Sedona parc sample_computation_unit_16_e_20-80_bank

1

Click here to load reader

description

Sedona Parc Sample Computation with Payment Terms and Financing Scheme

Transcript of Sedona parc sample_computation_unit_16_e_20-80_bank

Page 1: Sedona parc sample_computation_unit_16_e_20-80_bank

Unit TypeApprox. Floor Area*List Price

Net Selling Price Assumption:Interest

20% DownpaymentTotal Selling Price 80% on Nov. 2012Other Charges (OC)Total Selling Price + OC

* Inclusive of balcony/garden, if any** ALV unit

50,000.00 1,667,700.00

264,718.18 6,870,680.00

Valid only for reservations on or before September 30, 2012. This document does not constitute nor form part of any contract and is for information purposes only.

Other Charges

Bank Take OutOct-12 Other Charges

736,144.29

Sedona ParcUnit 16e** w/parking (1 required)

VAT

2-Bedroom85 sq.m

7,905,357.14

*** SAMPLE COMPUTATION ONLY, FIGURES CAN BE SUBJECT TO CHANGE W/O PRIOR NOTICE***

Please issue check payments for other charges Alveo Land Corp.

BANK: 20% DP / 80% BANK

264,718.18

REMARKSSep-12

MONTHReservation Deposit1 to 30 days from Reservation184,039.29

237,160.71

6,134,535.71

less: 3.0% disc.7,668,196.43

920,183.57

Please issue check payments to Alveo Land Corp. only upon receipt of your official payment schedule from your Property Specialist or Broker.

8,588,380.00

Oct-12

TOTAL OTHER CHARGESUNIT

Other charges represents fees covering Registration Fees and Expense, Documentary Stamp Tax, Transfer Tax and Real Property Tax.

264,718.18

50,000.00

Nov-12

1,483,660.71

VAT (12%)

8,853,098.18

invalid