Southern Airways Eas Bid 2016
-
Upload
kody-leibowitz -
Category
Documents
-
view
213 -
download
0
Transcript of Southern Airways Eas Bid 2016
-
8/16/2019 Southern Airways Eas Bid 2016
1/19
BEFORE THE
DEPARTMENT OF TRANSPORTATION
WASHINGTON, D.C.
________________________________________________)
Essential Air Service at: )
)Altoona, Pennsylvania ) OST-2002-11446
Clarksburg/Fairmont, West Virginia ) OST-2005-20736
Dubois, Pennsylvania ) OST-2004-17617
Greenbrier/White Sulphur Springs, West Virginia ) OST-2003-15553
Jamestown, New York ) OST-2003-14950
Johnstown, Pennsylvania ) OST-2002-11451
Morgantown, West Virginia ) OST-2005-20735
Parkersburg, West Virginia/Marietta, Ohio ) OST-2005-20734
Staunton, Virginia ) OST-2002-11378
)
Under 49 U.S.C. §41731 et seq. ) ________________________________________________
SOUTHERN AIRWAYS EXPRESS
PROPOSAL TO PROVIDE SUBSIDIZED ESSENTIAL AIR SERICE
By Order 2016-3-33, the Department requested proposals from carriers interested in providing
Essential Air Service to the communities of Altoona, Beckley, Clarksburg/Fairmont, Dubois,Greenbrier/White Sulphur Springs, Jamestown, Johnstown, Morgantown, Parkersburg/Mariettaand Staunton. Pursuant to that Order, Southern Airways Express, LLC (“Southern”) cordially
submits this proposal to provide subsidized air service to nine of those communities.
Correspondence with regard to this document should be addressed to:
R. Stanley Little
Chief Executive Officer
Southern Airways Express
8869 Centre StreetSouthaven, Mississippi 38671
Telephone: 901-672-7820
E-Mail: [email protected]
-
8/16/2019 Southern Airways Eas Bid 2016
2/19
Bid Summary
Southern Airways Express, formerly known as Sun Air Express, hereby offers proposals to
provide service to the communities of Altoona, Clarksburg/Fairmont, Dubois, Greenbrier,
Jamestown, Johnstown, Morgantown, Parkersburg/Marietta, and Staunton.
All of Southern’s proposals are for a period of two years.
Southern proposes to operate high-frequency, low-fare service using 9-passenger turbopropCessna Caravan aircraft. Southern’s management believes that this model is well suited to servethe markets with properly-timed schedules and the ability to provide high levels of sustainedreliability, a significant problem that a number of the cities have faced recently.
Southern has adopted a flexible, community-focused approach to its proposals that not only
provides low-fare, high-frequency service to important regional hubs, but is accompanied byflight schedules that have been tailored to provide maximum convenience and connectivity. Anumber of the community proposals include multiple service options in terms of destinations and
weekly frequencies, as well as adjusting capacity to seasonal demand.
All of the service proposals have been designed to ensure continued high levels of service
reliability. Southern (and formerly Sun Air) has built a reputation for consistent reliability andhigh levels of customer service. This has been achieved by working to ensure full levels of flightcrew staffing, realistic aircraft schedules, and retaining multiple full-time operational spare
aircraft. Southern’s controllable completion factor of scheduled flights for 2016 has been over
98%.
MARKETING & DISTRIBUTION
Flights will be displayed in the major travel agent systems:
• SABRE• AMADEUS•
WORLDSPAN• GALILEO• TRAVELPORT• APOLLO• TRAVELSKY/CHINA (Coming late 2016)
And on the major online travel agencies websites:
• Expedia• Travelocity• Orbitz• Kayak• Priceline•
Cheaptickets• DoHop• BookIt.com
Plus, on the company’s web site. Here, Southern has invested considerable capital in an industry-leading technology that facilitates connections between the company and all other carriers which
publish their schedules in OAG and their fares in ATPCO, including the Low Cost Carriers thathave become an important element in the US airline industry. Even where interline agreementsare not available, such as with Southwest and Allegiant, this technology (debuting July 2016) will
assist passengers in making connections to/from Southern and destinations world-wide.
