Cost Estimate Summary: Commodity ... - Compass International
SMM7 Cost Summary Report
-
Upload
natalie-reid -
Category
Documents
-
view
36 -
download
3
Transcript of SMM7 Cost Summary Report
A PRELIMINARIES/GENERAL
CONDITIONS
A40 Contractor's general cost
items: Management and staff
Site administrative staff
Provide general site
supervision/administration
1 Project Manager 10.00 week 3400.00 0.00 0.00 0.00 0.00 0.00 255.00 133.00 378.80 3,788.00
Subtotal for A40 Contractor's ... 3400.00 0.00 0.00 0.00 0.00 0.00 255.00 133.00 3,788.00
A42 Contractor's general cost
items: Services and facilities
Provide the following services
and facilities
Rubbish disposal
2 Skips item 0.00 0.00 210.00 0.00 0.00 0.00 15.75 8.22 233.97 233.97
Subtotal for A42 Contractor's ... 0.00 0.00 210.00 0.00 0.00 0.00 15.75 8.22 233.97
A44 Contractor's general cost
items: Temporary works
Scaffolding up to 10m high
Independent scaffolding
3 Erect and subsequently
dismantle 42.91 m2 0.00 0.00 0.00 0.00 590.01 0.00 44.20 23.17 15.32 657.38
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
A PRELIMINARIES/GENERAL
CONDITIONS continued ...
A44 Contractor's general cost
items: Temporary continued ...
Temporary screens
50 x 75mm sawn softwood
weatherproof screens (two
uses) covered with roofing felt
and lined with
4 13mm insulation board 10.02 m2 169.14 28.66 0.00 0.00 0.00 0.00 14.83 7.72 21.99 220.34
Subtotal for A44 Contractor's ... 169.14 28.66 0.00 0.00 590.01 0.00 59.03 30.89 877.72
A45 Contractor's general cost
items; Associated with the
works
5 Defects after completion Item 0.00 0.00 0.00 150.00 0.00 0.00 11.25 5.87 167.12 167.12
6 Delivery costs for slate cladding
& paving Item 0.00 300.00 0.00 0.00 0.00 0.00 22.50 11.74 334.24 334.24
Subtotal for A45 Contractor's ... 0.00 300.00 0.00 150.00 0.00 0.00 33.75 17.61 501.36
Total for Preliminaries / General ... 3569.14 328.66 210.00 150.00 590.01 0.00 363.53 189.72 5,401.05
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
C EXISTING
SITE/BUILDINGS/SERVICES
C20 Demolition
Pulling down - including removal
of debris
Demolish external brickwork
walls in cement mortar;
disposal of debris off-site
7 2 x 102.5 mm thick skins
forming cavity wall 3.46 m2 88.40 0.00 43.60 0.00 0.00 0.00 9.90 5.16 42.50 147.05
Pulling down with care -
including removal of debris
Existing structures by hand
8 Conservatory; dispose of
debris off-site item 420.00 0.00 478.88 0.00 0.00 0.00 67.42 35.17 1001.47 1,001.47
9 Porch; set aside for client item 140.00 0.00 0.00 0.00 0.00 0.00 10.50 5.48 155.98 155.98
Demolishing parts of timber
structures
Softwood rails
10 25 x 150 mm 32.61 m 11.41 0.00 9.78 0.00 0.00 0.00 1.63 0.98 0.73 23.81
Subtotal for C20 Demolition 659.81 0.00 532.26 0.00 0.00 0.00 89.45 46.79 1,328.31
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
C EXISTING
continued ...
C90 Alterations - spot items
Removing fittings and fixtures
Doors including frame;
dispose of debris off-site or set
aside for re-use
11 single door 2.00 nr 19.26 0.00 4.20 0.00 0.00 0.00 1.76 0.92 13.07 26.14
Windows; dispose of debris
off-site or set aside for re-use
12 casement window 7.08 m2 111.51 0.00 14.87 0.00 0.00 0.00 9.49 4.96 19.89 140.82
Remove finishings
Walls, without backing
13 plaster 3.46 m2 60.55 0.00 4.15 0.00 0.00 0.00 4.84 2.53 20.83 72.07
Subtotal for C90 Alterations - ... 191.32 0.00 23.22 0.00 0.00 0.00 16.09 8.41 239.03
Total for Existing Site / Buildings ... 851.13 0.00 555.48 0.00 0.00 0.00 105.54 55.20 1,567.34
D GROUNDWORK
D20 Excavating and filling
Excavating by machine
To reduce levels, maximum
depth not exceeding
14 0.25 m 50.33 m3 981.44 0.00 353.82 0.00 0.00 0.00 100.16 52.34 29.56 1,487.75
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
D GROUNDWORK continued ...
D20 Excavating continued ...
Excavating by continued ...
Trenches, width over 0.30 m,
maximum depth not
exceeding
15 2.00 m 9.11 m3 213.54 0.00 76.98 0.00 0.00 0.00 21.77 11.39 35.53 323.68
Excavating by hand
To reduce levels, maximum
depth not exceeding
16 0.25 m; avaerage depth
0.15m 0.68 m3 14.28 0.00 0.00 0.00 0.00 0.00 1.07 0.56 23.40 15.91
Pits, maximum depth not
exceeding
17 1.00 m 3.62 m3 87.10 0.00 0.00 0.00 0.00 0.00 6.52 3.40 26.80 97.02
Breaking out
Existing materials
18 coated macadam or asphalt 4.18 m3 180.33 0.00 54.59 0.00 0.00 0.00 17.64 9.20 62.62 261.75
Existing hard pavings
19 pavers or slabs and sub
base up to 250 mm thick 30.82 m2 207.73 0.00 294.02 0.00 0.00 0.00 37.60 19.72 18.14 559.07
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
D GROUNDWORK continued ...
