Life Cycle Management in SAP Planning and Consolidation 10.0 Version for Netweaver
SAP® PLANNING AND CONSOLIDATION 10.0,sapidp/011000358700000009692013E/...sap® planning and...
Transcript of SAP® PLANNING AND CONSOLIDATION 10.0,sapidp/011000358700000009692013E/...sap® planning and...
SAP® PLANNING AND CONSOLIDATION 10.0, VERSION FOR SAP NETWEAVER, POWERED BY HANA
STARTER KIT FOR IFRS, SP4 Configuration overview
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
2
TABLE OF CONTENTS
FOREWORD ..................................................................................................................................................... 3
OVERVIEW OF THE APPLICATION ................................................................................................................ 4 Categories ........................................................................................................................................................ 4 Models............................................................................................................................................................... 4 Chart of Accounts ............................................................................................................................................ 4
LEGAL CONSOLIDATION (ACTUAL CATEGORY) ....................................................................................... 6 Data collection ................................................................................................................................................. 6 Consolidation process .................................................................................................................................... 8 Report and analysis process ........................................................................................................................ 11 Publishable Key Financial Statements ........................................................................................................ 13 Data Analysis ................................................................................................................................................. 19
BUDGET AND FORECAST REPORTING ..................................................................................................... 21 Principles common to budget and forecast categories ............................................................................ 22 Annual Budget (BA) ....................................................................................................................................... 27 Monthly Budget (BM) - Periodic approach .................................................................................................. 29 Monthly Budget (BM) - Year-to-date approach ........................................................................................... 31 Monthly Budget at Actual rate (BM_AR) ..................................................................................................... 33 September Forecast (F09) – Periodic approach ......................................................................................... 34 September Forecast (F09) – Year-to-date approach .................................................................................. 38 Presentation of “full view” reports .............................................................................................................. 40
SETS OF SAMPLE DATA .............................................................................................................................. 42 Set focused on legal consolidation (Actual) ............................................................................................... 42 Scope changes cases 1 to 7 ......................................................................................................................... 42 Set demonstrating a full reporting process ................................................................................................ 43 Data recovery ................................................................................................................................................. 43
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
3
FOREWORD
The SAP Planning and Consolidation starter kit for IFRS is created to deliver business logic on top of a unified Corporate Reporting application including Legal consolidation, Budget and Forecast, using both product and functional best practices. This pre-configuration assists you in setting up your statutory consolidation application in order to adhere to IFRS while accelerating and securing the implementation project. It offers you also a set of categories to manage projected data The contents provided in the starter kit consist of reports, controls and rules for performing, validating and publishing:
a legal consolidation in accordance with IFRS
a corporate budget (annual and monthly) with reports comparing
monthly Actual data with budgeted data for the Statement of Profit or Loss
quarterly Actual data with projected data for the Statement of Cash Flows
a corporate forecast: update of the initial monthly budget at the end of September
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
4
OVERVIEW OF THE APPLICATION
Categories
The following categories have been configured to store data for the legal consolidation, budget and forecast reporting:
Models The following models have been configured to store data:
CONSOLIDATION: enter / load data on a year to date (YTD) basis, consolidate and retrieve it.
PERIODICENTRY: optional model configured in order to make it possible to enter data collected at subsidiaries‟ level according the periodic approach for the Monthly budget and the September Forecast. This model is only dedicated to the data collection and doesn‟t offer any consolidation capabilities. Data entered in this model is used to calculate year-to-date data that is transferred into the CONSOLIDATION model to be consolidated.
IC MATCHING: Intercompany data at local level existing in the CONSOLIDATION model is transferred in the ICMATCHING model to be converted and reconciled
RATES: stores the exchange rates
OWNERSHIP: stores the consolidation scopes. Chart of Accounts Account Typology
The chart of accounts of the starter kit for IFRS is based on the IFRS Taxonomy. This chart of accounts enables financial statements to be presented following the requirements of IAS 1:
Assets and liabilities are classified according to the current/non-current distinction and expenses are classified by function.
The chart of accounts is presented in Chapter 1 of the appendix.
Naming Convention for Accounts
In the financial accounts, the first letter of the ID enables you to identify the accounting class: A for assets, E for equity, L for liabilities and P for profit and loss (income). Total accounts are indicated with a T as the last digit after the account number.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
5
Example of financial accounts:
Accounts corresponding to the lines of the Statement of Cash Flows have been created to store the items of the statement of cash flows entered in the Budget and Forecast categories, and calculated during the consolidation process for the Actual category. The first letter of these accounts is S and the subtotals „IDs begin with TS.
Example of Statement of cash flows’ lines:
Unified chart of accounts shared by all data categories (Actual, Budget, Forecast)
The same Profit and Loss format is used by all data categories but the format of the Statement of Cash Flows (SCF) is less detailed in the projected data, compared with Actual data. For the SCF, the Budget/Forecast chart of accounts has been mapped with the Actual Chart of Accounts. In some cases, it aggregates several accounts from Actual into one account (e.g. SCF210B – Adj. for increase (decrease) in working capital corresponds to five accounts in the SCF of Actual) and in other cases, the same account is used in all categories (e.g. SCF1000 – Profit /Loss).
Customizing the Chart of Accounts
The chart of accounts has been designed to be enhanced with customer specific accounts.
In the starter kit for IFRS, accounts are created with dimension properties to define their behavior throughout the configuration: for instance analysis by flow, currency translation and position in the account hierarchy.
Enhancing the chart of accounts by duplication template accounts allows you to assign the appropriate attributes automatically to new accounts.
This implementation principle has been used for data entry and analysis reports as well as consolidation rules to ensure a dynamic configuration facilitating the integration of new accounts.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
6
LEGAL CONSOLIDATION (ACTUAL CATEGORY)
Data collection Data Entry Principles Breakdown by Flow
Flow entries allow you to distinguish variation types in the balance sheet between the opening and closing balance and thus allow for the automatic calculation of line items in the statement of cash flows, the statement of changes in equity and the statement of comprehensive income.
The flows available in input forms can be classified into two categories:
Flows for current transactions (purchase, increase in depreciation, fair value, etc.)
Flows for special transactions (changes in accounting policies, internal merger, etc.)
A detailed list of accounting flows is presented in Chapter 2 of the appendix.
Sign of indicators
Assets are entered as positive amounts except for amortization and depreciation of assets. These are entered as negative amounts.
Equity and liabilities are entered as positive amounts.
Expenses and income are entered as positive amounts (unless opposite of the account balance type).
Items of the Statement of Cash Flows are calculated as positive amounts when they represent a cash inflow, and as a negative amount for a cash outflow.
In retrieval reports, contra assets and expenses will be displayed as negative.
The table below summarizes the different entries and display signs.
Order of Data Entry The Business Process Flow (BPF) for data entry and the organization of the different input forms into subfolders guide the end-user through a step-by-step approach for entering data
Input forms organization
Input forms are grouped together in the INPUT / ACTUAL directory as follows:
1. Closing balances (Assets, Equity and Liabilities and Profit and Loss)
2. Period movements (breakdown by flow with display of account/flow pair not open for data entry)
3. Intercompany details (data entry in single account forms and an overview report for control)
The list of input forms is presented in the Chapter 5 of the Appendix
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
7
BPF for Actual: L1 – Data Entry (Actual)
In this Data Entry Business Process Flow are listed the tasks for uploading data from a source system, entering balance data and breakdown by flow, matching Intercompany declarations from other entities, running the controls and checking data consistency as well as for submitting data.
