SD - Ketchikan Gateway Borough School District 13 · This report was issued by BDO USA, LLP, a...

97
This report was issued by BDO USA, LLP, a Delaware limited liability partnership and the U.S. member of BDO International Limited, a UK company limited by guarantee. Ketchikan Gateway Borough School District (A Component Unit of the Ketchikan Gateway Borough) Basic Financial Statements, Required Supplementary Information, Additional Supplementary Information, and Single Audit Reports Year Ended June 30, 2013

Transcript of SD - Ketchikan Gateway Borough School District 13 · This report was issued by BDO USA, LLP, a...

This report was issued by BDO USA, LLP, a Delaware limited liability partnership and the U.S. member of BDO International Limited, a UK company limited by guarantee.

Ketchikan Gateway Borough School District (A Component Unit of the Ketchikan Gateway Borough)

Basic Financial Statements, Required Supplementary Information, Additional Supplementary Information, and Single Audit Reports Year Ended June 30, 2013

Ketchikan Gateway Borough School District

(A Component Unit of the Ketchikan Gateway Borough)

Basic Financial Statements, Required Supplementary Information, Additional Supplementary Information,

and Single Audit Reports Year Ended June 30, 2013

Ketchikan Gateway Borough School District

Contents

2

Exhibit Page Independent Auditor’s Report 5-7 Management’s Discussion and Analysis 10-16 Basic Financial Statements

Government-Wide Financial Statements: Statement of Net Position A-1 18 Statement of Activities A-2 19 Fund Financial Statements: Balance Sheet – Governmental Funds B-1 20 Reconciliation of Governmental Funds Balance Sheet to Statement of Net Position B-2 21 Statement of Revenues, Expenditures and Changes In Fund Balances – Governmental Funds B-3 22 Reconciliation of Changes in Fund Balances of Governmental Funds to Statement of Activities B-4 23 Statement of Fiduciary Assets, Liabilities and Net Position C-1 24 Statement of Changes in Fiduciary Net Position C-2 25 Notes to Basic Financial Statements 26-39

Required Supplementary Information

Required Budgetary Comparison Schedule: School Operating Fund D-1 41 Student Transportation Special Revenue Fund D-2 42

Supplementary Information School Operating Fund – Schedule of Revenues, Expenditures and Changes in Fund Balance E-1 44-47 Nonmajor Governmental Funds: Combining Balance Sheet F-1 48-49 Combining Statement of Revenues, Expenditures and Changes in Fund Balances (Deficit) F-2 50-52

Ketchikan Gateway Borough School District

Contents

3

Exhibit Page Supplementary Information, continued

Schedule of Revenues, Expenditures and Changes in Fund Balance (Deficit) – Budget and Actual: Special Revenue Funds: Food Service G-1 53 PAT G-2 54 Ketchikan Construction Academy G-3 55 Math & Science Partnership G-4 56 Student Transportation G-5 57 Ketchikan Regional Youth Facility G-6 58 Public Use of Facilities G-7 59 Youth in Detention G-8 60 Title II-A Parent/Teacher/Principal Training G-9 61 Staff Development G-10 62 Title I G-11 63 Indian Education Act G-12 64 Alternative Schools Grant G-13 65 Title VI-B G-14 66 Preschool Disabled Grant G-15 67 Carl Perkins G-16 68 Title I School Improvement Grant G-17 69 Youth Risk Behavior Survey G-18 70 Title I-D, Part D G-19 71 Statewide Alaska Mentorship Program G-20 72 Salad Bars to School G-21 73 Fresh Fruits and Vegetables G-22 74 Nutritional Alaskan Foods G-23 75 Education Jobs G-24 76 Capital Project Funds: Esther Shea Field Improvements H-1 77 Point Higgins Fire Department Connection H-2 78 Major Maintenance Upgrades H-3 79 Fawn Mountain Elementary Upgrades H-4 80 Valley Park Roof H-5 81

Schedule of Compliance J-1 82 Schedule of Expenditures of Federal Awards K-1 83 Schedule of State Financial Assistance L-1 84 Notes to Schedules of Expenditures of Federal Awards and State Financial Assistance 85

Ketchikan Gateway Borough School District

Contents

4

Page Single Audit Reports

Independent Auditor’s Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance With Government Auditing Standards 87-88

Independent Auditor’s Report on Compliance For Each Major Federal Program and Report on Internal Control Over Compliance Required by OMB Circular A-133 89-90 Independent Auditor’s Report on Compliance For Each Major State Program and Report on Internal Control Over Compliance Required by the State of Alaska Audit Guide and Compliance Supplement for State Single Audits 91-92

Schedule of Findings and Questioned Costs 93-94 Summary Schedule of Prior Audit Findings 95 Corrective Action Plan 96

BDO USA, LLP, a Delaware limited liability partnership, is the U.S. member of BDO International Limited, a UK company limited by guarantee, and forms part of the international BDO network of independent member firms. BDO is the brand name for the BDO network and for each of the BDO Member Firms.

5

3601 C Street, Suite 600 Anchorage, AK 99503

Tel: 907-278-8878 Fax: 907-278-5779 www.bdo.com

Independent Auditor's Report Members of the School Board Ketchikan Gateway Borough School District Ketchikan, Alaska Report on the Financial Statements We have audited the accompanying financial statements of the governmental activities, each major fund, and the aggregate remaining fund information of the Ketchikan Gateway Borough School District, a component unit of the Ketchikan Gateway Borough, Alaska, as of and for the year ended June 30, 2013, and the related notes to the financial statements, which collectively comprise the Ketchikan Gateway Borough School District’s basic financial statements as listed in the table of contents. Management’s Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor’s Responsibility Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

6

Opinions In our opinion the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, each major fund and the aggregate remaining fund information of the Ketchikan Gateway Borough School District, as of June 30, 2013, and the respective changes in financial position for the year then ended in accordance with accounting principles generally accepted in the United States of America. Other Matters Required Supplementary Information Accounting principles generally accepted in the United States of America require that management’s discussion and analysis on pages 10 through 16 and the budgetary comparison schedules on pages 42 through 43 be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance. Other Information Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the Ketchikan Gateway Borough School District’s basic financial statements. The accompanying Schedule of Expenditures of Federal Awards, the Schedule of State Financial Assistance, and the combining and individual fund financial statements and schedules listed in the table of contents are presented for purposes of additional analysis and are not a required part of the basic financial statements. The Schedule of Expenditures of Federal Awards and the Schedule of State Financial Assistance are required by OMB Circular A-133 and the State of Alaska Audit Guide and Compliance Supplement for State Single Audit, respectively. The Schedule of Expenditures of Federal Awards, the Schedule of State Financial Assistance, and the combining and individual fund financial statements and schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the accompanying supplementary information is fairly stated, in all material respects, in relation to the basic financial statements as a whole.

7

Other Reporting Required by Government Auditing Standards In accordance with Government Auditing Standards, we have also issued our report dated November 4, 2013 on our consideration of the Ketchikan Gateway Borough School District's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering Ketchikan Gateway Borough School District’s internal control over financial reporting and compliance.

Anchorage, Alaska November 4, 2013

8

This page intentionally left blank.

9

Management’s Discussion and Analysis

Ketchikan Gateway Borough School District

Management’s Discussion and Analysis Year Ended June 30, 2013

10

This section of Ketchikan Gateway Borough School District’s annual financial report represents its discussion and analysis of the District’s financial performance during the fiscal year ended June 30, 2012. Please read it in conjunction with the District’s financial statements, which immediately follow this section. Financial Statements Key financial highlights for 2013 are as follows:

The assets of the Ketchikan Gateway Borough School District exceeded its liabilities at the end of the fiscal year by $2,466,364 (net position). Of this amount, $1,633,223 (unrestricted net position) may be used to meet the Districts ongoing obligations to students, teachers, citizens and creditors.

In total, net position increased by $864,221, which represents a 55 percent change of net assets from 2012. All activities in the District are governmental activities. There were no business-type activities in 2012.

Total general revenues accounted for $35,695,914 or 88 percent of all revenues. Program specific revenues in the form of charges for services (lunch sales and teacher housing) and grants accounted for $195,831 or less than 1 percent of total revenues of $40,674,967.

The District had $39,810,746 in expenses. Typical of Alaska School District operations, only $4,979,053 or 13 percent of these expenses was offset by program specific charges for services and grants. The remainder of expenses, $34,831,693, is covered by general revenues.

As of the close of the current fiscal year, Ketchikan Gateway Borough School District’s governmental funds reported combined ending fund balances of $2,036,922. Of the total fund balance, $43,713 is in nonspendable form, $232,038 is committed, $394,939 is assigned and the remaining balance of $1,366,232 is unassigned.

Overview of the Financial Statements This discussion and analysis is intended to serve as an introduction to Ketchikan Gateway Borough School District’s basic financial statements. Ketchikan Gateway Borough School District’s basic financial statements are comprised of 1) government-wide financial statements 2) fund financial statements, and 3) notes to the financial statements.

Government-wide financial statements provide both short-term and long-term information about the District’s overall financial status.

Fund financial statements focus on individual parts of the District, reporting the District’s operations in more detail than the government-wide statements and on a current (short-term) perspective.

Ketchikan Gateway Borough School District

Management’s Discussion and Analysis

11

Fund financial statements include the governmental fund statements which tell how basic services, such as, instruction were financed in the short-term as well as what remains for future spending. The fiduciary fund statement provides information about the financial relationship in which the District acts solely as an agent for the benefit of student groups.

The financial statements also include notes that explain some of the information in the statements and provide more detailed data. The basic statements are followed by three additional sections (1) required supplementary information related to budgetary presentation (2) additional supplementary information on individual fund activity and a Schedule of State Financial Assistance and Schedule of Expenditures of Federal Awards and (3) single audit and compliance reporting. Government-wide Statements The government-wide statements report information about the District as a whole using accounting methods similar to those used by private-sector companies. The statement of net position includes all of the District’s assets and liabilities, with the difference between the two reported as net position. The two government-wide statements report the District’s net position and how they have changed. Net position – the difference between the District’s assets and liabilities – is one way to measure the District’s financial position.

Over time, increases or decreases in the District’s net position are an indicator of whether its financial position is improving or deteriorating, respectively.

To assess the overall financial position, you need to consider additional nonfinancial factors such as the condition of school buildings and other facilities.

The government-wide financial statements include all the District’s governmental activities, which accounts for all of the District’s basic services such as instruction, maintenance and operations, and administration. Fund Financial Statements The fund financial statements provide more detailed information about the District’s funds, focusing on its most significant or “major” funds – not the District as a whole. Funds are accounting devices the District uses to keep track of specific sources of funding and spending on particular programs:

Some funds are required by state law and/or by governmental accounting standards.

The District establishes other funds to control and manage money for a particular purpose or to show that it is properly using certain fund revenues (such as federal grants).

Ketchikan Gateway Borough School District

Management’s Discussion and Analysis

12

The District has two kinds of funds:

Governmental Funds: Most of the District’s basic services are included in governmental funds. Unlike the government-wide financial statements, governmental fund financial statements focus on short-term inflows and outflows of spendable resources, as well as balances of spendable resources left at fiscal year-end. Consequently, the governmental funds statements provide a detailed short-term view that helps to establish whether there are more or fewer financial resources that can be spent in the near future to finance the District’s programs. Because the focus of governmental funds is narrower than that of the government-wide financial statements, it is useful to compare the information presented for governmental funds with similar information presented for governmental activities in the government-wide financial statements. By doing so, readers may better understand the long-term impact of the district’s near-term financing decisions. Both the governmental fund balance sheet and the governmental fund statement of revenues, expenditures, and changes in fund balances provide a reconciliation to facilitate this comparison between governmental funds and governmental activities. Ketchikan Gateway Borough School District maintains several individual governmental funds. Information is presented separately in the governmental fund balance sheet and in the governmental fund statement of revenues, expenditures, and changes in fund balances for each major fund. The School Operating Fund which is currently the District’s largest major fund. Data from the other governmental funds are combined into a single, aggregated presentation. Individual fund data for each of these nonmajor governmental funds is provided in the form of combining statements and individual budget to actual schedules in the additional supplementary information section of this report.

Fiduciary Funds: The District is the agent, or fiduciary, for assets that belong to others as is the case with the Private Purpose Trust Fund and the Agency Fund. The District is responsible for ensuring that the assets are reported in these funds are used only for their intended purposes and by those to whom the assets belong. The District excludes these activities from the government-wide financial statements because it cannot use these assets to finance its operations.

The Individual major fund statements and combining statements for other governmental funds referred to earlier are presented immediately following the required supplementary information on pensions. This includes combining the individual fund statements and schedules. Government-wide Financial Analysis As noted earlier, net position may serve over time as a useful indicator of a District’s financial position in the case of Ketchikan Gateway Borough School District, assets exceeded liabilities by $2,466,364 at June 30, 2013. A significant portion of the Ketchikan Gateway Borough School District’s net position are reported as invested in capital assets, primarily equipment and artwork. The District uses its capital assets to provide services to students; however these assets are not available for future spending, and thus are reported separately from unrestricted net assets. By agreement with the Ketchikan Gateway Borough, land and buildings are reported on the Borough’s financial statements and are not reflected in these financial statements. The District has a balance of unrestricted net position of $1,633,223.

