SENSATA FIRST QUARTER 2016 EARNINGS SUMMARY · Defense & Aero. Other. $3.21B in 2016E Revenue. 20%....
Transcript of SENSATA FIRST QUARTER 2016 EARNINGS SUMMARY · Defense & Aero. Other. $3.21B in 2016E Revenue. 20%....
-
SENSATA FIRST QUARTER 2016 EARNINGS SUMMARY
APRIL 26, 2016
-
Q1 2016 EARNINGS SUMMARY 2
In addition to historical facts, this earnings release, including any documents incorporated by reference herein, includes
“forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward–
looking statements relate to analyses and other information that are based on forecasts of future results and estimates of
amounts not yet determinable. These forward-looking statements also relate to our future prospects, developments, and
business strategies. These forward-looking statements may be identified by terminology such as “may,” “will,” “could,”
“should,” “expect,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “forecast,” “continue,” “intend,” “plan,” and similar
terms or phrases, or the negative of such terminology, including references to assumptions. However, these terms are
not the exclusive means of identifying such statements. Forward–looking statements contained herein, or in other
statements made by us, are made based on management’s expectations and beliefs concerning future events impacting
us, and are subject to uncertainties and other important factors relating to our operations and business environment, all
of which are difficult to predict, and many of which are beyond our control, that could cause our actual results to differ
materially from those matters expressed or implied by forward–looking statements. These forward–looking statements
relate to analyses and other information that are based on forecasts of future results and estimates of amounts not yet
determinable. Although we believe that our plans, intentions, and expectations reflected in, or suggested by, such
forward–looking statements are reasonable, we can give no assurances that any of the events anticipated by these
forward–looking statements will occur or, if any of them do, what impact they will have on our results of operations and
financial condition.
Forward–looking Statements
-
Q1 2016 EARNINGS SUMMARY 3
Q1 2016 HighlightsON TRACK TO DELIVER IN 2016
Net Revenue of $796.5M, above the midpoint of guidance (increase of 6% y/y) and Adj. EPS of $0.66. On track for full year guide
On track for planned margin expansion
Regulatory journey a driver of content growth
Early design wins with CST
Autonomous driving an exciting area of growthfor Sensata
Net leverage ratio down to 4.5x;Paid down a portion of outstanding Revolver in Q1
-
Q1 2016 EARNINGS SUMMARY 4
$2.15$2.38
$2.75 $2.87
0%
5%
10%
15%
20%
2013 2014 2015 2016E (mid-point ofguide)
Adjusted EPS and ANI MarginAdjusted EPS Reported ANI Margin Core ANI margin (exc. Acq during integration, constant currency)
Sensata Has Significant EPS Growth Potential10% ADJ. EPS CAGR SINCE 2013 - ACQUISITIONS INTEGRATION DELIVERS MARGIN GROWTH
Core margins near target range, including fully integrated acquisitions (e.g. Wabash from 2015)
Acquisitions dilute margins during integration
Significant recent acquisitionsfinanced with low-cost debt
As demonstrated, integration of acquisitions and operational efficiencies enable reported margins to reach targetHoneywell Onboard - 2013 onward
SensorNite - 2013 onwardWabash - 2015 onward
Coreincludes:
Target ANI Margin: 20 - 23%
Chart1
Adjusted EPS and ANI Margin
Adjusted EPS
