RESULTS PRESENTATION for the six months ended 31 August 2018€¦ · NOTES: RESULTS PRESENTATION...
Transcript of RESULTS PRESENTATION for the six months ended 31 August 2018€¦ · NOTES: RESULTS PRESENTATION...
RESULTS PRESENTATIONfor the six months ended 31 August 2018
P R O P E R T Y F U N D
Notes:
Introduction, Updates & Performance
Financial Review
Portfolio Review
Conclusion
Questions & Answers
Annexures
010203040506
AGENDA
88 Field Street, Durban
NOTES:
INTRODUCTION, UPDATES AND PERFORMANCESandile Nomvete
Liberty Towers, Durban
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
INTRODUCTION TO DELTA
4
79.0%Sovereign underpinnedJSE listed REIT
R4.4bnMarketcapitalisation of
Pretoria & Durban CBDs
Dominant in
R109.8mAverage property value of
R12.0bnAssets under management of
of revenue from sovereign tenants
Most empowered fund
as at 31 August 2018
by 100% black-owned asset manager
Level 2 B-BBEE
rating on new sector codes
(Aug 2017: R103.2M)
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
UPDATE ON DELTA
5
Leasing Update Bulk lease negotiations continue with renewals expected before December 2018
41.5% of bulk negotiation at stage 3
Increased vacancies due to ongoing challenges with the Free State Portfolio
Interim review Total exposure to sovereign leases: 79.0% (Aug 2017: 75.9%) by rental income
Debtors days increased to 31.6 days (Aug 2017: 18.1 days)
R1.36 billion debt facilities on temporary refinance until lease renewals
Disposals challenging in a tough environment with harder sell assets remaining
Recapitalisation Ongoing effort towards a recapitalisation programme progressing
Extensive capital requirements in the long-term
Reduce debt funding, facilitate index inclusion and provide a platform for capex and growth
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
INTERIM PERFORMANCE 2019
6
39.40cents per share
Half-year distribution of
R281.2million
Distributable earnings of
31.6 days
Debtors days at
Vacancy at
52 422m2
Renewed
9 613m²
Concluded
of new leases
13.3%of existing leasesSAPOA: 11.1%
NOTES:
FINANCIAL REVIEWShaneel Maharaj
Delta Towers, Durban
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
FINANCIAL PERFORMANCE INTERIM 2019
8
43.0%Loan to value of
R1 366mFacilities refinanced temporarily
81.9%Fixed debt of
Debtors days at
68.0%Property operating margin at
2.2Interest cover ratio
(Feb 2018: 41.3%) (Feb 2018: R941m) (Feb 2018: 85.4%)
(Feb 2018: 2.4)
31.6 days(Feb 2018: 73.5%)(Feb 2018: 18.0 days)
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
FINANCIAL REVIEW
31 August 2018 31 August 2017 28 February 2018Revenue (R’000) 794 506 782 341 1 564 053Net property income (R’000) 525 560 576 376 1 149 885Finance costs (R’000) 248 604 235 967 482 179
Cost to income ratio - gross method 17.9% 11.0% 26.5%
Cost to income ratio - net method 32.0% 26.2% 12.1%Investment property including assets held for sale (R’000) 11 535 867 11 330 429 11 507 600Investment in listed securities - Grit (R’000) 453 468 379 482 381 868Borrowings (R’000) 5 121 953 5 035 744 4 952 690Gearing level 43.0% 42.3% 41.3%Weighted average interest rate 9.3% 9.2% 9.2%Average debt expiry period (years) 1.1 1.6 1.5Average debt fix expiry period (years) 1.1 1.8 1.5Fixed : floating debt (excluding revolvers) 81.9% 82.3% 85.4%Net asset value per share R9.93 R9.74 R10.06
