Southern Airways Eas Bid 2016

download Southern Airways Eas Bid 2016

of 19

Transcript of Southern Airways Eas Bid 2016

  • 8/16/2019 Southern Airways Eas Bid 2016

    1/19

    BEFORE THE

    DEPARTMENT OF TRANSPORTATION

    WASHINGTON, D.C.

     ________________________________________________)

    Essential Air Service at: )

    )Altoona, Pennsylvania ) OST-2002-11446

    Clarksburg/Fairmont, West Virginia ) OST-2005-20736

    Dubois, Pennsylvania ) OST-2004-17617

    Greenbrier/White Sulphur Springs, West Virginia ) OST-2003-15553

    Jamestown, New York ) OST-2003-14950

    Johnstown, Pennsylvania ) OST-2002-11451

    Morgantown, West Virginia ) OST-2005-20735

    Parkersburg, West Virginia/Marietta, Ohio ) OST-2005-20734

    Staunton, Virginia ) OST-2002-11378

    )

    Under 49 U.S.C. §41731 et seq. )  ________________________________________________

    SOUTHERN AIRWAYS EXPRESS

    PROPOSAL TO PROVIDE SUBSIDIZED ESSENTIAL AIR SERICE

    By Order 2016-3-33, the Department requested proposals from carriers interested in providing

    Essential Air Service to the communities of Altoona, Beckley, Clarksburg/Fairmont, Dubois,Greenbrier/White Sulphur Springs, Jamestown, Johnstown, Morgantown, Parkersburg/Mariettaand Staunton. Pursuant to that Order, Southern Airways Express, LLC (“Southern”) cordially

    submits this proposal to provide subsidized air service to nine of those communities.

    Correspondence with regard to this document should be addressed to:

    R. Stanley Little

    Chief Executive Officer

    Southern Airways Express

    8869 Centre StreetSouthaven, Mississippi 38671

    Telephone: 901-672-7820

    E-Mail: [email protected]

  • 8/16/2019 Southern Airways Eas Bid 2016

    2/19

    Bid Summary

    Southern Airways Express, formerly known as Sun Air Express, hereby offers proposals to

     provide service to the communities of Altoona, Clarksburg/Fairmont, Dubois, Greenbrier,

    Jamestown, Johnstown, Morgantown, Parkersburg/Marietta, and Staunton.

    All of Southern’s proposals are for a period of two years.

    Southern proposes to operate high-frequency, low-fare service using 9-passenger turbopropCessna Caravan aircraft. Southern’s management believes that this model is well suited to servethe markets with properly-timed schedules and the ability to provide high levels of sustainedreliability, a significant problem that a number of the cities have faced recently.

    Southern has adopted a flexible, community-focused approach to its proposals that not only

     provides low-fare, high-frequency service to important regional hubs, but is accompanied byflight schedules that have been tailored to provide maximum convenience and connectivity. Anumber of the community proposals include multiple service options in terms of destinations and

    weekly frequencies, as well as adjusting capacity to seasonal demand.

    All of the service proposals have been designed to ensure continued high levels of service

    reliability. Southern (and formerly Sun Air) has built a reputation for consistent reliability andhigh levels of customer service. This has been achieved by working to ensure full levels of flightcrew staffing, realistic aircraft schedules, and retaining multiple full-time operational spare

    aircraft. Southern’s controllable completion factor of scheduled flights for 2016 has been over

    98%.

    MARKETING & DISTRIBUTION

    Flights will be displayed in the major travel agent systems:

    •  SABRE•  AMADEUS•

      WORLDSPAN•  GALILEO•  TRAVELPORT•  APOLLO•  TRAVELSKY/CHINA (Coming late 2016)

    And on the major online travel agencies websites:

    •  Expedia•  Travelocity•  Orbitz•  Kayak•  Priceline•

      Cheaptickets•  DoHop•  BookIt.com

    Plus, on the company’s web site. Here, Southern has invested considerable capital in an industry-leading technology that facilitates connections between the company and all other carriers which

     publish their schedules in OAG and their fares in ATPCO, including the Low Cost Carriers thathave become an important element in the US airline industry. Even where interline agreementsare not available, such as with Southwest and Allegiant, this technology (debuting July 2016) will

    assist passengers in making connections to/from Southern and destinations world-wide.

