Research and Advisory The UAE Market Monitor€¦ · The new health insurance law which came into...
Transcript of Research and Advisory The UAE Market Monitor€¦ · The new health insurance law which came into...
EQUITY RESEARCH Research and Advisory
CONTENT
Market and Sectors Overview 2
Banking 3
Construction and Related Sectors 4
Contracting 5
Consumer 6
Finance and Investments (F&I) 7
Health and Pharmaceutical (H&P) 8
Insurance 9
Oil and Energy 10
Property, Leisure and Hospitality 11
Telecommunications (Telecom) 12
Transport & Logistics (T&L) 13
Definitions and Notes 14
The UAE Market MonitorThe UAE Market MonitorThe UAE Market Monitor Insurance Firms Get Noticed!
Share prices of insurance companies in the UAE surged recently. Some companies rocketed as much as 153% in the last four weeks.
Two factors pushed the prices of those companies: The deadline of the Third Stage of the new Dubai Health Insurance Law No. 11 of 2013 and the new price limits for car insurance.
The new health insurance law which came into effect on 1 January 2014, was applied into three stages:
Companies with more than 1,000 employees, from 31 October 2014
Companies with 100-999 employees, from 31 July 2015
Companies with less than 100 employees, from 30 June 2016, which was extended to the end of January 2017.
Approximately 3.8mn people live currently in the Emirate of Dubai. Almost 75% of those are already insured by their employers. Given the estimate that about 95% of residents in the emirate will be insured by the end of the grace period at a policy premium of AED500, the insurance companies will share at least an additional revenues of around AED400mn.
The board of directors of the Insurance Authority issued new tariffs for motor insurance, which will be effective from January 1, 2017. The regulations include the unified motor vehicle insurance policies against third party liability and against loss and damage.
The system grants the insurance companies the freedom of competition by offering prices, based on their respective experiences with the customers, on technical or actuarial reasons.
The tariff will include additional premiums, resulting from the costs of ambulance services and medical evacuation to hospitals. The authority retained the maximum premium for policies against comprehensive liability and against loss and damage for saloon vehicles at 5%.
The table summarizes the changes in the prices of some insurance companies in both markets in the UAE for the last four weeks (between 6 December 2016 to 5 January 2015).
UAE Markets Weekly Performance:
ADX 1.22%, DFM 2.75%
A strong performance for the local markets marked the beginning of the first week of the year with both markets surging.
In Dubai, DFMGI closed 2.75% higher to 3628 points. The market breadth was bullish with 29 issues closing higher, 20 issues remaining flat and 10 issues declining.
ADSMI gained 1.22% to 4602 points. A total of 18 issues gained, 38 issues remained unchanged and 11 issues declined.
DFMGI Top Gainers % Chg Top Losers % Chg Close Close