2013201420152016E (mid-point of guide)2.152.382.752.87Reported ANI Margin2013201420152016E (mid-point of guide)0.194000000000000010.170.1590.1530.174999999999999990.2Core ANI margin (exc. Acq during integration, constant currency)2013201420152016E (mid-point of guide)0.194000000000000010.195000000000000010.194000000000000010.202000000000000010.1530.190.23
Sheet1
Reported ANI MarginCore ANI margin (exc. Acq during integration, constant currency)Adjusted EPS
201319.4%19.4%2.15
201417.0%19.5%2.38
201515.9%19.4%2.75
2016E (mid-point of guide)15.3%15.3%20.2%2.87
17.5%19.0%
20.0%23.0%
18.8%
19.7%
18.7%
200910.9%0.86
201019.9%1.77
201119.4%1.96
201218.7%1.96
Adjusted EPS and ANI Margin
Adjusted EPS
2013201420152016E (mid-point of guide)2.152.382.752.87Reported ANI Margin2013201420152016E (mid-point of guide)0.194000000000000010.170.1590.1530.174999999999999990.2Core ANI margin (exc. Acq during integration, constant currency)2013201420152016E (mid-point of guide)0.194000000000000010.195000000000000010.194000000000000010.202000000000000010.1530.190.23
Target ANI:20 - 23%
-
Q1 2016 EARNINGS SUMMARY 5
Regulatory Journey a Driver ofContent Growth
2015
2025
Euro VI2014–2018
SEER 14 – HVAC2015
HVOR Tier IV2015–2018
China National Stage V2016–2018
CAFÉ2018–2025Beijing VI
2017
Euro VII2019–2020
On–board Diagnostics, US
2018–2019
Real Driving Emissions, EU
TPMS, China2019–2020
TPMS ELECTRIFI–CATION
EXHAUST TREATMENT
ADVANCED TRANSMISSION
ADVANCED BRAKING
CRANKCASE PRESSURE
GDI ADAS
Q1 DESIGN WINS:
High Temperature
Differential PressureCrankcase Pressure
-
Q1 2016 EARNINGS SUMMARY 6
NA Auto
EU Auto
Asia ROW Auto
HVOR
Industrial
App & HVAC
Defense & Aero
Other
$3.21Bin 2016E Revenue
20%
5%
26%
17%10%
6%
4%
2%
3%
4%
3%
CST Expands Sensor Growth Beyond AutoEARLY NEW DESIGN WINS
EARLY WINS
PRESSURE SENSOR WIN with major N. American systems integrator
Industrial chillers and rooftop HVAC
LINEAR VARIABLE DIFFERENTIAL TRANSFORMER (LVDT) WIN with worldwide aerospace control systems maker
Major aircraft autopilot systems
~10%ADDITIONAL NON–AUTO REVENUE
CST ADDS
$
-
Q1 2016 EARNINGS SUMMARY 7
Night Vision Assist
Forward Collision Avoidance
Pedestrian Detection
Traffic LightDetection
Partnership Brings Sensata Substantial Sensor Growth as ADAS is Adopted
* Source: Strategy Analytics, February 2016
• Potential LiDAR market opportunity of ~$1B by 2020*
• Well positioned to win in one of the largest ADAS sensing opportunities
• High performance LiDAR is key to semi and fully autonomous vehicles
• Mission-critical application to enable ADAS
SENSATA BRINGS SIGNIFICANT VALUE:
New product launch experienceManufacturing expertise
Deep customer relationshipsGlobal presence
LOWER COST LEADS TOWIDESPREAD ADOPTION OFAUTONOMOUS VEHICLES
-
Q1 2016 EARNINGS SUMMARY 8
• 8.9% acquired growth including exited businesses; net revenue declined (0.9)% organically, as expected
• Core ANI margin of 18.4% (excluding DeltaTech, Schrader and CST) (19.6% on a constant currency basis)
Foreign exchange detrimental impact to net revenue of (1.9)% and Adj. EPS $(0.04)
Q1 2015 Q1 2016 Reported Growth
Net Revenue $750.7M $796.5M +6.1%
Adj. EBITDA $173.3M $187.7M +8.3%
Adj. Net Income $110.9M $113.2M +2.1%
Adj. EPS $0.65 $0.66 +1.5%
Free Cash Flow $65.2M $102.0M +56.3%
RD&E index 7.7% 7.7% -
Q1 2016 Financial SummaryADJUSTED NET INCOME GROWTH OF 8% ON A CONSTANT CURRENCY BASIS
Q1 2015 Q1 2016Core M&A FX
ANI DriversContent growthProductivity gainsImproved capital structure
M&A Delivers ValueIntegration synergiesCST flat
Hedge Net Earnings Volatility80%–90% hedgedHedge value strongest in Q1
$0.65 $0.66$0.03 $0.02 $(0.04)
-
Q1 2016 EARNINGS SUMMARY 9
Acquisitions less exited businesses added 2%
Foreign exchange (2)% negative impact
• Automotive organic growth driven by increasing content in Europe and China