  • 8/16/2019 Southern Airways Eas Bid 2016

    3/19

    Uniquely in the industry, Southern has full-time, dedicated EAS marketing professionals who

    maintain a physical presence in each service community. Including weekly marketing calls and bi-weekly visits with airport officials, Southern executives are engaged with the airports in everyaspect of the operation. We adapt to local needs and include extra, non-subsidized service when

    occasions permit (sports-related flights, special event flights, etc.) Southern prides itself on the

    relationships that it has built with its service cities, and we welcome any prospective communityto contact city and airport officials anywhere in our footprint to inquire about our reputation!

    Service Proposal

    Southern has designed unique service proposals for each community, adjusting frequencies and

    destinations based on how it believes it can maximize the utility of EAS, and in close consultationwith the communities.

    An important element to its proposals, relative to what is typically done by EAS providers and bythe company itself, is to expand the daily scheduled flights such that they leave earlier and arrive

    later every day. The chief comments that the company has received from its consultation with the

    communities have concerned frequency and time-of-day coverage. Southern has directlyaddressed these issues in this proposal, and will change the flight crew schedules such that twofull sets of crews are typically utilized, reducing their respective time on duty and allowing a

    much wider time window to provide service. Every community will have an early morning

    departure and a late evening return.

    While specific flight times will be completed in coordination with the communities, Southern’s

    service proposals generally provide for departures as early as 0530, allowing for early morninghub connections, and arriving back to the EAS community as late as 2200, similarly allowing for

    later evening inbound connections. Southern believes that the value of such schedule flexibility

    more than offsets the incremental staffing costs required, and will be a meaningful contributor togrowing passenger enplanements.

    Proposed Flight Frequencies, Round Trip (final allocations of weekday and weekend flights to be

    confirmed based upon community input; total weekly flights would be as proposed):

    ALTOONA – A: 13x weekly to BWI and 19x weekly to PIT

    ALTOONA – B: 30x weekly to PITALTOONA – C: 26x weekly to PIT

    CLARKSBURG – A: 24x weekly to PIT and 13x weekly to BWICLARKSBURG – B: 19x weekly to PIT and 13x weekly to BWICLARKSBURG – C: 31x weekly to PIT

    DUBOIS – A: 19x weekly to PIT and 19x weekly to BWIDUBOIS – B: 14x weekly to PIT and 19x weekly to BWIDUBOIS – C: 31x weekly to PIT

    JAMESTOWN – A: 20x weekly to PIT and 6x weekly to ALBJAMESTOWN – B: 25x weekly to PIT

    JOHNSTOWN – A: 24x weekly to PIT and 14x WAS (community’s choice of IAD or BWI)JOHNSTOWN – B: 19x weekly to PIT and 14x WAS (community’s choice of IAD or BWI)

    JOHNSTOWN – C: 31x weekly to PIT

  • 8/16/2019 Southern Airways Eas Bid 2016

    4/19

    GREENBRIER – A: 15.5x weekly to BWI; 12x weekly to PIT; 12x weekly to CLT

    (12x weekly to each city during 22-week high season, with jet overlay)(addt’l 6x weekly Caravan to BWI during 30-week low season when jetnot present.)

    GREENBRIER – B: 12x weekly to BWI; 12x weekly to CLT; 6x weekly to PIT – year-roundJet overlay for 22 weeks in high season

    GREENBRIER – C: 12x weekly to BWI; 12x weekly to CLT

    Jet overlay for 22 weeks in high season

    IN ALL OPTIONS: Jet overlay is minimum 30 pax aircraft, twiceweekly to CLT and either  HPN or BWI, at community’s choice.

    MORGANTOWN – A: 19x weekly to PIT and 19x weekly to IAD

    MORGANTOWN – B: 24x weekly to PIT and 14x weekly to IADMORGANTOWN – C: 19x weekly to PIT and 14x weekly to IAD

    PARKERSBURG: 32x weekly to PIT

    SHENANDOAH: 28.5x weekly to BWI

    (32x weekly during 22-week high season)(25x weekly during 30-week low season)

    Local fares would be set for effectiveness of “add-on” prices to flights to/from each respective

    hub, generally in the $29 to $59 range each way.