-
8/16/2019 Southern Airways Eas Bid 2016
3/19
Uniquely in the industry, Southern has full-time, dedicated EAS marketing professionals who
maintain a physical presence in each service community. Including weekly marketing calls and bi-weekly visits with airport officials, Southern executives are engaged with the airports in everyaspect of the operation. We adapt to local needs and include extra, non-subsidized service when
occasions permit (sports-related flights, special event flights, etc.) Southern prides itself on the
relationships that it has built with its service cities, and we welcome any prospective communityto contact city and airport officials anywhere in our footprint to inquire about our reputation!
Service Proposal
Southern has designed unique service proposals for each community, adjusting frequencies and
destinations based on how it believes it can maximize the utility of EAS, and in close consultationwith the communities.
An important element to its proposals, relative to what is typically done by EAS providers and bythe company itself, is to expand the daily scheduled flights such that they leave earlier and arrive
later every day. The chief comments that the company has received from its consultation with the
communities have concerned frequency and time-of-day coverage. Southern has directlyaddressed these issues in this proposal, and will change the flight crew schedules such that twofull sets of crews are typically utilized, reducing their respective time on duty and allowing a
much wider time window to provide service. Every community will have an early morning
departure and a late evening return.
While specific flight times will be completed in coordination with the communities, Southern’s
service proposals generally provide for departures as early as 0530, allowing for early morninghub connections, and arriving back to the EAS community as late as 2200, similarly allowing for
later evening inbound connections. Southern believes that the value of such schedule flexibility
more than offsets the incremental staffing costs required, and will be a meaningful contributor togrowing passenger enplanements.
Proposed Flight Frequencies, Round Trip (final allocations of weekday and weekend flights to be
confirmed based upon community input; total weekly flights would be as proposed):
ALTOONA – A: 13x weekly to BWI and 19x weekly to PIT
ALTOONA – B: 30x weekly to PITALTOONA – C: 26x weekly to PIT
CLARKSBURG – A: 24x weekly to PIT and 13x weekly to BWICLARKSBURG – B: 19x weekly to PIT and 13x weekly to BWICLARKSBURG – C: 31x weekly to PIT
DUBOIS – A: 19x weekly to PIT and 19x weekly to BWIDUBOIS – B: 14x weekly to PIT and 19x weekly to BWIDUBOIS – C: 31x weekly to PIT
JAMESTOWN – A: 20x weekly to PIT and 6x weekly to ALBJAMESTOWN – B: 25x weekly to PIT
JOHNSTOWN – A: 24x weekly to PIT and 14x WAS (community’s choice of IAD or BWI)JOHNSTOWN – B: 19x weekly to PIT and 14x WAS (community’s choice of IAD or BWI)
JOHNSTOWN – C: 31x weekly to PIT
-
8/16/2019 Southern Airways Eas Bid 2016
4/19
GREENBRIER – A: 15.5x weekly to BWI; 12x weekly to PIT; 12x weekly to CLT
(12x weekly to each city during 22-week high season, with jet overlay)(addt’l 6x weekly Caravan to BWI during 30-week low season when jetnot present.)
GREENBRIER – B: 12x weekly to BWI; 12x weekly to CLT; 6x weekly to PIT – year-roundJet overlay for 22 weeks in high season
GREENBRIER – C: 12x weekly to BWI; 12x weekly to CLT
Jet overlay for 22 weeks in high season
IN ALL OPTIONS: Jet overlay is minimum 30 pax aircraft, twiceweekly to CLT and either HPN or BWI, at community’s choice.
MORGANTOWN – A: 19x weekly to PIT and 19x weekly to IAD
MORGANTOWN – B: 24x weekly to PIT and 14x weekly to IADMORGANTOWN – C: 19x weekly to PIT and 14x weekly to IAD
PARKERSBURG: 32x weekly to PIT
SHENANDOAH: 28.5x weekly to BWI
(32x weekly during 22-week high season)(25x weekly during 30-week low season)
Local fares would be set for effectiveness of “add-on” prices to flights to/from each respective
hub, generally in the $29 to $59 range each way.