9
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
DISTRIBUTABLE INCOME STATEMENT- NON IFRS
10
31 August 2018 31 August 2017 28 February 2018Net property income 525 560 576 376 1 149 885
Straight-line rental income accrual 14 863 699 (2 020)
Administration expenses (46 672) (45 949) (53 329)
Realised foreign exchange gain/(loss) 51 (259) -
Net finance costs (235 906) (223 127) (462 483)
Dividend income - GRIT 21 747 18 587 35 666
Sundry income 1 103 19 20 287
Antecedent interest 476 - 257
Distributable earnings paid - 3 378 3 378
Distributable income for the period 281 222 329 724 691 641
Number of shares in issue 713 793 466 710 632 182 711 844 486
Weighted average number of shares 712 154 187 710 632 183 710 927 786
Distribution per share (cents) 39.40 46.40 97.24
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
TREND IN DISTRIBUTIONS
11
HISTORIC DISTRIBUTION PER SHARE (CENTS/SHARE)
23.7
32.540.2
72.7
40.044.1
84.1
42.947.9
90.8
45.951.3
97.2
46.450.8
97.2
39.4
FY2013 H1 Aug-13
H2 Feb-14
FY2014 H1 Aug-14
H2 Feb-15
FY2015 H1 Aug-15
H2 Feb-16
FY2016 H1 Aug-16
H2 Feb-17
FY2017 H1 Aug-17
H2 Feb-18
FY2018 H1 Aug -18
7.1%
1.0%
0%H1 – Interim
H2 – Final
Total – Full year
(1.0)%
15.6%
9.6% 7.2%23.1%
8.7% 7.1%7.1%
8.0%
(15.1)%
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
DISTRIBUTABLE EARNINGS BRIDGE
12
R’000
329,7243,158 1,084 476 310 (723) (3,378)
(11,006)(11,392)
(12,778)(14,254)
281,222
H1 Aug 2017 Dividendsreceived
(GRIT)
Other income Antecedentinterest
Realisedforeign
exchangegain/(loss)
Admin costsaving
Prior yearretainedearnings
distributed
Disposals Existingportfolio (exStraight line)
Net financecosts
Vacancies H1 Aug 2018 200 000
220 000
240 000
260 000
280 000
300 000
320 000
340 000
360 000
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
LIKE-FOR-LIKE NET PROPERTY INCOME (NPI) ANALYSIS
Description Amount (R’000) %
NPI Aug 2017 (excl. straight line rental income accrual) 577 075
Increased NPI from base portfolio held at 31 Aug 2017 # (25 646) (4.4)%
NPI from disposals in FY17 (11 006) (1.9)%
NPI Aug 2018 (excl. straight line rental income accrual) 570 423 (6.4)%
Increased NPI from base portfolio held at 31 Aug 2017 (25 646)
NPI from to disposals in FY18 357
Like-for-like increase in NPI (25 289) (4.4)%
13
# Like-for-like of 0.8% excluding once off doubtful debt provision raised
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
SUMMARISED STATEMENT OF FINANCIAL POSITION
R’000 31 August 2018 31 August 2017 28 February 2018 Change %Aug ‘18 v Feb ‘18)
ASSETSNon-Current assets 11 016 677 10 525 979 10 919 425 0.9%Investment property 10 561 140 10 124 585 10 535 000 0.2%Fair value of property portfolio 10 383 457 9 934 190 10 342 418 0.4%Straight line rental income accrual 177 683 190 395 192 582 (7.7%)Investment in Grit 453 468 398 304 381 868 18.7%Other non-current assets 2 069 3 090 2 557 (19.1%)Current assets 525 072 413 446 543 256 (3.3%)Non-current assets held-for-sale 974 727 1 205 844 972 600 0.2%Total assets 12 516 476 12 145 269 12 435 281 0.7%EQUITY AND LIABILITIESTotal equity 7 084 784 6 920 648 7 158 592 (0.6%)Liabilities 5 431 692 5 224 621 5 276 689 2.9%Non-current liabilities 2 985 737 3 079 037 2 720 230 9.8%Current liabilities 2 445 955 2 145 584 2 556 459 (4.3%)Total equity and liabilities 12 516 476 12 145 269 12 435 281 0.7%