    Previously, the company’s aircraft have had limitations on baggage capacity, particularly with

    respect to large hard-sided bags that did not fit in the existing storage facilities. Baggage

    limitations have contributed to passenger leakage to other airports, but this issue has been fully

    addressed by a major capital investment in new aircraft. Southern is moving to an all-Caravanfleet, each of which has a cargo capacity sufficient to carry two checked bags for each of the nine

     passengers, plus golf clubs and other parcels. The Caravan is the only nine-passenger aircraft inthe industry that can make this guarantee.

    Company History and Culture

    Southern Airways was born out of necessity. When Delta Air Lines de-hubbed Memphis, avacuum in air travel was created in the Mid-South. Most of the popular non-stop destinations that

    residents of the metro area had enjoyed for years were no longer offered. In 2013 Southern tookflight and became the preferred method of travel not just for the masses commuting to the Florida

    Gulf Coast, but also for some of the area’s most affluent business travelers, as well. Providing

    affordable, high-touch, first class, charter-style service to passengers that had given-up on shorthaul air travel (and instead turned to the automobile) became the model upon which Southern

     built its reputation. In short, Southern Airways has a proven track record of putting people onairplanes!

    In early 2016, Southern Airways acquired Sun Air Express in a transaction that created greaterresources for the combined company. Sun Air had developed a network of communities in the

    Mid-Atlantic region within the Essential Air Service program. Combining the companies

    immediately led to unparalleled synergies. The resources and improved aircraft of Southern,along with the operational leadership of Sun, created an air service provider that is successful atoperating both Essential Air Service routes as well as traditional market-based flights between

  • 8/16/2019 Southern Airways Eas Bid 2016

    5/19

    high-density areas and popular destinations. Southern brings a leadership mindset that is focused

    on business development, relationship-building, community involvement, and passengersatisfaction to a Sun Air product that has a strong and well-established infrastructure in theregion.

    The operational excellence of Sun and the customer-centric mindset and superior marketingability of Southern has created a dynamic new company that will be the model for Essential Air

    Service providers in the future.

    The combination of the two companies and the upgrading of the aircraft used in scheduled servicehas created one of America’s only commuter airlines that has not one, but an entire fleet, of

    reserve aircraft. These extra aircraft will insure against cancelled flights and will be available foron-demand charter for potential clients in each of the Southern Airways cities.

    The motto of Southern Airways is “ Every Passenger, Every Flight, Every Day. “ That focus on

    the passenger experience can be seen through the countless testimonials that passengers post ontoour social media accounts. With over 20,000 Facebook followers in the Mid-South alone,

    Southern has leveraged its innovative social media presence to create a dialogue with passengers.That dialogue has led to the highest levels of customer satisfaction and enthusiasm. In addition toutilizing social media sites like Facebook, Instagram, YouTube, and Pinterest, Southern is also a

     big proponent of traditional marketing and adverting. From custom, professionally- produced

    radio jingles to a national-broadcast quality television commercial, Southern is committed tocommunity marketing on all levels.

    Links to Southern’s Social Media Sties are listed below.

    www.facebook.com/iFlySouthern

    www.instagram.com/FlySouthern

    www.pinterest.com/iFlySouthern

    www.twitter.com/iFlySouthern

    www.youtube.com/user/iFlySouthern

    About Southern Airways Express

    Southern Airways Express is a Memphis (Southaven, Mississippi)-based commuter air carriercurrently serving markets in Pennsylvania, Virginia, Maryland, New York, Tennessee, Georgia,

    Mississippi, and Florida.

    The airline has operated charters and scheduled service within a 14-state footprint for a number ofyears. The company is now the combined product of the original Southern Airways Express and

    the former Sun Air International, having combined operations earlier this year. Since that time,Southern has focused on improving operations, upgrading technology, converting to an all-

    turbine fleet, and expanding the community-centric and high-touch personal service that has beenthe backbone of the company since its founding.

    Operational improvements at the airline have been significant. For the Year to Date period,Southern (including the former Sun) is operating at more than a 98% controllable completion

    factor (percentage of scheduled flights that are completed, excluding weather).