• HVOR impacted by weakness in North American on-road Class 8 trucks
• Integration of DeltaTech and Schrader improve Performance Sensing PFO, despite currency headwinds
PROFIT FROM OPERATIONS
Q1 2015
$591.3M
Q1 2016
$597.2M
Q1 2015 Q1 2016
$143.9M $145.8M
24.3% 24.4%
Q1 Growth y/y % of ST Net Revenue Reported Organic
Automotive (inc.TPMS) 61% (2)% 1%
HVOR 14% 15% (3)%
Performance Sensing 1% 1%
Q1 2016 Review: Performance Sensing
NET REVENUE
HELD MARGIN DESPITE CURRENCY HEADWINDS
-
Q1 2016 EARNINGS SUMMARY 10
• Continued weakness in certain end-markets
• Margin improvement despite dilution from CST acquired revenue
• China improving sequentially
• Comparisons better in second half 2016CST acquisition provided 33% growth
Foreign exchange (1)% negative impact
Q1 2015
$159.4M
Q1 2016
$199.4M
Q1 2015 Q1 2016
$63.2M$49.2M
31.7%30.9%
Q1 2016 Review: Sensing Solutions
Q1 Growth y/y % of ST Net Revenue Reported Organic
Sensing Solutions 25% 25% (7)%
PROFIT FROM OPERATIONSNET REVENUE
SUSTAINED HIGH MARGIN PERFORMANCE
-
Q1 2016 EARNINGS SUMMARY 11
Q2 2015 Q2 2016 Guide Reported Organic
Net Revenue $770.4M $800 – $840M 4% – 9% (2)% – 1%
Adj. Net Income $124.6M $117 – $127M (6)% – 2% 3% – 8%
Adj. EPS $0.73 $0.68 – $0.74 (7)% – 1% 3% – 7%
Diluted Shares Outstanding 171.7M 171.6M
CST acquisition providing ~10% revenue growth
FX detrimental impact to revenue (2% – 3%) and earnings ($0.05 – $0.06)
Q2 2016 Financial Guidance
Performance Sensing flat to up 1 percent organically
HVOR on–road weaker
Sensing Solutions downward trend improvingChina appears to have bottomedBetter second half comparisons
Excludes FX, CST,Exited business
-
Q1 2016 EARNINGS SUMMARY 12
FY 2015 FY 2016 Guide Reported Organic
Net Revenue $2,975M $3,140 – $3,280M 6% – 10% 0% – 3%
Adj. Net Income $472.0M $470 – $515M 0% – 9% 4% – 11%
Adj. EPS $2.75 $2.74 – $3.00 0% – 9% 4% – 11%
Diluted Shares Outstanding 171.5M 171.7M
2016 Financial GuidanceON TRACK FOR YEAR
Excludes FX, CST,Exited business
• Utilized strong free cash flow to reduce debt by $40M in Q1
• Target net leverage ratio to be below 3x; willing to lever up for accretive acquisitions
• Balance debt repayment with high–returning opportunistic investments
Long History Of DeleveragingPROFITABLE, HIGHLY CASH GENERATIVE BUSINESS ALLOWS FOR SIGNIFICANT DELEVERAGING
7.0x 7.0x6.6x
3.1x
Honeywell Onboard + SensorNite
3.4x
2.7x 2.6x
Schrader4.4x
3.5x
CST4.6x
4.5x
3.7x-3.9x
2.0x
3.0x
4.0x
5.0x
6.0x
7.0x
8.0x
Sensata Net Leverage Ratio
-
Q1 2016 EARNINGS SUMMARY 13
Sensata Remains Committed to Shareholder Value Creation
Sensata Wins In Sensing, outperforming markets with leading margins
Acquisitions diversify end–market exposure and provide earnings leverage
Double–digit long–term revenue and earnings CAGRs
Strong cash generation and disciplined capital allocation
-
APPENDIXSENSATA FIRST QUARTER 2016 EARNINGS SUMMARY
-
Q1 2016 EARNINGS SUMMARY 15
GAAP to Non–GAAP ReconciliationSensata Technologies Holding N.V.Reconciliation of GAAP Net Income to Adjusted EBITDA and Adjusted EBIT($ in 000s)
Quarter EndedMar 31, 2015
Quarter EndedJun 30, 2015
Quarter EndedSep 30, 2015
Quarter EndedDec 31, 2015
Year EndedDec 31, 2015
Quarter EndedMar 31, 2016
Net income $ 35,355 $ 40,900 $ 53,152 $ 218,289 $ 347,696 $ 60,612
Provision for/(benefit from) income taxes and other tax related expense 10,518 13,609 13,215 (174,409) (137,067) 16,195
Interest expense, net 34,761 31,562 29,706 41,597 137,626 42,268
Amortization and depreciation expense 67,651 72,041 67,538 77,273 284,503 78,765
Deferred loss/(gain) on other hedges 4,038 2,424 5,576 (174) 11,864 (13,273)
Financing and other transaction costs 19,822 5,974 3,659 5,598 35,053 781