The data input forms for legal consolidation are presented in Chapter 7 of the Appendix.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
8
Data Entry Validation
Controls have been configured in the starter kit to validate the coherence of data entered/imported into the input forms.
Main types of controls
After data entry validation has been completed, data is submitted to the approver. The final approval of data will change the status of the reporting to “Approved” and no user will be able to modify input data.
A detailed list of controls configured for the legal consolidation is presented in Chapter 4 of the appendix.
Consolidation process Business Process Flows
Business Process Flows (BPF) are available for preparing and running the consolidation, guiding the business end user through set up, consolidation processing, data analysis and the delivery of financial statements.
C1 – Preparatory Tasks
In the Preparatory Tasks Business Process Flow are listed the tasks for preparing the consolidation and generating the input opening balance.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
9
C2 – Consolidation
In the Consolidation Business Process Flow are listed the tasks for checking the perimeter, dealing with incoming entities, posting possible manual journal entries, reconciling intercompany declaration, running the consolidation, checking the main balances, consulting the various analysis and accounting reports and finally delivering the financial statements and Actual reviews analysis.
Consolidation Processing
The consolidation engine handles the following consolidation methods:
Full consolidation
Proportionate consolidation
Equity method
The starter kit includes a set of automatic and manual processes which handles the processing of the following scope changes in the Actual category:
Acquisitions
Loss of control
Equity transactions
Step acquisitions
Internal mergers Converting data
Foreign subsidiary accounts are converted using the closing rate method:
The closing balances of Balance Sheet accounts are converted using the closing rate, except for equity and consolidated investments kept at their historical value. Currency translation reserves are calculated automatically.
Income and expenses are converted using the average rate for the period.
The Statement of Cash Flows is based on Balance Sheet variations which are converted at the average rate for the period.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
10
Intercompany reconciliation
Local intercompany data is transferred in the ICMATCHING model where it is converted. Declaration discrepancies are calculated and retrieved either at group level or for an entity in reports such as the following:
Local Currency Euro
Buyer Seller Buyer Seller Buyer Seller Difference
I_S000 S004 P1210 - Other income 1 000 754 754
P1410 - Administrative expenses (754) (754) (754)
REC_P15 - Other operating accounts (754) 1 000 (754) 754 (0)
REC_P - Total reconciliation - P&L (754) 1 000 (754) 754 (0)
S006 P2120 - Interest income 1 000 8 8
P2220 - Interest expenses (8) (8) (8)
REC_P22 - Financial accounts (8) 1 000 (8) 8 (0)
REC_P - Total reconciliation - P&L (8) 1 000 (8) 8 (0)
S001 P1110 - Revenues 534 000 594 986 594 986
P1120 - Cost of sales (594 986) (594 986) (594 986)
REC_P11 - Gross profit accounts (594 986) 534 000 (594 986) 594 986 0
P1210 - Other income 2 500 2 786 2 786
P1310 - Distribution costs (2 786) (2 786) (2 786)
REC_P15 - Other operating accounts (2 786) 2 500 (2 786) 2 786 (0)
P2150 - Other financial income 5 000 5 571 5 571
P2230 - Other financial expenses (5 571) (5 571) (5 571)
REC_P22 - Financial accounts (5 571) 5 000 (5 571) 5 571 0
REC_P - Total reconciliation - P&L (603 343) 541 500 (603 343) 603 343 (0)
Automatic Entries
The legal consolidation application of the starter kit for IFRS includes a set of elimination and adjustment rules for automatically calculating consolidated data using input data from each entity. This set of rules can be enhanced in order to meet your specific accounting policies.
The automatic consolidation entries calculated by the elimination and adjustment rules in the Actual category are:
Elimination of intercompany reciprocal operations
Elimination of internal dividends
Goodwill booking (on the basis of a manual declaration)
Elimination of investments in subsidiaries
Calculation of the currency translation adjustments
Calculation of non-controlling interests Automatic calculation of the Statement of Cash Flows (SCF), Statement of Comprehensive Income ‘SCI) and Statement of Changes in Equity (SCE).
The legal consolidation application of the starter kit for IFRS includes a set of account-based calculation rules for automatically calculating SCF, SCI and SCE at local level and consolidated level for each entity. Reclassifications or adjustments can be entered by manual journal entry using a dedicated audit ID (SCF – ADJ Adjustment on Financial Statements).
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
11
Report and analysis process
Once the consolidation process is completed, a Business Process Flow with all financial statements and accounting reports can be made available to end users for analysis and review.
R1 – Report Library
In the Report Library Business Process Flow are listed all reports delivered in the starter kit for the legal consolidation, including publishable financial statements, analysis reports for key financial statements, general ledgers and ledgers and overview and control reports.
Validation reports
In the Control reports group of tasks of the R1 – Report Library BPF are listed control reports that enable the end-user to validate the consolidated data.
The data consistency dashboard is one of the validation reports that are configured in the starter kit for IFRS. It gives an at a glance overview of the consolidation process with main balance and intercompany elimination controls.
Other detailed reports allow the consolidation manager to check miscellaneous consistencies such as opening carry-over, flow balances and balance sheet net income versus profit and loss net income.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
12
Data Consistency Dashboard
Total All
Entities
Balance Sheet Balance
TBS - Balance Sheet F00 - Opening 0
F01 - Incoming units (0)
F09 - Change in accounting policies
F50 - Reclassification 0
F70 - Internal mergers
F80 - Currency translation adjustment 0
F99 - Closing 0
Flow Consistency
A999T - Total assets END - Period end closing 49 583 104
F99 - Closing 49 583 104
Control OK
L9E9T - Total equity and liabilities END - Period end closing 49 583 104
F99 - Closing 49 583 104
Control OK
E1610 - Retained earnings F10 - Net profit (loss) for the period 3 933 611
E2010 - NCI - Reserves and retained earnings F10 - Net profit (loss) for the period 972 503
P999T - Net income (loss) PL99 - Period to date 4 906 113Control OK
Investment Elimination Accounts
A181HC - Elimination of investments in subsidiaries - Held company F00 - Opening (1 512 000)
A181OC - Elimination of investments in subsidiaries - Owner company F00 - Opening 1 512 000
Control OK
A181HC - Elimination of investments in subsidiaries - Held company F99 - Closing (5 104 000)
A181OC - Elimination of investments in subsidiaries - Owner company F99 - Closing 5 104 000
Control OK
Intercompany Clearing Accounts
A189CL - Clearing account - Financial assets, Non-current F99 - Closing
A249CL - Clearing account - Financial assets, Current F99 - Closing 0
L139CL - Clearing account - Receivables and payables, Non-current F99 - Closing 0
L159CL - Clearing account - Financial assets and liabilities, NC F99 - Closing (0)
L239CL - Clearing account - Receivables and payables F99 - Closing (0)
L259CL - Clearing account - Financial assets and liabilities, Current F99 - Closing 0
OK
P119CL - Clearing account - Gross profit PL99 - Period to date 0
P159CL - Clearing account - Operating profit PL99 - Period to date 0
P229CL - Clearing account - Financial result PL99 - Period to date (0)
OK
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
13
Publishable Key Financial Statements
The starter kit for IFRS contains a complete set of financial statements following the requirements of IAS 1:
Statement of Financial Position with a separation between current and non-current assets and liabilities
Statement of Profit or Loss with an expense classification by function
Statement of Other Comprehensive Income
Statement of Cash Flows
Statement of Changes in Equity over two periods
They can be accessed from the Financial Statement group of tasks included in the C2-Consolidation BPF or from the Annual Reports group of tasks included in the R1 – Report Library BPF
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
14
Statement of Financial Position
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
15
Statement of Profit or Loss
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
16
Statement of Other Comprehensive Income
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
17
Statement of Cash Flows
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
18
Statement of changes in Equity
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
19
Actual review reports The starter kit for IFRS provides the CFO with a “full view” by pulling data from the different categories (Actual, Budget and Forecast) and offering a presentation of cumulated or decumulated data.by entity / account These reports are grouped together in the “Actual review” task. Some of them are presented hereafter in the section “Presentation of “Full view” reports”.