  • 8/16/2019 Southern Airways Eas Bid 2016

    6/19

    SCHEDULE 1 

    Annual Projected Operations

    Altoona:

    Altoona Option "A": AOO -BWI/HPN

    Passenger Revenue $530,540

    Flight Operations 1,211,706

    Maintenance 596,423

    Sales & Service 946,567

     All Other 295,000

    Total Operating Costs $3,049,696

    Operating Profit/(Loss) $(2,519,156)

    Profit Element (5%) 152,485

     Annual EAS Subsidy Required $2,671,641

     Available Seat Miles 3,149,565

    Revenue Passenger Miles 1,732,261

    Load Factor 55.0%

     Annual Departures 3,238

     Available Seats 29,142

    Enplaned Passengers 16,028

     Average Segment Fare $33.10

    Subsidy per Departure $825

  • 8/16/2019 Southern Airways Eas Bid 2016

    7/19

     

    Altoona Option "B": AOO - PIT

    Passenger Revenue $376,448

    Flight Operations 1,177,027

    Maintenance 552,821

    Sales & Service 844,700

     All Other 270,000Total Operating Costs $2,844,549

    Operating Profit/(Loss) $(2,468,101)

    Profit Element (5%) 142,227

     Annual EAS Subsidy Required $2,610,329

     Available Seat Miles 2,792,556

    Revenue Passenger Miles 1,535,906

    Load Factor 55.0% Annual Departures 3,042

     Available Seats 27,378

    Enplaned Passengers 15,058

     Average Segment Fare $25.00

    Subsidy per Departure $858

  • 8/16/2019 Southern Airways Eas Bid 2016

    8/19

     

    Altoona Option "C": AOO - PIT

    Passenger Revenue $326,255

    Flight Operations 1,018,477

    Maintenance 491,778

    Sales & Service 774,455

     All Other 285,000Total Operating Costs $2,569,711

    Operating Profit/(Loss) $(2,243,456)

    Profit Element (5%) 128,486

     Annual EAS Subsidy Required $2,371,942

     Available Seat Miles 2,420,215

    Revenue Passenger Miles 1,331,118

    Load Factor 55.0%

     Annual Departures 2,636

     Available Seats 23,728

    Enplaned Passengers 13,050

     Average Segment Fare $25.00

    Subsidy per Departure $900

  • 8/16/2019 Southern Airways Eas Bid 2016

    9/19

     

    Clarksburg Option "A": CKB-PIT/BWI

    Passenger Revenue $786,486

    Flight Operations 1,316,290

    Maintenance 770,801

    Sales & Service 1,063,071

     All Other 370,022

    Total Operating Costs $3,520,184

    Operating Profit/(Loss) $(2,733,699)

    Profit Element (5%) 176,009

     Annual EAS Subsidy Required $2,909,708

     Available Seat Miles 4,041,152

    Revenue Passenger Miles 2,222,634

    Load Factor 55.0%

     Annual Departures 3,733 Available Seats 33,593

    Enplaned Passengers 18,476

     Average Segment Fare $42.57

    Subsidy per Departure $780

    Clarksburg Option "B": CKB-PIT/BWI

    Passenger Revenue $724,066

    Flight Operations 1,252,862

    Maintenance 700,311

    Sales & Service 952,382

     All Other 304,676

    Total Operating Costs $3,210,231

    Operating Profit/(Loss) $(2,486,165)

    Profit Element (5%) 160,512

     Annual EAS Subsidy Required $2,646,676

     Available Seat Miles 3,668,905

    Revenue Passenger Miles 2,017,898

    Load Factor 55.0%

     Annual Departures 3,228

     Available Seats 29,053

    Enplaned Passengers 15,979

     Average Segment Fare $45.31

    Subsidy per Departure $820

  • 8/16/2019 Southern Airways Eas Bid 2016

    10/19

     

    Clarksburg Option "C": CKB-PIT

    Passenger Revenue $387,001

    Flight Operations 1,122,755

    Maintenance 517,037

    Sales & Service 837,690

     All Other 304,328Total Operating Costs $2,781,811

    Operating Profit/(Loss) $(2,394,810)