Previously, the company’s aircraft have had limitations on baggage capacity, particularly with
respect to large hard-sided bags that did not fit in the existing storage facilities. Baggage
limitations have contributed to passenger leakage to other airports, but this issue has been fully
addressed by a major capital investment in new aircraft. Southern is moving to an all-Caravanfleet, each of which has a cargo capacity sufficient to carry two checked bags for each of the nine
passengers, plus golf clubs and other parcels. The Caravan is the only nine-passenger aircraft inthe industry that can make this guarantee.
Company History and Culture
Southern Airways was born out of necessity. When Delta Air Lines de-hubbed Memphis, avacuum in air travel was created in the Mid-South. Most of the popular non-stop destinations that
residents of the metro area had enjoyed for years were no longer offered. In 2013 Southern tookflight and became the preferred method of travel not just for the masses commuting to the Florida
Gulf Coast, but also for some of the area’s most affluent business travelers, as well. Providing
affordable, high-touch, first class, charter-style service to passengers that had given-up on shorthaul air travel (and instead turned to the automobile) became the model upon which Southern
built its reputation. In short, Southern Airways has a proven track record of putting people onairplanes!
In early 2016, Southern Airways acquired Sun Air Express in a transaction that created greaterresources for the combined company. Sun Air had developed a network of communities in the
Mid-Atlantic region within the Essential Air Service program. Combining the companies
immediately led to unparalleled synergies. The resources and improved aircraft of Southern,along with the operational leadership of Sun, created an air service provider that is successful atoperating both Essential Air Service routes as well as traditional market-based flights between
-
8/16/2019 Southern Airways Eas Bid 2016
5/19
high-density areas and popular destinations. Southern brings a leadership mindset that is focused
on business development, relationship-building, community involvement, and passengersatisfaction to a Sun Air product that has a strong and well-established infrastructure in theregion.
The operational excellence of Sun and the customer-centric mindset and superior marketingability of Southern has created a dynamic new company that will be the model for Essential Air
Service providers in the future.
The combination of the two companies and the upgrading of the aircraft used in scheduled servicehas created one of America’s only commuter airlines that has not one, but an entire fleet, of
reserve aircraft. These extra aircraft will insure against cancelled flights and will be available foron-demand charter for potential clients in each of the Southern Airways cities.
The motto of Southern Airways is “ Every Passenger, Every Flight, Every Day. “ That focus on
the passenger experience can be seen through the countless testimonials that passengers post ontoour social media accounts. With over 20,000 Facebook followers in the Mid-South alone,
Southern has leveraged its innovative social media presence to create a dialogue with passengers.That dialogue has led to the highest levels of customer satisfaction and enthusiasm. In addition toutilizing social media sites like Facebook, Instagram, YouTube, and Pinterest, Southern is also a
big proponent of traditional marketing and adverting. From custom, professionally- produced
radio jingles to a national-broadcast quality television commercial, Southern is committed tocommunity marketing on all levels.
Links to Southern’s Social Media Sties are listed below.
www.facebook.com/iFlySouthern
www.instagram.com/FlySouthern
www.pinterest.com/iFlySouthern
www.twitter.com/iFlySouthern
www.youtube.com/user/iFlySouthern
About Southern Airways Express
Southern Airways Express is a Memphis (Southaven, Mississippi)-based commuter air carriercurrently serving markets in Pennsylvania, Virginia, Maryland, New York, Tennessee, Georgia,
Mississippi, and Florida.
The airline has operated charters and scheduled service within a 14-state footprint for a number ofyears. The company is now the combined product of the original Southern Airways Express and
the former Sun Air International, having combined operations earlier this year. Since that time,Southern has focused on improving operations, upgrading technology, converting to an all-
turbine fleet, and expanding the community-centric and high-touch personal service that has beenthe backbone of the company since its founding.