14
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
NET ASSET VALUE BRIDGE
RANDS
10.06 0.19
0.10
0.040.03 0.02
(0.52)
9.93
28 Feb 2018 Contribution fromoperations
Fair valueadjustment to
investment in GRIT
Fair value offinancial
instruments &forex
Related parties andvendor loans
Dividend incomefrom Grit
Dividend paid 31 Aug 2018 9.50
10.00
10.50
15
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
DEBT SUMMARY
As at 31 August 2018Facility Type R’ m Weighted Ave. RateFloating bank facilities 3 673 9.1%Fixed bank facilities 796 8.9%Revolving bank facilities 629 8.9%Total borrowings, net of accrued interest 5 098 9.0%Accrued interest 37 -Debt structuring fees (13) -TOTAL 5 122
Total fixed bank facilities 796 8.9%Interest rate swap contracts 2 720 7.8%Cross currency swaps 225 Libor + 2.9%Total fixed 3 741
Fixed % (excluding revolvers) 82% 9.2%
16
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
SOURCE OF DEBT TOTAL: R5 098M
96.9%
3.1%
ZAR Bank Facilities (R4 940m)
USD Bank Facilities (R 158m)
DEBT CLASSIFICATION TOTAL: R5 098M
72.0%
15.6%
12.4%Floating Bank Facilities (R3 673m)
Fixed Bank Facilities (R796m)
Revolving Bank Facilities (R629m)
17
GRAPHICAL DEBT ANALYSIS
FINANCIER SPLIT TOTAL: R5 098M
63.0%
17.2%
16.7%
3.1%
Nedbank (R3 213m)
Standard Bank (R878m)
Investec (R849m)
Bank of China (R158m)
FIXED DEBT BREAKDOWN TOTAL: R3 741M
72.7%
21.3%
6.0%
Swap Contracts (R2 720m)
Fixed Banking Facilities (R796m)
Cross Currency Swaps (R225m)
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
DEBT EXPIRY PROFILE
18
Rand
(mill
ion)
0
200
400
600
800
1000
1200
1400
1600
1800
2000
43466 43831 44197 44562
Debt Expiry Profile
Fixed Bank Facilities Floating Bank Facilities Revolving / Liquidity Bank Facilities Swap Contracts
28-Feb-19 28-Feb-20 28-Feb-2228-Feb-21
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
DEBT EXPIRY PROFILE
As at 31 August 2018Financier Type Expiry R’ mFY2019 EXPIRYNedbank 2 &5 year term facility 1 Sep 2018 730Investec 3 month term facility 7 Sep 2018 100Nedbank 5 year term facility 23 Sep 2018 100Standard Bank 3 year revolver facility 30 Oct 2018 140Nedbank 2 & 4 year term facility 7 Nov 2018 348Nedbank 1 &2 year term facility 7 Dec 2018 176Nedbank 2 year term facility 31 Dec 2018 200Nedbank 5 year term facility 1 Feb 2019 134Nedbank 5 year term facility 7 Feb 2019 56TOTAL 1 984FY2020 EXPIRYStandard Bank 3-5 year term facility 31 Mar 2019 536Nedbank 6 year term facility 9 May 2019 212Standard bank 3 year term facility 31 May 2019 40Nedbank 2 year term facility 7 Aug 2019 159Nedbank 2 year term facility 9 Sep 2019 4Nedbank 4 year term facility 9 Dec 2019 350Standard Bank 3 year term facility 30 Nov 2019 129Nedbank 4 year term facility 2 Dec 2019 150Investec 3 year amortising facility 28 Feb 2020 423TOTAL 2 003
19
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
DEBT COMMENTARY
20
The weighted average all-in cost of funding is 9.3% (Aug 2017: 9.2%)
81.9% (Aug 2017: 82.3%) of borrowings fixed for an average period of 1.1 years (Aug 2017: 1.8 years).
The average debt facility expiry period is 1.1 years (Aug 2017: 1.6 years)
Interest cover ratio at 2.2 (Aug 2017: 2.4)
Intention is to term out the debt expiry profile once the bulk lease renewals are implemented.