    Profit Element (5%) 139,091

     Annual EAS Subsidy Required $2,533,900

     Available Seat Miles 2,307,933

    Revenue Passenger Miles 1,269,363

    Load Factor 55.0%

     Annual Departures 3,127

     Available Seats 28,146Enplaned Passengers 15,480

     Average Segment Fare $25.00

    Subsidy per Departure $810

    Dubois Option "A": DUJ-PIT/BWI

    Passenger Revenue $858,300

    Flight Operations 1,438,579

    Maintenance 908,021

    Sales & Service 1,175,948

     All Other 121,155

    Total Operating Costs $3,643,702

    Operating Profit/(Loss) $(2,785,402)

    Profit Element (5%) 182,185

     Annual EAS Subsidy Required $2,967,587

     Available Seat Miles 4,612,280

    Revenue Passenger Miles 2,536,754

    Load Factor 55.0%

     Annual Departures 3,853

     Available Seats 34,679

    Enplaned Passengers 19,073

     Average Segment Fare $45.00

    Subsidy per Departure $770

  • 8/16/2019 Southern Airways Eas Bid 2016

    11/19

     

    Dubois Option "B": DUJ-PIT/BWI

    Passenger Revenue $795,559

    Flight Operations 1,377,891

    Maintenance 831,717

    Sales & Service 1,049,868

     All Other 127,155

    Total Operating Costs $3,386,631

    Operating Profit/(Loss) $(2,591,072)

    Profit Element (5%) 169,332

     Annual EAS Subsidy Required $2,760,404

     Available Seat Miles 4,228,988

    Revenue Passenger Miles 2,325,944

    Load Factor 55.0%

     Annual Departures 3,346 Available Seats 30,116

    Enplaned Passengers 16,564

     Average Segment Fare $48.03

    Subsidy per Departure $825

    Dubois Option "C": DUJ-PIT

    Passenger Revenue $388,996

    Flight Operations 1,077,165

    Maintenance 623,082

    Sales & Service 1,024,907

     All Other 159,888

    Total Operating Costs $2,885,042

    Operating Profit/(Loss) $(2,496,046)

    Profit Element (5%) 144,252

     Annual EAS Subsidy Required $2,640,298

     Available Seat Miles 2,376,410

    Revenue Passenger Miles 1,307,026

    Load Factor 55.0%

     Annual Departures 3,143

     Available Seats 28,291

    Enplaned Passengers 15,560

     Average Segment Fare $25.00

    Subsidy per Departure $840

  • 8/16/2019 Southern Airways Eas Bid 2016

    12/19

     

    Jamestown Option A: JHW-PIT/ALB

    Passenger Revenue $597,297

    Flight Operations 1,253,892

    Maintenance 629,646

    Sales & Service 703,799

     All Other 116,155Total Operating Costs $2,703,492

    Operating Profit/(Loss) $(2,106,196)

    Profit Element (5%) 135,175

     Annual EAS Subsidy Required $2,241,370

     Available Seat Miles 3,825,619

    Revenue Passenger Miles 2,104,091

    Load Factor 55.0%

     Annual Departures 2,636

     Available Seats 23,728Enplaned Passengers 13,050

     Average Segment Fare $45.77

    Subsidy per Departure $850

    Jamestown: Option B: JHW-PIT

    Passenger Revenue $421,621

    Flight Operations 955,816

    Maintenance 483,579

    Sales & Service 728,133

     All Other 272,500

    Total Operating Costs $2,440,029

    Operating Profit/(Loss) $(2,018,408)

    Profit Element (5%) 122,001

     Annual EAS Subsidy Required $2,140,409

     Available Seat Miles 2,737,800

    Revenue Passenger Miles 1,505,790

    Load Factor 55.0%

     Annual Departures 2,434

     Available Seats 21,902

    Enplaned Passengers 12,046

     Average Segment Fare $35.00

    Subsidy per Departure $880

  • 8/16/2019 Southern Airways Eas Bid 2016

    13/19

     

    Johnstown Option "A": JST-PIT/WAS

    Passenger Revenue $656,880

    Flight Operations 1,293,230

    Maintenance 732,845

    Sales & Service 1,077,235

     All Other 296,155Total Operating Costs $3,399,465

    Operating Profit/(Loss) $(2,742,585)

