Sedona parc sample_computation_unit_16_e_50-50_catch_up
Click here to load reader
-
Upload
jonathan-filoteo -
Category
Real Estate
-
view
45 -
download
0
description
Transcript of Sedona parc sample_computation_unit_16_e_50-50_catch_up
Unit TypeApprox. Floor Area*List Price
Net Selling Price Assumption:50% Downpayment
Total Selling Price 50% until Aug. 2014 (over 22 mos)Other Charges (OC)Total Selling Price+ OC
* Inclusive of balcony/garden, if any** ALV unit
50,000.00 Reservation Deposit4,803,000.00 30 days from Reservation
177,900.00 30 days from Downpayment177,900.00 and every month thereafter,177,900.00 until August 2014177,900.00 177,900.00 177,900.00 177,900.00 177,900.00 177,900.00 177,900.00 177,900.00 177,900.00 177,900.00 177,900.00 177,900.00 177,900.00 177,900.00 177,900.00 177,900.00 177,900.00 177,900.00 285,763.82 Other Charges. 176,560.00
Valid only for reservations on or before September 30, 2012. This document does not constitute nor form part of any contract and is for information purposes only.
Total Other Charges
Sedona ParcUnit 16e** w/parking (1 required)
VAT
2-Bedroom85.0 sq.m
7,905,357.14 79,053.57
177,900.00 177,900.00
7,826,303.57 939,156.43
Please issue check payments to Alveo Land Corp. only upon receipt of your official payment schedule from your Property Specialist or Broker.
Please issue check payments for other charges Alveo Land Corp.
177,900.00
177,900.00 176,560.00
less: 1.0% disc.
177,900.00 177,900.00 177,900.00 177,900.00 177,900.00
VAT (12%)
177,900.00
177,900.00 Jun-13
*** SAMPLE COMPUTATION ONLY, FIGURES CAN BE SUBJECT TO CHANGE W/O PRIOR NOTICE***
DEFERRED: 50% DP / 50% catch-up
285,763.82
REMARKSSep-12
OTHER CHARGESUNIT50,000.00
Dec-12
MONTH TOTAL
939,156.43 177,900.00
177,900.00
Oct-12Nov-12
3,863,843.57 177,900.00
177,900.00
Jan-13
Feb-13Mar-13Apr-13
May-13177,900.00
177,900.00 177,900.00 177,900.00
Other charges represents fees covering Registration Fees and Expense, Documentary Stamp Tax, Transfer Tax and Real Property Tax.
285,763.82
177,900.00 177,900.00
Apr-14May-14
Jul-13Aug-13Sep-13
Feb-14Mar-14
Oct-13Nov-13Dec-13Jan-14
Jun-14Jul-14
Aug-14
8,765,460.00
9,051,223.82
invalid