D20 Excavating continued ...
Disposal
Off site to tip average 15 km
from site
20 loaded by grab wagon from
spoil heaps; bulking factor
1.25 84.91 m3 0.00 0.00 1684.61 0.00 0.00 0.00 126.52 66.23 22.11 1,877.36
On site by hand
21 in spoil heaps; distance no
greater than 50 m from
excavation 28.59 m3 107.21 0.00 28.02 0.00 0.00 0.00 10.01 5.43 5.27 150.67
Filling to make up levels
Imported MOT Type 1 material
22 not exceeding 0.25 m 27.19 m3 366.52 1196.36 0.00 0.00 0.00 0.00 117.19 61.18 64.04 1,741.25
Imported sand
23 not exceeding 0.25 m 2.77 m3 37.34 93.29 0.00 0.00 0.00 0.00 9.81 5.10 52.54 145.54
Surface treatments
Compacting
24 surface of filling 217.58 m2 76.15 0.00 23.93 0.00 0.00 0.00 6.53 4.35 0.51 110.97
25 bottom of excavation 27.25 m2 9.54 0.00 3.00 0.00 0.00 0.00 0.82 0.55 0.51 13.90
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
D GROUNDWORK continued ...
D20 Excavating continued ...
Geotextiles
Membranes
26 laid over ground 132.20 m2 46.27 145.42 0.00 0.00 0.00 0.00 14.54 7.93 1.62 214.16
Subtotal for D20 Excavating and ... 2327.45 1435.07 2518.97 0.00 0.00 0.00 470.18 247.38 6,999.03
Total for Groundwork 2327.45 1435.07 2518.97 0.00 0.00 0.00 470.18 247.38 6,999.03
E IN SITU CONCRETE/LARGE
PRECAST CONCRETE
E10 Mixing/casting/curing
in-situ concrete
Ready mixed concrete
Plain in situ concrete 1:2:4 -
20 mm aggregate
27 foundations 5.14 m3 98.33 529.21 0.00 0.00 0.00 0.00 47.08 24.57 136.03 699.19
28 beds, thickness not
exceeding 150 mm 2.98 m3 57.01 309.74 0.00 0.00 0.00 0.00 27.51 14.36 137.12 408.62
29 filling to hollow walls 1.80 m3 101.25 187.09 0.00 0.00 0.00 0.00 21.62 11.29 178.47 321.25
Subtotal for E10 ... 256.59 1026.04 0.00 0.00 0.00 0.00 96.21 50.22 1,429.06
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
E IN SITU CONCRETE/LARGE
PRECAST continued ...
E41 Worked finishes/Cutting to
in situ concrete
Worked finishes
Tamping by mechanical
means
30 level 27.25 m2 20.44 0.00 4.63 0.00 0.00 0.00 1.91 1.09 1.03 28.07
Subtotal for E41 Worked ... 20.44 0.00 4.63 0.00 0.00 0.00 1.91 1.09 28.07
Total for in Situ Concrete / Large ... 277.03 1026.04 4.63 0.00 0.00 0.00 98.12 51.31 1,457.13
F MASONRY
F10 Brick/Block walling
Class B engineering bricks in
cement mortar 1:3
Walls
31 102.5 mm 4.14 m2 112.36 202.36 0.00 0.00 0.00 0.00 23.60 12.30 84.69 350.62
Precast concrete dense
aggregate blocks to BS 6073
Walls, facework one side
32 100 mm solid; in gauged
mortar 1:3; below DPC level 31.79 m2 447.29 580.80 0.00 0.00 0.00 0.00 77.25 40.37 36.04 1,145.71
33 100 mm solid; in gauged
mortar 1:4; above DPC level 19.28 m2 271.27 339.33 0.00 0.00 0.00 0.00 45.89 23.91 35.29 680.39
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
F MASONRY continued ...
F10 Brick/Block continued ...
Precast concrete lightweight
aerated loadbearing blocks to
BS 6073
Walls, facework one side
34 100 mm 7N; above DPC
level 16.44 m2 181.83 334.39 0.00 0.00 0.00 0.00 38.80 20.22 34.99 575.24
Forming cavities
50 - 100 mm cavities in hollow
walls with 225 mm wall-ties at
5 per
m2 using
35 3 mm vertical-twist ties 35.87 m2 36.23 26.54 0.00 0.00 0.00 0.00 4.66 2.51 1.95 69.95
Closing cavities
Thermabate cavity closers
36 150 mm cavity 4.80 m 16.90 25.49 0.00 0.00 0.00 0.00 3.17 1.68 9.84 47.23
Damp proof courses
Pitch polymer
37 horizontal not exceeding 225
mm 2.93 m2 4.42 16.94 0.00 0.00 0.00 0.00 1.61 0.85 8.13 23.82
Cavity trays
Type W Cavity weep ventilator
38 wall weep vent 32.00 nr 32.32 10.24 0.00 0.00 0.00 0.00 3.20 1.60 1.48 47.36
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
F MASONRY continued ...
F10 Brick/Block continued ...
Cavity trays continued ...