Data Analysis Analysis Reports
A series of reports allow the analysis of consolidated data. All these reports are configured to leverage the analysis features of the application to give access to detail by account, reporting unit, partner, flow and audit ID:
Analysis reports for analyzing financial statements by flow, audit ID and entity
Accounting reports which provide details by partner (intercompany), entity and audit ID for each account (in the Breakdown reports group of tasks).
A detailed list of retrieval reports is presented in Chapter 6 of the appendix.
Analysis by Audit ID
Each data item in the configuration is identified by an audit ID making the audit trail possible and facilitating the analysis of consolidated data.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
20
The audit ID allows the accounting origin to be tracked. For instance:
The “INPUT – Input data” audit ID tracks data entered or imported into input forms
The “ELIM10 - Intercompany Eliminations” audit ID tracks elimination of reciprocal transactions
A detailed list of audit IDs is presented in Chapter 3 of the appendix.
Analysis of a Statement of Financial Position line item by flow
Statement of Financial PositionACTUAL - Actual from GL
CORPORATE - Corporate
2020.DEC - December 2020
F00 - Opening
S
e
p
ar
F99 - Closing
A119T - Property, plant and equipment 3 213 996 3 971 281
A129T - Investment property 8 202 1 212 190
A139T - Goodwill 241 630 3 532 936
A149T - Intangible assets 983 799 4 120 945
A1500 - Investments accounted for using equity method 1 166 976 1 942 796
A159T - Biological assets 2 938 8 295
A169T - Non-current receivables 326 383 440 156
F00 -
Opening
F01 -
Incoming
units
F20 -
Increase /
Purchase
F25 -
Increase in
depreciation
F30 -
Decrease /
Disposal
F50 -
Reclassif
ication
F55 - Fair
value
F80 -
Currency
translation
F98 -
Outgoing
units
F99 -
Closing
A1110 - Lands and buildings 2 712 915 77 888 150 332 (40 961) (2 000) 49 799 227 961 (8 473) 3 167 462
A1111 - Lands and buildings, Depreciation (761 477) (7 933) (144 127) 15 929 0 (68 535) 2 582 (963 561)
A1112 - Lands and buildings, Impairment (58 763) (17 309) (26 205) (18 617) 237 (120 656)
A1120 - Tangible exploration and evaluation assets 134 666 39 665 (42 583) 26 924 (312) 158 361
A1121 - Tangible exploration and evaluation
assets, Depreciation(29 382) (8 654) 6 551 (6 295) 74 (37 705)
A1122 - Tangible exploration and evaluation
assets, Impairment(17 139) (5 048) 3 276 (3 756) 45 (22 623)
A1130 - Fixtures and fittings 61 212 18 030 22 929 18 723 (237) 120 656
A1131 - Fixtures and fittings, Depreciation (8 570) (2 524) (3 603) (2 681) 34 (17 344)
A1132 - Fixtures and fittings, Impairment (2 571) (757) (5 241) (1 442) 20 (9 992)
A1140 - Construction in progress 78 351 23 078 193 262 (49 134) 41 566 (564) 286 559
A1142 - Construction in progress, Impairment (19 833) (5 842) (6 879) (5 982) 76 (38 459)
A1150 - Office equipment 22 036 6 491 3 931 6 077 (76) 38 459
A1151 - Office equipment, Depreciation (6 121) (1 803) (2 293) (1 872) 24 (12 066)
A1152 - Office equipment, Impairment (1 224) (361) 1 310 (103) 1 (377)
A1160 - Vehicles 53 867 15 866 13 102 15 391 (193) 98 033
A1161 - Vehicles, Depreciation (14 691) (4 327) (3 931) (4 252) 53 (27 148)
A1162 - Vehicles, Impairment (6 121) (1 803) (1 521) 19 (9 426)
A1170 - Machinery 37 462 11 034 8 189 10 562 (132) 67 115
A1171 - Machinery, Depreciation (5 534) (1 630) (2 424) (1 746) 22 (11 312)
A1172 - Machinery, Impairment (8 815) (2 596) (2 190) 27 (13 574)
A1180 - Other property, plant and equipment 2 970 005 153 613 601 731 (597 990) 49 134 41 400 281 793 (9 119) 3 490 567
A1181 - Other property, plant and equipment,
Depreciation(1 777 596) (18 751) (488 055) 411 991 0 (127 803) 5 550 (1 994 663)
A1182 - Other property, plant and equipment,
Impairment(138 682) (40 848) 31 741 (29 585) 348 (177 025)
A119CL - Clearing account - Property, plant and
equipment0 0 0
A119T - Property, plant and equipment 3 213 996 225 480 993 476 (682 758) (210 736) (2 000) 91 199 352 618 (9 994) 3 971 281
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
21
Analysis of an Statement of Profit or Loss line item by entity and partner
Income StatementACTUAL - Actual from GL
CORPORATE - Corporate
PL99 - Period to date
F10 - Net profit (loss) for the period
December
2020
P1110 - Revenues 36 145 420
P1119T - Revenues 36 145 420
P1120 - Cost of sales (12 168 789)
P119CL - Clearing account - Gross profit (0)
P1129T - Cost of sales (12 168 789)
P119T - Gross profit 23 976 631
P1210 - Other income 32 054
P129T - Other income 32 054
P1310 - Distribution costs (8 317 295)
P1410 - Administrative expenses (2 439 959)
P1510 - Other expenses (6 165 857)
P159CL - Clearing account - Operating profit (1)
P159T - Other expenses (6 165 858)
P1610 - Gains or losses on sale of property, plant and equipment 131 887
P1611 - Gains or losses on sale of investment property
P1612 - Gains or losses on sale of intangible assets 18 381
P1613 - Gains or losses on sale of biological assets
P1614 - Gains or losses on sale of other assets 7 484
P1615 - Gains or losses on sale of shares in subsidiaries 696 635
P1616 - Gains or losses on sale of shares of other entities
P1620 - Merger result
P1630 - Impairment of goodwill
P1640 - Gain on bargain purchase
P1650 - Net internal provision (193 537)
Entity S001 has sold goods for EUR 594,986 to entity S000. This reciprocal operation is eliminated during the consolidation process.
Breakdown by Partner and Audit IDS001 - Subsidiary - United Kingdom
P1110 - RevenuesE
x
p
e
PL99 - Period to
date
I_NONE - No Intercompany INPUT - Input data INC 12 885 794
ELIM10 - Elimination of intercompany accounts - AINC (594 986)
Separation row INCTotal No Intercompany INC 12 290 808
I_S000 - Holding - Germany INPUT - Input data INC 594 986
ELIM10 - Elimination of intercompany accounts - AINC (594 986)Separation row INCTotal Holding - Germany INC 0
Breakdown by EntityP1110 - Revenues
E
x
p
e
PL99 - Period to
date
S003 - Subsidiary - United States 1 INC 0
S004 - Subsidiary - United States 2 INC 7 893 452
AMERICAS - Total Americas INC 7 893 452
S006 - Subsidiary - Japan 1 INC 91 289
APJ - Total APJ INC 91 289
S000 - Holding - Germany 1 INC 11 416 272
S001 - Subsidiary - United Kingdom INC 12 290 808
S002 - Subsidiary - France 1 INC 4 453 600
EMEA - Total EMEA INC 28 160 680
ALL_ENTITY - Total All Entities INC 36 145 420
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
22
BUDGET AND FORECAST REPORTING
Reminder: The following categories are configured for the Corporate Budget and Forecast reporting:
Principles common to budget and forecast categories Data entry principles Choosing the approach to enter data for monthly budget and forecast data
Actual data is entered using a Year-to-Date (YTD) approach: e.g. Actual data entered in the Profit and Loss of October corresponds to the revenues and expenses from January to October.
