sadat ass

download sadat ass

of 6

Transcript of sadat ass

  • 7/29/2019 sadat ass

    1/6

    Period End Date 12/31/2012 12/31/2011 12/31/2010 12/31/200

    Period Length 12 Months 12 Months 12 Months 12 Month

    Stmt Source 10-K 10-K 10-K 10-

    Stmt Source Date 02/26/2013 02/28/2012 02/22/2011 02/23/201

    Stmt Update Type Updated Updated Updated Update

    Revenue 104,507.0 106,916.0 99,871.0 95,759.

    Other Revenue, Total 0.0 0.0 -1.0 0.

    Total Revenue 104,507.0 106,916.0 99,870.0 95,759.

    Cost of Revenue, Total 54,209.0 56,778.0 53,857.0 51,972.

    Gross Profit 50,298.0 50,138.0 46,014.0 43,787.

    Selling/General/Administrative

    Expenses, Total

    22,422.0 22,865.0 20,943.0 20,193.

    Research & Development 6,302.0 6,258.0 6,026.0 5,820.

    Depreciation/Amortization 328.0 289.0 253.0 285.

    Interest Expense (Income), Net

    Operating

    0.0 0.0 0.0 0.

    Unusual Expense (Income) 803.0 440.0 641.0 474.

    Other Operating Expenses, Total -1,274.0 -1,165.0 -1,944.0 4.

    Operating Income 21,901.0 21,003.0 19,723.0 17,011.

    Interest Income (Expense), Net Non-

    Operating

    0.0 0.0 0.0 0.

    Gain (Loss) on Sale of Assets 0.0 0.0 0.0 5.

    Other, Net 1.0 0.0 0.0 1,529.

    Income Before Tax 21,902.0 21,003.0 19,723.0 18,138.

    Income Tax - Total 5,298.0 5,148.0 4,890.0 4,713.

    Income After Tax 16,604.0 15,855.0 14,833.0 13,425.

  • 7/29/2019 sadat ass

    2/6

    Minority Interest 0.0 0.0 0.0 0.

    Equity In Affiliates 0.0 0.0 0.0 0.

    U.S. GAAP Adjustment 0.0 0.0 0.0 0.

    Net Income Before Extra. Items 16,604.0 15,855.0 14,833.0 13,425.

    Total Extraordinary Items 0.0 0.0 0.0 0.

    Accounting Change

    Net Income 16,604.0 15,855.0 14,833.0 13,425.

    Total Adjustments to Net Income 0.0 0.0 0.0 0.

    Preferred Dividends

    General Partners Distributions

    Basic Weighted Average Shares 1,142.51 1,196.95 1,268.79 1,327.1

    Basic EPS Excluding Extraordinary

    Items

    14.53 13.25 11.69 10.1

    Basic EPS Including Extraordinary

    Items

    14.53 13.25 11.69 10.1

    Diluted Weighted Average Shares 1,155.45 1,213.77 1,287.36 1,341.3

    Diluted EPS Excluding Extrordinary

    Items

    14.37 13.06 11.52 10.0

    Diluted EPS Including Extraordinary

    Items

    14.37 13.06 11.52 10.0

    Dividends per Share - Common Stock

    Primary Issue

    3.3 2.9 2.5 2.1

    Dividends per Share - Common Stock

    Issue 2

    0.0 0.0 0.0 0.

    Gross Dividends - Common Stock 3,773.0 3,473.0 3,177.0 2,860.

    Interest Expense, Supplemental 459.0 411.0 368.0 402.

    Depreciation, Supplemental 3,392.0 3,589.0 3,657.0 3,773.

  • 7/29/2019 sadat ass

    3/6

    Normalized EBITDA 26,555.0 27,560.0 25,566.0 22,479.

    Normalized EBIT 21,879.0 22,745.0 20,735.0 17,485.

    Normalized Income Before Tax 22,064.0 22,297.0 20,364.0 18,607.

    Normalized Income After Taxes 16,726.81 16,831.83 15,315.07 13,772.1

    Normalized Income Available to

    Common

    16,726.81 16,831.83 15,315.07 13,772.1

    Basic Normalized EPS 14.64 14.06 12.07 10.3

    Diluted Normalized EPS 14.48 13.87 11.9 10.2

    Amortization of Acquisition Cost 0.0 0.0 0.0 0.

    Amortization of Intangibles 1,284.0 1,226.0 1,174.0 1,221.