Polythene
39 horizontal exceeding 225
mm 12.43 m2 118.71 12.06 0.00 0.00 0.00 0.00 9.82 5.10 11.72 145.68
Joint reinforcement
Mesh reinforcement in walls
40 64 mm 79.86 m 120.59 25.56 0.00 0.00 0.00 0.00 11.18 5.59 2.04 162.91
Proprietary items
Wall extension profiles, single
flange, plugging and screwing
41 100mm 11.36 m 48.96 54.30 0.00 0.00 0.00 0.00 7.72 4.09 10.13 115.08
Subtotal for F10 Brick/Block Walling 1390.88 1628.01 0.00 0.00 0.00 0.00 226.90 118.22 3,363.99
F31 Precast concrete
sills/lintels/copings/features
Padstones
Padstones bedded
42 215 x 225 x 150 mm 2.00 nr 14.08 35.44 0.00 0.00 0.00 0.00 3.72 1.94 27.59 55.18
Subtotal for F31 Precast ... 14.08 35.44 0.00 0.00 0.00 0.00 3.72 1.94 55.18
Total for Masonry 1404.96 1663.45 0.00 0.00 0.00 0.00 230.62 120.16 3,419.17
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
G STRUCTURAL/CARCASSING
METAL/TIMBER
G10 Structural steel framing
Framing, fabrication
Fabricated steelwork
43 columns less than 40 kg/m
SHS 0.05 tonne 0.00 97.32 0.00 0.00 0.00 0.00 7.30 3.81 2168.52 108.43
44 beams less than 40 kg/m 0.21 tonne 0.00 350.42 0.00 0.00 0.00 0.00 26.28 13.71 1859.13 390.42
Connections
45 general steel connections 2.00 nr 0.00 113.70 0.00 0.00 0.00 0.00 8.52 4.46 63.34 126.68
Erection on site
46 permanent erection 0.26 tonne 122.40 0.00 0.00 0.00 0.00 0.00 9.18 4.79 524.48 136.36
Surface treatments at
fabrication workshop
47 shot blasting & priming 8.51 m2 0.00 65.95 0.00 0.00 0.00 0.00 4.94 2.55 8.63 73.44
48 30 minute intumescent fire
paint 8.51 m2 0.00 110.97 0.00 0.00 0.00 0.00 8.34 4.34 14.53 123.65
Subtotal for G10 Structural Steel ... 122.40 738.36 0.00 0.00 0.00 0.00 64.56 33.66 958.98
G20 Carpentry/Timber
framing/First fixing
Impregnated sawn softwood -
SC3 Grade
Floor members; sub-floor
framing to decking
49 50 x 150mm 110.27 m 347.35 256.93 0.00 0.00 0.00 0.00 45.21 23.16 6.10 672.65
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
G STRUCTURAL/CARCASSING
METAL/TIMBER continued ...
G20 Carpentry/Timber
framing/First continued ...
Impregnated sawn softwood -
SC3 Grade continued ...
Wall or partition members
50 50 x 75mm 23.60 m 74.34 25.49 0.00 0.00 0.00 0.00 7.55 4.01 4.72 111.39
51 100 x 100mm; support posts
to decking sub-frame 67.00 m 286.76 371.85 0.00 0.00 0.00 0.00 49.58 25.46 10.95 733.65
Flat roof members
52 50 x 50mm 18.00 m 36.54 14.94 0.00 0.00 0.00 0.00 3.78 1.98 3.18 57.24
53 50 x 100mm 15.00 m 57.45 24.30 0.00 0.00 0.00 0.00 6.15 3.15 6.07 91.05
54 50 x 200mm 129.26 m 436.90 417.51 0.00 0.00 0.00 0.00 64.63 33.61 7.37 952.65
55 50 x 225mm 36.02 m 121.75 131.11 0.00 0.00 0.00 0.00 19.09 9.73 7.82 281.68
56 50 x 50mm angle fillets 16.00 m 32.48 11.84 0.00 0.00 0.00 0.00 3.36 1.76 3.09 49.44
57 sawn softwood firrings 28.34 m 89.27 144.25 0.00 0.00 0.00 0.00 17.57 9.07 9.18 260.16
Eaves and verge boarding
WBP plywood
58 12mm Oak plywood - 75mm
wide 15.00 m 81.00 16.05 0.00 0.00 0.00 0.00 7.35 3.75 7.21 108.15
59 12mm Oak plywood -
150mm wide 15.00 m 97.95 31.95 0.00 0.00 0.00 0.00 9.75 5.10 9.65 144.75
60 12mm Oak plywood -
600mm wide 15.00 m 151.95 127.50 0.00 0.00 0.00 0.00 21.00 10.95 20.76 311.40
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
G STRUCTURAL/CARCASSING
METAL/TIMBER continued ...
G20 Carpentry/Timber
framing/First continued ...
Eaves and verge continued ...
WBP plywood continued ...
61 24mm Softwood WBP
plywood - 300mm wide 10.23 m 85.22 29.77 0.00 0.00 0.00 0.00 8.59 4.50 12.52 128.08
62 24mm Softwood WBP
plywood - 400mm wide 15.00 m 131.70 57.30 0.00 0.00 0.00 0.00 14.25 7.35 14.04 210.60
Wrought Oak
63 150mm wide 3.56 m 19.22 34.46 0.00 0.00 0.00 0.00 4.02 2.10 16.80 59.81
64 300mm wide 6.13 m 33.10 111.93 0.00 0.00 0.00 0.00 10.85 5.64 26.35 161.53
Metalwork
Speedy joist hangers
65 50mm 92.00 nr 228.16 58.88 0.00 0.00 0.00 0.00 21.16 11.04 3.47 319.24
66 100mm 4.00 nr 15.32 2.96 0.00 0.00 0.00 0.00 1.36 0.72 5.09 20.36
Galvanised steel straps
67 light duty wall plate strap;
once bent; 1200 mm long 6.00 nr 37.80 10.74 0.00 0.00 0.00 0.00 3.66 1.92 9.02 54.12
Bolts & Timber Connectors
68 M12 bolt with nut; 130 mm
long 73.00 nr 82.49 62.78 0.00 0.00 0.00 0.00 10.95 5.84 2.22 162.06
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
G STRUCTURAL/CARCASSING
METAL/TIMBER continued ...