The starter kit offers two options to enter Monthly Budget and Forecast data:
Enter on a YTD basis in a similar way to Actual data
Use a periodic (PER) approach and enter each month separately then calculate the year-to-date amounts, consolidate and retrieve them.
Depending of the approach, the following BPF will be used for local users:
Retrieval of read-only Annual Budget in Monthly Budget input forms
Data entered in the Statement of Profit or Loss and in the Statement of Cash flows of the Annual budget is retrieved but cannot be changed. Retrieval of read-only Actual data in September Forecast category
Data entered in the Profit & Loss balances of January to September (Actual category) is displayed in the Profit & Loss balance of the September Forecast category but cannot be changed. The local end-user has the option to populate data of October, November and December with Monthly Budget data but if he does so, he can always override this data.
In the Statement of Cash Flows of the September Forecast category, only the last quarter can be entered. The first three quarters are fed with read-only Actual data.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
23
Sign of indicators
Expenses and income are entered as positive amounts (unless opposite of the account balance type).
Items of the Statement of Cash Flows are entered as positive amounts when they represent a cash inflow, and as a negative amount for a cash outflow.
Data Entry Validation
Controls have been configured in the starter kit to validate the coherence of data entered/imported into the input forms.
Main types of controls
After data entry validation has been completed, data is submitted to the approver. The final approval of data will change the status of the reporting to “Approved” and no user will be able to modify input data.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
24
Consolidation principles Consolidation Processing
The consolidation engine handles the following consolidation methods:
Full consolidation
Proportionate consolidation
Equity method
The starter kit for IFRS includes a set of automatic and manual processes which handles the processing of the following scope changes in the projected data:
Incoming entities
Outgoing entities Converting data
Foreign subsidiary accounts are converted using the closing rate method:
The Statement of Profit or Loss is converted using the average rate for the period.
The Statement of cash Flows is converted at the average rate for the movements of the period. Cash and cash equivalent at opening and closing are converted using respectively the opening and closing rate.
Intercompany reconciliation
Local intercompany declarations on P&L accounts and Statement of cash flows items (dividends paid/received, capital increase) are copied in the ICMATCHING Model. Data is then converted in consolidation currency and declaration discrepancies are calculated and retrieved in this Model.
Automatic Entries
The automatic consolidation entries calculated by the elimination and adjustment rules in the budget and forecast categories are:
Elimination of intercompany reciprocal operations
Elimination of internal dividends
Elimination of capital increase / decrease from the Statement of cash flows
Calculation of the currency translation adjustments
Calculation of non-controlling interests
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
25
Business Process Flows at Group level
A BPF has been created for each pair Category / Data entry approach, in order to guide the central end-user through the tasks he has to perform: prepare the data input forms for the local user, transform the entered data in year-to-date data if the periodic approach has been chosen, consolidate and validate data. Moreover, there are two options offered to consolidate data collected in the September Forecast corresponding to the following categories:
F09TEC1 category is used to consolidate the last quarter and aggregate it to the legal consolidation at the end of September
F09 category is used to consolidate in the other case.
Two BPFs have been created for each category, in order to take into account the choice for the periodic or the year-to-date approach for data entry.
List of BPF used at Group level
CategoryBPF for consolidation with the
PER approach
BPF for consolidation with the
YTD approach
BA - Annual Budget 0BA-Annual budget central
BM - Monthly Budget 0BM-Monthly budget Central PER 0BM-Monthly budget Central YTD
BM_AR - Monthly Budget
at actual rates0BM_AR - Actual rates for BM
F09 - September Forecast 0F09-Forecast Central PER 0F09-Forecast Central YTD
F09TEC1 - September Forecast 0F09TEC1-Forecast Central PER 0F09TEC1-Forecast Central YTD
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
26
Report and Analysis Process principles
Once the consolidation process is completed, the last group of tasks in each Business Process Flow consists in retrieving and analyzing the consolidated data thanks to the financial statements and accounting reports that are made available to end-users in the starter kit configuration. According to the category, comparisons with other relevant categories are proposed.
For instance, for the September Forecast, it is possible to retrieve a comparison with previous year‟s Actual and Monthly budget at Actual rate.
ACTUAL BM_AR F09TEC1
December 2017 December 2018 December 2018 F09-BM Var. % F09-A Var. %
P1110 - Revenues 63 882 67 179 67 418 239 +0% 3 536 +6%
P1119T - Revenues 63 882 67 179 67 418 239 +0% 3 536 +6%
P1120 - Cost of sales (40 094) (39 536) (39 775) (239) -1% 319 +1%
P119CL - Clearing account - Gross profit (0) (0) 0 - 0 -
P1129T - Cost of sales (40 094) (39 536) (39 775) (239) -1% 319 +1%
P119T - Gross profit 23 788 27 643 27 643 (0) -0% 3 855 +16%
P1210 - Other income 5 859 6 964 6 643 (321) -5% 784 +13%
P129T - Other income 5 859 6 964 6 643 (321) -5% 784 +13%
P1310 - Distribution costs (635) (921) (682) 239 +26% (47) -7%
P1410 - Administrative expenses (1 412) (1 114) (1 196) (82) -7% 215 +15%
P1510 - Other expenses (2 188) (1 714) (1 714) 0 +0% 474 +22%
P159CL - Clearing account - Operating profit 0 (0) (0) +400% (0) -
P159T - Other expenses (2 188) (1 714) (1 714) (0) -0% 474 +22%
P169T - Other gains (losses) 15 429 15 429 0 +0% 15 429 -
P199T - Operating profit 25 412 46 286 46 121 (164) -0% 20 710 +81%
P2120 - Interest income 11 153 11 971 12 450 479 +4% 1 297 +12%
P2130 - Financial fair value gains or losses 0 - 0 -
P2140 - Dividends (0) (0) 0 +0% (0) -
P2150 - Other financial income 1 341 1 286 1 286 (0) -0% (55) -4%
P219T - Finance income 12 494 13 257 13 736 479 +4% 1 242 +10%
P2210 - Allowance for provisions on shares 0 - 0 -
P2220 - Interest expenses (1 906) (1 686) (1 686) 0 +0% 220 +12%
P2230 - Other financial expenses (847) (964) (964) (0) -0% (117) -14%
P229CL - Clearing account - Financial result (0) (0) 0 - 0 -
P22BL - Balancing account - Income statement 0 - 0 -
P229T - Finance costs (2 753) (2 650) (2 650) 0 +0% 103 +4%
P299T - Financial result 9 741 10 607 11 086 479 +5% 1 345 +14%
P3000 - Share of P&L of associates and JV
accounted for using EM2 372 2 314 2 319 4 +0% (53) -2%
P499T - Profit (loss) before tax 37 525 59 207 59 526 319 +1% 22 001 +59%
P5010 - Income tax (10 588) (11 571) (11 811) (239) -2% (1 222) -12%
P5020 - Deferred tax (847) (964) (964) (0) -0% (117) -14%
P599T - Tax (11 435) (12 536) (12 775) (239) -2% (1 340) -12%
P699T - Profit (loss) from continuing operations 26 089 46 671 46 751 79 +0% 20 661 +79%
P7000 - Profit (loss) from discontinued operations 0 - 0 -
P999T - Net income (loss) 26 089 46 671 46 751 79 +0% 20 661 +79%
The list of all the reports available in the Starter kit for IFRS is presented in the Chapter 6 of the Appendix.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
27
Annual Budget (BA) Data process flow
Input forms organization
Input forms are grouped together in the INPUT / BA directory as follows:
1. Closing balances (Profit and Loss and Statement of Cash Flows)
4. Intercompany details
The list of input forms is presented in the Chapter 6 of the Appendix.