Ketchikan Gateway Borough School District

Management’s Discussion and Analysis

13

Financial Analysis of the District as a Whole The following table provides a summary of the district’s net assets for 2013 compared to 2012:

Condensed Statement of Net Position Governmental Activities – Total % Change

2013 2012 ChangePercentage

Change Assets Current assets $ 3,614,379 $ 3,277,413 $ 336,966 10% Non-current 813,141 776,018 37,123 5 Total Assets $ 4,427,520 $ 4,053,431 $ 374,089 9% Liabilities Current liabilities $ 1,577,457 $ 2,109,788 $ (532,331) 25% Non-current liabilities 403,699 361,500 (42,199) 12 Total Liabilities $ 1,981,156 $ 2,471,288 $ (490,132) 20% Net Position Net investment in capital assets $ 813,141 $ 776,018 $ 37,123 5% Unrestricted 1,633,223 806,125 827,098 103 Total Net Position $ 2,446,364 $ 1,582,143 $ 864,221 55% The following tables shows the changes in net assets for fiscal year 2013 compared to 2012: 2013 2012 Revenues:

Program revenues: Charges for services $ 195,831 $ 239,807 Operating grants and contributions 4,571,919 4,850,484 Capital grants and contributions 211,302 10,274

General revenues: Borough appropriations 8,239,518 8,650,000 E-Rate revenue 53,847 60,421 Unrestricted grants and contributions 27,310,079 23,163,797 Miscellaneous 92,470 65,281

Total revenues 40,674,966 37,040,129

Ketchikan Gateway Borough School District

Management’s Discussion and Analysis

14

2013 2012 Expenses:

Governmental activities: Instruction $ 17,991,216 $ 17,206,729 Special education instruction 5,356,394 4,608,285 Special education – support services 1,145,037 922,183 Support services – students 1,528,059 1,191,430 Support services – instruction 2,272,600 2,120,397 School administration 1,833,767 1,731,849 School administration support services 914,708 869,216 District administration 377,333 317,946 District administration support services 834,005 944,556 Operations and maintenance of plant 4,302,466 4,498,776 Student activities 680,330 533,613 Student transportation services 1,488,486 1,487,425 Community services 20,546 16,793 Food service 857,996 821,403 Facilities contributions to Borough 207,803 10,274

Total expenses 39,810,746 37,280,874 Increase (decrease) in net position 864,221 (240,745) Beginning net position 1,582,143 1,822,888 Ending net position $ 2,466,364 $ 1,582,143 The general revenues accounted for most of the District’s total revenues at 88 percent, with operating grants contributing 11 percent, capital grants contributing less than 1 percent and charges for services contributing less than 1 percent of the District’s total revenues. Total revenues increased by $3,634,837 in FY13 over FY12. Notable items of change were an increase of $2,686,580 in the State funded Foundation program mostly because of increased intensive student count, and an increase of $1,374,103 in the PERS and TRS on-behalf revenues. Total expenses increased by $2,529,872 from 2012. Financial Analysis of The District’s Funds Governmental funds are accounted for using the modified accrual basis of accounting. All governmental funds have total revenues of $41,271,785 and expenditures of $40,402,488. The net change in fund balances was most significant in the School Operating Fund with an increase of $777,227. The change in fund balances in the other governmental funds was an increase of $92,070. General Fund Budgetary Highlight The District’s budget is prepared according to Alaska law and is based on a modified accrual basis of accounting. The most significant budgeted fund is the School Operating Fund.

Ketchikan Gateway Borough School District

Management’s Discussion and Analysis

15

The actual School Operating Fund expenditures were $677,756 below budget. In its third year, Medicaid Direct Billing revenue of approximately $150,000 can now be depended upon to be a regular part of the District’s operating fund revenue budget. During the year, the District increased its overall School Operating Fund budget expenditures by $792,938. This increase was directly tied to additional grant revenues received. The State rescinded funding for two intensive students, the operating fund budget was revised to reflect this. However, the payments were already made, so the district fund balance will appear to be overstated. The State will reduce the District’s FY14 funding proportionate to the two intensive student funding. Capital Assets (Net of Accumulated Depreciation) As of June 30, 2013 and 2012, the District had invested $813,141 and $771,814, respectively, in machinery and equipment and artwork; all as governmental activities. 2013 2012 Machinery and equipment $ 458,284 $ 421,161 Non depreciable art 354,857 354,857 Total $ 813,141 $ 776,018 Additional information on the District’s capital assets can be found in the notes to the financial statements. Long-Term Debt At June 30, 2013 and 2012, the District’s only reported long-term debt was for accrued compensated absences and termination benefits. Additional information regarding the District’s long-term debt activities can be found in the notes to the financial statements. Economic Factors

The State of Alaska claims it is under financial pressure due to uncertainty and will not commit to sustained and predicable funding. In FY14 it is resorting to its third year of “one-time” funding. While the funding is more than modest in FY14 (1.2 percent of total direct revenue) there is no guarantee for funding in FY15. A loss of 1.2 percent to this District would strain the budgetary process.

Ketchikan Gateway Borough School District

Management’s Discussion and Analysis

16

Foundation funding is based on the annual student count which determines the Average Daily Membership or ADM. A large part of the budget is based on Foundation funding. ADM is determined over a 20-day period during the month of October. Four months into the fiscal year. In addition, Final ADM is not delivered by the state until April. If intensive classifications are contested, such as they were in FY13, a resolution may not be reached for several months; in other words well past the end of the fiscal year. This causes Administration to prudently maintain a strong reserve for such contingencies. However, this is not the most efficient use of funds. Therefore, the state’s procedures for finalizing student count create a chilling effect, which negatively impacts the students of the school district. For FY14 the District’s overall ADM projections appear to be accurate but the distribution between schools did not meet expectations. Also, the District is entering into negotiations with several bargaining groups in FY14. Given negotiations protracted nature as of late, this may create uncertainty impacting the FY15 budget process. Not to mention the actual conclusion of negotiations. Additionally, in tough economic times the local contribution may not be predictable. From 2013 to 2014, the local contribution is projected to decrease by $189,518. Contacting the District’s Financial Management This financial report is designed to provide the District’s citizens, parents, investors and creditors with a general overview of the District’s finances and to demonstrate the District’s accountability for the money it receives. If you have any questions about this report or need additional financial information, contact Matt Groves, Business Manager, Ketchikan Gateway Borough School District, 333 Schoenbar rd. Ketchikan, Alaska 99901.

17

Basic Financial Statements

Exhibit A-1

Governmental

June 30, 2013 Activities

Assets

Cash and cash equivalents 2,135,669$

Accounts receivable 823,150

Receivable from trust fund 11,530

Receivable from Ketchikan Gateway Borough 600,317

Inventories 43,713

Capital assets, not being depreciated 354,857

Depreciable capital assets,

net of accumulated depreciation 458,284

Total Assets 4,427,520$

Liabilities and Net Position

Liabilities:

Accounts payable 631,969$

Payable to agency fund 19,124

Accrued payroll liabilities 478,296

Unearned revenue 448,068

Accrued annual leave 398,899

Termination benefits due within one year 4,800

Total liabilities 1,981,156

Net position:

Net investment in capital assets 813,141

Unrestricted 1,633,223

Total net position 2,446,364

Total Liabilities and Net Position 4,427,520$

The notes to the financial statements are an integral part of this statement.

Statement of Net Position

Ketchikan Gateway Borough School District

18

Exhibit A-2

Net (Expense)

Revenue and

Changes in

Net Position

Operating Capital

Charges Grants & Grants & Govern-

for Contri- Contri- mental

Year Ended June 30, 2013 Expenses Services butions butions Activities

Governmental activities:

Instruction 17,991,216$ -$ 1,179,170$ -$ (16,812,046)$

Special education instruction 5,356,394 - 718,538 - (4,637,856)

Special education support services -

students 1,145,037 - 53,111 - (1,091,926)

Support services - students 1,528,059 - 2,750 - (1,525,309)

Support services - instruction 2,272,600 - 349,445 - (1,923,155)

School administration 1,833,767 - - - (1,833,767)

School administration support services 914,708 - - - (914,708)

District administration 377,333 - - - (377,333)

District administration support services 834,005 - - - (834,005)

Operations and maintenance of plant 4,302,466 - 4,226 - (4,298,240)

Student activities 680,330 - - - (680,330)

Student transportation services 1,488,486 - 1,576,239 - 87,753

Community services 20,546 38,271 - - 17,725

Food service 857,996 157,560 688,441 - (11,995)

Facilities contributed to primary

government 207,803 - - 211,302 3,499

Total governmental activities 39,810,746$ 195,831$ 4,571,920$ 211,302$ (34,831,693)

General revenues:

Borough appropriations 8,239,518

Investment income 62

Grants not restricted to specific programs 27,310,079

E-rate 53,847

Other 92,408

Total general revenues 35,695,914

Change in net position 864,221

Net Position, beginning of year 1,582,143

Net Position, end of year 2,446,364$

The notes to the financial statements are an integral part of this statement.

Program Revenues

Statement of Activities

Ketchikan Gateway Borough School District

19

Exhibit B-1

Student Non-major Total

School Tranportation Esther Shea Govern- Govern-

Operating Special Revenue Field Valley Park mental mental

June 30, 2013 Fund Fund Improvements Roof Funds Funds

Assets

Cash and investments 1,216,992$ 503,916$ -$ 359,010$ 55,751$ 2,135,669$

Accounts receivable 48,489 - - - 774,661 823,150

Receivable from trust fund 11,530 - - - - 11,530

Receivable from Ketchikan Gateway Borough - - 373,285 89,058 137,974 600,317

Due from other funds 1,142,713 - - - - 1,142,713

Inventory - - - - 43,713 43,713

Total Assets 2,419,724$ 503,916$ 373,285$ 448,068$ 1,012,099$ 4,757,092$

Liabilities and Fund Balances

Liabilities: - -

Accounts payable 265,844$ 168,026$ -$ -$ 198,099$ 631,969$

Payable to agency fund 19,124 - - - - 19,124

Accrued payroll liabilities 476,077 - - - 2,219 478,296

Unearned revenue - - - 448,068 - 448,068

Due to other funds - - 373,285 - 769,428 1,142,713

Total liabilities 761,045 168,026 373,285 448,068 969,746 2,720,170

Fund balances:

Nonspendable - - - - 43,713 43,713

Committed 232,038 - - - - 232,038

Assigned - 335,890 - - 59,049 394,939

Unassigned (deficit) 1,426,641 - - - (60,409) 1,366,232

Total fund balances 1,658,679 335,890 - - 42,353 2,036,922

Total Liabilities and Fund Balances 2,419,724$ 503,916$ 373,285$ 448,068$ 1,012,099$ 4,757,092$

The notes to the financial statements are an integral part of this statement.

Balance Sheet - Governmental Funds

Ketchikan Gateway Borough School District

Major Funds

Capital Project Funds

20

Exhibit B-2

Total fund balances of governmental funds 2,036,922$

Total net assets reported for governmental activities in the

Statement of Net Position is different because:

Capital assets used in governmental activities are not financial

resources and therefore are not reported in the funds. These

assets, net of accumulated depreciation, consist of:

Works of art 354,857$

Improvements other than buildings 11,970

Equipment 2,324,105

Total capital assets 2,690,932

Accumulated depreciation (1,877,791)

Total capital assets, net 813,141

Long-term liabilities are not due and payable in the current period and

therefore are not reported as fund liabilities.

Long-term liabilities reported in these statements consist of:

Accrued leave (398,899)

Termination benefits (4,800)

Total net position of governmental activities 2,446,364$

The notes to the financial statements are an integral part of this statement.

Reconciliation of Governmental Funds Balance Sheet

to Statement of Net Position

Ketchikan Gateway Borough School District

Year Ended June 30, 2013

21

Exhibit B-3

Student Non-major Total

School Tranportation Esther Shea Govern- Govern-

Operating Special Revenue Field Valley Park mental mental

Year Ended June 30, 2013 Fund Fund Improvements Roof Funds Funds

Revenues:

Local sources 8,385,835$ -$ 373,285$ 89,058$ 508,426$ 9,356,604$

State of Alaska 27,161,471 1,576,239 - 207,803 127,307 29,072,820

Federal sources 148,608 - - - 2,693,753 2,842,361

Total revenues 35,695,914 1,576,239 373,285 296,861 3,329,486 41,271,785

Expenditures:

Instruction 16,793,119 - - - 1,179,170 17,972,289

Special education instruction 4,642,676 - - - 718,538 5,361,214

Special education support services -

students 1,091,072 - - - 53,111 1,144,183

Support services - students 1,528,354 - - - 2,750 1,531,104

Support services - instruction 1,979,301 - - - 349,445 2,328,746

School administration 1,823,477 - - - - 1,823,477

School administration support services 913,538 - - - - 913,538

District administration 379,740 - - - - 379,740

District administration support services 824,242 - - - - 824,242

Operations and maintenance of plant 4,262,506 - - - 16,996 4,279,502

Student activities 680,330 - - - 680,330

Student transportation - 1,488,486 - - - 1,488,486

Community services - - - - 20,546 20,546

Food service 332 - - - 846,639 846,971

Construction and facilities acquisition - - 373,285 296,861 137,974 808,120

Total expenditures 34,918,687 1,488,486 373,285 296,861 3,325,169 40,402,488

Net change in fund balances 777,227 87,753 - - 4,317 869,297

Fund Balances, beginning of year 881,452 248,137 - - 38,036 1,167,625

Fund Balances, end of year 1,658,679$ 335,890$ -$ -$ 42,353$ 2,036,922$

The notes to the financial statements are an integral part of this statement.