NOTES:
PORTFOLIO REVIEWOtis Tshabalala
Embassy Building, Durban
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
OPERATIONS HIGHLIGHTS INTERIM 2019
22
73.0%A distinct focus on sovereign tenants
52 422m²
Vacancies of
227 550m²
being sovereign tenants (by GLA)
Bulk lease renewal proposal to DPW (PMTE)
59 leases nationally
13.3%(SAPOA average 11.1%)
Total lease renewals in a challenging environment
9 613m²Total new leases concluded (GLA)
Rental income attributed to sovereign tenants
79.0%
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
BUILDINGS REPRESENTED BY PROVINCE REPRESENTATIVE TENANTS
23
A STRATEGY DESIGNED TO MAXIMISE ON SECURE AND STABLE INCOME
North West
Limpopo
MpumalangaGauteng
KwaZulu Natal
Free State
Eastern Cape
Northern Cape
Western Cape
No ofBuildings
GLA (m2)
Gauteng 36 404 748KwaZulu-Natal 17 278 313Free State 17 85 980Mpumalanga 11 30 252Limpopo 7 44 885Northern Cape 7 37 275Western Cape 5 41 889Eastern Cape 3 23 717North West 2 5 780Total 105 952 839
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
GOVERNMENT PRECINCT | PRETORIA
24
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
PORTFOLIO BREAKDOWN
Office -Sovereign 1 Office - Other Industrial Retail Total
Number of properties 77 21 4 3 105
Gross lettable area (m2) 628,755 260,109 40,258 23,716 952,839
Vacancy (%) 7.9% 26.0% 19.0% 5.1% 13.3%
Value R8.2bn R2.8bn R0.2bn R0.3bn R11.5bnAverage rental (R/m2) 2 125.03 85.8 55.2 119.7 115.5 Weighted ave. escalation (%) 2 5.3% 7.1% 7.0% 7.8% 5.8%Weighted ave. lease expiry (by revenue) - by building type 1.1years 1.5years 1.0years 5.3years 1.3years
Weighted ave. lease expiry (by revenue) - tenant specific 2 1.1years 1.7years 1.0years 3.1years 1.3years
Cost to income ratio (net) 11.1% 20.2% 5.1% 18.3% 17.9%
Cost to income ratio (gross) 27.8% 43.3% 26.4% 39.8% 32.0%1 Multi tenant buildings are classified according to majority tenant type. Office – Other buildings therefore contain a minority element of sovereign tenants2 This classification looks specifically at the tenant type within each building3 Rental as at interim, renewals not yet in effect
25
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
TENANT PROFILE BY GLA
73.0%
16.3%
6.8%
3.9%
39.1%
15.0%12.2%
6.7%
Office - Sovereign
Office - Other
Retail
Industrial
TENANT PROFILE BY RENTAL
79.0%
12.1%
7.0%
1.9%
38.6%
21.0%
12.2%
7.2%
12.1%
7.0% 1.9%
National Government
ProvincialGovernment
Local Government
State-OwnedEnterprise
26
DETAILED TENANT BREAKDOWN
Excludes vacancies. Total occupied GLA = 826,508m2
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
UPDATE ON SOVEREIGN TENANTS
27
DPW oversees all National Government’s accommodation needs
DPW has focused on • decreasing the amount of space per government employee
• consolidating departments in under utilised buildings
The Presidency and Ministry of Finance are considering• consolidating departments
• decreasing the size of cabinet from 70 to 25
▪ number of employees should not be reduced
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
DPW LEASING UPDATE
28
Stage 1 Initial Negotiation with
• Landlord• National Bid Adjudication Leasing Committee (NBALC)
▪ DPWo Valuerso Supply Chain Management
▪ Treasury 59 Leases totalling 227 550m2 have been finalised.Stage 2 NBALC & User Departments
• Pricing• Maintenance plan • BEE scorecard
38 leases totalling 166 000m2 have been finalised by 5 User Departments.Stage 3 NBALC & Bid Adjudication committee make recommendations to Deputy Director General for signoff
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
LEASING UPDATE
29
Major leases concluded
Mostly 3 year leases resulting from past treasury dispensations DPW and treasury now focusing on longer term leases, 9 years 11 months.