    Profit Element (5%) 169,973

     Annual EAS Subsidy Required $2,912,558

     Available Seat Miles 3,159,562

    Revenue Passenger Miles 1,656,046

    Load Factor 52.4%

     Annual Departures 3,833

     Available Seats 34,501Enplaned Passengers 17,886

     Average Segment Fare $36.73

    Subsidy per Departure $760

  • 8/16/2019 Southern Airways Eas Bid 2016

    14/19

     Johnstown Option "B": JST-PIT/WAS

    Passenger Revenue $621,698

    Flight Operations 1,223,522

    Maintenance 656,933

    Sales & Service 1,013,059

     All Other 267,225

    Total Operating Costs $3,160,739

    Operating Profit/(Loss) $(2,539,041)

    Profit Element (5%) 158,037

     Annual EAS Subsidy Required $2,697,078

     Available Seat Miles 2,819,092

    Revenue Passenger Miles 1,550,500

    Load Factor 55.0%

     Annual Departures 3,329

     Available Seats 29,961

    Enplaned Passengers 16,479

     Average Segment Fare $37.73

    Subsidy per Departure $810

    Johnstown Option "C": JST-PIT

    Passenger Revenue $387,001

    Flight Operations 1,140,390

    Maintenance 550,656

    Sales & Service 682,453 All Other 348,122

    Total Operating Costs $2,721,620

    Operating Profit/(Loss) $(2,334,619)

    Profit Element (5%) 136,081

     Annual EAS Subsidy Required $2,470,700

     Available Seat Miles 2,110,914

    Revenue Passenger Miles 1,161,003

    Load Factor 55.0%

     Annual Departures 3,127

     Available Seats 28,146

    Enplaned Passengers 15,480

     Average Segment Fare $25.00

    Subsidy per Departure $790

  • 8/16/2019 Southern Airways Eas Bid 2016

    15/19

     Greenbrier Option "A": LWB-BWI/PIT/CLT "#$#%#& '(#)*+ ,(-

    Passenger Revenue $1,086,553 ./0120/

    Flight Operations 1,796,514 3//41005

    Maintenance 1,223,867

    Sales & Service 1,859,090 /21560

     All Other 139,000

    Total Operating Costs $5,018,470 $970,615

    Operating Profit/(Loss) $(3,931,917) $(681,016)

    Profit Element (5%) 250,924 48,531

     Annual EAS Subsidy Required $4,182,841 $729,547

     Available Seat Miles 7,122,632 1,794,874

    Revenue Passenger Miles 3,463,806 920,987

    Load Factor 48.6% 51.3%

     Annual Departures 3,985 170

     Available Seats 35,863 5,092

    Enplaned Passengers 17,387 2,673

     Average Segment Fare $62.49 $108.33

    Subsidy per Departure $1,050 $4,298

    Greenbrier Option "B": LWB-BWI/PIT/CLT "#$#%#& '(#)*+ ,(-

    Passenger Revenue $913,821 ./0120/

    Flight Operations 1,835,098 3//41005Maintenance 970,537

    Sales & Service 1,528,561 /21560

     All Other 139,000

    Total Operating Costs $4,473,196 $970,615

    Operating Profit/(Loss) $(3,559,375) $(681,016)

    Profit Element (5%) 223,660 48,531

     Annual EAS Subsidy Required $3,783,034 $729,547

     Available Seat Miles 5,425,730 1,794,874

    Revenue Passenger Miles 2,885,007 920,987

    Load Factor 53.2% 51.3%

     Annual Departures 3,026 170

     Available Seats 27,238 5,092

    Enplaned Passengers 14,436 2,673

     Average Segment Fare $63.30 $108.33

    Subsidy per Departure $1,250 $4,298

  • 8/16/2019 Southern Airways Eas Bid 2016

    16/19

     

    Greenbrier Option "C": LWB-BWI/CLT "#$#%#& '(#)*+ ,(-

    Passenger Revenue $778,995 ./0120/

    Flight Operations 1,506,644 3//41005

    Maintenance 768,484

    Sales & Service 1,209,500 /41745

     All Other 139,000Total Operating Costs $3,623,628 $969,342

    Operating Profit/(Loss) $(2,844,633) $(679,743)

