Bloomberg Ticker HUVR IN
Reliance Securities Limited (RSL), the broking arm of Reliance Capital is one of the India’s leading retail broking houses. Reliance Capital is amongst India’s leading and most valuable financial services companies in the private sector. Reliance Capital has interests in asset management and mutual funds, life and general insurance, commercial finance, equities and commodities broking, wealth management services, distribution of financial products, private equity, asset reconstruction, proprietary investments and other activities in financial services. The list of associates of RSL is available on the website www.reliancecapital.co.in . RSL is registered as a Research Analyst under SEBI (Research Analyst) Regulations, 2014
General Disclaimers: This Research Report (hereinafter called ‘Report’) is prepared and distributed by RSL for information purposes only. The recommendations, if any, made herein are expression of views and/or opinions and should not be deemed or construed to be neither advice for the purpose of purchase or sale of any security, derivatives or any other security through RSL nor any solicitation or offering of any investment /trading opportunity on behalf of the issuer(s) of the respective security(ies) referred to herein. These information / opinions / views are not meant to serve as a professional investment guide for the readers. No action is solicited based upon the information provided herein. Recipients of this Report should rely on information/data arising out of their own investigations. Readers are advised to seek independent professional advice and arrive at an informed trading/investment decision before executing any trades or making any investments. This Report has been prepared on the basis of publicly available information, internally developed data and other sources believed by RSL to be reliable. RSL or its directors, employees, affiliates or representatives do not assume any responsibility for, or warrant the accuracy, completeness, adequacy and reliability of such information / opinions / views. While due care has been taken to ensure that the disclosures and opinions given are fair and reasonable, none of the directors, employees, affiliates or representatives of RSL shall be liable for any direct, indirect, special, incidental, consequential, punitive or exemplary damages, including lost profits arising in any way whatsoever from the information / opinions / views contained in this Report.
Risks: Trading and investment in securities are subject to market risks. There are no assurances or guarantees that the objectives of any of trading / investment in securities will be achieved. The trades/ investments referred to herein may not be suitable to all categories of traders/investors. The names of securities mentioned herein do not in any manner indicate their prospects or returns. The value of securities referred to herein may be adversely affected by the performance or otherwise of the respective issuer companies, changes in the market conditions, micro and macro factors and forces affecting capital markets like interest rate risk, credit risk, liquidity risk and reinvestment risk. Derivative products may also be affected by various risks including but not limited to counter party risk, market risk, valuation risk, liquidity risk and other risks. Besides the price of the underlying asset, volatility, tenor and interest rates may affect the pricing of derivatives.
Disclaimers in respect of jurisdiction: The possession, circulation and/or distribution of this Report may be restricted or regulated in certain jurisdictions by appropriate laws. No action has been or will be taken by RSL in any jurisdiction (other than India), where any action for such purpose(s) is required. Accordingly, this Report shall not be possessed, circulated and/or distributed in any such country or jurisdiction unless such action is in compliance with all applicable laws and regulations of such country or jurisdiction. RSL requires such recipient to inform himself about and to observe any restrictions at his own expense, without any liability to RSL. Any dispute arising out of this Report shall be subject to the exclusive jurisdiction of the Courts in India.
Disclosure of Interest: The research analysts who have prepared this Report hereby certify that the views /opinions expressed in this Report are their personal independent views/opinions in respect of the securities and their respective issuers. None of RSL, research analysts, or their relatives had any known direct /indirect material conflict of interest including any long/short position(s) in any specific security on which views/opinions have been made in this Report, during its preparation. RSL’s Associates may have other potential/material conflict of interest with respect to any recommendation and related information and opinions at the time of publication of research report. RSL, its Associates, the research analysts, or their relatives might have financial interest in the issuer company(ies) of the said securities. RSL or its Associates may have received a compensation from the said issuer company(ies) in last 12 months for the brokerage or non brokerage services.RSL, its Associates, the research analysts or their relatives have not received any compensation or other benefits directly or indirectly from the said issuer company(ies) or any third party in last 12 months in any respect whatsoever for preparation of this report.
The research analysts has served as an officer, director or employee of the said issuer company(ies)?: No
RSL, its Associates, the research analysts or their relatives holds ownership of 1% or more, in respect of the said issuer company(ies).?: No
Copyright: The copyright in this Report belongs exclusively to RSL. This Report shall only be read by those persons to whom it has been delivered. No reprinting, reproduction, copying, distribution of this Report in any manner whatsoever, in whole or in part, is permitted without the prior express written consent of RSL.
RSL’s activities were neither suspended nor have defaulted with any stock exchange with whom RSL is registered. Further, there does not exist any material adverse order/judgments/strictures assessed by any regulatory, government or public authority or agency or any law enforcing agency in last three years. Further, there does not exist any material enquiry of whatsoever nature instituted or pending against RSL as on the date of this Report.
Important These disclaimers, risks and other disclosures must be read in conjunction with the information / opinions / views of which they form part of.
RSL CIN: U65990MH2005PLC154052. SEBI registration no. ( Stock Brokers: NSE - INB / INF / INE 231234833; BSE - INB / INF / INE 011234839, Depository Participants: CDSL IN-DP-257-2016 IN-DP-NSDL-363-2013, Research Analyst: INH000002384); AMFI ARN No.29889.
Rating GuidesRating Expected absolute returns (%) over 12 months
BUY >10%
HOLD -5% to 10%
REDUCE >-5%
Date Reco CMP TP
08-Jun-19 BUY 1830 2020
06-May-19 BUY 1690 1890
11-Mar-19 BUY 1715 2000
PLEASE CLICK HERE FOR PREVIOUS REPORTS
Rating History