Statement of Revenues, Expenditures and Changes in Fund Balances -

Governmental Funds

Ketchikan Gateway Borough School District

Major Funds

Capital Project Funds

22

Exhibit B-4

Net change in fund balances - total governmental funds 869,297$

The change in net position reported for governmental activities in the

Statement of Activities is different because:

Governmental funds report capital outlay as expenditures.

However, in the Statement of Activities, the cost of those

assets is allocated over their estimated useful lives and

reported as depreciation expense. These are the amounts

reported for capital outlay and depreciation.

Depreciation expense (70,217)$

Acquisition of capital assets 107,340

37,123

Some expenses reported in the Statement of Activities do not

require the use of current financial resources and, therefore, are

not reported as expenditures in governmental funds. These are

the net changes in long-term liability balances.

Increase in accrued annual leave (50,173)

Decrease in termination benefits 7,974

(42,199)

Change in net position of governmental activities 864,221$

The notes to the financial statements are an integral part of this statement.

Reconciliation of Changes in Fund Balances of

Governmental Funds to Statement of Activities

Ketchikan Gateway Borough School District

Year Ended June 30, 2013

23

Exhibit C-1

Student

Private Activity

Purpose Agency

June 30, 2013 Trust Fund Fund Total

Assets

Cash and cash equivalents 84,970$ 746,347$ 831,317$

Investments 29,394 - 29,394

Accounts receivable - 2,576 2,576

Due from School District - 19,124 19,124

Accrued interest 521 - 521

Total Assets 114,885$ 768,047$ 882,932$

Liabilities and Net Position

Liabilities:

Due to student groups -$ 767,879$ 767,879$

Payroll accruals and liabilities - 168 168

Payable to School District 11,530 - 11,530

Total liabilities 11,530 768,047 779,577

Net position - restricted for scholarships 103,355 - 103,355

Total Liabilities and Net Position 114,885$ 768,047$ 882,932$

The notes to the financial statements are an integral part of this statement.

Statement of Fiduciary Assets, Liabilities and Net Position

Ketchikan Gateway Borough School District

24

Exhibit C-2

Private

Purpose

Year Ended June 30, 2013 Trust Fund

Additions:

Earnings on investments 280$

Donations 17,700

Other local revenues 87

Total additions 18,067

Deletions - other expenditures 8,500

Change in net position 9,567

Net Position, beginning of year 93,788

Net Position, end of year 103,355$

The notes to the financial statements are an integral part of this statement.

Statement of Changes in Fiduciary Net Position

Ketchikan Gateway Borough School District

25

Ketchikan Gateway Borough School District

Notes to Basic Financial Statements Year Ended June 30, 2013

26

1. Summary of Significant Accounting Policies Reporting Entity The Ketchikan Gateway Borough School District (the District) operates under the statutes of the State of Alaska applicable to borough school districts. The Board of Education is composed of seven members elected at large to three year terms. The accounting and financial reporting policies are regulated by the State of Alaska Department of Education and Early Development in accordance with generally accepted accounting principles for state and local governments. The Ketchikan Gateway Borough School District is a component unit of the Ketchikan Gateway Borough because the Borough has accountability for all significant fiscal matters. The Borough is responsible for approving the School District’s expenditure authority in total and appropriating Borough funds for school district operations. It is responsible for general obligation bonds issued for school construction. The Ketchikan Gateway Borough School District provides elementary and secondary education services to Borough residents. Government-Wide and Fund Financial Statements The government-wide financial statements (i.e., the statement of net position and the statement of activities) report information on all of the nonfiduciary activities of the School District. For the most part, the effect of interfund activity has been removed from these statements. The District engages only in governmental activities, which are normally supported by intergovernmental revenues. It does not engage in business-type activities, which rely to a significant extent on fees and charges for support. The District does not have any component units. The statement of activities demonstrates the degree to which the direct expenses of a given function or segment is offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function. Program revenues include 1) charges to customers who purchase, use, or directly benefit from goods, or services provided by a given function; and 2) grants that are restricted to meeting the operational requirements of a particular function. Intergovernmental revenues and other items not properly included among program revenues are reported instead as general revenues. The District does not currently negotiate or employ an indirect rate to allocate charges to grants. Separate financial statements are provided for governmental funds and fiduciary funds, even though the latter are excluded from the government-wide financial statements. Major individual governmental funds are reported as separate columns in the fund financial statements. Measurement Focus, Basis of Accounting and Basis of Presentation The government-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting, as are the fiduciary fund financial statements. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of related cash flows. Grants and similar items are recognized as revenue as soon as all eligibility requirements imposed by the provider have been met.

Ketchikan Gateway Borough School District

Notes to Basic Financial Statements

27

Governmental fund financial statements are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the District considers revenues to be available if they are collected within 90 days of the end of the current fiscal period. Expenditures generally are recorded when a liability is incurred, as under accrual accounting, except expenditures related to compensated absences and claims and judgments, which are recorded only when payment is due. The District reports the following major governmental funds based on the required quantitative criteria:

The School Operating Fund is the District’s primary operating fund. It accounts for all resources used to finance District maintenance and operations except those required to be accounted for in other funds. The Student Transportation Special Revenue Fund accounts for the District’s student transportation activities. The Esther Shea Field Improvements and Valley Park Roof Capital Project Funds account for those two capital projects of the District.

Additionally, the District reports the following fiduciary fund types:

The Private-Purpose Trust Fund is used to account for the resources legally held in trust for student scholarships. All earnings from the investment in the endowment may be used for scholarships. The endowment must be preserved as capital. Agency Funds are used to account for resources where the District’s role is purely custodial. Accordingly, all assets reported in an agency fund are offset by a liability to the parties on whose behalf they are held. The District is custodian of funds raised by student groups.

The District follows the Uniform Chart of Accounts for School Districts as required by the State of Alaska, Department of Education and Early Development. This manual sets guidelines for financial reporting and requirements for basic accounting systems, which are uniform throughout Alaska. Estimates The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenditures during the reporting period. Actual results could differ from those estimates. Summarized below are the major sources of revenues and applicable recognition policies.

Ketchikan Gateway Borough School District

Notes to Basic Financial Statements

28

Intergovernmental Revenue State of Alaska Public School Funding (Foundation) and pupil transportation revenues, federal impact aid, and federal aid for the school lunch program are susceptible to accrual and are recorded in the year to which they relate. State of Alaska and Federal government cost reimbursable grants and contracts are recorded to the extent of allowable expenditures in the period which the expenditures were incurred. Local Revenue Interest earned is recorded in the School Operating Fund unless otherwise specified by the awarding source. Rental income from District owned property is recorded in the period to which it relates. Both interest and rental income is susceptible to accrual. Assets, Liabilities and Net Position or Fund Balance Cash and Cash Equivalents The District’s cash and cash equivalents are considered to be cash on hand, demand deposits, and short-term investments with original maturities of three months or less from the date of acquisition. There are no statutory limitations on the type of investment allowed. State statutes authorize the Borough to establish a central cash treasury at the Borough. Interest earnings of central cash treasury investments accrue to the Ketchikan Gateway Borough, except for the capital project funds, which by law, accrue to those funds. The District maintains some cash in its own checking accounts to facilitate payments in a timely manner. Agency funds are maintained by the District rather than deposited into the central cash treasury. Receivables and Payables During the course of operations, numerous transactions occur between individual funds for goods provided or services rendered. These receivables and payables are classified as “due from other funds” or “due to other funds” on the balance sheet of fund financial statements and are eliminated in the preparation of the government-wide financial statements. Inventories and Prepaid Items Teaching and maintenance supplies are recorded as expenditures when purchased rather than as consumed. Accounting for inventory of heating fuel and food supplies is on the consumption method. The consumption method records the expenditures when consumed rather than when purchased. Inventories are valued at cost using the first-in, first-out (FIFO) method. Reported inventories are equally offset by a fund balance classified as nonspendable, which indicates they do not constitute “available spendable resources” even though they are a component of net current assets. Payments made to vendors for services that are applicable to future accounting periods are recorded as prepaid items. The prepaid items recorded in the governmental fund types do not reflect current available resources and, an equivalent portion of fund balance is nonspendable. Capital Assets Capital assets, which include equipment and improvements to property, are reported in the government-wide financial statements. Capital assets are defined by the District as assets with an initial, individual cost of more than $5,000 and an estimated useful life in excess of one year. Such assets are recorded at historical cost or estimated historical cost if purchased or constructed. Donated capital assets are recorded at estimated fair value at the date of donation.

Ketchikan Gateway Borough School District

Notes to Basic Financial Statements

29

Land, buildings, infrastructure assets, and construction-in-progress are reported by the Ketchikan Gateway Borough since they hold the title to the land and buildings, and engage the architects, engineers, and contractors to construct new facilities. The cost of normal maintenance and repairs that do not add to the value of the asset or materially extend asset lives are not capitalized. Equipment and improvements to property of the School District are depreciated using the straight line method over the following estimated useful lives: Assets Years Office equipment 7-30 Computer equipment 3-7 Vehicles 7 Furniture 10-30 Other equipment 5-15 Works of art are not depreciated if the art work is removable from the building. Artwork that has become part of the building such as ceramic walls is depreciated over 70 years. Compensated Absences It is the District’s policy to permit employees to accumulate earned but unused annual leave (vacation) and sick pay benefits. There is no liability for unpaid accumulated sick leave since the District does not have a policy to pay any amounts when employees separate from service with the District. All annual leave pay is accrued when earned in the government-wide financial statements. Fund Balance The governmental funds report aggregate amounts for five classifications of fund balances based on the constraints imposed on the use of these resources as follows: Nonspendable fund balance includes amounts that cannot be spent because they are either (a) not in spendable form, such as prepaid items or inventories; or (b) legally or contractually required to be maintained intact. Restricted fund balance reflects the constraints imposed on resources either (a) externally by creditors, grantors, contributors, or laws or regulations of other governments; or (b) imposed by law through constitutional provisions or enabling legislation. Committed fund balance can only be used for specific purposes pursuant to constraints imposed by formal resolutions of the School Board—the government’s highest level of decision making authority. Those committed amounts cannot be used for any other purpose unless the School Board removes the specified use by taking the same type of action imposing the commitment. Assigned fund balance reflects the amounts constrained by the District’s “intent” to be used for specific purposes, but are neither restricted nor committed. The School Board has the authority to assign amounts to be used for specific purposes in the School Operating Fund. Assigned fund balances include all remaining amounts (except negative balances) that are reported in governmental funds, other than the School Operating Fund, that are not classified as nonspendable and are neither restricted nor committed.

Ketchikan Gateway Borough School District

Notes to Basic Financial Statements

30

Unassigned fund balance is the residual classification for the School Operating Fund. It is also used to report negative fund balances in other governmental funds. When both restricted and unrestricted resources are available for use, it is the District’s policy to use externally restricted resources first, then unrestricted resources—committed, assigned, and unassigned—in order as needed. Net Position In the government-wide financial statements, net position is reported in three categories; net investment in capital assets (net of debt, when applicable); restricted net position; and unrestricted net position. Net position is reported as restricted when constraints placed on net assets use are either externally imposed by creditors (such as through debt covenants), grantors, contributors, or laws or regulations of other governments or imposed by law through constitutional provisions or enabling legislation. 2. Stewardship, Compliance and Accountability Budgetary Information Annual budgets are adopted by the School Board for all revenues, expenditures and interfund transfers of the Operating Fund and all special revenue funds. Budgets are prepared and presented on the modified accrual basis of accounting. Pursuant to Alaska Statutes, the adopted Operating Fund budget is submitted to the Ketchikan Gateway Borough Assembly for review and approval. All special revenue fund budgets are also submitted to the Ketchikan Gateway Borough Assembly so that they may review and approve the total expenditure authority. Upon their review, the Borough Mayor provides a letter to the District stating the amount of local appropriations the District will receive from the Borough in its Operating Fund. The approved Operating Fund budget is then submitted to the State of Alaska Department of Education and Early Development for review to determine compliance with Alaska Statutes and Department regulations. The School Board retains line item authority once the annual local appropriation to the Operating Fund is set by the Borough Assembly. Special revenue fund budgets are revised to agree with the actual grant budget as set by the granting agency. The Superintendent may approve budget revisions of up to ten percent of each line item provided the total program budget does not change. Deficits in Funds The following Special Revenue Fund had a net fund deficit at June 30, 2013: Food Service $ 16,696 This deficit is expected to be recovered in subsequent years from revenues generated from the activities of the Fund and transfers, if necessary, from the School Operating Fund.