G20 Carpentry/Timber
framing/First continued ...
Metalwork continued ...
Anchor bolts
69 M12 anchor bolt; 115 mm
long 22.00 nr 44.66 19.14 0.00 0.00 0.00 0.00 4.84 2.42 3.23 71.06
Subtotal for G20 ... 2491.41 1961.68 0.00 0.00 0.00 0.00 334.70 173.26 4,961.07
Total for Structural / Carcassing ... 2613.81 2700.04 0.00 0.00 0.00 0.00 399.26 206.92 5,920.05
H CLADDING/COVERING
H22 Composite decking
Ultra Shield Eco decking
70 width exceeding 300 mm 40.79 m2 917.78 1388.90 0.00 0.00 0.00 0.00 172.95 90.15 63.00 2,569.77
71 width not exceeding 300 mm 32.74 m 235.73 336.57 0.00 0.00 0.00 0.00 42.89 22.26 19.47 637.45
Subtotal for H22 Composite Decking 1153.51 1725.47 0.00 0.00 0.00 0.00 215.84 112.41 3,207.22
H31 Metal profiled/flat sheet
cladding/covering/siding
RAL Aluminium cladding trims
RAL Aluminium cladding trims
fixed to timber/masonry/steel
background
72 fascia cladding, girth not
exceeding 375mm 25.23 m 165.51 1039.48 0.00 0.00 0.00 0.00 90.32 47.18 53.21 1,342.49
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
H continued ...
H31 Metal profiled/flat sheet
continued ...
RAL Aluminium continued ...
RAL Aluminium cladding trims
fixed to timber/masonry/steel
background continued ...
73 reveal cladding, girth not
exceeding 180mm; bent
three times; to patio door
reveals 13.32 m 82.45 342.59 0.00 0.00 0.00 0.00 31.83 16.65 35.55 473.53
74 external angles for reveal
cladding 2.00 nr 9.38 51.94 0.00 0.00 0.00 0.00 4.60 2.40 34.16 68.32
Subtotal for H31 Metal ... 257.34 1434.01 0.00 0.00 0.00 0.00 126.75 66.23 1,884.34
H71 Lead sheet
coverings/flashings
Flashings, aprons
Code 4 lead, horizontal, 150
mm lapped joints, fixing with
lead clips and wedges
75 300 mm girth 13.80 m 64.72 219.28 0.00 0.00 0.00 0.00 21.25 11.18 22.93 316.43
Subtotal for H71 Lead Sheet ... 64.72 219.28 0.00 0.00 0.00 0.00 21.25 11.18 316.43
Total for Cladding / Covering 1475.57 3378.76 0.00 0.00 0.00 0.00 363.84 189.82 5,407.99
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
J WATERPROOFING
J40 Flexible sheet tanking/
damp proof membranes
Tanking and damp proofing
Building paper underlay lapped
150 mm at joints
76 horizontally 21.33 m2 21.33 27.94 0.00 0.00 0.00 0.00 3.63 1.92 2.57 54.82
Polythene medium weight
sheet underlay lapped 150
mm at joints
77 horizontally 26.06 m2 32.58 10.16 0.00 0.00 0.00 0.00 3.13 1.56 1.82 47.43
Subtotal for J40 Flexible Sheet ... 53.91 38.10 0.00 0.00 0.00 0.00 6.76 3.48 102.25
J42 Single layer Polymeric roof
coverings
Sedum Landscape Roofing
78 to timber or metal decking;
pitch not exceeding 5 degrees 28.04 m2 0.00 0.00 0.00 0.00 3845.69 0.00 288.53 150.57 152.81 4,284.79
79 kerb detail to Sedum roofing 9.20 m 0.00 0.00 0.00 0.00 300.29 0.00 22.54 11.78 36.37 334.60
80 eaves detail to Sedum roofing 17.89 m 0.00 0.00 0.00 0.00 967.67 0.00 72.63 37.93 60.27 1,078.23
Sarnafil Waterproof Membrane
81 to timber or metal decking;
pitch not exceeding 5 degrees 5.80 m2 0.00 0.00 0.00 0.00 185.02 0.00 13.86 7.25 35.54 206.13
82 eaves detail to Sarnafil
Waterproof Membrane 9.69 m 0.00 0.00 0.00 0.00 260.66 0.00 19.57 10.17 29.97 290.41
83 Sarnafil rainwater outlet 3.00 nr 0.00 0.00 0.00 0.00 269.61 0.00 20.22 10.56 100.13 300.39
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
J WATERPROOFING continued ...
J42 Single layer Polymeric roof
coverings continued ...
Tapered Insulation Board
Underlays
84 tapered PIR board;
mechanically fastened 29.54 m2 0.00 0.00 0.00 0.00 1832.66 0.00 137.36 71.78 69.12 2,041.80
Subtotal for J42 Single Layer ... 0.00 0.00 0.00 0.00 7661.60 0.00 574.71 300.04 8,536.35
Total for Waterproofing 53.91 38.10 0.00 0.00 7661.60 0.00 581.47 303.52 8,638.60
K LININGS/SHEATHING/DRY
PARTITIONING
K20 Timber board
flooring/sheathing/linings/casings
Roof decking
WBP plywood
85 12mm WBP plywood
exceeding 300 mm wide 10.89 m2 90.71 54.89 0.00 0.00 0.00 0.00 10.89 5.66 14.89 162.15
86 24mm WBP plywood
exceeding 300 mm wide 29.54 m2 246.07 285.36 0.00 0.00 0.00 0.00 39.88 20.68 20.04 591.98
Subtotal for K20 Timber Board ... 336.78 340.25 0.00 0.00 0.00 0.00 50.77 26.34 754.13
Total for Linings / Sheathing / Dry ... 336.78 340.25 0.00 0.00 0.00 0.00 50.77 26.34 754.13
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
L WINDOWS/DOORS/STAIRS
L10
Windows/rooflights/screens/louvres
uPVC Windows
1 section windows - Anthracite
Grey
87 400 x 790 mm fixed light
window with cill 2.00 nr 93.76 213.64 0.00 0.00 0.00 0.00 23.06 12.04 171.25 342.50
88 1300 x 2280 mm fixed light
window with cill 1.00 nr 84.38 451.40 0.00 0.00 0.00 0.00 40.18 20.96 596.92 596.92
3 section windows - Anthracite
Grey
89 2470 x 2280 mm 3 section
fixed light window with
toughened glazing 1.00 nr 110.63 854.72 0.00 0.00 0.00 0.00 72.40 37.77 1075.52 1,075.52
4 section windows - Anthracite
Grey
90 2330 x 790 mm 4 section
window with 2 side hung
opening lights and 2 fixed
lights 1.00 nr 84.38 441.73 0.00 0.00 0.00 0.00 39.46 20.59 586.16 586.16
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
L continued ...