Operational improvements at the airline have been significant. For the Year to Date period,Southern (including the former Sun) is operating at more than a 98% controllable completion
factor (percentage of scheduled flights that are completed, excluding weather).
-
8/16/2019 Southern Airways Eas Bid 2016
6/19
SCHEDULE 1
Annual Projected Operations
Altoona:
Altoona Option "A": AOO -BWI/HPN
Passenger Revenue $530,540
Flight Operations 1,211,706
Maintenance 596,423
Sales & Service 946,567
All Other 295,000
Total Operating Costs $3,049,696
Operating Profit/(Loss) $(2,519,156)
Profit Element (5%) 152,485
Annual EAS Subsidy Required $2,671,641
Available Seat Miles 3,149,565
Revenue Passenger Miles 1,732,261
Load Factor 55.0%
Annual Departures 3,238
Available Seats 29,142
Enplaned Passengers 16,028
Average Segment Fare $33.10
Subsidy per Departure $825
-
8/16/2019 Southern Airways Eas Bid 2016
7/19
Altoona Option "B": AOO - PIT
Passenger Revenue $376,448
Flight Operations 1,177,027
Maintenance 552,821
Sales & Service 844,700
All Other 270,000Total Operating Costs $2,844,549
Operating Profit/(Loss) $(2,468,101)
Profit Element (5%) 142,227
Annual EAS Subsidy Required $2,610,329
Available Seat Miles 2,792,556
Revenue Passenger Miles 1,535,906
Load Factor 55.0% Annual Departures 3,042
Available Seats 27,378
Enplaned Passengers 15,058
Average Segment Fare $25.00
Subsidy per Departure $858
-
8/16/2019 Southern Airways Eas Bid 2016
8/19
Altoona Option "C": AOO - PIT
Passenger Revenue $326,255
Flight Operations 1,018,477
Maintenance 491,778
Sales & Service 774,455
All Other 285,000Total Operating Costs $2,569,711
Operating Profit/(Loss) $(2,243,456)
Profit Element (5%) 128,486
Annual EAS Subsidy Required $2,371,942
Available Seat Miles 2,420,215
Revenue Passenger Miles 1,331,118
Load Factor 55.0%
Annual Departures 2,636
Available Seats 23,728
Enplaned Passengers 13,050
Average Segment Fare $25.00
Subsidy per Departure $900
-
8/16/2019 Southern Airways Eas Bid 2016
9/19
Clarksburg Option "A": CKB-PIT/BWI
Passenger Revenue $786,486
Flight Operations 1,316,290
Maintenance 770,801
Sales & Service 1,063,071
All Other 370,022
Total Operating Costs $3,520,184
Operating Profit/(Loss) $(2,733,699)
Profit Element (5%) 176,009
Annual EAS Subsidy Required $2,909,708
Available Seat Miles 4,041,152
Revenue Passenger Miles 2,222,634
Load Factor 55.0%
Annual Departures 3,733 Available Seats 33,593
Enplaned Passengers 18,476
Average Segment Fare $42.57
Subsidy per Departure $780
Clarksburg Option "B": CKB-PIT/BWI
Passenger Revenue $724,066
Flight Operations 1,252,862
Maintenance 700,311
Sales & Service 952,382
All Other 304,676
Total Operating Costs $3,210,231
Operating Profit/(Loss) $(2,486,165)
Profit Element (5%) 160,512
Annual EAS Subsidy Required $2,646,676
Available Seat Miles 3,668,905
Revenue Passenger Miles 2,017,898
Load Factor 55.0%
Annual Departures 3,228
Available Seats 29,053
Enplaned Passengers 15,979
Average Segment Fare $45.31
Subsidy per Departure $820
-
8/16/2019 Southern Airways Eas Bid 2016
10/19
Clarksburg Option "C": CKB-PIT
Passenger Revenue $387,001
Flight Operations 1,122,755
Maintenance 517,037
Sales & Service 837,690
All Other 304,328Total Operating Costs $2,781,811