Restructuring and special charges 1,156 17,657 8,502 9,743 37,058 2,363
Adjusted EBITDA $ 173,301 $ 184,167 $ 181,348 $ 177,917 $ 716,733 $ 187,711
Quarter EndedMar 31, 2015
Quarter EndedJun 30, 2015
Quarter EndedSep 30, 2015
Quarter EndedDec 31, 2015
Year EndedDec 31, 2015
Quarter EndedMar 31, 2016
Net income $ 35,355 $ 40,900 $ 53,152 $ 218,289 $ 347,696 $ 60,612
Provision for/(benefit from) income taxes and other tax related expense 10,518 13,609 13,215 (174,409) (137,067) 16,195
Interest expense, net 34,761 31,562 29,706 41,597 137,626 42,268
Depreciation and amortization expense related to the step-up in fair value of fixed and intangible assets and inventory 47,346 46,308 46,403 53,313 193,370 53,866
Deferred loss/(gain) on other hedges 4,038 2,424 5,576 (174) 11,864 (13,273)
Financing and other transaction costs 19,822 5,974 3,659 5,598 35,053 781
Restructuring and special charges 1,156 22,023 8,502 10,651 42,332 3,639
Adjusted EBIT $ 152,996 $ 162,800 $ 160,213 $ 154,865 $ 630,874 $ 164,088
-
Q1 2016 EARNINGS SUMMARY 16
Acquired Revenue(DeltaTech, Schrader, CST)
$0.40 - $0.45 ACCRETION IN 2016E$1.05B
Cash Returned2012–2015
7.5% OF SHARES REPURCHASED$500M
TSR from IPO
CAGR (S&P: 10%)
14%2015 TSR
(12)%2015 ROIC
13.0%
Sensata Financial Metrics Dashboard
2016 YTD: (16)%
-
Q1 2016 EARNINGS SUMMARY 17
This presentation includes references to Adjusted net income, Adjusted EBITDA, Net debt, Net leverage ratio and free cash flow. Adjusted net income and Adjusted EBITDA are non–GAAP financial measures. The Company defines Adjusted net income as follows: Net income before certain restructuring and special charges, costs associated with financing and other transactions, deferred loss/(gain) on other hedges, depreciation and amortization expense related to the step–up in fair value of fixed and intangible assets and inventory, deferred income tax and other tax expense, amortization of deferred financing costs, and other costs. The Company defines Adjusted EBITDA as follows: Net income before provision for/(benefit from) income taxes and other tax related expense, interest expense (net of interest income), amortization and depreciation expense, deferred (gain)/loss on other hedges, costs associated with financing and other transactions, restructuring and special charges, and other costs. The Company believes Adjusted net income and Adjusted EBITDA provide investors with helpful information with respect to the Company’s operating performance, and management uses Adjusted net income and Adjusted EBITDA to evaluate its ongoing operations and for internal planning and forecasting purposes. Adjusted net income and Adjusted EBITDA are not measures of liquidity.
Net debt represents total indebtedness including capital lease and other financing obligations, less cash and cash equivalents. The net leverage ratio represents Net debt divided by Adjusted EBITDA for the last twelve months. Free cash flow represents operating cash flow less capital expenditures. Please refer to the Company’s financial press releases, Form 8–K filings, and financial reports for a further description of our non–GAAP financial measures, including reconciliations of these measures to Net income. Copies of all the Company’s filings are available from the Investor Relations section of our website, Sensata.com, and from the SEC.
Non–GAAP Measures
http://www.sensata.com/
Slide Number 1Slide Number 2Slide Number 3Slide Number 4Slide Number 5Slide Number 6Slide Number 7Slide Number 8Slide Number 9Slide Number 10Slide Number 11Slide Number 12Slide Number 13Slide Number 14Slide Number 15Slide Number 16Slide Number 17