29
Building Tenant GLA Escalation Term
In 2 Fruit Building In 2 Food 11 177 m² - 06 months
Unisa House UNISA 9 068 m² 8.0% 24 months
101 De Korte MMI 6 610 m² - 12 months
5 Simba Road ESKOM 5 253 m² - 09 months
Auditor General Auditor General of SA 2 130 m² 7.0% 60 months
Domus National Heritage Council SA 1 127 m² 8.0% 12 months
Du Toitspan Dept. of CorrectionalServices 1 090 m² 6.0% 36 months
Total 36 455 m²
A total of 95 leases were renewed measuring 52,422m2 for the value of R145 million. The most notable renewals are :
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
LEASING UPDATE cont….
30
A total of 42 new leases were concluded measuring 9 613m2 for value of R 54million. Our most notable new leases are :
Tenant Retention Tenant retention remains a significant focus for Delta
30
Building Tenant GLA Escalation Term
Liberty Towers Mr Price 3 833 m² 6.5% 109 months
5 Walnut Merchants SA 1 524 m² 7.0% 25 months
TOTAL 5 357 m²
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
GROWTH / REVERSION
31*All rentals quoted are gross rentals
Total leases concluded 1 March 2018 – 31 August 2018
No of Leases Total Area (m2) W.A Term (months)
W.A. Expiry Rate (R / m2) *
W.A. Achieved Rate (R / m2) *
Growth / (Reversion)
W.A. Esc. achieved
Renewed leases # 49 52 422 24.77 108.75 111.80 2.80% 7.34%Renewals by Sector
Sector No ofLeases Total Area W.A. Term
(months)W.A. Expiry Rate / m2 *
W.A.Achieved
Rate / m2 *
Escalation / (Reversion)
W.A. Esc. Achieved
National Government 1 1 090 36.00 100.26 112.36 12.07% 6.00%
Provincial government - - - - - - -
State-owned enterprise 3 7 603 23.72 148.25 115.82 (21.87%) 6.32%
Office – other 22 21 358 20.52 103.59 110.80 6.96% 7.43%
Retail 19 11 194 50.52 122.46 132.00 7.80% 7.35%
Total 49 52 422 24.77 108.75 110.64 1.74% 7.34%
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
GLA - BY BUILDINGGauteng (42.5%)Kwazulu-Natal (29.2%)Free State (9.0%)Limpopo (4.7%)Western Cape (4.4%)Northern Cape (3.9%)Mpumalanga (3.2%)Eastern Cape (2.5%)North West (0.6%)
RENTAL - BY BUILDINGGauteng (45.3%)Kwazulu-Natal (23.6%)Limpopo (9.4%)Free State (6.3%)Western Cape (5.5%)Northern Cape (3.7%)Eastern Cape (3.0%)Mpumalanga (2.8%)North West (0.5%)
32
GEOGRAPHICAL AND GRADE SPLIT
OFFICE GRADE - BY GLAA (13.7%)
B (85.7%)
C (0.6%)
OFFICE GRADE – BY RENTAL
A (20.9%)
B (78.6%)
C (0.5%)
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
ACQUISITIONS & DISPOSALS
33
Delta did not embark on any new acquisitions during the current year, choosing to rather focus inwardly on acquisitions, filling up vacancies and renewal of leases
Investment strategy
Strategy is to continue to focus on:
• Significant assets (> R100million)
• Underpinned by (or have potential for) long term sovereign leases
• Located in nodes attractive to sovereign tenants
Potential diversification into one stop community centres to be occupied by SASSA, Dept Labour, Dept Home Affairs and SAPS.
Disposal strategy
Delta seeks to opportunistically recycle capital with a disposal strategy focusing on
• Properties with vacancies and leasing challenges
• Non-core properties
• Properties offering a good return
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
VALUATIONS
34
Moderate growth of 2.3% as at 28 February 2018
The independent external valuers factored in the lease terms, potential reversions on lease renewals and the existing month to month leases at the time.
Revaluations will be done as and when new significant leases are signed.