Operating Profit/(Loss) $(2,394,810)
Profit Element (5%) 139,091
Annual EAS Subsidy Required $2,533,900
Available Seat Miles 2,307,933
Revenue Passenger Miles 1,269,363
Load Factor 55.0%
Annual Departures 3,127
Available Seats 28,146Enplaned Passengers 15,480
Average Segment Fare $25.00
Subsidy per Departure $810
Dubois Option "A": DUJ-PIT/BWI
Passenger Revenue $858,300
Flight Operations 1,438,579
Maintenance 908,021
Sales & Service 1,175,948
All Other 121,155
Total Operating Costs $3,643,702
Operating Profit/(Loss) $(2,785,402)
Profit Element (5%) 182,185
Annual EAS Subsidy Required $2,967,587
Available Seat Miles 4,612,280
Revenue Passenger Miles 2,536,754
Load Factor 55.0%
Annual Departures 3,853
Available Seats 34,679
Enplaned Passengers 19,073
Average Segment Fare $45.00
Subsidy per Departure $770
-
8/16/2019 Southern Airways Eas Bid 2016
11/19
Dubois Option "B": DUJ-PIT/BWI
Passenger Revenue $795,559
Flight Operations 1,377,891
Maintenance 831,717
Sales & Service 1,049,868
All Other 127,155
Total Operating Costs $3,386,631
Operating Profit/(Loss) $(2,591,072)
Profit Element (5%) 169,332
Annual EAS Subsidy Required $2,760,404
Available Seat Miles 4,228,988
Revenue Passenger Miles 2,325,944
Load Factor 55.0%
Annual Departures 3,346 Available Seats 30,116
Enplaned Passengers 16,564
Average Segment Fare $48.03
Subsidy per Departure $825
Dubois Option "C": DUJ-PIT
Passenger Revenue $388,996
Flight Operations 1,077,165
Maintenance 623,082
Sales & Service 1,024,907
All Other 159,888
Total Operating Costs $2,885,042
Operating Profit/(Loss) $(2,496,046)
Profit Element (5%) 144,252
Annual EAS Subsidy Required $2,640,298
Available Seat Miles 2,376,410
Revenue Passenger Miles 1,307,026
Load Factor 55.0%
Annual Departures 3,143
Available Seats 28,291
Enplaned Passengers 15,560
Average Segment Fare $25.00
Subsidy per Departure $840
-
8/16/2019 Southern Airways Eas Bid 2016
12/19
Jamestown Option A: JHW-PIT/ALB
Passenger Revenue $597,297
Flight Operations 1,253,892
Maintenance 629,646
Sales & Service 703,799
All Other 116,155Total Operating Costs $2,703,492
Operating Profit/(Loss) $(2,106,196)
Profit Element (5%) 135,175
Annual EAS Subsidy Required $2,241,370
Available Seat Miles 3,825,619
Revenue Passenger Miles 2,104,091
Load Factor 55.0%
Annual Departures 2,636
Available Seats 23,728Enplaned Passengers 13,050
Average Segment Fare $45.77
Subsidy per Departure $850
Jamestown: Option B: JHW-PIT
Passenger Revenue $421,621
Flight Operations 955,816
Maintenance 483,579
Sales & Service 728,133
All Other 272,500
Total Operating Costs $2,440,029
Operating Profit/(Loss) $(2,018,408)
Profit Element (5%) 122,001
Annual EAS Subsidy Required $2,140,409
Available Seat Miles 2,737,800
Revenue Passenger Miles 1,505,790
Load Factor 55.0%
Annual Departures 2,434
Available Seats 21,902
Enplaned Passengers 12,046
Average Segment Fare $35.00
Subsidy per Departure $880
-
8/16/2019 Southern Airways Eas Bid 2016
13/19
Johnstown Option "A": JST-PIT/WAS
Passenger Revenue $656,880
Flight Operations 1,293,230
Maintenance 732,845
Sales & Service 1,077,235
All Other 296,155Total Operating Costs $3,399,465
Operating Profit/(Loss) $(2,742,585)