Ketchikan Gateway Borough School District

Notes to Basic Financial Statements

31

3. Cash and Investments The District maintains a central treasury that is available for use by all the funds. Each fund’s portion of the central treasury is displayed on the balance sheet as “Cash and investments” or included in “Due to other funds.” Custodial Credit Risk – Deposits In the case of deposits, this is the risk that in the event of bank failure, the District’s deposits may not be returned to it. As of December 31, 2012 Federal Deposit Insurance Company (FDIC) insures $250,000 deposited per financial institution, without regard to the number of accounts, or if it is an interest bearing or non-interest bearing account. Bank balances, deposited with Wells Fargo Bank, N.A., were covered by federal depository insurance or insured by a tri-party agreement between BNY Western Trust Company, Wells Fargo and Ketchikan Gateway Borough School District. The agreement provides insurance for cash deposited with Wells Fargo Bank only, and it doesn’t insure cash deposited with other financial institutions. The total uninsured amount of cash as of 6/30/2013 is $551,435

June 30, 2013 Carrying Amount Bank

Governmental Funds:

Demand deposits $ 566,036 $ 1,230,961 Equity in Borough treasury 1,569,633 -

Total $ 2,135,669 $ 1,230,961 Private Purpose Trust Fund and Agency Funds – demand deposits $ 831,317 $ 847,699 Investments The Ketchikan Gateway Borough School District does not have an investment policy. By practice it invests its non-expendable scholarship funds in U.S. Government securities. At year end the District had the following investments and maturities: June 30, 2013 Years U.S. Treasury Bonds 8 $ 7,249 AAA U.S. Government Agencies 3 22,145 AAA Total $ 29,394 For investments, custodial credit risk is that, in the event of the failure of the counterparty, the District will not be able to recover the value of its investments or collateral securities that are in the possession of an outside party. All of these investments are held by the counterparty, in the name of the Ketchikan Gateway Borough School District.

Ketchikan Gateway Borough School District

Notes to Basic Financial Statements

32

4. Accounts Receivable Receivables as of year end for the District’s individual major funds and non-major funds are as follows:

School Operating

Fund

Valley Park Roof CapitalProject Fund

Esther Shea Field

Improvement Capital Project

Fund

Non-Major Governmental

Funds Total Grants $ - $ - $ - $ 774,661 $ 774,661Miscellaneous 48,489 - - - 48,489Trust Fund 11,530 - - - 11,530Ketchikan Gateway Borough - 89,058 373,285 137,974 600,317

Total $ 60,019 $ 89,058 $ 373,285 $ 912,635 $ 1,434,997 Management has determined that all receivables are collectable; therefore no allowance for doubtful accounts has been established. 5. Capital Assets Capital asset activity for the year ended June 30, 2013 follows:

Year ended June 30, Balance

July 1, 2012 Additions DeletionsBalance

June 30, 2013 Capital assets not being

depreciated – works of art $ 354,857 $ - $ - $ 354,857 Capital assets being depreciated:

Improvements other than buildings 11,970 - - 11,970

Equipment 2,216,765 107,340 - 2,324,105 Total capital assets being

depreciated 2,228,735 107,340 - 2,336,075 Accumulated depreciation:

Improvements other than buildings (11,970) - - (11,970)

Equipment (1,795,604) (70,217) - (1,865,821) Total accumulated depreciation (1,807,574) (70,217) - (1,877,791) Net depreciable capital assets 421,161 37,123 - 458,284 Total Capital Assets $ 776,018 $ 37,123 $ - $ 813,141

Ketchikan Gateway Borough School District

Notes to Basic Financial Statements

33

Depreciation expense was charged to functions of the District as follows: Instruction $ 26,901 Special education instruction 438 Support services – students 780 Support services – instruction 20,716 School administration support services 1,071 Operations and maintenance of plant 16,729 Food service 3,582 Total Depreciation Expense $ 70,217 6. Interfund Receivables, Payables and Transfers Interfund receivables and payables are shown as “Due to Other Funds” and “Due From Other Funds” in each of the individual funds. These balances at June 30, 2013, were as follows:

June 30, 2013 Due to Other

FundsDue from

Other Funds School Operating Fund $ - $ 1,142,713Esther Shea Field Improvement Captial Project Fund 373,285 -Non-major Governmental Funds 769,428 - $ 1,142,713 $ 1,142,713 The outstanding balances between funds result mainly from the time lag between the dates that (1) interfund goods and services are provided or reimbursable expenditures occur, (2) transactions are recorded in the accounting system, and (3) payments between funds are made. 7. Defined Benefit Pension Plans The District participates in two defined benefit pension plans. The Teachers’ Retirement System (TRS) is a cost-sharing multiple employer plan which covers teachers and other eligible participants. The Public Employees’ Retirement System (PERS) is a cost-sharing multiple employer plan which covers eligible State and local government employees, other than teachers. Both Plans were established and are administered by the State of Alaska to provide pension, postemployment healthcare, death, and disability benefits. Benefit and contribution provisions are established by State law and may be amended only by the State Legislature.

Ketchikan Gateway Borough School District

Notes to Basic Financial Statements

34

The Plans are included in comprehensive annual financial reports that include financial statements and other required supplemental information. The reports are available at the following address: Department of Administration Division of Retirement and Benefits P.O. Box 110203 Juneau, Alaska 99811-0203 PERS Conversion to Cost Sharing In April 2008, the Alaska Legislature passed legislation which converted the existing Public Employees Retirement System (PERS) from an agent-multiple employer plan to a cost-sharing plan with an effective date of July 1, 2008. Under the cost-sharing arrangement, the State of Alaska Division of Retirement and Benefits no longer tracks individual employer assets and liabilities. Rather, all plan costs and past service liabilities are shared among all participating employers. That same year, the State of Alaska passed additional legislation which statutorily capped the employer contribution, established a state funded “on-behalf” contribution, and required that employer contributions be calculated against all PERS eligible wages, including wages attributable to the defined contribution plan described later in these footnotes. Employee Contribution Rates Regular employees are required to contribute 6.75% of their annual covered salary (2.97% for pension and 3.78% for healthcare) for PERS and 8.65% (4.45% for pension and 4.20% for healthcare) for TRS. Employer and Other Contribution Rates There are three contribution rates associated with the pension and healthcare contributions and related liabilities: Contractual Rate: This is the required funding rate for participating employers. The contractual PERS rate is statutorily capped at 22% of eligible wages, subject to a wage floor, and other termination events. The contractual TRS rate is statutorily capped at 12.56%. Both PERS and TRS contributions are calculated against all participating PERS and TRS payroll, respectively, including those wages attributable to employees in the defined contribution plans. ARM Board Adopted Rate: This is the rate formally adopted by the Alaska Retirement Management Board. This rate is actuarially determined to calculate annual funding requirements of the Plans, without regard to the statutory rate caps. There are no constraints or restrictions on the actuarial cost method or other assumptions used in this valuation, other than those established and agreed to by the ARM Board. Current legislation provides that the State of Alaska will contribute the difference between the ARM Board adopted rate and the contractual (statutory) rate. These additional contributions are recognized by each employer as an on-behalf payment and are reflected as revenue and expense/expenditure within the financial statements.

Ketchikan Gateway Borough School District

Notes to Basic Financial Statements

35

GASB 43 Rate: This is the rate used to determine the long-term pension and healthcare liability for plan accounting purposes in accordance with generally accepted accounting principles as established by GASB. Certain actuarial methods and assumptions for this rate calculation are mandated by GASB. For FY13, the rate uses an 8.00% pension discount rate for both PERS and TRS and a 6.88% and 5.01% healthcare discount rate for PERS and TRS, respectively. Additionally, the GASB 43 rate disregards all future Medicare Part D payments. The GASB 43 rate differs significantly from the ARM Board adopted rate as a direct result of differences in the actuarial valuation methodology and assumptions. Contribution rates for the year ended June 30, 2013 were determined as part of the June 30, 2010 actuarial valuation and are as follows:

June 30, 2013 Contractual

Rate

ARM Board Adopted

RateGASB 43

Rate

PERS Pension 9.67% 15.75% 24.95% Postemployment healthcare 12.33% 20.09% 39.93% Total contribution rate 22.00% 35.84% 64.88%

June 30, 2013 Contractual

Rate

ARM Board Adopted

RateGASB 43

Rate

TRS Pension 6.46% 27.09% 47.23% Postemployment healthcare 6.10% 25.58% 60.07% Total contribution rate 12.56% 52.67% 107.30% Annual Pension and Postemployment Healthcare Cost - PERS The District is required to contribute 22% of covered payroll, subject to a wage floor. In addition, the State of Alaska contributed approximately 13.84% of covered payroll to the Plan. In accordance with the provisions of GASB Statement Number 24, the District has recorded the State on-behalf payment in the amount of $750,620 as revenue and expenditures in these financial statements. However, because the District is not statutorily obligated for these payments, this amount is excluded from pension and OPEB cost as described here.

Year Ended June 30, Annual

Pension Cost

AnnualOPEBCost

Total Benefit

Cost (TBC)

School District

Contributions% of TBC

Contributed 2013 $ 376,931 $ 480,705 $ 857,636 $ 857,636 100% 2012 413,930 455,123 869,053 869,053 100% 2011 309,343 557,315 866,658 866,658 100%

Ketchikan Gateway Borough School District

Notes to Basic Financial Statements

36

Annual Pension and Postemployment Healthcare Cost - TRS The District is required to contribute 12.56% of covered payroll, subject to a wage floor. In addition, the State of Alaska contributed approximately 40.11% of covered payroll to the Plan. In accordance with the provisions of GASB Statement Number 24, the District has recorded the State on-behalf payment in the amount of $5,197,183 as revenue and expenditures in these financial statements. However, because the District is not statutorily obligated for these payments, this amount is excluded from pension and OPEB cost as described here.

Year Ended June 30, Annual

Pension Cost

AnnualOPEBCost

Total BenefitCost (TBC)

SchoolDistrict

Contributions% of TBC

Contributed 2013 $ 656,848 $ 620,321 $ 1,277,169 $ 1,277,169 100% 2012 828,441 498,126 1,326,567 1,326,567 100% 2011 732,579 657,591 1,390,170 1,390,170 100% 8. Defined Contribution Pension Plans Employees hired after July 1, 2006 participate in PERS Tier IV and TRS Tier III Defined Contribution Retirement Plans. Both Plans are administered by the State of Alaska, Department of Administration. Benefit and contribution provisions are established by State law and may be amended only by the State Legislature. The Alaska Retirement Management Board may also amend contribution requirements. Included in the Plans are individual pension accounts, retiree medical insurance plan and a separate Health Reimbursement Arrangement account that will help retired members pay medical premiums and other eligible medical expenses not covered by the medical plan. Employee Contribution Rates Employees are required to contribute 8.0% of their annual covered salary. This amount goes directly to the individual’s account. Employer Contribution Rates The District is required to contribute the following amounts based on covered salary: June 30, 2013 PERS Tier IV TRS Tier III Individual account 5.00% 7.00% Retiree medical plan 0.48% 0.49% Occupational death and disability benefits 0.14% 0.00% 5.62% 7.49%

Ketchikan Gateway Borough School District

Notes to Basic Financial Statements

37

In addition, the employer must contribute to the Health Reimbursement Arrangement. AS 39.30.370 establishes this contribution amount as “three percent of the average annual employee compensation of all employees of all employers in the plan”. As of July 1, 2012, for actual remittance, this amount is calculated as a flat rate for each full time or part-time employee per pay period and approximates $1,848 per year for each full-time employee and $1.18 per hour for each part-time employee. Employees are immediately vested in their own contributions and vest 25% per year in employer contributions. The District and employee contributions to PERS including the HRA contribution for the year ended June 30, 2013 were $273,676 and $193,644, respectively. The District and employee contributions to TRS for the year ended June 30, 2013 were $362,509 and $259,755, respectively. 9. Long-Term Debt In January, 2009, two teachers elected to receive their retirement bonuses in equal annual installments over a period of five years. A schedule of the District’s change in long-term obligations is as follows:

June 30, 2013 Beginning

Balance Additions ReductionsEnding

Balance

Due Within

One Year Termination benefits $ 12,774 $ - $ 7,974 $ 4,800 $ 4,800 Accrued leave 348,726 309,836 259,663 398,899 398,899 $ 361,500 $ 309,836 $ 267,637 $ 403,699 $ 403,699 10. Fund Balances Fund balances, reported in aggregate on the governmental funds balance sheet is subject to the following constraints:

June 30, 2013 General

FundStudent

TransporationNonmajor

Funds Totals Nonspendable – inventory $ - $ - $ 43,713 $ 43,713 Committed – charter schools 232,038 - - 232,038 Assigned:

Instruction - - 607 607 Student transportation - 335,890 - 335,890 Community services - - 58,442 58,442

Total assigned - 335,890 59,049 394,939 Unassigned (deficit) 1,426,641 - (60,409) 1,366,232 Total Fund Balances $ 1,658,679 $ 335,890 $ 42,353 $ 2,036,922

Ketchikan Gateway Borough School District

Notes to Basic Financial Statements

38

11. Risk Management The School District is exposed to various risks of loss related to torts; theft of, damage to, and destruction of assets; errors and omissions; job-related illnesses or injuries to employees; and natural disasters. The School District participates with the Ketchikan Gateway Borough, in purchasing commercial policies to cover most of these risks. Insurance coverage includes general liability, property and casualty coverage, Worker’s Compensation at statutory amounts, and marine coverage, as applicable. In addition, the School District participates with the Ketchikan Gateway Borough in a partially self-funded health plan to cover its employees’ health care coverage (including dental and vision) effective September 1, 1996. It purchases stop loss insurance at $150,000 per covered individual and in an aggregate amount based on employee coverage. It also purchases life and accidental death and dismemberment insurance for eligible employees. Both the School District and Borough participate in the internal service fund established to record transactions involving the partially self-funded health plan. The Borough and the School District contribute to the Borough’s internal service fund and the payments from the fund are used to pay administration and employee health care claims. The Ketchikan Gateway Borough provides an accounting of the internal service fund balances for the Borough and School District on a quarterly basis. The Plan is based on actuarially determined monthly fixed costs and actual claims up to the stop loss of $150,000 per person. The difference between the liability recorded and actual incurred but unrecorded claims may be material. At June 30, 2013, the School District’s share of the deficit is estimated at $268,677 and it is anticipated that this deficit will be reduced through future premium increases. There were no significant reductions in insurance coverage from the prior year, and there have been no settlements that exceed the Borough’s insurance coverage during the past three years. 12. Commitments and Contingencies Amounts received or receivable from grantor agencies are subject to audit and adjustment by the grantor agencies, principally the federal and State governments. Any disallowed claims, including amounts already collected, may constitute a liability of the School Operating Fund. The amount, if any, of expenditures which may be disallowed by the grantor cannot be determined at this time, although the District expects such amounts, if any, to be immaterial. 13. New Accounting Pronouncements The Governmental Accounting Standards Board has passed several new accounting standards with upcoming implementation dates. Management has not fully evaluated the potential effects of these statements, but believes that that GASB Statement 68 will result in the biggest reporting change. Actual impacts have not yet been determined: GASB 66 – Technical Corrections – 2012 – Effective for year-end June 30, 2014 – This statement contains certain technical corrections to prior GASB statements on the topics of Risk Financing, Operating Leases, Loan Purchases, and Servicing Fees.