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
DISPOSAL OF NON-CORE ASSETS
35
35
Property Location GLA Sales price (R) Expected transfer Date
Sale agreements concluded 31 035 324 550 000Block G Office - Sovereign Pretoria CBD 7 992 225 800 000 End December 201812 New Street Office - Sovereign Johannesburg CBD 2 368 15 750 000 End November 2018Top Trailers site 1 Industrial Wadeville, Johannesburg 15 741 50 000 000 End December 2018Broadcast House Office - Sovereign Mthatha, Eastern Cape 4 934 33 000 000 End November 20187 other non-core assets held for sale 59 096 644 800 000Protea Coin Cape Town Office Cape Town 5 700 4 100 000 TBAProtea Coin Pretoria Office Pretoria 7 640 18 000 000 TBA3 Simba Road Office Johannesburg 3 696 34 300 000 TBA5 Simba Road Office Johannesburg 5 375 77 700 000 TBAEnterprise Office Park Office Johannesburg 11 860 175 000 000 TBABeacon Hill Office - Sovereign King Williams Town 13 648 221 000 000 TBAIn 2 Fruit Building Industrial Johannesburg 11 177 114 700 000 TBATOTAL 90 131 969 350 000
Delta has approximately R969.4m on the disposal list of which R324.6m has been concluded.
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
REDEVELOPMENT STRATEGY
36
Delta to deploy CAPEX into portfolio• Create value uplift to assets• Securing long term stable returns • Provide improved accommodation offering to tenants• Long term benefit to portfolio
Lease driven to identify assets where greatest value can be added, through value enhancing developments, and activation of under-utilised area or available bulk
Three tier approach to CAPEX• Defensive – mostly compliance • Tenant installation – new and renewed leases• Project specific – value uplift
Delta to partner with a BEE Energy Solutions company to achieve the following:• Green Certification of portfolio • Energy Solutions through Solar PV systems• Increase in Contractual Non-GLA income
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
CAPEX | EXISTING PORTFOLIO
Property 88 Field Commission House
Embassy Building Beacon Hill Sleepy
HollowPoyntons Fire
Project17 Harrison
Street
Approved budget 89 400 000 12 340 750 28 000 000 40 000 000 4 500 000 32 500 000* 4 500 000
Spent in FY2017 85 628 700 19 194 559 1 232 000 - -
Spent in FY2018 3 771 300 6 619 950 6 296 862 12 702 969 4 500 000 3 932 935 830 108
Spent in FY2019 - 4 192 293 1 343 214 - - 12 363 964 3 142 777
Remaining budget Completed 1 528 507 1 165 364 26 065 031 Completed 16 203 101 527 115
Description
Internal refurbishment of tenanted floors for DPW. Project complete.
Tenant installation to all floors for new tenant secured
Façade Upgrade, Lifts and Tenant Installation. Complex project. Weather dependant
Internal refurbishment of tenant spaceTurnkeycontractor appointed
Façade Upgrade Creating fire lobbies, sprinklers, hydrant system and smoke detection compliance
* Fire compliance
Tenant installation and replacement of escalators
37
Notes:
CONCLUSIONSandile Nomvete
Harlequins, Pretoria
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
CONCLUSION
39
Conclude bulk lease renewals and increase WALE
Investment in both defensive and accretive capital – lease renewals and retention
Refinance debt facilities on longer term, reduce gearing and improve credit rating
Emphasis on filling vacant space and greater effort into disposal program
Expect that the domestic-focused listed property market will continue to face head-winds up-to 2019
Revised guidance of negative reversion in distribution of between 2% and 6%.
Board and management remain committed to Delta’s sovereign strategy
Notes:
www.deltafund.co.za
THANK YOUQuestions & Answers
Sleepy Hollow, Pietermaritzburg
88 Field Street, Durban
NOTES:
www.deltafund.co.za
ANNEXURES
Sleepy Hollow, Pietermaritzburg
88 Field Street, Durban
Notes:
Top 10 properties by value
Lease Expiry Profile
Sectorial Split
GLA and vacancy reconciliation
Leasing Outlook
01
04
02
05
03
ANNEXURES
88 Field Street, Durban
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
Forum Building
Location Pretoria
Sector* Office -Sovereign
GLA 41 003 m2
Valuation R676 mil
Liberty Towers
Location Durban
Sector* Office - Other
GLA 40 093 m2
Valuation R423 mil
TOP 10 PROPERTIES
Poyntons
Location Pretoria
Sector* Office -Sovereign
GLA 73 396 m2
Valuation R548 mil
Hallmark Building
Location Pretoria
Sector* Office -Sovereign
GLA 26 255 m2
Valuation R410 mil
Delta Towers
Location Durban
Sector* Office - Other
GLA 41 679m2
Valuation R400 mil
43
* Building sector determined by majority occupation of a tenant type. Some buildings have different types in occupation
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
Embassy Building
Location Durban
Sector* Office - Other
GLA 32 788 m2
Valuation R340 mil
Hensa Towers
Location Durban
Sector* Office -Sovereign
GLA 13 675m2
Valuation R303 mil
TOP 10 PROPERTIES | Cont….