L10
continued ...
Roof Lights
Astroglaze flat fixed roof lights
on timber kerb (taken
elsewhere)
91 2760 x 1360mm roof light
providing 2600 x 1200mm
clear opening 1.00 nr 90.00 2102.00 0.00 0.00 0.00 0.00 164.40 85.77 2442.17 2,442.17
Subtotal for L10 ... 463.15 4063.49 0.00 0.00 0.00 0.00 339.50 177.13 5,043.27
L20 Doors/shutters/hatches
uPVC Doors
Fully glazed doors - Anthracite
Grey
92 1300 x 2280 mm fully glazed
door with fully glazed
sidelight 1.00 nr 56.25 606.50 0.00 0.00 0.00 0.00 49.71 25.93 738.39 738.39
93 980 x 2100 mm fully glazed
door 1.00 nr 56.25 410.82 0.00 0.00 0.00 0.00 35.03 18.28 520.38 520.38
Aluminium Doors
Sliding patio doors - RAL
colour finish
94 3160 x 2400 mm 2 pane
sliding door 1.00 nr 300.00 1934.46 0.00 0.00 0.00 0.00 167.58 87.43 2489.47 2,489.47
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
L continued ...
L20 continued ...
Aluminium Doors continued ...
Sliding patio doors - RAL
colour finish continued ...
95 5159 x 2400 mm 3 pane
sliding door 1.00 nr 300.00 3154.35 0.00 0.00 0.00 0.00 259.08 135.16 3848.59 3,848.59
Subtotal for L20 ... 712.50 6106.13 0.00 0.00 0.00 0.00 511.40 266.80 7,596.83
Total for Windows / Doors / Stairs 1175.65 10169.62 0.00 0.00 0.00 0.00 850.90 443.93 12,640.10
M SURFACE FINISHES
M10 Cement sand/Concrete
screeds/toppings
Cement and sand 1:3, work to
floors
Screeded beds, level and to
falls not exceeding 15 degrees
from horizontal, over 300 mm
wide
96 75 mm 21.33 m2 132.03 215.01 0.00 0.00 0.00 0.00 26.02 13.65 18.13 386.71
Subtotal for M10 Cement ... 132.03 215.01 0.00 0.00 0.00 0.00 26.02 13.65 386.71
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
M SURFACE continued ...
M20
Plastered/Rendered/Roughcast
coatings
Gypsum plasterboard to BS
1230
Fixing with plaster dabs to
masonry backgrounds
97 12.5 mm Plain Wallboard
over 300 mm wide 18.19 m2 122.78 51.66 0.00 0.00 0.00 0.00 13.10 6.91 10.69 194.45
98 12.5 mm Plain Wallboard
not exceeding 300 mm wide 27.48 m 97.83 27.75 0.00 0.00 0.00 0.00 9.34 4.95 5.09 139.87
Fixing with screws to timber or
steel stud framing
99 12.5 mm Plain Wallboard
over 300 mm wide 5.09 m2 35.32 11.15 0.00 0.00 0.00 0.00 3.46 1.83 10.17 51.77
Fixing with screws to ceilings
100 12.5 mm Plain Wallboard
over 300 mm wide 24.10 m2 185.33 52.78 0.00 0.00 0.00 0.00 17.83 9.40 11.01 265.34
Retarded hemihydrate gypsum
("Thistle") plasters to BS 1191,
Class B
3 mm board finish on walls or
ceilings including scrimming
joints
101 over 300 mm wide 47.38 m2 319.82 33.64 0.00 0.00 0.00 0.00 26.53 13.74 8.31 393.73
102 not exceeding 300 mm wide 27.48 m 97.83 5.77 0.00 0.00 0.00 0.00 7.69 4.12 4.20 115.42
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
M SURFACE continued ...
M20
Plastered/Rendered/Roughcast
coatings continued ...
Plastering sundries
Galvanised plaster beads
103 thin coat angle bead 42.19 m 55.27 17.72 0.00 0.00 0.00 0.00 5.48 2.95 1.93 81.43
Subtotal for M20 ... 914.18 200.47 0.00 0.00 0.00 0.00 83.43 43.90 1,242.01
M40
Stone/Concrete/Quarry/Ceramic
tiling/Mosaic
Slate cladding
Fixing with adhesive
104 30 mm thick slate cladding
to walls; fix only; supply of
cladding taken elsewhere 20.01 m2 626.51 107.85 0.00 0.00 0.00 0.00 55.03 28.81 40.89 818.21
105 supply of cladding item 0.00 3920.00 0.00 0.00 0.00 0.00 294.00 153.38 4367.38 4,367.38
Floor Tiles
Fixing with adhesive
106 over 300 mm wide 3.06 m2 100.98 117.96 0.00 0.00 0.00 0.00 16.43 8.57 79.72 243.94
Subtotal for M40 ... 727.49 4145.81 0.00 0.00 0.00 0.00 365.46 190.76 5,429.53
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
M SURFACE continued ...
