Sedona parc sample_computation_unit_16_e_30-70_catch_up
Click here to load reader
-
Upload
jonathan-filoteo -
Category
Real Estate
-
view
40 -
download
0
description
Transcript of Sedona parc sample_computation_unit_16_e_30-70_catch_up
Unit TypeApprox. Floor Area*List Price
Net Selling Price Assumption:30% Downpayment
Total Selling Price 70% until Aug. 2014 (over 22 mos)Other Charges (OC)Total Selling Price+ OC
* Inclusive of balcony/garden, if any** ALV unit
50,000.00 Reservation Deposit3,254,000.00 30 days from Reservation
250,300.00 30 days from Downpayment250,300.00 and every month thereafter,250,300.00 until August 2014250,300.00 250,300.00 250,300.00 250,300.00 250,300.00 250,300.00 250,300.00 250,300.00 250,300.00 250,300.00 250,300.00 250,300.00 250,300.00 250,300.00 250,300.00 250,300.00 250,300.00 250,300.00 286,767.98 Other Charges. 249,430.00
Valid only for reservations on or before September 30, 2012. This document does not constitute nor form part of any contract and is for information purposes only.
Total Other Charges
Sedona ParcUnit 16e** w/parking (1 required)
VAT
2-Bedroom85.0 sq.m
7,905,357.14 39,526.79
250,300.00 250,300.00
7,865,830.36 943,899.64
Please issue check payments to Alveo Land Corp. only upon receipt of your official payment schedule from your Property Specialist or Broker.
Please issue check payments for other charges Alveo Land Corp.
250,300.00
250,300.00 249,430.00
less: 0.5% disc.
250,300.00 250,300.00 250,300.00 250,300.00 250,300.00
VAT (12%)
250,300.00
250,300.00 Jun-13
*** SAMPLE COMPUTATION ONLY, FIGURES CAN BE SUBJECT TO CHANGE W/O PRIOR NOTICE***
DEFERRED: 30% DP / 70% catch-up
286,767.98
REMARKSSep-12
OTHER CHARGESUNIT50,000.00
Dec-12
MONTH TOTAL
943,899.64 250,300.00
250,300.00
Oct-12Nov-12
2,310,100.36 250,300.00
250,300.00
Jan-13
Feb-13Mar-13Apr-13
May-13250,300.00
250,300.00 250,300.00 250,300.00
Other charges represents fees covering Registration Fees and Expense, Documentary Stamp Tax, Transfer Tax and Real Property Tax.
286,767.98
250,300.00 250,300.00
Apr-14May-14
Jul-13Aug-13Sep-13
Feb-14Mar-14
Oct-13Nov-13Dec-13Jan-14
Jun-14Jul-14
Aug-14
8,809,730.00
9,096,497.98
invalid