Isivuno House
Location Pretoria
Sector* Office -Sovereign
GLA 23 694 m2
Valuation R328 mil
Phomoko Towers
Location Pretoria
Sector* Office -Sovereign
GLA 13 058m2
Valuation R269 mil
The Marine
Location Polokwane
Sector* Office - Other
GLA 24 655 m2
Valuation R259 mil
44
* Building sector determined by majority occupation of a tenant type. Some buildings have different tenant types in occupation
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
TOTAL PORTFOLIO - BY GLA
Vacant (13.3%)
Month to Month (28.5%)
28 Feb 19 (11.5%)
29 Feb 20 (13.4%)
28 Feb 21 (19.9%)
28 Feb 22 (7.4%)
28 Feb 23 (1.6%)
Beyond 28 Feb 2023 (4.4%)
TOTAL PORTFOLIO - BY RENTAL
Month to Month (31.0%)
28 Feb 19 (15.8%)
29 Feb 20 (15.3.%)
28 Feb 21 (22.5%)
28 Feb 22 (8.7%)
28 Feb 23 (1.8%)
Beyond 28 Feb 2023 (4.9%)
45
LEASE EXPIRY PROFILE AT 28 FEBRUARY 2018
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
GLA - BY BUILDING
66.0%
27.3%
4.2% 2.5%
Office - Sovereign (66.0%)
Office - Other (27.3%)
Industrial (4.2%)
Retail (2.5%)
GLA - BY TENANT*
73.0%
16.3%
6.8% 3.9%
Office - Sovereign (73.0%)
Office - Other (16.3%)
Retail (6.8%)
Industrial (3.9%)
46
SECTORAL SPLIT
RENTAL - BY BUILDING
76.9%
19.2%2.0%1.9%
Office - Sovereign (76.9%)
Office - Other (19.2%)
Retail (2.0%)
Industrial (1.9%)
RENTAL - BY TENANT
79.0%
12.1%
7.0% 1.9%
Office - Sovereign (79.0%)
Office - Other(12.1%)
Retail (7.0%)
Industrial (1.9%)
* Excludes vacancies. Analysis focuses on what category the specific tenant falls into, rather than the category of the building
NOTES:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
GLA AND VACANCY RECONCILIATION
Properties (No.) Total GLA (m2) Vacant GLA (m2) Vacancy (%)
As at 28 February 2018 105 952 428 112 225 11.8%
Disposals - - -
Acquisitions - - -
Leases terminated - - 24 007
New letting of vacant space - - (9 680)
Adjustments - 411 (222)
As at August 2018 105 952 839 126 330 13.3%
47
Notes:
RESULTS PRESENTATION FOR THE SIX MONTHS ENDED 31 AUGUST 2018
LEASING | OUTLOOK
48
* All rentals quoted are gross rentals
Anticipated budgeted sovereign renewals
Sector No of Leases Total Area W.A. ExpiryRate / m2 *
W.A. ProposedRate / m2 *
Escalation / (Reversion)
Leases on month-to-month or expiring by 28 February 2019
National government 51 205 889 106.36 97.97 (7.89%)
Provincial government 14 70 837 181.13 125.25 (30.85%)
Local government 2 34,977 145,05 113.02 (22.08%)
State-owned enterprise 13 13 134 105.62 99.33 (5.95%)
TOTAL 80 324,837 126.93 105.71 (16.72%)
www.deltafund.co.za