M42 Engineered wooden
flooring
Laminated flooring 10mm thick
107 laminated wooden flooring,
over 300 mm wide; supply of
materials taken in PC Sums 22.83 m2 287.66 0.00 0.00 0.00 0.00 0.00 21.69 11.19 14.04 320.53
Subtotal for M42 Engineered ... 287.66 0.00 0.00 0.00 0.00 0.00 21.69 11.19 320.53
M60 Painting/Clear finishing
General surfaces
Two coats of Dulex coloured
matt emulsion paint over 300
mm girth
108 smooth plaster 55.62 m2 175.20 53.40 0.00 0.00 0.00 0.00 17.24 8.90 4.58 254.74
Knot, prime, stop and paint
one undercoat and one coat of
gloss
finish paint on joinery
109 isolated surfaces, not
exceeding 300 mm girth 7.88 m 9.46 3.23 0.00 0.00 0.00 0.00 0.95 0.47 1.79 14.11
General surfaces, externally
Knot, prime, stop and paint
two undercoats and one coat
of gloss
finish paint on joinery
110 over 300 mm girth 10.00 m2 52.50 17.20 0.00 0.00 0.00 0.00 5.20 2.70 7.76 77.60
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
M SURFACE continued ...
M60 continued ...
General surfaces, continued ...
Knot, prime, stop and paint
two undercoats and one coat
of gloss continued ...
111 isolated surfaces, not
exceeding 300 mm girth 6.63 m 13.92 3.58 0.00 0.00 0.00 0.00 1.33 0.66 2.94 19.49
One coat of Cetol HLS and
two coats of Cetol Filter 7 on
Joinery
112 over 300 mm girth 9.00 m2 40.50 44.10 0.00 0.00 0.00 0.00 6.39 3.33 10.48 94.32
113 isolated surfaces, not
exceeding 300 mm girth 39.69 m 83.35 58.34 0.00 0.00 0.00 0.00 10.72 5.56 3.98 157.97
Glazed windows, screens and
doors
Knot, prime, stop and paint
two undercoats and one coat
of gloss
finish paint on joinery in
panes, area
114 over 1.00 m2 3.12 m2 16.38 1.97 0.00 0.00 0.00 0.00 1.37 0.72 6.55 20.44
Subtotal for M60 Painting/Clear ... 391.31 181.82 0.00 0.00 0.00 0.00 43.20 22.34 638.67
Total for Surface Finishes 2452.67 4743.11 0.00 0.00 0.00 0.00 539.80 281.84 8,017.45
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
P BUILDING FABRIC SUNDRIES
P10 Sundry insulation/proofing
work/fire stops
Insulating boards
Celotex Insulation Tuff-R range
115 100 mm 11.60 m2 52.20 131.20 0.00 0.00 0.00 0.00 13.80 7.19 17.62 204.39
Celotex Insulation Fast-R
range
116 75 mm 42.08 m2 189.36 475.92 0.00 0.00 0.00 0.00 50.08 26.09 17.62 741.45
Celotex Insulation T-Break
range
117 25 mm 1.49 m2 5.87 6.11 0.00 0.00 0.00 0.00 0.89 0.48 8.96 13.35
Cavity wall Insulation
Slab insulation to masonry
walls
118 50 mm thick Celotex cavity
insulation 35.87 m2 162.13 294.13 0.00 0.00 0.00 0.00 34.08 17.94 14.17 508.28
119 100 mm thick Celotex cavity
insulation 35.97 m2 180.93 553.94 0.00 0.00 0.00 0.00 55.03 28.78 22.76 818.68
Subtotal for P10 Sundry ... 590.49 1461.30 0.00 0.00 0.00 0.00 153.88 80.48 2,286.15
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
P BUILDING FABRIC continued ...
P20 Unframed isolated
trims/skirtings/sundry items
Skirtings, picture rails,
architraves and the like
Wrought softwood skirtings
120 25 x 150 mm Torus 7.88 m 19.54 18.60 0.00 0.00 0.00 0.00 2.84 1.50 5.39 42.47
Subtotal for P20 Unframed ... 19.54 18.60 0.00 0.00 0.00 0.00 2.84 1.50 42.47
Total for Building Fabric Sundries 610.03 1479.90 0.00 0.00 0.00 0.00 156.72 81.98 2,328.62
Q
PAVING/PLANTING/FENCING/SITE
FURNITURE
Q10
Kerbs/Edgings/Channels/paving
accessories
kerbs, edgings and channels
Brickwork edging, bedding &
pointing in cement mortar
(1:3); bedding and haunching
in concrete (1:2:4) - 20mm
121 100 x 215mm brick edging -
curved - 300 x 150mm
concrete bed 8.27 m 93.04 91.38 0.00 0.00 0.00 0.00 13.81 7.19 24.84 205.43
Subtotal for Q10 ... 93.04 91.38 0.00 0.00 0.00 0.00 13.81 7.19 205.43
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
Q
PAVING/PLANTING/FENCING/SITE
FURNITURE continued ...