Profit Element (5%) 169,973
Annual EAS Subsidy Required $2,912,558
Available Seat Miles 3,159,562
Revenue Passenger Miles 1,656,046
Load Factor 52.4%
Annual Departures 3,833
Available Seats 34,501Enplaned Passengers 17,886
Average Segment Fare $36.73
Subsidy per Departure $760
-
8/16/2019 Southern Airways Eas Bid 2016
14/19
Johnstown Option "B": JST-PIT/WAS
Passenger Revenue $621,698
Flight Operations 1,223,522
Maintenance 656,933
Sales & Service 1,013,059
All Other 267,225
Total Operating Costs $3,160,739
Operating Profit/(Loss) $(2,539,041)
Profit Element (5%) 158,037
Annual EAS Subsidy Required $2,697,078
Available Seat Miles 2,819,092
Revenue Passenger Miles 1,550,500
Load Factor 55.0%
Annual Departures 3,329
Available Seats 29,961
Enplaned Passengers 16,479
Average Segment Fare $37.73
Subsidy per Departure $810
Johnstown Option "C": JST-PIT
Passenger Revenue $387,001
Flight Operations 1,140,390
Maintenance 550,656
Sales & Service 682,453 All Other 348,122
Total Operating Costs $2,721,620
Operating Profit/(Loss) $(2,334,619)
Profit Element (5%) 136,081
Annual EAS Subsidy Required $2,470,700
Available Seat Miles 2,110,914
Revenue Passenger Miles 1,161,003
Load Factor 55.0%
Annual Departures 3,127
Available Seats 28,146
Enplaned Passengers 15,480
Average Segment Fare $25.00
Subsidy per Departure $790
-
8/16/2019 Southern Airways Eas Bid 2016
15/19
Greenbrier Option "A": LWB-BWI/PIT/CLT "#$#%#& '(#)*+ ,(-
Passenger Revenue $1,086,553 ./0120/
Flight Operations 1,796,514 3//41005
Maintenance 1,223,867
Sales & Service 1,859,090 /21560
All Other 139,000
Total Operating Costs $5,018,470 $970,615
Operating Profit/(Loss) $(3,931,917) $(681,016)
Profit Element (5%) 250,924 48,531
Annual EAS Subsidy Required $4,182,841 $729,547
Available Seat Miles 7,122,632 1,794,874
Revenue Passenger Miles 3,463,806 920,987
Load Factor 48.6% 51.3%
Annual Departures 3,985 170
Available Seats 35,863 5,092
Enplaned Passengers 17,387 2,673
Average Segment Fare $62.49 $108.33
Subsidy per Departure $1,050 $4,298
Greenbrier Option "B": LWB-BWI/PIT/CLT "#$#%#& '(#)*+ ,(-
Passenger Revenue $913,821 ./0120/
Flight Operations 1,835,098 3//41005Maintenance 970,537
Sales & Service 1,528,561 /21560
All Other 139,000
Total Operating Costs $4,473,196 $970,615
Operating Profit/(Loss) $(3,559,375) $(681,016)
Profit Element (5%) 223,660 48,531
Annual EAS Subsidy Required $3,783,034 $729,547
Available Seat Miles 5,425,730 1,794,874
Revenue Passenger Miles 2,885,007 920,987
Load Factor 53.2% 51.3%
Annual Departures 3,026 170
Available Seats 27,238 5,092
Enplaned Passengers 14,436 2,673
Average Segment Fare $63.30 $108.33
Subsidy per Departure $1,250 $4,298
-
8/16/2019 Southern Airways Eas Bid 2016
16/19
Greenbrier Option "C": LWB-BWI/CLT "#$#%#& '(#)*+ ,(-
Passenger Revenue $778,995 ./0120/
Flight Operations 1,506,644 3//41005
Maintenance 768,484
Sales & Service 1,209,500 /41745
All Other 139,000Total Operating Costs $3,623,628 $969,342
Operating Profit/(Loss) $(2,844,633) $(679,743)
Profit Element (5%) 181,181 48,467
Annual EAS Subsidy Required $3,025,814 $728,211
Available Seat Miles 4,434,281 1,794,874
Revenue Passenger Miles 2,438,855 920,987
Load Factor 55.0% 51.3%
Annual Departures 2,421 170