Business Process Flow 0BA- Annual Budget Local
In this Data Entry Business Process Flow for Annual Budget, are listed the tasks for uploading data from a source system, entering balance data, running the controls and checking data consistency, matching Intercompany declarations from other entities as well as for submitting data.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
28
Consolidation of Annual Budget The BPF for the central end-user is presented hereafter.
0BA – Annual budget central
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
29
Monthly Budget (BM) - Periodic approach
Data process flow
Input forms organization
Input forms are grouped together in the INPUT / BM (PER) directory of the PERIODICENTRY Model as follows:
1. Closing balances (Profit and Loss and Statement of Cash Flows)
2. Intercompany details for the Profit and Loss (for each month) and for the Statement of Cash Flows (for each quarter)
The Monthly Budget input forms are preloaded by the central site with Annual Budget data for comparative purposes. This is done in the BPC – Monthly Budget central PER – Preparatory tasks.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
30
Business Process Flow 0BM-Monthly Budget Local PER
In this Data Entry Business Process Flow for Monthly Budget using the PER approach, are listed the tasks for uploading data from a source system, entering balance data, running the controls and checking data consistency, transform periodic data into year-to-date data, matching Intercompany declarations from other entities as well as for submitting data.
Consolidation of Monthly Budget (Periodic approach)
In the PER approach, periodic data entered in the input forms is cumulated and transferred to the Consolidation Model that stores the local and consolidated YTD data, either by the local or the central site.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
31
Monthly Budget (BM) - Year-to-date approach
Data process flow
Input forms organization
Input forms are grouped together in the INPUT / BM (YTD) directory of the CONSOLIDATION Model as follows:
1. Closing balances (Profit and Loss and Statement of Cash Flows)
2. Intercompany details for the Profit and Loss(for each month) and for the Statement of Cash Flows (for each quarter)
Business Process Flow 0BM-Monthly Budget Local YTD This BPF is similar to BPF for the periodic approach but the Enter data group of tasks is linked to the input forms dedicated to the YTD approach and there is no Transfer of data tasks.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
32
BPF at group level for Monthly budget consolidation (YTD approach)
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
33
Monthly Budget at Actual rate (BM_AR) There is no data collection for this category and therefore only a BPF at Group level. This BPF enables you to consolidate Monthly Budget data using the current Actual rates and to compare Monthly Budget data with Actual data, excluding the impact of exchange rates changes. Analyses by account and by entities are available.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
34
September Forecast (F09) – Periodic approach Data process flow
Input forms organization
Input forms are grouped together in the INPUT / F09 (PER) directory of the PERIODICENTRY Model as follows:
1. Closing balances (Profit and Loss and Statement of Cash Flows)
2. Intercompany details for the profit and Loss (for each month) and for the Statement of Cash Flows (for each quarter)
The September Forecast input forms are preloaded by the central site with decumulated data of Actual from January to September. This is done in the BPC – September Forecast- central PER – Preparatory tasks. Actual data cannot be changed.
Business Process Flow 0F09 - September Forecast PER Local
In this Data Entry Business Process Flow for September Forecast, are listed the tasks for uploading data from a source system, populating the last quarter with Monthly budget data, entering balance data, running the controls and checking data consistency, matching Intercompany declarations from other entities as well as for submitting data.
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
35
An optional task at local site consists in populating the last quarter with data from the Monthly Budget. This data can be changed, which is not the case of the Actual data.
ACTUAL F09
January
2018
February
2018March 2018 April 2018 May 2018 June 2018 July 2018
August
2018
September
2018
October
2018
November
2018
December
2018
P1110 - Revenues IC 1 130 1 130 1 130 1 130 1 130 1 130 1 130 1 130 1 130 1 125 1 125 1 125
P1120 - Cost of sales IC (700) (700) (700) (700) (700) (700) (700) (700) (700) (695) (695) (695)
P1210 - Other income IC 110 110 110 110 110 110 110 110 110 110 110 110
P1310 - Distribution costs IC (10) (10) (10) (10) (10) (10) (10) (10) (10) (15) (15) (15)
P1410 - Administrative expenses IC (20) (20) (20) (20) (20) (20) (20) (20) (20) (25) (25) (25)
P1510 - Other expenses IC (30) (30) (30) (30) (30) (30) (30) (30) (30) (30) (30) (30)
Once the periodic data is entered, validated and submitted, the local user transfers it to the CONSOLIDATION Model. Periodic data is transformed into year-to-date data during this action of transfer.
Separation columnJanuary
2018
February
2018March 2018 April 2018 May 2018 June 2018 July 2018
August
2018
September
2018
October
2018
November
2018
December
2018
P1110 - Revenues IC 1 130 2 260 3 390 4 520 5 650 6 780 7 910 9 040 10 170 11 295 12 420 13 545
P1120 - Cost of sales IC 700 1 400 2 100 2 800 3 500 4 200 4 900 5 600 6 300 (6 995) (7 690) (8 385)
P1210 - Other income IC 110 220 330 440 550 660 770 880 990 1 100 1 210 1 320
P1310 - Distribution costs IC 10 20 30 40 50 60 70 80 90 (105) (120) (135)
P1410 - Administrative expenses IC 20 40 60 80 100 120 140 160 180 (205) (230) (255)
P1510 - Other expenses IC 30 60 90 120 150 180 210 240 270 (300) (330) (360)
Consolidation of September Forecast Data collected at local site for the September Forecast can be consolidated using one of the two following process:
Consolidated the last quarter of the year and aggregate it to the consolidated data of Actual at the end of September.
Consolidated the year-to-date data (from January to December) collected at local site and enter manual journal entries to take into account the automatic or manual journal entries posted in the Actual consolidation of September, if needed.
There are two categories offered to consolidate data collected in the September Forecast corresponding to each option:
F09TEC1 category is used to consolidate the last quarter and aggregate it to the legal consolidation at the end of September
F09 Category is used to consolidate in the other case.
Optional task
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
36
The recommended option is to use the F09TEC1 category. The corresponding BPF is the following:
0F09TEC1 – September forecast – Central - PER
This BPF guides the central end-user through the tasks he has to perform in order to prepare the data input forms for the local user who will use the periodic approach to enter data
In the consolidation task, it is specified that the user will consolidate the last quarter and aggregate it with Actual of September.