Ketchikan Gateway Borough School District

Notes to Basic Financial Statements

39

GASB 67 – Financial Reporting for Pension Plans – Effective for year-end June 30, 2014 – This statement changes the reporting and disclosure requirements for government Pension Plans. This statement modifies the Plan-side reporting. GASB 68 – Accounting and Financial Reporting for Pensions – Effective for year-end June 30, 2015 – This statement changes the reporting and disclosure requirements for governments that participate in pension plans. This statement modifies the participating employer side reporting in connection with the Plan side reporting at GASB 67. GASB 69 – Government Combinations and Disposals of Government Operations – Effective for year-end June 30, 2015 – This statement contains certain disclosures to be made about government combinations and disposals of government operations to enable financial statement users to evaluate the nature and effects of these transactions. GASB 70 – Accounting and Financial Reporting for Nonexchange Financial Guarantees – Effective for year-end June 30, 2014 – This statement contains reporting requirements when a government financially guarantees the obligations of another government, non-profit, or private entity without receiving equal value in exchange.

40

Required Supplementary Information

Exhibit D-1

Variance

With

Original Final Final

Year Ended June 30, 2013 Budget Budget Actual Budget

Revenues:

Local sources 8,397,952$ 8,350,018$ 8,385,835$ 35,817$

State of Alaska 26,351,098 27,135,578 27,161,471 25,893

Federal sources 125,000 164,000 148,608 (15,392)

Total revenues 34,874,050 35,649,596 35,695,914 46,318

Expenditures - current:

Instruction 16,975,600 16,966,929 16,793,119 173,810

Special education instruction 4,348,934 4,758,684 4,642,676 116,008

Special education support services 1,091,761 1,114,893 1,091,072 23,821

Support services - students 1,609,588 1,565,050 1,528,354 36,696

Support services - instruction 1,665,069 2,011,889 1,979,301 32,588

School administration 1,865,833 1,859,873 1,823,477 36,396

School administration support services 897,641 925,176 913,538 11,638

District administration 420,614 422,797 379,740 43,057

District administration support services 835,184 846,005 824,242 21,763

Operations and maintenance of plant 4,384,206 4,410,665 4,262,506 148,159

Student activities 708,743 714,150 680,330 33,820

Food services - 350 332 18

Total expenditures 34,803,173 35,596,111 34,918,687 677,756

Net change in fund balance 70,877$ 53,485$ 777,227 724,074$

Fund Balance, beginning of year 881,452

Fund Balance, end of year 1,658,679$

School Operating Fund

Schedule of Revenues, Expenditures, and Changes in Fund Balance -

Budget and Actual

Ketchikan Gateway Borough School District

41

Exhibit D-2

Variance

Original Final With

Year Ended June 30, 2013 Budget Budget Actual Budget

Revenues -

State of Alaska 1,602,456$ 1,602,456$ 1,576,239$ (26,217)$

Total revenues 1,602,456 1,602,456 1,576,239 (26,217)

Expenditures - current -

Student transportation 1,602,456 1,602,456 1,488,486 113,970

Total expenditures 1,602,456 1,602,456 1,488,486 113,970

Net change in fund balance -$ -$ 87,753 87,753$

Fund Balance, beginning of year 248,137

Fund Balance, end of year 335,890$

Ketchikan Gateway Borough School District

Student Transportation Special Revenue Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

42

43

Supplementary Information

Exhibit E-1

Final

Budgeted

Year Ended June 30, 2013 Amounts Actual Variance

Revenues:

Local sources:

Borough appropriation 8,239,518$ 8,239,518$ -$

Earnings on investment - 62 (62)

E-Rate revenues 60,000 53,847 6,153

Other local revenues 50,500 92,408 (41,908)

Total local sources 8,350,018 8,385,835 (35,817)

State of Alaska:

Foundation program 20,624,228 20,772,323 (148,095)

On behalf TRS revenue 5,353,723 5,197,183 156,540

On behalf PERS revenue 743,905 750,620 (6,715)

SB 160 revenue 413,722 441,345 (27,623)

Total State of Alaska 27,135,578 27,161,471 (25,893)

Federal sources - medicaid 164,000 148,608 15,392

Total revenues 35,649,596 35,695,914 (46,318)

Expenditures:

Instruction:

Certificated salaries 8,634,581 8,633,102 1,479

Non-certificated salaries 578,133 585,071 (6,938)

Employee benefits 6,710,020 6,608,420 101,600

Professional and technical services 7,476 4,658 2,818

Staff travel 15,600 13,131 2,469

Student travel 5,100 8,485 (3,385)

Utilities 40 39 1

Other purchased services 82,580 77,287 5,293

Supplies, materials and media 913,299 846,026 67,273

Equipment 20,000 16,820 3,180

Other expenditures 100 80 20

Total instruction 16,966,929 16,793,119 173,810

School Operating Fund

Schedule of Revenues, Expenditures, and Changes in Fund Balance -

Budget and Actual

Ketchikan Gateway Borough School District

44

Exhibit E-1, continued

Final

Budgeted

Year Ended June 30, 2013 Amounts Actual Variance

Expenditures, continued:

Special education instruction:

Certificated salaries 1,458,991$ 1,393,017$ 65,974$

Non-certificated salaries 1,216,411 1,217,917 (1,506)

Employee benefits 1,915,174 1,865,102 50,072

Professional and technical services 53,131 53,098 33

Staff travel 1,800 1,715 85

Supplies, materials and media 25,052 23,730 1,322

Other expenditures 88,125 88,097 28

Total special education instruction 4,758,684 4,642,676 116,008

Special education support services - students:

Certificated salaries 597,825 597,837 (12)

Non-certificated salaries 38,404 37,416 988

Employee benefits 464,213 449,923 14,290

Staff travel 2,100 2,100 -

Utilities 5,024 1,961 3,063

Other purchased services 100 95 5

Supplies, materials and media 7,227 1,740 5,487

Total special education support services - students 1,114,893 1,091,072 23,821

Support services - students:

Certificated salaries 364,029 363,657 372

Non-certificated salaries 293,178 264,207 28,971

Employee benefits 476,417 468,635 7,782

Staff travel 2,026 2,493 (467)

Other purchased services 422,975 422,975 -

Supplies, materials and media 6,425 6,387 38

Total support services - students 1,565,050 1,528,354 36,696

Support services - instruction:

Certificated salaries 321,289 311,108 10,181

Non-certificated salaries 550,213 545,965 4,248

Employee benefits 572,687 571,147 1,540

Professional and technical services 18,701 13,181 5,520

Staff travel 28,900 21,925 6,975

Utilities 83,244 83,207 37

Other purchased services 91,500 88,418 3,082

Supplies, materials and media 236,472 236,466 6

School Operating Fund

Schedule of Revenues, Expenditures, and Changes in Fund Balance -

Budget and Actual, continued

Ketchikan Gateway Borough School District

45

Exhibit E-1, continued

Final

Budgeted

Year Ended June 30, 2013 Amounts Actual Variance

School Operating Fund

Schedule of Revenues, Expenditures, and Changes in Fund Balance -

Budget and Actual, continued

Ketchikan Gateway Borough School District

Expenditures, continued:

Support services - instruction, continued:

Tuition and stipends 18,500$ 18,500$ -$

Other expenditures 2,000 1,000 1,000

Equipment 88,384 88,384 -

Total support services - instruction 2,011,890 1,979,301 32,589

School administration:

Certificated salaries 1,082,429 1,079,617 2,812

Non-certificated salaries 4,250 - 4,250

Employee benefits 746,232 722,768 23,464

Staff travel 24,762 18,970 5,792

Supplies, materials and media 2,200 2,122 78

Total school administration 1,859,873 1,823,477 36,396

School administration support services:

Non-certificated salaries 391,488 391,479 9

Employee benefits 302,623 302,586 37

Professional and technical services 3,000 2,684 316

Staff travel 2,600 2,579 21

Utilities 70,143 62,847 7,296

Other purchased services 62,531 58,576 3,955

Supplies, materials and media 91,516 91,517 (1)

Other expenditures 1,275 1,270 5

Total school administration support services 925,176 913,538 11,638

District administration:

Certificated salaries 121,000 120,999 1

Non-certificated salaries 66,592 65,842 750

Employee benefits 125,465 116,271 9,194

Professional and technical services 30,000 25,815 4,185

Staff travel 13,300 10,414 2,886

Utilities 5,024 1,961 3,063

Other purchased services 26,916 20,073 6,843

Supplies, materials and media 18,000 2,864 15,136

Other expenditures 16,500 15,501 999

Total district administration 422,797 379,740 43,057

District administration support services:

Non-certificated salaries 370,195 369,644 551

Employee benefits 240,403 235,460 4,943

46

Exhibit E-1, continued

Final

Budgeted

Year Ended June 30, 2013 Amounts Actual Variance

School Operating Fund

Schedule of Revenues, Expenditures, and Changes in Fund Balance -

Budget and Actual, continued

Ketchikan Gateway Borough School District

Expenditures, continued:

District administration support services, continued:

Professional and technical services 64,600$ 62,067$ 2,533$

Staff travel 11,409 5,383 6,026

Utilities 15,199 11,544 3,655

Other purchased services 43,392 43,082 310

Insurance and bond premiums 42,279 42,279 -

Other expenditures 22,017 18,197 3,820

Supplies, materials and media 36,511 36,586 (75)

Total district administration support services 846,005 824,242 21,763

Operations and maintenance of plant:

Non-certificated salaries 1,405,334 1,377,861 27,473

Employee benefits 900,519 878,595 21,924

Professional and technical services 72,440 70,460 1,980

Staff travel 12,025 12,019 6

Utilities 262,789 237,727 25,062

Energy 1,059,700 1,009,690 50,010

Other purchased services 273,815 252,156 21,659

Insurance and bond premiums 140,228 140,228 -

Supplies, materials and media 283,815 283,770 45

Total operations and maintenance of plant 4,410,665 4,262,506 148,159

Student activities:

Certificated salaries - 765 (765)

Non-certificated salaries 57,096 57,094 2

Employee benefits 99,645 65,063 34,582

Staff travel 500 500 -

Other expenditures 556,909 556,908 1

Total student activities 714,150 680,330 33,820

Food services - supplies, materials, and media 350 332 18

Total expenditures 35,596,112 34,918,687 677,757

Net change in fund balance 53,484$ 777,227 723,743$

Fund Balance, beginning of year 881,452

Fund Balance, end of year 1,658,679$

47

Exhibit F-1

Math Title II-A

Ketchikan & Parent/

Construc- Science Public Teacher/ Indian Alter-

tion Partner- Use of Principal Education native Preschool

June 30, 2013 Food Service PAT Academy ship Facilities Training Title I Act Schools Title VI-B Disabled

Assets

Cash and investments -$ -$ -$ -$ 54,939$ -$ -$ -$ -$ -$ -$

Accounts receivable 18,505 14,497 46,440 90,922 3,503 25,990 157,149 74,623 42,223 163,606 9,263

Due from other funds - - - - - - - - - - -

Receivable from Ketchikan

Gateway Borough - - - - - - - - - - -

Inventory 43,713 - - - - - - - - - -

Total Assets 62,218$ 14,497$ 46,440$ 90,922$ 58,442$ 25,990$ 157,149$ 74,623$ 42,223$ 163,606$ 9,263$

Liabilities and Fund Balances

Liabilities:

Accounts payable 4,219$ 2,174$ -$ 37,156$ -$ 1,732$ 10,447$ 7,526$ -$ -$ -$

Payroll accruals and liabilities - - - - - - - - - - -

Due to other funds 74,695 12,323 45,833 53,766 - 24,258 146,702 67,097 42,223 163,606 9,263

Total liabilities 78,914 14,497 45,833 90,922 - 25,990 157,149 74,623 42,223 163,606 9,263

Fund balances:

Nonspendable 43,713 - - - - - - - - - -

Assigned - - 607 - 58,442 - - - - - -

Unassigned (deficit) (60,409) - - - - - - - - - -

Total fund balances (16,696) - 607 - 58,442 - - - - - -

Total Liabilities and

Fund Balances 62,218$ 14,497$ 46,440$ 90,922$ 58,442$ 25,990$ 157,149$ 74,623$ 42,223$ 163,606$ 9,263$