    Profit Element (5%) 181,181 48,467

     Annual EAS Subsidy Required $3,025,814 $728,211

     Available Seat Miles 4,434,281 1,794,874

    Revenue Passenger Miles 2,438,855 920,987

    Load Factor 55.0% 51.3%

     Annual Departures 2,421 170

     Available Seats 21,790 5,092

    Enplaned Passengers 11,985 2,673

     Average Segment Fare $65.00 $108.33

    Subsidy per Departure $1,250 $4,290

    Morgantown Option "A": MGW-PIT/IAD

    Passenger Revenue $646,893

    Flight Operations 1,189,672

    Maintenance 656,933

    Sales & Service 1,014,712

     All Other 601,850

    Total Operating Costs $3,463,167

    Operating Profit/(Loss) $(2,816,274)

    Profit Element (5%) 173,158

     Annual EAS Subsidy Required $2,989,432

     Available Seat Miles 3,467,346

    Revenue Passenger Miles 1,733,673

    Load Factor 50.0%

     Annual Departures 3,833

     Available Seats 34,501

    Enplaned Passengers 17,250

     Average Segment Fare $37.50

    Subsidy per Departure $780

  • 8/16/2019 Southern Airways Eas Bid 2016

    17/19

     

    Morgantown Option "B": MGW-PIT/IAD

    Passenger Revenue $567,450

    Flight Operations 1,167,226

    Maintenance 613,554

    Sales & Service 1,015,280

     All Other 591,800Total Operating Costs $3,387,860

    Operating Profit/(Loss) $(2,820,410)

    Profit Element (5%) 169,393

     Annual EAS Subsidy Required $2,989,803

     Available Seat Miles 3,108,718

    Revenue Passenger Miles 1,554,359

    Load Factor 50.0%

     Annual Departures 3,833

     Available Seats 34,501Enplaned Passengers 17,250

     Average Segment Fare $32.89

    Subsidy per Departure $780

    Morgantown Option "C": MGW-PIT/IAD

    Passenger Revenue $522,054

    Flight Operations 1,114,768

    Maintenance 559,331

    Sales & Service 928,664

     All Other 430,850

    Total Operating Costs $3,033,614

    Operating Profit/(Loss) $(2,511,560)

    Profit Element (5%) 151,681

     Annual EAS Subsidy Required $2,663,241

     Available Seat Miles 2,831,802

    Revenue Passenger Miles 1,415,901

    Load Factor 50.0%

     Annual Departures 3,329

     Available Seats 29,961

    Enplaned Passengers 14,981

     Average Segment Fare $34.85

    Subsidy per Departure $800

  • 8/16/2019 Southern Airways Eas Bid 2016

    18/19

     

    Parkersburg: PKB-PIT

    Passenger Revenue $319,588

    Flight Operations 1,151,073

    Maintenance 565,838

    Sales & Service 844,700

     All Other 201,050Total Operating Costs $2,762,661

    Operating Profit/(Loss) $(2,443,074)

    Profit Element (5%) 138,133

     Annual EAS Subsidy Required $2,581,207

     Available Seat Miles 2,963,451

    Revenue Passenger Miles 1,629,898

    Load Factor 55.0%

     Annual Departures 3,228

     Available Seats 29,053Enplaned Passengers 15,979

     Average Segment Fare $20.00

    Subsidy per Departure $800

    Staunton: SHD-BWI

    Passenger Revenue $640,424

    Flight Operations 1,248,328

    Maintenance 678,142

    Sales & Service 912,013

     All Other 71,850

    Total Operating Costs $2,910,333

    Operating Profit/(Loss) $(2,269,909)

    Profit Element (5%) 145,517

     Annual EAS Subsidy Required $2,415,426

     Available Seat Miles 3,519,098

    Revenue Passenger Miles 1,935,504

    Load Factor 55.0%

     Annual Departures 2,875

     Available Seats 25,876

    Enplaned Passengers 14,232

     Average Segment Fare $45.00

    Subsidy per Departure $840

  • 8/16/2019 Southern Airways Eas Bid 2016

    19/19

     

    In conclusion, Southern Airways Express believes that its proposal will provide an unsurpassed

    level of service to the communities, and ensures that they have proper access to the national air

    transportation network, offering cost-effective options that meet the requirements of the EssentialAir Service Program.

    Respectfully Submitted: May 20, 2016

     ______________________

    R. Stanley Little

    Chief Executive OfficerSouthern Airways Express, LLC