Before subsidiary starts entering data
After data has been entered by subsidiary
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
37
In case the other option is chosen, the BPF used at group level is the following:
0F09 – September forecast – Central – PER
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
38
September Forecast (F09) – Year-to-date approach
Data process flow
Input forms organization
Input forms are grouped together in the INPUT / F09 (YTD) directory of the CONSOLIDATION Model as follows:
1. Closing balances (Profit and Loss and Statement of Cash Flows)
2. Intercompany details for the Profit and Loss (for each month) and for the Statement of Cash Flows (for each quarter)
Business Process Flow 0F09- September Forecast YTD Local
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
39
Consolidation of September Forecast
As explained before, there are two categories offered to consolidate data collected in the September Forecast corresponding to the each option:
F09TEC1 category is used to consolidate the last quarter and aggregate it to the legal consolidation at the end of September
F09 Category is used to consolidate in the other case. The corresponding BPF at group level are listed hereafter:
0F09TEC1 – September forecast – Central – YTD
0F09 – September forecast – Central – YTD
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
40
Presentation of “full view” reports Comparison of Net income in Actual with Monthly Budget at Actual rate by account and by entity
Ye
ar
To
Date
Se
pte
mb
er
2017
Se
pte
mb
er
2018
Se
pte
mb
er
2017
Se
pte
mb
er
2018
AC
TU
AL
BM
_A
RA
CT
UA
LB
M_A
RA
ctu
al V
ar.
%A
-BM
Var.
%A
CT
UA
LB
M_A
RA
CT
UA
LB
M_A
RA
ctu
al V
ar.
%A
-BM
Var.
%
P1110 -
Reve
nues
47 9
12
50 2
21
49 9
82
2 3
10
+5%
239
+0%
5 3
24
5 2
21
5 1
96
(102)
-2%
25
+0%
P1119T
- R
even
ues
47 9
12
50 2
21
49 9
82
2 3
10
+5%
239
+0%
5 3
24
5 2
21
5 1
96
(102)
-2%
25
+0%
P1120 -
Cost of sale
s(3
0 0
71)
(29 6
43)
(29 4
04)
428
+1%
(239)
-1%
(3 3
41)
(3 0
71)
(3 0
46)
270
+8%
(25)
-1%
P119C
L -
Cle
aring a
ccount -
Gro
ss p
rofit
(0)
(0)
0-
0-
(0)
(0)
0-
0-
P1129T
- C
ost
of
sale
s(3
0 0
71)
(29 6
43)
(29 4
04)
428
+1%
(239)
-1%
(3 3
41)
(3 0
71)
(3 0
46)
270
+8%
(25)
-1%
P119T
- G
ross p
rofi
t17 8
41
20 5
79
20 5
79
2 7
37
+15%
(0)
-0%
1 9
82
2 1
50
2 1
50
168
+8%
(0)
-0%
P1210 -
Oth
er
incom
e4 3
94
4 9
43
5 1
82
549
+12%
(239)
-5%
488
514
539
26
+5%
(25)
-5%
P129T
- O
the
r in
co
me
4 3
94
4 9
43
5 1
82
549
+12%
(239)
-5%
488
514
539
26
+5%
(25)
-5%
P1310 -
Dis
trib
utio
n c
osts
(476)
(446)
(686)
30
+6%
239
+35%
(53)
(46)
(71)
7+
12%
25
+35%
P1410 -
Adm
inis
trativ
e e
xpenses
(1 0
59)
(829)
(829)
230
+22%
0+
0%
(118)
(86)
(86)
32
+27%
0+
0%
P1510 -
Oth
er
exp
enses
(1 6
41)
(1 2
75)
(1 2
75)
366
+22%
0+
0%
(182)
(132)
(132)
50
+28%
0+
0%
P159C
L -
Cle
aring a
ccount -
Opera
ting p
rofit
(0)
(0)
(0)
-0
+0%
(0)
(0)
0-
0-
P159T
- O
the
r e
xp
en
se
s(1
641)
(1 2
75)
(1 2
75)
366
+22%
0+
0%
(182)
(132)
(132)
50
+28%
0+
0%
P169T
- O
the
r g
ain
s (
losse
s)
11 1
43
11 1
43
11 1
43
-0
+0%
1 1
43
1 1
43
1 1
43
-0
+0%
P199T
- O
pe
rati
ng
pro
fit
19 0
59
34 1
14
34 1
14
15 0
55
+79%
(0)
-0%
2 1
18
3 5
43
3 5
43
1 4
25
+67%
(0)
-0%
P2120 -
Inte
rest in
com
e8 3
65
9 3
57
8 8
79
992
+12%
479
+5%
929
986
936
56
+6%
50
+5%
P2130 -
Fin
ancia
l fair v
alu
e g
ain
s o
r lo
sses
0-
0-
0-
0-
P2140 -
Div
idends
0-
0-
0-
0-
P2150 -
Oth
er
financia
l incom
e1 0
06
957
957
(49)
-5%
0+
0%
112
100
100
(12)
-11%
0+
0%
P219T
- F
inan
ce
in
co
me
9 3
71
10 3
14
9 8
36
944
+10%
479
+5%
1 0
41
1 0
86
1 0
36
45
+4%
50
+5%
P2210 -
Allo
wance for
pro
visio
ns o
n s
hare
s0
-0
-0
-0
-
P2220 -
Inte
rest exp
enses
(1 4
29)
(1 2
21)
(1 2
21)
208
+15%
0+
0%
(159)
(136)
(136)
23
+15%
0+
0%
P2230 -
Oth
er
financia
l exp
enses
(635)
(718)
(718)
(83)
-13%
0+
0%
(71)
(75)
(75)
(4)
-6%
0+
0%
P229C
L -
Cle
aring a
ccount -
Fin
ancia
l result
(0)
(0)
0-
0-
(0)
(0)
0-
0-
P22B
L -
Bala
ncin
g a
ccount -
Incom
e s
tate
ment
0-
0-
0-
0-
P229T
- F
inan
ce
co
sts
(2 0
65)
(1 9
39)
(1 9
39)
125
+6%
0+
0%
(229)
(211)
(211)
19
+8%
0+
0%
P299T
- F
inan
cia
l re
su
lt7 3
06
8 3
75
7 8
96
1 0
69
+15%
479
+6%
812
875
825
63
+8%
50
+6%
P3000 -
Share
of P
&L o
f associa
tes a
nd J
V a
ccounte
d for
usin
g E
M1 7
79
1 6
90
1 6
71
(89)
-5%
19
+1%
198
130
129
(68)
-34%
1+
1%
P499T
- P
rofi
t (l
oss)
be
fore
tax
28 1
44
44 1
79
43 6
82
16 0
36
+57%
497
+1%
3 1
27
4 5
48
4 4
96
1 4
21
+45%
51
+1%
P5010 -
Incom
e tax
(7 9
41)
(8 8
54)
(8 6
14)
(912)
-11%
(239)
-3%
(882)
(925)
(900)
(43)
-5%
(25)
-3%
P5020 -
Defe
rred tax
(635)
(718)
(718)
(83)
-13%
0+
0%
(71)
(75)
(75)
(4)
-6%
0+
0%
P599T
- T
ax
(8 5
76)
(9 5
71)
(9 3
32)
(995)
-12%
(239)
-3%
(953)
(1 0
00)
(975)
(47)
-5%
(25)
-3%
P699T
- P
rofi
t (l
oss)
fro
m c
on
tin
uin
g o
pe
rati
on
s19 5
67
34 6
08
34 3
50
15 0
41
+77%
258
+1%
2 1
74
3 5
48
3 5
21
1 3
74
+63%
26
+1%
P7000 -
Pro
fit (
loss)
from
dis
contin
ued o
pera
tions
0-
0-
0-
0-
P999T
- N
et
inco
me
(lo
ss)
19 5
67
34 6
08
34 3
50
15 0
41
+77%
258
+1%
2 1
74
3 5
48
3 5
21
1 3
74
+63%
26
+1%
Pe
rio
dic
P999T
- N
et
inco
me
(lo
ss)
! S
ele
ct
the P
&L a
ccount
and t
he m
onth
period
Ye
ar
To
Date
Se
pte
mb
er
2017
Se
pte
mb
er
2018
Se
pte
mb
er
2017
Se
pte
mb
er
2018
AC
TU
AL
BM
_A
RA
CT
UA
LB
M_A
RA
ctu
al V
ar.