    Financial data in USD

    Find financial results for:

    MORE ON IBM

    SUMMARY

    Quote

    Options

    Historical Prices

    CHARTS

    Interactive Chart

    NEWS

    Headlines

    Key Developments

    FUNDAMENTALS

    Financial Highlights

    Profile

    Key Ratios

    10-Year Summary

    http://investing.money.msn.com/investments/stock-price?symbol=us%3AIBMhttp://investing.money.msn.com/investments/equity-options?symbol=us%3AIBMhttp://investing.money.msn.com/investments/equity-historical-price/?PT=7&D4=1&DD=1&D5=0&DCS=2&MA0=0&MA1=0&CF=0&nocookie=1&SZ=0&symbol=us%3AIBMhttp://investing.money.msn.com/investments/charts/?symbol=us%3AIBMhttp://investing.money.msn.com/investments/charts/?symbol=us%3AIBMhttp://money.msn.com/business-news/news.aspx?symbol=us%3AIBMhttp://money.msn.com/business-news/news.aspx?iview=keydev&symbol=us%3AIBMhttp://investing.money.msn.com/investments/financial-results/?symbol=us%3AIBMhttp://investing.money.msn.com/investments/company-report?symbol=us%3AIBMhttp://investing.money.msn.com/investments/key-ratios?symbol=us%3AIBMhttp://investing.money.msn.com/investments/financial-statements?symbol=us%3AIBMhttp://investing.money.msn.com/investments/equity-options?symbol=us%3AIBMhttp://investing.money.msn.com/investments/equity-historical-price/?PT=7&D4=1&DD=1&D5=0&DCS=2&MA0=0&MA1=0&CF=0&nocookie=1&SZ=0&symbol=us%3AIBMhttp://investing.money.msn.com/investments/charts/?symbol=us%3AIBMhttp://money.msn.com/business-news/news.aspx?symbol=us%3AIBMhttp://money.msn.com/business-news/news.aspx?iview=keydev&symbol=us%3AIBMhttp://investing.money.msn.com/investments/financial-results/?symbol=us%3AIBMhttp://investing.money.msn.com/investments/company-report?symbol=us%3AIBMhttp://investing.money.msn.com/investments/key-ratios?symbol=us%3AIBMhttp://investing.money.msn.com/investments/financial-statements?symbol=us%3AIBMhttp://investing.money.msn.com/investments/stock-price?symbol=us%3AIBM
  • 7/29/2019 sadat ass

