7/25/2019 Revised Abstract of Cost Khadukhel Collage

1/14

Developmental Works

S.No Description

1 Boundary wall Rs.

2 Construction of Road Rs.

3 Construction of Drain Rs.

4 Construction of Cause Way Rs.

5 Retaining Wall Rs.

6 Foot Pat Rs.

! "e#elling $ Dressing Rs.

% &treet ligt Rs.

' ()ternal water &u**ly $ &ewerage Rs.

1+ &u**ly $ ,oisting Rs.

11 Pu-*ing Ca-er Rs.

12 /#er ,ead 0an Rs.

13 0u Well Boring Rs.

14 Pu-*ing acinery Rs.

Total.Rs.

Add Cost Factor 1.09 ..Rs.

Govt Girls Degree College at Kad!kel Distric

7/25/2019 Revised Abstract of Cost Khadukhel Collage

2/14

7/25/2019 Revised Abstract of Cost Khadukhel Collage

3/14

Amount

1+'+2+++

!+%61%%

31161+6

1+!+!64

61%6+%

53!5%2+

2%6142%

%%1214

6+255'1

41+434

414665

33!!434

1534%46

6+++++

++,-09/

+/,9/-

!ner

7/25/2019 Revised Abstract of Cost Khadukhel Collage

4/14

#$" D%&%#%'(A) 'FF%C*R

"$%)D%(G "$(*R

7/25/2019 Revised Abstract of Cost Khadukhel Collage

5/14

COMPARATIVE

S.NO DESCRIPTION

1 MAIN BUILDING 31.89

2 EXAMINATION HALL 13.1!

3 LABORATOR" BLOC# 2$.3!8

! ADMINISTRATION BLOC# 1%.98

N&m' o( )o*+, ESTABLISHMENT O- 1 No/ GO%!012!8

Su4 H'&5, GOVT GIRLS DEGREE COLLE

ORIGINALA.A

7/25/2019 Revised Abstract of Cost Khadukhel Collage

6/14

STUDENT 0 LECTURERS HOSTEL 2%.$$

% CANTEEN BLOC# %.28%

$ DEVELOPMENTAL 6OR#S 3%.8!

TOTAL 777777777777 19.$

8 COST O- LAND 1.83$

9 EXTERNAL ELECTRI-ICATION 1.

1 ADVERTISEMENT CHARGES .1

11DETAIL STRUCTURAL 0ARCHETECTURALDESIGN DRA6ING 2

7/25/2019 Revised Abstract of Cost Khadukhel Collage

7/14

12

1! ESCALATION

TOTAL 777777777777 1$%.!!!

DETAIL SPECI-ICATION 0 -ULLSUPERVISION CHARGES O- THECONSULTANT 3

7/25/2019 Revised Abstract of Cost Khadukhel Collage

8/14

STATEMENT

DI--ERENCE REMAR#S.

38.$3 %.8%3

1.8%% 2.82

31.939 !.91

18.$1% 1.88

T GIRLS DEGREE COLLEGES IN #P# ADP No131!

E AT #HADU#HEL DISTRICT BUNER

REVISEDCOST

Co/t In:*'&/'5 5u' to M&*+'t R&t'S;/t'm 213.

7/25/2019 Revised Abstract of Cost Khadukhel Collage

9/14

32.2$3 .%%

$.33 1.%$

!8.2% 11.!%

193.1% 3!.13

!. 2!.1%3

1. .

.1 .

3.8%3 3.8%3

Co/t In:*'&/'5 5u' to C:; o( *>n=

7/25/2019 Revised Abstract of Cost Khadukhel Collage

10/14

.$9 .$9

1.28 1.28

29.%$% 119.232!$.9% ABOVE ON ORIGINAL A.A

SUB DIVISIONAL O--ICER

BUILDING BUNER

o( :on/ut&nt/ (o* D'@'o?m'nt&)o*+/.

E/:&&t>on &o)'5 4; t:&t>on D&t'5 &nu&*; 29.

7/25/2019 Revised Abstract of Cost Khadukhel Collage

11/14

G*(*RA) A"#TRACT 'F C

a-e of wo*stalisment o 1 (os Govt Degree Colleges in K2K

&u ,ead Govt Girls Degree College at Kad!kel Distric "!ner

S.No D'/:*>?t>on

1 M&>n Bu>5>n= R/

2 E&m>n&t>on H& R/

3 L&4o*&to*; Bo:+ R/

! A5m>n>/t*&t>on Bo:+ R/

L&:tu*&* 0 Stu5'nt Ho/t' R/

% C&nt''n Bo:+ R/

$ D'@'o?m'nt 6o*+/ R/

Tot&7777777.R/

8 Co/t o( L&n5 R/

9 E':t*>: T*&n/(o*m'* Po'/ R/

1 A5@'*t>/'m'nt C

7/25/2019 Revised Abstract of Cost Khadukhel Collage

12/14

Tot&7777777.R/

G.Tot& 7777777R/

/&;77777777R/

*3*C$T%&* *(G*(**R

C4W D%&%#%'( "$(A%R

7/25/2019 Revised Abstract of Cost Khadukhel Collage

13/14

#T

Amount

38$2%$30

18%9$0

319389990

18$1980

322$3!230

$32$180

!8298$0

193192!0

!0

10

10

38%3180

$9!$$$0

1%%%0

7/25/2019 Revised Abstract of Cost Khadukhel Collage

14/14

%$91$9%20

2%1$$2$0

2%1.$8M

#$" D%&%#%'(A) 'FF%C*R

"$%)D%(G "$(*R