AMAN 73.02 DRC (9.91) 1.09 20.90
SALAMA 18.04 TAKAFUL-EM (5.51) 0.62 2.40
EKTTITAB 14.75 ARIG (4.00) 0.50 1.20
NCC 10.34 TABREED (3.48) 3.20 1.94
ALSALAMKW 9.67 MAZAYA (3.47) 0.67 1.39
ALMADINA 8.43 SHUAA (3.38) 0.54 1.43
IFA 7.10 GFH (2.46) 0.39 1.98
DIC 6.72 GULFNAV (1.86) 2.54 1.58
DEYAAR 6.47 ARMX (0.74) 0.66 4.04
DAMAC 6.32 DU (0.48) 2.69 6.17
Volume VII Issue Number 1
Monday, January 9, 2017
ANALYST CERTIFICATIONS AND REQUIRED DISCLOSURES BEGIN ON PAGE 15
ADSMI Top Gainers % Chg Top Losers % Chg Close Close
AWNIC 48.59 NBF (18.83) 11.10 3.88
AKIC 41.67 TAQA (7.55) 0.51 0.49
ASMAK 27.89 GCEM (7.00) 2.43 0.93
METHAQ 8.89 SIB (3.90) 0.98 1.48
ADCB 7.25 AGTHIA (2.82) 7.40 6.90
ARKAN 6.02 DANA (1.85) 0.88 0.53
JULPHAR 5.07 WATANIA (1.23) 2.28 0.80
NMDC 4.65 RAKBANK (1.01) 4.50 4.90
GCIC 4.29 ADNH (0.95) 0.73 3.14
RAKCC 4.11 ORDS (0.62) 0.76 95.50
Selected Companies Performance (6 Dec 2016 to 5 Jan 2017)
Company Close %
AWNIC 11.10 152.27
AMAN 1.09 100.74
ASMAK 2.43 56.77
AKIC 0.51 50.00
DARTAKAFUL 1.32 43.95
GCIC 0.73 40.38
SALAMA 0.62 30.57
ASCANA 2.30 15.00
Market and Sectors OverviewMarket and Sectors OverviewMarket and Sectors Overview
Sector
Market Cap (AEDmn)
EARNINGS PERFORMANCE KEY VALUATION METRICS (Average)
3Q16 3Q15 Aggregate YoY Change FY15 FY14 Aggregate YoY
Change Historic PE Trailing PE Price to Book Dividend Yield
Banks 318,322.26 8,220.10 8,518.34 -3.50% 35,835.12 33,284.65 7.66% 10.02 11.47 1.22 5.44
Construction 8,948.50 80.39 144.48 -44.36% 746.51 749.89 -0.45% 16.67 16.60 0.68 7.46
Contracting 16,728.41 (130.77) (1,683.69) 92.23% (2,854.42) 651.07 -538.42% 11.39 13.23 1.12 6.00
Consumers 8,947.65 137.06 120.26 13.97% 656.16 463.72 41.50% 15.18 13.25 1.66 2.57
Energy 6,856.71 (245.00) (444.00) 44.82% (1,265.00) (2,553.00) 50.45% 7.03 6.39 1.92 -
F&I 34,994.60 367.63 392.46 -6.32% 2,021.48 4,248.02 -52.41% 12.84 11.18 1.14 7.42
H&P 7,219.30 51.99 57.62 -9.76% 434.79 196.83 120.90% 24.42 18.42 1.29 2.83
Insurance 11,591.37 95.99 (83.86) >200% (181.76) 875.94 -120.75% 17.23 14.33 1.36 4.75
Leisure & Hospitality 51,386.09 385.42 368.89 4.48% 1,895.87 1,672.77 13.34% 14.52 13.54 1.64 3.67
Property 104,910.94 2,923.37 2,661.29 9.85% 12,225.31 9,666.93 26.47% 8.90 8.71 0.94 4.53
Telecom 192,162.70 2,327.33 2,437.33 -4.51% 10,204.11 11,001.37 -7.25% 17.19 17.09 3.79 5.56
Transportation and Logistics 70,943.23 539.27 383.78 40.51% 4,353.21 3,730.81 16.68% 16.95 10.03 1.63 5.12
UAE AGGREGATE 833,011.76 14,752.78 12,872.89 14.60% 64,071.39 63,988.99 0.13% 13.41 12.94 1.58 3.98
UAE AVERAGE 7.81% 0.83% 14.09 12.92 1.30 5.16
Market data are courtesy of Thomson Reuters
Based on prices, as of January 8, 2016
Sector Average:
PE Average is calculated for values >0 and <50x.
Average Sector Growth is calculated for values between –100% and 200%., except for selected sectors in which case, the row is left blank for now.
Forward PE Averages and Aggregates are not calculated, considering that not all companies in the sectors have estimates.
* Averages for the sector represent single stock numbers .