    4/6

    Earnings

    SEC Filings

    RATINGS/ANALYSIS

    StockScouter Report Analyst Ratings

    INSIDER ACTION

    Insider Trades

    Ownership

    FINANCIALS

    Income Statement

    Balance Sheet

    Cash Flow

    Annual Interim

    2012 2011 2010 2009

    Period End Date 12/31/2012 12/31/2011 12/31/2010 12/31/2009

    Stmt Source 10-K 10-K 10-K 10-K

    Stmt Source Date 02/26/2013 02/28/2012 02/22/2011 02/23/2010

    Stmt Update Type Updated Updated Updated Updated

    Assets

    Cash and Short Term

    Investments

    11,129.0 11,922.0 11,651.0 13,974.0

    Cash & Equivalents

    Short Term Investments

    Total Receivables, Net 30,578.0 29,561.0 28,225.0 26,793.0

    Accounts Receivable -Trade, Net

    Accounts Receivable - Trade,

    Gross

    Provision for Doubtful Accounts

    Receivables - Other

    Total Inventory 2,287.0 2,596.0 2,450.0 2,493.0

    http://investing.money.msn.com/investments/earnings-estimates?symbol=us%3AIBMhttp://investing.money.msn.com/investments/sec-filings/?symbol=us%3AIBMhttp://investing.money.msn.com/investments/stock-ratings/?symbol=us%3AIBMhttp://investing.money.msn.com/investments/stock-ratings/?symbol=us%3AIBMhttp://investing.money.msn.com/investments/analyst-ratings/?symbol=us%3AIBMhttp://investing.money.msn.com/investments/insider-transactions?symbol=us%3AIBMhttp://investing.money.msn.com/investments/institutional-ownership?symbol=us%3AIBMhttp://investing.money.msn.com/investments/stock-income-statement/?symbol=us%3AIBMhttp://investing.money.msn.com/investments/stock-income-statement/?symbol=us%3AIBMhttp://investing.money.msn.com/investments/stock-balance-sheet/?stmtView=Qtr&symbol=us%3AIBMhttp://investing.money.msn.com/investments/stock-balance-sheet/?stmtView=Qtr&symbol=us%3AIBMhttp://investing.money.msn.com/investments/stock-cash-flow/?symbol=us%3AIBMhttp://investing.money.msn.com/investments/earnings-estimates?symbol=us%3AIBMhttp://investing.money.msn.com/investments/sec-filings/?symbol=us%3AIBMhttp://investing.money.msn.com/investments/stock-ratings/?symbol=us%3AIBMhttp://investing.money.msn.com/investments/analyst-ratings/?symbol=us%3AIBMhttp://investing.money.msn.com/investments/insider-transactions?symbol=us%3AIBMhttp://investing.money.msn.com/investments/institutional-ownership?symbol=us%3AIBMhttp://investing.money.msn.com/investments/stock-income-statement/?symbol=us%3AIBMhttp://investing.money.msn.com/investments/stock-balance-sheet/?stmtView=Qtr&symbol=us%3AIBMhttp://investing.money.msn.com/investments/stock-cash-flow/?symbol=us%3AIBM
  • 7/29/2019 sadat ass

    5/6

    Prepaid Expenses 3,691.0 5,249.0 4,226.0 3,946.0

    Other Current Assets, Total 1,748.0 1,600.0 1,564.0 1,730.0

    Total Current Assets 49,433.0 50,928.0 48,116.0 48,936.0

    Property/Plant/Equipment, Total -

    Net

    13,996.0 13,883.0 14,096.0 14,164.0

    Goodwill, Net 29,247.0 26,213.0 25,136.0 20,190.0

    Intangibles, Net 3,787.0 3,393.0 3,488.0 2,513.0

    Long Term Investments 1,102.0 4,895.0 5,778.0 5,379.0

    Note Receivable - Long Term 13,016.0 10,776.0 10,548.0 10,644.0

    Other Long Term Assets, Total 8,632.0 6,345.0 6,288.0 7,196.0

    Other Assets, Total 0.0 0.0 0.0 0.0

    Total Assets 119,213.0 116,433.0 113,450.0 109,022.0

    Liabilities and Shareholders'

    Equity

    Accounts Payable 7,952.0 8,517.0 7,804.0 7,436.0

    Payable/Accrued 0.0 0.0 0.0 0.0

    Accrued Expenses 9,166.0 9,634.0 10,184.0 9,728.0

    Notes Payable/Short Term Debt 3,588.0 4,159.0 2,761.0 1,946.0

    Current Port. of LT Debt/Capital

    Leases

    5,593.0 4,306.0 4,017.0 2,222.0

    Other Current Liabilities, Total 17,326.0 15,510.0 15,796.0 14,671.0

    Total Current Liabilities 43,625.0 42,126.0 40,562.0 36,003.0

    Total Long Term Debt 24,088.0 22,857.0 21,846.0 21,932.0

    Long Term Debt

    Capital Lease Obligations

    Deferred Income Tax 448.0 549.0 378.0 470.0

    Minority Interest 124.0 97.0 126.0 118.0

    Other Liabilities, Total 32,068.0 30,668.0 27,492.0 27,864.0

    Total Liabilities 100,353.0 96,297.0 90,404.0 86,387.0

  • 7/29/2019 sadat ass

    6/6

    Redeemable Preferred Stock 0.0 0.0 0.0 0.0

    Preferred Stock - Non

    Redeemable, Net

    0.0 0.0 0.0 0.0

    Common Stock 50,110.0 48,129.0 45,418.0 41,810.0

    Additional Paid-In Capital 0.0 0.0 0.0 0.0

    Retained Earnings (Accumulated

    Deficit)

    117,641.0 104,857.0 92,532.0 80,900.0

    Treasury Stock - Common -123,131.0 -110,963.0 -96,161.0 -81,243.

    ESOP Debt Guarantee 0.0 0.0 0.0 0.0

    Unrealized Gain (Loss) 4.0 0.0 0.0 0.0

    Other Equity, Total -25,764.0 -21,885.0 -18,743.0 -18,830.

    Total Equity 18,860.0 20,138.0 23,046.0 22,637.0

    Total Liabilities & ShareholdersEquity

    119,213.0 116,435.0 113,450.0 109,024.0

    Total Common Shares Outstanding 1,117.37 1,163.18 1,227.99 1,305.34