%A
-BM
Var.
%A
CT
UA
LB
M_A
RA
CT
UA
LB
M_A
RA
ctu
al V
ar.
%A
-BM
Var.
%
GT
10 -
Glo
bal t
estin
g -
US
A 1
04 4
47
6 9
93
6 9
29
2 5
46
+57%
64
+1%
494
1 7
93
1 7
86
1 2
99
+263%
7+
0%
GT
20 -
Glo
bal t
estin
g -
US
A 2
04 4
47
15 8
50
15 7
86
11 4
03
+256%
64
+0%
494
650
643
156
+32%
7+
1%
GT
21 -
Glo
bal t
estin
g -
US
A 2
14 4
47
2 6
00
2 5
71
(1 8
47)
-42%
29
+1%
494
00
(494)
-100%
0-
GT
22 -
Glo
bal t
estin
g -
US
A 2
2889
520
514
(369)
-42%
6+
1%
99
00
(99)
-100%
0-
GT
23 -
Glo
bal t
estin
g -
US
A 2
31 6
25
1 6
07
1 6
25
-18
+1%
325
321
325
-4
+1%
AM
ER
ICA
S -
To
tal A
me
ricas
14 2
31
27 5
88
27 4
07
13 3
57
+94%
181
+1%
1 5
81
2 7
68
2 7
50
1 1
87
+75%
18
+1%
GT
40 -
Glo
bal t
estin
g -
Japan 4
0889
1 1
70
1 1
57
281
+32%
13
+1%
99
130
129
31
+32%
1+
1%
AP
J -
To
tal A
PJ
889
1 1
70
1 1
57
281
+32%
13
+1%
99
130
129
31
+32%
1+
1%
GT
30 -
Glo
bal t
estin
g -
UK
30
2 2
24
2 9
25
2 8
93
701
+32%
32
+1%
247
325
321
78
+32%
4+
1%
GT
31 -
Glo
bal t
estin
g -
UK
31
2 2
24
2 9
25
2 8
93
701
+32%
32
+1%
247
325
321
78
+32%
4+
1%
EM
EA
- T
ota
l E
ME
A4 4
47
5 8
50
5 7
86
1 4
03
+32%
64
+1%
494
650
643
156
+32%
7+
1%
AL
L_E
NT
ITY
- T
ota
l A
ll E
nti
tie
s19 5
67
34 6
08
34 3
50
15 0
41
+77%
258
+1%
2 1
74
3 5
48
3 5
21
1 3
74
+63%
26
+1%
Pe
rio
dic
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
41
Comparison of Net variation of cash flows in Actual and Monthly budget at Actual rate by account and by entity
Ye
ar
To
Date
2017 Q
uart
er
32018 Q
uart
er
32017 Q
uart
er
32018 Q
uart
er
3
AC
TU
AL
BM
_A
RA
CT
UA
LB
M_A
RA
ctu
al V
ar.
%A
-BM
Var.
%A
CT
UA
LB
M_A
RA
CT
UA
LB
M_A
RA
ctu
al V
ar.
%A
-BM
Var.
%
SC
F1000 -
Pro
fit (
loss)
19 5
67
34 6
08
34 3
50
15 0
41
+77%
258
+1%
6 5
22
8 3
58
8 2
79
1 8
36
+28%
79
+1%
SC
F2010 -
Adju
stm
ents
for
incom
e tax
exp
ense
8 5
76
9 5
71
9 3
32
995
+12%
239
+3%
2 8
59
3 0
00
2 9
25
141
+5%
75
+3%
SC
F2020 -
Adju
stm
ents
for
finance c
osts
(6 9
35)
(8 1
36)
(7 6
57)
(1 2
00)
-17%
(479)
-6%
(2 3
12)
(2 5
50)
(2 4
00)
(238)
-10%
(150)
-6%
SC
F2110 -
Adju
stm
ents
for
decre
ase (
incre
ase)
in in
vento
ries
0-
0-
0-
0-
SC
F2120 -
Adj.
for
decre
ase (
incre
ase)
in tra
de r
eceiv
able
s571
571
-571
-571
571
-571
-
SC
F2130 -
Adj.
for
decre
ase (
incre
ase)
in o
ther
op. re
ceiv
.0
-0
-0
-0
-
SC
F2140 -
Adj.
for
incre
ase (
decre
ase)
in tra
de p
aya
ble
s0
-0
-0
-0
-
SC
F2150 -
Adj.
for
incre
ase (
decre
ase)
in o
ther
op. paya
ble
s0
-0
-0
-0
-
SC
F210B
- A
dj.
for
incre
ase (
decre
ase)
in w
ork
ing c
apita
l536
0-
(536)
-100%
179
0-
(179)
-100%
TS
CF
210 -
Ad
j. f
or
incre
ase
(d
ecre
ase
) in
wo
rkin
g c
ap
ital
571
536
571
-36
+7%
571
179
571
-393
+220%
TS
CF
220 -
Ad
j. f
or
de
pre
cia
tio
n, am
ort
izati
on
, p
rov
isio
n, im
pair
.143
214
143
-(7
1)
-33%
143
71
143
-71
+100%
SC
F2270 -
Adju
stm
ents
for
pro
fits o
f associa
tes
(1 7
79)
(1 6
90)
(1 6
71)
89
+5%
(19)
-1%
(593)
(390)
(386)
203
+34%
(4)
-1%
SC
F2280 -
Oth
er
adju
stm
ents
for
non-c
ash it
em
s0
-0
-0
-0
-
SC
F2310 -
Adj.
for
losses (
gain
s)
on d
isposal o
f N
C a
ssets
(11 1
43)
(11 1
43)
(11 1
43)
-0
+0%
(1 1
43)
(1 1
43)
(1 1
43)
-0
+0%
SC
F2320 -
Oth
er
adj.
with
cash e
ffects
in in
v.or
fin. C
F0
-0
-0
-0
-
SC
F232B
- O
ther
adj.
for
reconcile
pro
fit(loss)
0-
0-
0-
0-
TS
CF
230 -
Oth
er
ad
j. f
or
reco
ncile
pro
fit(
loss)
(1 7
79)
(12 8
33)
(12 8
14)
(11 0
54)
-621%
(19)
-0%
(593)
(1 5
33)
(1 5
29)
(940)
-159%
(4)
-0%
TS
CF
200 -
Ad
justm
en
ts f
or
reco
ncile
pro
fit
(lo
ss)
(138)
(10 6
83)
(10 3
89)
(10 5
45)
-7661%
(294)
-3%
(46)
(369)
(754)
(323)
-703%
385
+51%
SC
F3100 -
Inte
rests
paid
(1 4
29)
(1 2
21)
208
+15%
(1 2
21)
-(4
76)
(407)
69
+15%
(407)
-
SC
F3200 -
Incom
e taxe
s (
refu
nd)
paid
(8 5
76)
(9 5
71)
(995)
-12%
(9 5
71)
-(2
859)
(3 0
00)
(141)
-5%
(3 0
00)
-
SC
F3300 -
Oth
er
inflo
ws (
outflo
ws)
of cash
0-
0-
0-
0-
SC
F300B
- O
ther
(10 5
54)
0-
10 5
54
+100%
(3 3
32)
0-
3 3
32
+100%
TS
CF
300 -
Ne
t cash
flo
ws f
rom
(u
se
d in
) o
pe
rati
ng
acti
vit
ies
9 4
24
13 1
32
13 4
07
3 7
09
+39%
(275)
-2%
3 1
41
4 5
82
4 1
93
1 4
41
+46%
389
+9%
Pe
rio
dic
TS
CF
300 -
Ne
t cash
flo
ws f
rom
(u
se
d in
) o
pe
rati
ng
acti
vit
ies
! S
ele
ct
the C
ash F
low
account
and t
he a
ppro
priate
quart
er
Ye
ar
To
Date
2017 Q
uart
er
32018 Q
uart
er
32017 Q
uart
er
32018 Q
uart
er
3
AC
TU
AL
BM
_A
RA
CT
UA
LB
M_A
RA
ctu
al V
ar.