Combining Balance Sheet

Nonmajor Governmental Funds

Ketchikan Gateway Borough School District

Special Revenue Funds

48

Exhibit F-1, continued

Title I Alaskan Total

Title I Youth Delinquent Statewide Point Higgins Fawn Non-Major

School Risk and Mentor- Salad Nutritional fire Major Mountain Govern-

Carl Improve- Behavior Neglected ship Bars Alaskan Department Maintenance Elementary mental

June 30, 2013 Perkins ment Survey children program to School Foods Connection Upgrades Upgrades Funds

Assets

Cash and investments -$ -$ 49$ 546$ -$ 217$ -$ -$ -$ -$ 55,751$

Accounts receivable 48,250 14,825 - 3,357 59,155 2,033 320 - - - 774,661

Due from other funds - - - - - - - - - - -

Receivable from Ketchikan -

Gateway Borough - - - - - - - 150 123,224 14,600 137,974

Inventory - - - - - - - - - - 43,713

Total Assets 48,250$ 14,825$ 49$ 3,903$ 59,155$ 2,250$ 320$ 150$ 123,224$ 14,600$ 1,012,099$

Liabilities and Fund Balances

Liabilities:

Accounts payable 2,070$ -$ 49$ 3,903$ -$ 2,250$ -$ -$ 115,322$ 11,251$ 198,099$

Payroll accruals and liabilities - - - - 2,219 - - - - - 2,219

Due to other funds 46,180 14,825 - - 56,936 - 320 150 7,902 3,349 769,428

Total liabilities 48,250 14,825 49 3,903 59,155 2,250 320 150 123,224 14,600 969,746

Fund balances:

Nonspendable - - - - - - - - - - 43,713

Assigned - - - - - - - - - - 59,049

Unassigned (deficit) - - - - - - - - - - (60,409)

Total fund balances - - - - - - - - - - 42,353

Total Liabilities and

Fund Balances 48,250$ 14,825$ 49$ 3,903$ 59,155$ 2,250$ 320$ 150$ 123,224$ 14,600$ 1,012,099$

Special Revenue Funds, continued

Combining Balance Sheet, continued

Nonmajor Governmental Funds

Ketchikan Gateway Borough School District

Capital Project funds

49

Exhibit F-2

Math Title II-A

Ketchikan & Ketchikan Parent/

Construc- Science Regional Public Teacher/ Staff

tion Partner- Youth Use of Youth in Principal Develop-

Year Ended June 30, 2013 Food Service PAT Academy ship Facility Facilities Detention Training ment Title I

Revenues:

Local sources 157,560$ -$ 92,658$ -$ 5,000$ 38,271$ -$ -$ 3,637$ -$

State of Alaska - - - - - - 69,081 - - -

Federal sources:

Passed through the State of Alaska 614,421 48,530 - 137,529 - - - 105,420 - 513,018

Passed through other local entity - - - - - - - - - -

Direct - - - - - - - - - -

Total revenues 771,981 48,530 92,658 137,529 5,000 38,271 69,081 105,420 3,637 513,018

Expenditures:

Instruction - 12,210 92,658 4,563 - - - 14,430 - 482,569

Special education instruction - - - - 5,000 - 69,081 - - -

Special education support services - - - - - - - - - -

Support services - students - - - - - - - - - -

Support services - instruction - 36,320 - 132,966 - - - 90,990 3,637 30,449

Operations and maintenance of plant - - - - - 16,996 - - - -

Community services - - - - - 20,546 - - - -

Food service 768,393 - - - - - - - - -

Construction and facilities acquisition - - - - - - - - - -

Total expenditures 768,393 48,530 92,658 137,529 5,000 37,542 69,081 105,420 3,637 513,018

Net change in fund balances 3,588 - - - - 729 - - - -

Fund Balances (Deficit), beginning of year (20,284) - 607 - - 57,713 - - - -

Fund Balances (Deficit), end of year (16,696)$ -$ 607$ -$ -$ 58,442$ -$ -$ -$ -$

Nonmajor Governmental Funds

Combining Statement of Revenues, Expenditures and Changes in Fund Balances (Deficit)

Ketchikan Gateway Borough School District

Special Revenue Funds

50

Exhibit F-2, continued

Title I Youth Alaska

Indian Alter- School Behavior Statewide

Education native Preschool Carl Improve- Risk Title I-D Mentorship

Year Ended June 30, 2013 Act Schools Title VI-B Disabled Perkins ment Survey Part D Program

Revenues: `

Local sources -$ -$ -$ -$ -$ -$ -$ -$ 73,326$

State of Alaska - 51,250 - - - - 2,750 - -

Federal sources:

Passed through the State of Alaska - - 625,050 68,425 55,285 15,535 - 4,093 -

Passed through other local entity - - - - - - - - 99,249

Direct 322,830 - - - - - - - -

Total revenues 322,830 51,250 625,050 68,425 55,285 15,535 2,750 4,093 172,575

Expenditures:

Instruction 322,830 51,250 - - 55,285 15,535 - - 117,492

Special education instruction - - 571,939 68,425 - - - 4,093 -

Special education support services - - 53,111 - - - - - -

Support services - students - - - - - - 2,750 - -

Support services - instruction - - - - - - - - 55,083

Operations and maintenance of plant - - - - - - - - -

Community services - - - - - - - - -

Food service - - - - - - - - -

Construction and facilities acquisition - - - - - - - - -

Total expenditures 322,830 51,250 625,050 68,425 55,285 15,535 2,750 4,093 172,575

Net change in fund balances - - - - - - - - -

Fund Balances (Deficit), beginning of year - - - - - - - - -

Fund Balances (Deficit), end of year -$ -$ -$ -$ -$ -$ -$ -$ -$

Nonmajor Governmental Funds

Combining Statement of Revenues, Expenditures and Changes in Fund Balances (Deficit), continued

Special Revenue Funds, continued

Ketchikan Gateway Borough School District

51

Exhibit F-2, continued

Total

Fresh Point Higgins Fawn Non-Major

Salad Fruits Nutritional fire Major Mountain Govern-

Bars and Alaskan Education Department Maintenance Elementary mental

Year Ended June 30, 2013 To School Vegetables Foods Jobs Connection Upgrades Upgrade Funds

Revenues:

Local sources -$ -$ -$ -$ 150$ 123,224$ 14,600$ 508,426$

State of Alaska 2,033 - 2,193 - - - - 127,307

Federal sources:

Passed through the State of Alaska - 74,020 - 10,348 - - - 2,271,674

Passed through other local entity - - - - - - - 99,249

Direct - - - - - - - 322,830

Total revenues 2,033 74,020 2,193 10,348 150 123,224 14,600 3,329,486

Expenditures:

Instruction - - - 10,348 - - - 1,179,170

Special education instruction - - - - - - - 718,538

Special education support services - - - - - - - 53,111

Support services - students - - - - - - - 2,750

Support services - instruction - - - - - - - 349,445

Operations and maintenance of plant - - - - - - - 16,996

Community services - - - - - - - 20,546

Food service 2,033 74,020 2,193 - - - - 846,639

Construction and facilities acquisition - - - - 150 123,224 14,600 137,974

Total expenditures 2,033 74,020 2,193 10,348 150 123,224 14,600 3,325,169

Net change in fund balances - - - - - - - 4,317

Fund Balances (Deficit), beginning of year - - - - - - - 38,036

Fund Balances (Deficit), end of year -$ -$ -$ -$ -$ -$ -$ 42,353$

Special Revenue Funds, continued

Combining Statement of Revenues, Expenditures and Changes in Fund Balances (Deficit), continued

Nonmajor Governmental Funds

Ketchikan Gateway Borough School District

Capital Project Funds

52

Exhibit G-1

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues:

Local sources - food service sales 157,560$ 157,560$ -$

Federal sources - U.S. Department of Agriculture

passed through State of Alaska:

Food service reimbursement 504,656 504,656 -

USDA commodities 87,465 87,465 -

Special summer lunch 22,300 22,300 -

Total revenues 771,981 771,981 -

Expenditures - food service:

Certificated salaries 3,200 3,200 -

Non-certificated salaries 197,726 197,726 -

Employee benefits 89,716 89,716 -

Staff travel 1,915 1,915 -

Utilities 779 779 -

Other purchased services 30,000 30,000 -

Supplies, materials and media 445,057 445,057 -

Total expenditures 768,393 768,393 -

Net change in fund deficit 3,588$ 3,588 -$

Fund Deficit, beginning of year (20,284)

Fund Deficit, end of year (16,696)$

Budget and Actual

Schedule of Revenues, Expenditures and Changes in Fund Deficit -

Food Service Special Revenue Fund

Ketchikan Gateway Borough School District

53

Exhibit G-2

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - federal sources passed through

the State of Alaska 54,410$ 48,530$ (5,880)$

Expenditures -

Instruction -

supplies, materials, and media 13,510 12,210 1,300

Support services - instruction:

Professional and technical services 27,900 25,308 2,592

Other purchased services 4,900 2,916 1,984

Supplies, materials, and media 8,100 8,096 4

Total support services - instruction 40,900 36,320 4,580

Total expenditures 54,410 48,530 5,880

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Budget and Actual

Schedule of Revenues, Expenditures and Changes in Fund Balance -

PAT Special Revenue Fund

Ketchikan Gateway Borough School District

54

Exhibit G-3

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Other local revenues 95,561$ 92,658$ (2,903)$

Expenditures - instruction:

Certificated salaries 70,209 68,580 1,629

Employee benefits 21,233 21,003 230

Travel 4,119 2,725 1,394

Supplies, materials and media - 350 (350)

Total expenditures 95,561 92,658 2,903

Net change in fund balance -$ - -$

Fund Balance, beginning of year 607

Fund Balance, end of year 607$

Ketchikan Construction Academy Special Revenue Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

Ketchikan Gateway Borough School District

55

Exhibit G-4

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - federal sources passed through

the State of Alaska 150,000$ 137,529$ (12,471)$

Expenditures:

Instruction:

Certificated salaries 2,000 4,000 (2,000)

Employee benefits 282 563 (281)

Total instruction 2,282 4,563 (2,281)

Support services - instruction:

Certificated salaries 7,150 2,800 4,350

Non-certificated salaries 3,000 1,145 1,855

Employee benefits 3,000 236 2,764

Professional and technical services 40,000 5,364 34,636

Staff travel 25,000 16,406 8,594

Other purchased services - 45,456 (45,456)

Supplies, materials and media 56,468 55,529 939

Student tuition and stipends 6,600 6,030 570

Other expenditures 6,500 - 6,500

Total support services - instruction 147,718 132,966 14,752

Total expenditures 150,000 137,529 12,471

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Math & Science Partnership Special Revenue Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

Ketchikan Gateway Borough School District

56

Exhibit G-5

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - State of Alaska 1,602,456$ 1,576,239$ (26,217)$

Expenditures - student transportation:

Non-certificated salaries 1,000 1,670 (670)

Employee benefits 500 495 5

Student travel 828,680 789,644 39,036

Other purchased services 592,940 577,931 15,009

Supplies, materials and media 179,336 118,746 60,590

Total expenditures 1,602,456 1,488,486 113,970

Net change in fund balance -$ 87,753 87,753$

Fund Balance, beginning of year 248,137

Fund Balance, end of year 335,890$

Ketchikan Gateway Borough School District

Student Transportation Special Revenue Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

57

Exhibit G-6

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - local sources 5,000$ 5,000$ -$

Expenditures - special education instruction:

Certificated salaries 4,386 4,386 -

Employee benefits 614 614 -

Total expenditures 5,000 5,000 -

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Budget and Actual

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Ketchikan Regional Youth Facility Special Revenue Fund

Ketchikan Gateway Borough School District

58

Exhibit G-7

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - local sources 37,586$ 38,271$ 685$

Expenditures:

Operations and maintenance of plant:

Certificated Salaries 6,496 6,499 (3)

Employee benefits 1,878 1,897 (19)

Utilities 8,599 8,600 (1)

Total operations and maintenance of plant 16,973 16,996 (23)

Community services:

Certificated salaries 5,050 5,000 50

Non-certificated salaries 9,755 9,738 17

Employee benefits 1,035 1,035 -

Other purchased services 1,450 1,450 -

Supplies, materials and media 3,323 3,323 -

Total community services 20,613 20,546 67

Total expenditures 37,586 37,542 44

Net change in fund balance -$ 729 729$

Fund Balance, beginning of year 57,713

Fund Balance, end of year 58,442$

Public Use of Facilities Special Revenue Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

Ketchikan Gateway Borough School District

59

Exhibit G-8

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - State of Alaska 69,081$ 69,081$ -$

Expenditures - special education instruction:

Certificated salaries 51,694 51,267 427

Supplies, materials and media 980 980 -

Employee benefits 16,407 16,834 (427)

Total expenditures 69,081 69,081 -

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Budget and Actual

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Youth in Detention Special Revenue Fund

Ketchikan Gateway Borough School District

60

Exhibit G-9

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - federal sources passed through

the State of Alaska 270,426$ 105,420$ (165,006)$

Expenditures:

Instruction:

Non-certificated salaries 2,342 2,342 -

Employee benefits 179 179 -

Professional and technical services 11,910 11,909 1

Total instruction 14,431 14,430 1

Support services - instruction:

Certificated salaries 4,000 4,000 -

Non-certificated salaries 32,658 15,725 16,933

Employee benefits 7,821 7,975 (154)

Professional and technical services 41,403 30,921 10,482

Staff travel 53,340 23,797 29,543

Utilities 1,000 - 1,000

Other purchased services 4,000 2,491 1,509

Supplies, materials and media 96,773 6,081 90,692

Tuition and stipends 4,000 - 4,000

Other expenditures 3,000 - 3,000

Equipment 8,000 - 8,000

Total support services - instruction 255,995 90,990 165,005

Total expenditures 270,426 105,420 165,006

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Title II-A Parent/Teacher/Principal Training Special Revenue Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

Ketchikan Gateway Borough School District

61

Exhibit G-10

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - other local revenues 3,637$ 3,637$ -$

Expenditures - support services - instruction:

Non-certificated salaries 1,090 1,090 -

Staff travel 2,547 2,547 -

Total expenditures 3,637 3,637 -

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Budget and Actual

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Staff Development Special Revenue Fund

Ketchikan Gateway Borough School District

62

Exhibit G-11

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - federal sources passed through

the State of Alaska 653,749$ 513,018$ (140,731)$

Expenditures:

Instruction:

Certificated salaries 24,500 20,548 3,952

Non-certificated salaries 268,315 238,172 30,143

Employee benefits 139,100 119,858 19,242

Student travel 11,000 8,301 2,699

Supplies, materials and media 138,717 95,690 43,027

Total instruction 581,632 482,569 99,063

Support services - instruction:

Professional and technical services 60,000 18,349 41,651

Utilities 1,100 1,083 17

Supplies, materials and media 11,017 11,017 -

Total support services - instruction 72,117 30,449 41,668

Total expenditures 653,749 513,018 140,731

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Title I Special Revenue Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

Ketchikan Gateway Borough School District

63

Exhibit G-12

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - federal direct 325,396$ 322,830$ (2,566)$

Expenditures - instruction:

Certificated salaries 146,340 146,110 230

Non-certificated salaries 53,329 45,159 8,170

Employee benefits 70,557 65,071 5,486

Staff travel 46,124 - 46,124

Student travel - 36,240 (36,240)

Utilities - 92 (92)

Other purchases 500 15,220 (14,720)

Supplies, materials and media 8,546 14,938 (6,392)

Total expenditures 325,396 322,830 2,566

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Budget and Actual

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Indian Education Act Special Revenue Fund

Ketchikan Gateway Borough School District

64

Exhibit G-13

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - State of Alaska 55,043$ 51,250$ (3,793)$

Expenditures - instruction:

Certificated salaries 4,998 4,748 250

Employee benefits 765 557 208

Professional and technical services 5,277 5,227 50

Staff travel 2,800 2,665 135

Student travel 1,430 769 661

Other purchased services 8,071 7,689 382

Supplies, materials and media 31,702 29,595 2,107

Total expenditures 55,043 51,250 3,793

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Budget and Actual

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Alternative Schools Grant Special Revenue Fund

Ketchikan Gateway Borough School District

65

Exhibit G-14

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - federal sources passed through

the State of Alaska 887,288$ 625,050$ (262,238)$

Expenditures:

Special education instruction:

Certificated salaries 222,000 163,836 58,164

Non-certificated salaries 92,000 49,456 42,544

Employee benefits 97,000 71,749 25,251

Professional and technical services 50,000 44,685 5,315

Staff travel 55,000 54,708 292

Other purchased services 10,000 6,827 3,173

Supplies, materials and media 208,000 180,678 27,322

Unallocated expenditures 153,288 - 153,288

Total special education instruction 887,288 571,939 315,349

Special education support services:

Non-certificated salaries - 36,585 (36,585)

Employee benefits - 16,526 (16,526)

Total special education support services - 53,111 (53,111)

Total expenditures 887,288 625,050 262,238

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Budget and Actual

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Title VI-B Special Revenue Fund

Ketchikan Gateway Borough School District

66

Exhibit G-15

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - federal sources passed through

the State of Alaska 80,781$ 68,425$ (12,356)$

Expenditures - special education instruction:

Certificated salaries 20,000 14,341 5,659

Employee benefits 6,196 6,196 -

Professional and technical services 15,500 14,726 774

Staff travel 3,000 1,010 1,990

Supplies, materials and media 33,000 32,152 848

Other expenditures 3,085 - 3,085

Total expenditures 80,781 68,425 12,356

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Preschool Disabled Grant Special Revenue Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

Ketchikan Gateway Borough School District

67

Exhibit G-16

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - federal sources passed through

the State of Alaska 57,313$ 55,285$ (2,028)$

Expenditures - instruction:

Certificated salaries 2,866 2,866 -

Employee benefits 219 219 -

Staff travel 7,970 7,905 65

Student travel 5,631 5,131 500

Other purchased services 5,722 1,824 3,898

Utilities 60 60 -

Supplies, materials and media 33,315 35,750 (2,435)

Other expenditures 1,530 1,530 -

Total expenditures 57,313 55,285 2,028

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Carl Perkins Special Revenue Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

Ketchikan Gateway Borough School District

68

Exhibit G-17

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - federal sources passed through

the State of Alaska 24,893$ 15,535$ (9,358)$

Expenditures:

Instruction:

Certified salaries 6,600 4,420 2,180

Employee benefits 2,000 619 1,381

Transportation allowance 600 - 600

Other purchased services 4,276 3,972 304

Supplies, materials and media 7,000 6,524 476

Other expenditures 2,617 - 2,617

Total instruction 23,093 15,535 7,558

Support services- instruction -

non-certificated salaries 1,800 - 1,800

Total expenditures 24,893 15,535 9,358

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Budget and Actual

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Title I School Improvement Grant Special Revenue Fund

Ketchikan Gateway Borough School District

69

Exhibit G-18

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - federal direct 2,750$ 2,750$ -$

Expenditures - support services - students:

Non-certificated salaries 613 613 -

Employee benefits 47 47 -

Supplies, materials and media 2,090 2,090 -

Total expenditures 2,750 2,750 -

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Youth Risk Behavior Survey Special Revenue Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

Ketchikan Gateway Borough School District

70

Exhibit G-19

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - federal sources passed through

the State of Alaska 4,121$ 4,093$ (28)$

Expenditures - special education- instruction -

supplies, materials and media 4,121 4,093 28

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Title I-D, Part D Special Revenue Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

Ketchikan Gateway Borough School District

71

Exhibit G-20

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Local revenues 173,839$ 172,575$ (1,264)$

Expenditures:

Instruction:

Certificated salaries 86,392 85,638 754

Employee benefits 32,697 31,854 843

Total instruction 119,089 117,492 1,597

Support services - instruction:

Non-certificated salaries 37,000 38,779 (1,779)

Employee benefits 17,750 16,304 1,446

Total support services - instruction 54,750 55,083 (333)

Total expenditures 173,839 172,575 1,264

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Ketchikan Gateway Borough School District

Statewide Alaska Mentorship Program Special Revenue Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

72

Exhibit G-21

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - State of Alaska 2,033$ 2,033$ -$

Expenditures - food services - equipment 2,033 2,033 -

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Ketchikan Gateway Borough School District

Salad Bars to School Special Revenue Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

73

Exhibit G-22

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - federal sources passed through

the State of Alaska 77,100$ 74,020$ (3,080)$

Expenditures - food service:

Non-certificated salaries 17,052 10,788 6,264

Employee benefits 2,820 4,012 (1,192)

Supplies, materials and media 57,228 59,220 (1,992)

Total expenditures 77,100 74,020 3,080

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Fresh Fruits and Vegetables Special Revenue Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

Ketchikan Gateway Borough School District

74

Exhibit G-23

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenue - State of Alaska 49,269$ 2,193$ 47,076$

Expenditures - food services - supplies, materials and media 49,269 2,193 47,076

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Ketchikan Gateway Borough School District

Nutritional Alaskan Foods Special Revenue Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

75

Exhibit G-24

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - federal sources passed through

the State of Alaska 10,348$ 10,348$ -$

Expenditures - instruction:

Certificated salaries 9,073 9,073 -

Employee benefits 1,275 1,275 -

Total expenditures 10,348 10,348 -

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Budget and Actual

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Education Jobs Special Revenue Fund

Ketchikan Gateway Borough School District

76

Exhibit H-1

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - other local sources 694,172$ 373,285$ 320,887$

Expenditures - construction and facilities acquisition:

Certified salaries - 120 (120)

Employee benefits - 35 (35)

Professional and technical services - 10,463 (10,463)

Buildings and improvement purchased 694,172 362,667 331,505

Total expenditures 694,172 373,285 320,887

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Esther Shea Field Improvements Capital Project Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

Ketchikan Gateway Borough School District

77

Exhibit H-2

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - other local revenues 53,220$ 150$ 53,070$

Expenditures - construction and facilities acquisition:

Professional and technical services 2,294 150 2,144

Buildings and improvements purchased 45,879 - 45,879

Other expenditures 5,047 - 5,047

Total expenditures 53,220 150 53,070

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Ketchikan Gateway Borough School District

Point Higgins Fire Department Connection Capital Project Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

78

Exhibit H-3

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - other local revenues 2,106,122$ 123,224$ (1,982,898)$

Expenditures - construction and facilities acquisition:

Professional and technical services 90,781 15,803 74,978

Buildings and improvements purchased 1,815,623 107,421 1,708,202

Other expenditures 199,718 - 199,718

Total expenditures 2,106,122 123,224 1,982,898

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Ketchikan Gateway Borough School District

Major Maintenance Upgrades Capital Project Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

79

Exhibit H-4

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues - other local revenues 1,169,699$ 14,600$ 1,155,099$

Expenditures - construction and facilities acquisition:

Professional and technical services 50,419 14,600 35,819

Buildings and improvements purchased 1,008,359 - 1,008,359

Other expenditures 110,921 - 110,921

Total expenditures 1,169,699 14,600 1,155,099

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Ketchikan Gateway Borough School District

Fawn Mountain Elementary Upgrades Capital Project Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

80

Exhibit H-5

Variance

With

Year Ended June 30, 2013 Budget Actual Budget

Revenues:

State of Alaska 1,211,170$ 207,803$ (1,003,367)$

Other local revenues 519,073 89,058 (430,015)

Total revenues 1,730,243 296,861 (1,433,382)

Expenditures - construction and facilities acquisition:

Non-certificated salaries - 804 (804)

Employee benefits - 237 (237)

District administrative overhead 122,615 - 122,615

Design services 136,239 - 136,239

Construction management 40,872 17,445 23,427

Construction 1,362,397 278,375 1,084,022

Contingency 68,120 - 68,120

Total expenditures 1,730,243 296,861 1,433,382

Net change in fund balance -$ - -$

Fund Balance, beginning of year -

Fund Balance, end of year -$

Valley Park Roof Capital Project Fund

Schedule of Revenues, Expenditures and Changes in Fund Balance -

Budget and Actual

Ketchikan Gateway Borough School District

81

Exhibit J-1

Schedule of Compliance - AS 14.17.505

Total fund balance - School Operating Fund 1,658,679$

less exemptions per 4 AAC 09.160(a):

none -

Fund balance subject to 10% limitation 1,658,679$

Nonexempt fund balance as a percentage of current year expenditures:

Fund balance subject to limitation 1,658,679 = 4.75%

Current year expenditures 34,918,687

Ketchikan Gateway Borough School District

Year Ended June 30, 2013

82

Exhibit K-1

Catalog of

Federal

Domestic Total Total

Assistance Grant Federal

Federal Grant Title Grant Number Cluster Number Award Expended

Department of Education

Direct programs:

Indian Education S060A120426 84.060A 325,396$ 322,830$

Passed through the State of Alaska

Department of Education and Early Development:

Title I-A 10% Professional Development IP 13.025.01 A 84.010A 116,119 29,366

Title I-A 1% Parenting IP 13.025.01 A 84.010 7,244 7,146

Title I-A IP 13.025.01 A 84.010A 522,386 473,031

Title I-A Choice IP 13.025.01 A 84.010A 8,000 3,475

School Improvement CA 13.025.01 A 84.010A 24,893 15,535

Total CFDA 84.010 528,553

Title I Neglected and Delinquent

Children CO 13.025.01 84.013A 4,121 4,093

Math and Science Partnership PM 13.025.01 84.366B 150,000 137,529

Title II-A Teacher/Principal IP 13.025.01 A 84.367A 270,426 105,420

Title VI-B SE 13.025.01 B 84.027A 887,288 625,050

Parents as Teachers EA 13.025.01 B 84.173A 54,410 48,530

Preschool Disabled SE 13.025.01 B 84.173A 80,781 68,425

116,955

Carl Perkins EK 13.025.01 84.048A 57,313 55,285

Education Jobs EJ 13.025.01 84.410A 10,348 10,348

Passed through the State of Alaska

Ketchikan Indian Community:

Mentorship Program None 84.356A 125,000 99,249

Total Department of Education 2,005,312

Department of Agriculture

Passed through the State of Alaska Department

of Education and Early Development:

National School Breakfast Program MA13.025.01 C 10.553 66,570 66,570

National School Lunch Program MA13.025.01 C 10.555 438,086 438,086

Summer Food Service Program MA13.025.01 C 10.559 22,300 22,300

Total Student Nutrition Cluster 526,956

Commodities Food Program N/A 10.565 87,465 87,465

Fresh Fruit and Vegetable Program FF13.025.02 10.582 77,100 74,020

Total Department of Agriculture 688,441

Total Expenditures of Federal Awards 2,693,753$

Schedule of Expenditures of Federal Awards

Ketchikan Gateway Borough School District

Year Ended June 30, 2013

83

Exhibit L-1

Total Total

Grant Grant State

Grant Title Number Award Expended

Department of Education and Early Development

* Foundation None 20,772,323$ 20,772,323$

* Student Transportation None 1,576,239 1,576,239

Valley Park Roof None 1,211,170 207,803

* SB160 None 441,345 441,345

Youth in Detention EY 13.025.01 69,081 69,081

Youth Risk Behavior Survey YR 13.025.01 2,750 2,750

Alternative Schools Grant SH 13.025.01 55,043 51,250

Nutritional Alaskan Foods 13-NAF-026 49,269 2,193

Salad Bars to Schools Programs SB 13.025.01 2,033 2,033

Total Department of Education and

Early Development 23,125,017

Department of Administration

* TRS on behalf payment None 5,197,183 5,197,183

* PERS on behalf payment None 750,620 750,620

Total Department of Administration 5,947,803

Total State Financial Assistance 29,072,820$

* Denotes a major program

Year Ended June 30, 2013

Ketchikan Gateway Borough School District

Schedule of State Financial Assistance

84

Ketchikan Gateway Borough School District

Notes to Schedule of Expenditures of Federal Awards Year Ended June 30, 2013

85

1. General The accompanying Schedule of Expenditures of Federal Awards and Schedule of State Financial Assistance present the activity of all federal and State of Alaska awards programs of the Ketchikan Gateway Borough School District (the District) for the year ended June 30, 2013. The District’s reporting entity is defined in Note 1 of the District’s June 30, 2013 basic financial statements. 2. Basis of Accounting The accompanying Schedule of Expenditures of Federal Awards and Schedule of State Financial Assistance are presented using a basis of accounting which is consistent with the basic financial statements, as described in Note 1 of the District’s basic financial statements. 3. Clusters The following clusters are identified on the Schedule of Expenditures of Federal Awards: A – Title I, Part A Cluster B – Special Education Cluster C – Child Nutrition Cluster

86

Single Audit Section

87

BDO USA, LLP, a Delaware limited liability partnership, is the U.S. member of BDO International Limited, a UK company limited by guarantee, and forms part of the international BDO network of independent member firms. BDO is the brand name for the BDO network and for each of the BDO Member Firms.

3601 C Street, Suite 600 Anchorage, AK 99503

Tel: 907-278-8878 Fax: 907-278-5779 www.bdo.com

Independent Auditor’s Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards

Members of the School Board Ketchikan Gateway Borough School District Ketchikan, Alaska We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of the governmental activities, each major fund, and the aggregate remaining fund information of the Ketchikan Gateway Borough School District, as of and for the year ended June 30, 2013, and the related notes to the financial statements, which collectively comprise Ketchikan Gateway Borough School District’s basic financial statements, and have issued our report thereon dated November 4, 2013. Internal Control Over Financial Reporting In planning and performing our audit of the financial statements, we considered Ketchikan Gateway Borough School District’s internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of Ketchikan Gateway Borough School District’s internal control. Accordingly, we do not express an opinion on the effectiveness of Ketchikan Gateway Borough School District’s internal control. A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of Ketchikan Gateway Borough School District’s financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance. Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies and therefore, material weaknesses or significant deficiencies may exist that were not identified. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified.

88

Compliance and Other Matters As part of obtaining reasonable assurance about whether the Ketchikan Gateway Borough School District’s financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards. Purpose of this Report The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the Ketchikan Gateway Borough School District’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the Ketchikan Gateway Borough School District’s internal control and compliance. Accordingly, this report is not suitable for any other purpose.

Anchorage, Alaska November 4, 2013

89

BDO USA, LLP, a Delaware limited liability partnership, is the U.S. member of BDO International Limited, a UK company limited by guarantee, and forms part of the international BDO network of independent member firms. BDO is the brand name for the BDO network and for each of the BDO Member Firms.

3601 C Street, Suite 600 Anchorage, AK 99503

Tel: 907-278-8878 Fax: 907-278-5779 www.bdo.com

Independent Auditor’s Report on Compliance For Each Major Federal Program and Report on Internal Control Over Compliance Required by OMB Circular A-133

Members of the School Board Ketchikan Gateway Borough School District Ketchikan, Alaska Report on Compliance for Each Major Federal Program We have audited Ketchikan Gateway Borough School District’s compliance with the types of compliance requirements described in OMB Circular A-133 Compliance Supplement that could have a direct and material effect on each of Ketchikan Gateway Borough School District’s major federal programs for the year ended June 30, 2013. Ketchikan Gateway Borough School District’s major federal programs are identified in the summary of auditor’s results section of the accompanying schedule of findings and questioned costs. Management’s Responsibility Management is responsible for compliance with the requirements of laws, regulations, contracts, and grants applicable to its federal programs. Auditor’s Responsibility Our responsibility is to express an opinion on compliance for each of Ketchikan Gateway Borough School District’s major federal programs based on our audit of the types of compliance requirements referred to above. We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and OMB Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations. Those standards and OMB Circular A-133 require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major federal program occurred. An audit includes examining, on a test basis, evidence about Ketchikan Gateway Borough School District’s compliance with those requirements and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion on compliance for each major federal program. However, our audit does not provide a legal determination of Ketchikan Gateway Borough School District’s compliance.

90

Opinion on Each Major Federal Program In our opinion, Ketchikan Gateway School District complied, in all material respects, with the types of compliance requirements referred to above that could have a direct and material effect on each of its major federal programs for the year ended June 30, 2013. Report on Internal Control Over Compliance Management of Ketchikan Gateway Borough School District is responsible for establishing and maintaining effective internal control over compliance with the types of compliance requirements referred to above. In planning and performing our audit of compliance, we considered Ketchikan Gateway Borough School District’s internal control over compliance with the types of requirements that could have a direct and material effect on each major federal program to determine the auditing procedures that are appropriate in the circumstances for the purpose of expressing an opinion on compliance for each major federal program and to test and report on internal control over compliance in accordance with OMB Circular A-133, but not for the purpose of expressing an opinion on the effectiveness of internal control over compliance. Accordingly, we do not express an opinion on the effectiveness of Ketchikan Gateway Borough School District’s internal control over compliance. A deficiency in internal control over compliance exists when the design or operation of a control over compliance does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, noncompliance with a type of compliance requirement of a federal program on a timely basis. A material weakness in internal control over compliance is a deficiency, or combination of deficiencies, in internal control over compliance, such that there is a reasonable possibility that material noncompliance with a type of compliance requirement of a federal program will not be prevented, or detected and corrected, on a timely basis. A significant deficiency in internal control over compliance is a deficiency, or a combination of deficiencies, in internal control over compliance with a type of compliance requirement of a federal program that is less severe than a material weakness in internal control over compliance, yet important enough to merit attention by those charged with governance. Our consideration of internal control over compliance was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control over compliance that might be material weaknesses or significant deficiencies. We did not identify any deficiencies in internal control over compliance that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified. The purpose of this report on internal control over compliance is solely to describe the scope of our testing of internal control over compliance and the results of that testing based on the requirements of OMB Circular A-133. Accordingly, this report is not suitable for any other purpose.

Anchorage, Alaska November 4, 2013

91

BDO USA, LLP, a Delaware limited liability partnership, is the U.S. member of BDO International Limited, a UK company limited by guarantee, and forms part of the international BDO network of independent member firms. BDO is the brand name for the BDO network and for each of the BDO Member Firms.

3601 C Street, Suite 600 Anchorage, AK 99503

Tel: 907-278-8878 Fax: 907-278-5779 www.bdo.com

Independent Auditor’s Report on Compliance For Each Major State Program and Report on Internal Control Over Compliance Require by the State of Alaska Audit Guide and Compliance Supplement for State Single Audits

Members of the School Board Ketchikan Gateway Borough School District Ketchikan, Alaska Report on Compliance for Each Major State Program We have audited Ketchikan Gateway Borough School District’s compliance with the types of compliance requirements described in the State of Alaska Audit Guide and Compliance Supplement for State Single Audits that could have a direct and material effect on each of Ketchikan Gateway Borough School District’s major state programs for the year ended June 30, 2013. Ketchikan Gateway Borough School District’s major state programs are identified in the accompanying schedule of state financial assistance. Management’s Responsibility Management is responsible for compliance with the requirements of laws, regulations, contracts, and grants applicable to its state programs. Auditor’s Responsibility Our responsibility is to express an opinion on compliance for each of Ketchikan Gateway Borough School District’s major state programs based on our audit of the types of compliance requirements referred to above. We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and the State of Alaska Audit Guide and Compliance Supplement for State Single Audits. Those standards and the State of Alaska Audit Guide and Compliance Supplement for State Single Audits require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major state program occurred. An audit includes examining, on a test basis, evidence about Ketchikan Gateway Borough School District’s compliance with those requirements and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion on compliance for each major state program. However, our audit does not provide a legal determination of Ketchikan Gateway Borough School District’s compliance.

92

Opinion on Each Major State Program In our opinion, Ketchikan Gateway Borough School District complied, in all material respects, with the types of compliance requirements referred to above that could have a direct and material effect on each of its major state programs for the year ended June 30, 2013. Report on Internal Control Over Compliance Management of Ketchikan Gateway Borough School District is responsible for establishing and maintaining effective internal control over compliance with the types of compliance requirements referred to above. In planning and performing our audit of compliance, we considered Ketchikan Gateway Borough School District’s internal control over compliance with the types of requirements that could have a direct and material effect on each major state program to determine the auditing procedures that are appropriate in the circumstances for the purpose of expressing an opinion on compliance for each major state program and to test and report on internal control over compliance in accordance with the State of Alaska Audit Guide and Compliance Supplement for State Single Audits, but not for the purpose of expressing an opinion on the effectiveness of internal control over compliance. Accordingly, we do not express an opinion on the effectiveness of Ketchikan Gateway Borough School District’s internal control over compliance. A deficiency in internal control over compliance exists when the design or operation of a control over compliance does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, noncompliance with a type of compliance requirement of a state program on a timely basis. A material weakness in internal control over compliance is a deficiency, or combination of deficiencies, in internal control over compliance, such that there is a reasonable possibility that material noncompliance with a type of compliance requirement of a state program will not be prevented, or detected and corrected, on a timely basis. A significant deficiency in internal control over compliance is a deficiency, or a combination of deficiencies, in internal control over compliance with a type of compliance requirement of a state program that is less severe than a material weakness in internal control over compliance, yet important enough to merit attention by those charged with governance. Our consideration of internal control over compliance was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control over compliance that might be material weaknesses or significant deficiencies. We did not identify any deficiencies in internal control over compliance that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified. The purpose of this report on internal control over compliance is solely to describe the scope of our testing of internal control over compliance and the results of that testing based on the requirements of the State of Alaska Audit Guide and Compliance Supplement for State Single Audits. Accordingly, this report is not suitable for any other purpose.

Anchorage, Alaska November 4, 2013

Ketchikan Gateway Borough School District

Schedule of Findings and Questioned Costs Year Ended June 30, 2013

93

Section I - Summary of Auditors’ Results Financial Statements Type of auditor’s report issued: Unmodified Internal control over financial reporting:

Material weakness(es) identified? yes X no Significant deficiency(ies) identified? yes X (none reported)

Noncompliance material to financial statements noted? yes X no Federal Financial Assistance Internal control over major programs:

Material weakness(es) identified? yes X no Significant deficiency(ies) identified? yes X (none reported)

Type of auditor’s report issued on compliance for

major programs: Unmodified Any audit findings disclosed that are required to be reported

in accordance with Section 510(a) of Circular A-133? yes X No Identification of major programs: CFDA Number Name of Federal Program or Cluster Agency Special Education Cluster: 84.027A Title IV-B 84.173A Parents as Teachers 84.173A Preschool Disabled Title I, Part A Cluster: 84.010 Title II-A Teacher/Principal 84.010 Title I-A 10% Professional Development 84.010 Title I-A 1% Parenting 84.010 Title I-A 84.010 Title I-A Choice 84.010A School Improvement Dollar threshold used to distinguish between a major program: $ 300,000 Auditee qualified as low-risk auditee? X yes no

Ketchikan Gateway Borough School District

Schedule of Findings and Questioned Costs Year Ended June 30, 2013

94

State Financial Assistance Internal control over major programs:

Material weakness(es) identified? yes X no Significant deficiency(ies) identified? yes X (none reported)

Type of auditor’s report issued on compliance for

major programs: Unmodified Dollar threshold used to distinguish between a major program: $ 300,000

Section II - Financial Statement Findings Required to be Reported in Accordance with Governmental Auditing Standards

None reported.

Section III - Federal Award Findings and Questioned Costs None reported.

Section IV – State Award Findings and Questioned Costs None reported.

Ketchikan Gateway Borough School District

Schedule of Prior Year Audit Findings Year Ended June 30, 2013

95

There were no prior year finding reported.

Ketchikan Gateway Borough School District

Corrective Action Plan Year Ended June 30, 2013

96

There were no current year findings; therefore, no corrective action plan is required.