Q22 Coated macadam/Asphalt
roads/pavings
Laying on prepared bases (taken
elsewhere) and rolling with an
appropriate roller
122 60 mm thick binder course 108.72 m2 0.00 0.00 0.00 0.00 1374.22 0.00 103.28 53.27 14.08 1,530.78
Subtotal for Q22 Coated ... 0.00 0.00 0.00 0.00 1374.22 0.00 103.28 53.27 1,530.78
Q23 Gravel/Hoggin/Woodchip
roads/pavings
Resin Bound Pavings
Permeable fully mixed
decorative aggregate paving;
laid to macadam base course
(taken elsewhere); 18 mm
thick with 6 mm aggregate
123 total area 100-300 m2 132.20 m2 0.00 0.00 0.00 0.00 6874.40 0.00 515.58 267.62 57.93 7,658.35
Subtotal for Q23 ... 0.00 0.00 0.00 0.00 6874.40 0.00 515.58 267.62 7,658.35
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
Q
PAVING/PLANTING/FENCING/SITE
FURNITURE continued ...
Q25 Slab/Brick/Sett/Cobble
pavings
Slate paving
30 mm thick slate, 50 mm
sand base, bedding in cement
mortar (1:3), level and to falls
only, slate size,
124 600 x 400mm 1.20 m2 4.96 6.00 0.11 0.00 0.00 0.00 0.83 0.43 10.27 12.32
125 800 x 400mm 4.80 m2 27.02 27.70 0.43 0.00 0.00 0.00 4.13 2.16 12.80 61.44
126 1200 x 400mm 2.88 m2 23.76 27.68 0.26 0.00 0.00 0.00 3.89 2.02 20.00 57.60
127 supply of paving item 0.00 3600.00 0.00 0.00 0.00 0.00 270.00 140.86 4010.86 4,010.86
Slate edgings
30 mm thick slate held in
place with sawn softwood
stacks
128 890 x 150mm 45.00 nr 168.75 57.15 0.00 0.00 0.00 0.00 17.10 9.00 5.60 252.00
129 supply of edgings item 0.00 1800.00 0.00 0.00 0.00 0.00 135.00 70.43 2005.43 2,005.43
Subtotal for Q25 ... 224.49 5518.53 0.80 0.00 0.00 0.00 430.95 224.90 6,399.65
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
Q
PAVING/PLANTING/FENCING/SITE
FURNITURE continued ...
Q30 Seeding/Turfing
Artifical Grass
To prepared hardcore and
sand blinded bases by others
130 "As Good As Grass" artifical
turf including timber
sub-frame 88.96 m2 0.00 0.00 0.00 0.00 3558.40 0.00 266.88 139.67 44.57 3,964.95
Subtotal for Q30 Seeding/Turfing 0.00 0.00 0.00 0.00 3558.40 0.00 266.88 139.67 3,964.95
Q40 Fencing
Stainless Steel fencing
Stainless Steel rope and
fittings
131 6 mm diameter item 330.00 1262.71 0.00 0.00 0.00 0.00 119.45 62.32 1774.48 1,774.48
Subtotal for Q40 Fencing 330.00 1262.71 0.00 0.00 0.00 0.00 119.45 62.32 1,774.48
Total for Paving / Planting / ... 647.53 6872.62 0.80 0.00 11807.02 0.00 1449.95 754.97 21,533.64
R DISPOSAL SYSTEMS
R10 Rainwater
pipework/gutters
Lindab rainwater system
Rainwater pipes
132 75mm steel downpipe 5.48 m 38.03 44.28 0.00 0.00 0.00 0.00 6.19 3.23 16.74 91.74
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
R DISPOSAL continued ...
R10 Rainwater
pipework/gutters continued ...
Lindab rainwater continued ...
Fittings for rainwater pipes
Gutters
133 136mm square gutter 27.69 m 202.41 235.09 0.00 0.00 0.00 0.00 32.95 17.17 17.61 487.62
Fittings for rainwater gutters
134 136mm square gutter 90
degree external angle 4.00 nr 25.52 222.00 0.00 0.00 0.00 0.00 18.56 9.68 68.94 275.76
135 136mm square gutter outlet 2.00 nr 12.76 37.34 0.00 0.00 0.00 0.00 3.76 1.96 27.91 55.82
136 136mm square gutter stop
end 4.00 nr 13.52 31.68 0.00 0.00 0.00 0.00 3.40 1.76 12.59 50.36
Subtotal for R10 Rainwater ... 292.24 570.39 0.00 0.00 0.00 0.00 64.86 33.80 961.30
R12 Drainage below ground
Manholes
Manhole Covers
137 750 x 600 x 100 mm
recessed manhole cover 1.00 nr 28.13 102.06 0.00 0.00 0.00 0.00 9.76 5.09 145.04 145.04
Subtotal for R12 Drainage Below ... 28.13 102.06 0.00 0.00 0.00 0.00 9.76 5.09 145.04
Total for Disposal Systems 320.37 672.45 0.00 0.00 0.00 0.00 74.62 38.89 1,106.34
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
T MECHANICAL
HEATING/COOLING/REFRIGERATION
SYSTEMS
T32 Low temperature hot water
heating (small scale)
Central heating points
Copper pipework and fittings;
includes chasing out
background, cutting mortices
and making good finishes;
radiators, towel rails and
TVR's taken elsewhere
138 central heating service point 1.00 nr 0.00 0.00 0.00 0.00 384.98 0.00 28.87 15.06 428.91 428.91
Subtotal for T32 Low Temperature ... 0.00 0.00 0.00 0.00 384.98 0.00 28.87 15.06 428.91
T33 Under floor heating
Under floor heating; flow and
return pipewwork at 300mm
centres; pipe fixings; flow and
return manifolds and zone
actuators; wiring block; includes
fixing in position, secondary
pumps, mixing valves and
thermostats
139 Screeded floors up to 50 m2 22.83 m2 0.00 0.00 0.00 0.00 1223.92 0.00 91.78 47.94 59.73 1,363.64
Subtotal for T33 under Floor Heating 0.00 0.00 0.00 0.00 1223.92 0.00 91.78 47.94 1,363.64
Total for Mechanical Heating / ... 0.00 0.00 0.00 0.00 1608.90 0.00 120.65 63.00 1,792.55
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
V ELECTRICAL SUPPLY/POWER
LIGHTING SYSTEMS
V21 General lighting
Lighting circuits
140 1.5mm twin and earth lighting
circuit 18.66 m 97.97 4.29 0.00 0.00 0.00 0.00 7.65 3.92 6.10 113.83
141 junction box for lighting circuit 1.00 nr 5.63 1.29 0.00 0.00 0.00 0.00 0.52 0.27 7.71 7.71
Light switches
142 1-Gang, 1-Way: Light switch:
White 6.00 nr 300.36 31.98 0.00 0.00 0.00 0.00 24.90 13.02 61.71 370.26
Luminaries
143 downlighter; Stainless Steel 19.00 nr 299.25 839.04 0.00 0.00 0.00 0.00 85.31 44.46 66.74 1,268.06
144 external light with PIR 2.00 nr 46.88 70.66 0.00 0.00 0.00 0.00 8.82 4.60 65.48 130.96
Subtotal for V21 General Lighting 750.09 947.26 0.00 0.00 0.00 0.00 127.20 66.27 1,890.82
V22 General Low Voltage
power
Power circuits
145 2.5mm twin and earth power
circuit 18.66 m 192.38 6.16 0.00 0.00 0.00 0.00 14.93 7.84 11.86 221.31
146 junction box for LV power
circuit 1.00 nr 5.63 1.29 0.00 0.00 0.00 0.00 0.52 0.27 7.71 7.71
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
V ELECTRICAL SUPPLY/POWER
LIGHTING SYSTEMS continued ...