%A
-BM
Var.
%A
CT
UA
LB
M_A
RA
CT
UA
LB
M_A
RA
ctu
al V
ar.
%A
-BM
Var.
%
GT
10 -
Glo
bal t
estin
g -
US
A 1
02 3
56
3 9
93
4 0
93
1 6
37
+69%
(100)
-2%
785
1 8
07
1 3
64
1 0
22
+130%
443
+32%
GT
20 -
Glo
bal t
estin
g -
US
A 2
02 3
56
3 4
29
3 4
93
1 0
73
+46%
(64)
-2%
785
1 1
14
1 1
36
329
+42%
(21)
-2%
GT
21 -
Glo
bal t
estin
g -
US
A 2
12 3
56
1 4
57
1 4
86
(899)
-38%
(29)
-2%
785
00
(785)
-100%
0-
GT
22 -
Glo
bal t
estin
g -
US
A 2
20
00
0-
0-
00
00
-0
-
GT
23 -
Glo
bal t
estin
g -
US
A 2
3911
929
911
-(1
8)
-2%
546
557
546
-(1
1)
-2%
AM
ER
ICA
S -
To
tal A
me
ricas
7 0
68
9 7
89
10 0
00
2 7
22
+39%
(211)
-2%
2 3
56
3 4
68
3 0
57
1 1
12
+47%
411
+13%
GT
40 -
Glo
bal t
estin
g -
Japan 4
00
00
0-
0-
00
00
-0
-
AP
J -
To
tal A
PJ
00
00
-0
-0
00
0-
0-
GT
30 -
Glo
bal t
estin
g -
UK
30
1 1
78
1 7
04
1 7
36
526
+45%
(32)
-2%
393
568
579
175
+45%
(11)
-2%
GT
31 -
Glo
bal t
estin
g -
UK
31
1 1
78
1 6
39
1 6
71
461
+39%
(32)
-2%
393
546
557
154
+39%
(11)
-2%
EM
EA
- T
ota
l E
ME
A2 3
56
3 3
43
3 4
07
987
+42%
(64)
-2%
785
1 1
14
1 1
36
329
+42%
(21)
-2%
AL
L_E
NT
ITY
- T
ota
l A
ll E
nti
tie
s9 4
24
13 1
32
13 4
07
3 7
09
+39%
(275)
-2%
3 1
41
4 5
82
4 1
93
1 4
41
+46%
389
+9%
Pe
rio
dic
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
42
SETS OF SAMPLE DATA
Three sets of consolidated data are provided with the starter kit:
a set of data for legal consolidation demonstrating all the automatic process configured in the Actual category,
a set of data demonstrating several scope changes scenarios named “Cases” (see Scope changes cases documentation),
a set of data demonstrating a full reporting process with Actual data over two years, annual and monthly budget, monthly budget converted using current Actual exchange rates and forecast data.
The standard set is the most complete and should be considered as the reference set. Within these sets, the first periods (2011.DEC and 2015.DEC) are only the closing position.
Set focused on legal consolidation (Actual)
TIME CATEGORY ENTITY CONSOSCOPE CONSOLIDATION CURRENCY
2019.DEC 2020.DEC 2021.DEC
ACTUAL S000,S001, S002,
S003, S004, S005, S006
CORPORATE EUR
Scope changes cases 1 to 7
TIME CATEGORY ENTITY CONSOSCOPE CONSOLIDATION CURRENCY
2012.DEC 2013.DEC 2014.DEC
ACTUAL
P1, PS1 CASE1 (incoming
subsidiary)
USD
P2, PS2 CASE2 (outgoing
subsidiary)
P3, PS3 CASE 3 (equity
transaction increase)
P4, PS4 CASE 4 (equity
transaction decrease)
P5, PS5 CASE 5 (step acquisition)
P6, PS6 CASE 6 (loss of control
while retaining an interest)
P7, PS7, PS71 CASE 7 (internal merger)
STARTER KIT FOR IFRS, SP4 – CONFIGURATION OVERVIEW
43
Set demonstrating a full reporting process
TIME CATEGORY ENTITY CONSOSCOPE CONSOLIDATION CURRENCY
2016.DEC
2017.JAN to 2017.DEC
2018.JAN to 2018.SEP
ACTUAL
GT00, GT10, GT20, GT21, GT22, GT23, GT24, GT30, GT31,
GT32, GT40
CORPORATE EUR
2018.DEC
BA
GT00, GT10, GT20, GT21, GT22, GT23, GT24, GT30, GT31,
GT32, GT40
CORPORATE EUR
2018.JAN to 2018.DEC
BM
GT00, GT10, GT20, GT21, GT22, GT23, GT24, GT30, GT31,
GT32, GT40
CORPORATE EUR
2018.JAN to 2018.DEC
BM_AR
GT00, GT10, GT20, GT21, GT22, GT23, GT24, GT30, GT31,
GT32, GT40
CORPORATE EUR
2017.DEC
2018.JAN to 2018.DEC
F09TEC1 / F09
GT00, GT10, GT20, GT21, GT22, GT23, GT24, GT30, GT31,
GT32, GT40
CORPORATE EUR
Data recovery
These sample data sets are delivered as files in “.txt” format before and after the conversion/consolidation process. They can be re-imported at any time through the “Import” package.
© 2012 SAP AG. All rights reserved.
SAP, R/3, SAP NetWeaver, Duet, PartnerEdge, ByDesign, SAP
BusinessObjects Explorer, StreamWork, SAP HANA, and other SAP
products and services mentioned herein as well as their respective
logos are trademarks or registered trademarks of SAP AG in Germany
and other countries.
Business Objects and the Business Objects logo, BusinessObjects,
Crystal Reports, Crystal Decisions, Web Intelligence, Xcelsius, and
other Business Objects products and services mentioned herein as
well as their respective logos are trademarks or registered trademarks
of Business Objects Software Ltd. Business Objects is an SAP
company.
Sybase and Adaptive Server, iAnywhere, Sybase 365, SQL
Anywhere, and other Sybase products and services mentioned herein
as well as their respective logos are trademarks or registered
trademarks of Sybase Inc. Sybase is an SAP company.
Crossgate, m@gic EDDY, B2B 360°, and B2B 360° Services are
registered trademarks of Crossgate AG in Germany and other
countries. Crossgate is an SAP company.
All other product and service names mentioned are the trademarks of
their respective companies. Data contained in this document serves
informational purposes only. National product specifications may vary.
These materials are subject to change without notice. These materials
are provided by SAP AG and its affiliated companies ("SAP Group")
for informational purposes only, without representation or warranty of
any kind, and SAP Group shall not be liable for errors or omissions
with respect to the materials. The only warranties for SAP Group
products and services are those that are set forth in the express
warranty statements accompanying such products and services, if
any. Nothing herein should be construed as constituting an additional
warranty.
www.sap.com