Available Seats 21,790 5,092
Enplaned Passengers 11,985 2,673
Average Segment Fare $65.00 $108.33
Subsidy per Departure $1,250 $4,290
Morgantown Option "A": MGW-PIT/IAD
Passenger Revenue $646,893
Flight Operations 1,189,672
Maintenance 656,933
Sales & Service 1,014,712
All Other 601,850
Total Operating Costs $3,463,167
Operating Profit/(Loss) $(2,816,274)
Profit Element (5%) 173,158
Annual EAS Subsidy Required $2,989,432
Available Seat Miles 3,467,346
Revenue Passenger Miles 1,733,673
Load Factor 50.0%
Annual Departures 3,833
Available Seats 34,501
Enplaned Passengers 17,250
Average Segment Fare $37.50
Subsidy per Departure $780
-
8/16/2019 Southern Airways Eas Bid 2016
17/19
Morgantown Option "B": MGW-PIT/IAD
Passenger Revenue $567,450
Flight Operations 1,167,226
Maintenance 613,554
Sales & Service 1,015,280
All Other 591,800Total Operating Costs $3,387,860
Operating Profit/(Loss) $(2,820,410)
Profit Element (5%) 169,393
Annual EAS Subsidy Required $2,989,803
Available Seat Miles 3,108,718
Revenue Passenger Miles 1,554,359
Load Factor 50.0%
Annual Departures 3,833
Available Seats 34,501Enplaned Passengers 17,250
Average Segment Fare $32.89
Subsidy per Departure $780
Morgantown Option "C": MGW-PIT/IAD
Passenger Revenue $522,054
Flight Operations 1,114,768
Maintenance 559,331
Sales & Service 928,664
All Other 430,850
Total Operating Costs $3,033,614
Operating Profit/(Loss) $(2,511,560)
Profit Element (5%) 151,681
Annual EAS Subsidy Required $2,663,241
Available Seat Miles 2,831,802
Revenue Passenger Miles 1,415,901
Load Factor 50.0%
Annual Departures 3,329
Available Seats 29,961
Enplaned Passengers 14,981
Average Segment Fare $34.85
Subsidy per Departure $800
-
8/16/2019 Southern Airways Eas Bid 2016
18/19
Parkersburg: PKB-PIT
Passenger Revenue $319,588
Flight Operations 1,151,073
Maintenance 565,838
Sales & Service 844,700
All Other 201,050Total Operating Costs $2,762,661
Operating Profit/(Loss) $(2,443,074)
Profit Element (5%) 138,133
Annual EAS Subsidy Required $2,581,207
Available Seat Miles 2,963,451
Revenue Passenger Miles 1,629,898
Load Factor 55.0%
Annual Departures 3,228
Available Seats 29,053Enplaned Passengers 15,979
Average Segment Fare $20.00
Subsidy per Departure $800
Staunton: SHD-BWI
Passenger Revenue $640,424
Flight Operations 1,248,328
Maintenance 678,142
Sales & Service 912,013
All Other 71,850
Total Operating Costs $2,910,333
Operating Profit/(Loss) $(2,269,909)
Profit Element (5%) 145,517
Annual EAS Subsidy Required $2,415,426
Available Seat Miles 3,519,098
Revenue Passenger Miles 1,935,504
Load Factor 55.0%
Annual Departures 2,875
Available Seats 25,876
Enplaned Passengers 14,232
Average Segment Fare $45.00
Subsidy per Departure $840
-
8/16/2019 Southern Airways Eas Bid 2016
19/19
In conclusion, Southern Airways Express believes that its proposal will provide an unsurpassed
level of service to the communities, and ensures that they have proper access to the national air
transportation network, offering cost-effective options that meet the requirements of the EssentialAir Service Program.
Respectfully Submitted: May 20, 2016
______________________
R. Stanley Little
Chief Executive OfficerSouthern Airways Express, LLC