V22 General Low Voltage
power continued ...
Power points
With PVC insulated and
sheathed cables in houses or
flats, installed in floor cavities
and roof voids, protected by
steel or PVC channels in walls
147 1-Gang switched socket
outlet; White 1.00 nr 59.63 6.95 0.00 0.00 0.00 0.00 4.99 2.61 74.18 74.18
148 2-Gang switched socket
outlet; White 4.00 nr 240.00 33.00 0.00 0.00 0.00 0.00 20.48 10.68 76.04 304.16
149 1-Gang external switched
socket outlet 1.00 nr 61.31 8.33 0.00 0.00 0.00 0.00 5.22 2.72 77.58 77.58
150 non-illuminated fused spur 1.00 nr 56.81 7.19 0.00 0.00 0.00 0.00 4.80 2.50 71.30 71.30
Subtotal for V22 General Low ... 615.76 62.92 0.00 0.00 0.00 0.00 50.94 26.62 756.24
V23 Smoke/Heat/Gas alarms
Smoke alarms
151 hard wired smoke alarm 1.00 nr 0.00 0.00 0.00 0.00 70.35 0.00 5.28 2.75 78.38 78.38
Heat alarms
152 hard wired heat alarm 1.00 nr 0.00 0.00 0.00 0.00 70.35 0.00 5.28 2.75 78.38 78.38
Subtotal for V23 ... 0.00 0.00 0.00 0.00 140.70 0.00 10.56 5.50 156.76
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
V ELECTRICAL SUPPLY/POWER
LIGHTING SYSTEMS continued ...
V24 Telecoms and Data
TV, FM/DAB service points
153 TV point 1.00 nr 0.00 0.00 0.00 0.00 28.98 0.00 2.17 1.13 32.28 32.28
Subtotal for V24 Telecoms and Data 0.00 0.00 0.00 0.00 28.98 0.00 2.17 1.13 32.28
V25 Intercomms and Door Bells
Door bells
154 door bell and chime box 1.00 nr 0.00 0.00 0.00 0.00 50.02 0.00 3.75 1.96 55.73 55.73
Subtotal for V25 Intercomms and ... 0.00 0.00 0.00 0.00 50.02 0.00 3.75 1.96 55.73
V91 Works associated with
Electrical installations
Opening up
155 lifting floorboards to allow
electric installation works,
replacing existing boards on
completion of works 2.00 m2 58.06 3.48 0.00 0.00 0.00 0.00 4.62 2.42 34.29 68.58
Subtotal for V91 Works ... 58.06 3.48 0.00 0.00 0.00 0.00 4.62 2.42 68.58
Total for Electrical Supply / Power ... 1423.91 1013.66 0.00 0.00 219.70 0.00 199.24 103.90 2,960.41
Z PC SUMS
PC Sums associated with the
project
156 forming steps to frontage;
requirements to be discussed
with client item 0.00 0.00 0.00 0.00 0.00 300.00 0.00 10.92 310.92 310.92
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p
Z PC SUMS continued ...
PC Sums associated with the
project continued ...
157 Underground storm water
drainage item 0.00 0.00 0.00 0.00 0.00 400.00 0.00 14.56 414.56 414.56
158 supply of laminated wooden
flooring and underlay 23.00 m2 0.00 431.25 0.00 0.00 0.00 0.00 0.00 15.64 19.43 446.89
Subtotal for Pc Sums Associated ... 0.00 431.25 0.00 0.00 0.00 700.00 0.00 41.12 1,172.37
Total for Pc Sums 0.00 431.25 0.00 0.00 0.00 700.00 0.00 41.12 1,172.37
Total for Bill 19539.94 36292.98 3289.88 150.00 21887.23 700.00 6055.21 3200.00 91,115.97
This content is © of Estimating Service 2015. All rights reserved.
www.estimatingservice.co.uk Page 1 / 1
Qty UnitLabourCost
MaterialCost
PlantCost
Sub LabCost
Sub PurCost
PC SumCost
ProfitCost
PrelimsCost Rate
R Ext£ p