Equity Research The Market Monitor 9 January 2017 Page 2
Banking SectorBanking SectorBanking Sector
Company
(Market Code)
Latest Market Price
Market Cap (AEDmn)
KEY FUNDAMENTALS KEY PRICE MULTIPLES PRICE PERFORMANCE AND LIQUIDITY
3Q16 3Q15 YoY
Change FY15 FY14 YoY
Change
Book Value per
Share
Historic PE
Trailing PE
Forward PE
Price to Book
Dividend Yield
YTD Price Change 52w High 52w Low
Distance to 52w
Low :(%K)
Ave. 90d Volume
Turnover (‘000)
ADCB 7.50 41,966.98 927.13 1,139.93 -18.67% 4,795.38 3,863.34 24.13% 4.58 8.05 10.00 10.06 1.64 6.00 7.25 7.40 5.20 104.55 1,747.19
ADIB 3.92 12,418.56 508.73 502.70 1.20% 1,632.96 1,419.52 15.04% 3.13 7.37 7.42 7.52 1.25 6.19 0.00 4.85 2.96 50.79 639.06
AJMANBANK 1.54 2,500.19 33.08 32.64 1.35% 120.65 71.40 68.99% 1.23 17.90 19.15 16.03 1.26 ND 0.75 2.13 1.29 29.92 5,482.89
BOS 1.40 2,940.00 90.24 119.31 -24.36% 243.75 286.00 -14.77% 2.10 12.23 13.77 12.54 0.67 ND 0.00 1.58 1.14 59.09 581.03
CBD 5.20 14,574.22 215.66 305.53 -29.41% 1,066.23 1,202.26 -11.31% 3.01 13.67 17.10 13.69 1.73 3.85 (17.46) 6.30 4.65 33.33 0.00
CBI NHP NM 32.15 (28.60) Recovery (466.56) 133.47 Loss 1.09 <=0 >50 NE NM ND 7.57 2.39 1.40 NM 0.00
DIB 5.84 28,862.38 637.58 733.36 -13.06% 3,182.53 2,415.45 31.76% 3.36 8.65 9.46 9.11 1.74 6.16 2.51 5.96 4.51 91.66 4,583.12
EIB NHP NM (30.82) 86.99 Loss 640.68 364.19 75.92% 0.96 11.61 >50 NE NM ND 0.00 0.00 0.00 NM 0.00
EMIRATESNBD 8.65 48,074.75 1,515.93 1,524.48 -0.56% 6,532.30 4,632.06 41.02% 7.85 7.22 6.80 7.09 1.10 4.62 2.24 8.89 6.25 90.91 543.03
FGB 13.15 59,175.00 1,841.08 1,386.23 32.81% 5,922.61 5,552.24 6.67% 7.12 9.76 9.63 10.39 1.85 7.60 1.17 13.50 9.90 90.28 1,850.19
INVESTB 2.30 3,652.70 64.14 77.67 -17.42% 252.20 360.09 -29.96% 1.86 14.23 17.00 16.16 1.24 3.26 13.00 2.26 1.45 104.94 3,080.15
MASQ 69.00 12,249.63 414.95 551.44 -24.75% 2,402.11 2,401.00 0.05% 104.20 4.58 6.00 5.12 0.66 5.80 4.84 95.00 59.95 25.82 24.62
NBAD 10.40 54,647.27 1,247.28 1,261.78 -1.15% 5,030.63 5,391.37 -6.69% 7.25 10.43 11.40 10.79 1.43 4.33 2.60 10.35 6.86 101.43 807.42
NBF 3.50 4,449.16 80.44 114.89 -29.99% 504.76 473.04 6.71% 2.77 12.04 10.46 NE 1.26 1.98 (18.83) 4.79 3.88 (41.76) 0.00
NBQ 3.20 5,913.60 69.08 69.04 0.06% 542.76 383.75 41.44% 2.11 10.55 18.80 NE 1.51 5.31 3.23 3.80 2.66 47.37 0.00
RAKBANK 4.90 8,213.63 107.04 370.81 -71.13% 1,400.39 1,454.60 -3.73% 4.49 5.93 9.49 9.37 1.09 10.20 (1.01) 6.29 4.80 6.71 180.48
SIB 1.51 3,662.51 78.76 93.85 -16.08% 409.93 377.18 8.68% 1.98 9.11 8.19 11.70 0.76 6.62 (3.90) 1.60 1.10 82.00 294.13
UAB 1.60 2,200.05 16.98 (272.61) Recovery (166.15) 594.61 Loss 1.94 <=0 <=0 19.30 0.82 ND (67.01) 4.85 1.60 0.00 0.00
UNB 4.66 12,821.65 370.65 448.91 -17.43% 1,787.96 1,909.10 -6.35% 5.98 6.99 8.86 8.18 0.78 4.29 1.32 4.66 3.13 100.00 901.49
Sector Average 318,322.26 8,220.10 8,518.34 -3.50% 35,835.12 33,284.65 7.66% - 8.88 9.48 9.44 1.28 5.52 - - - - -
Sector Median -14.29% 14.56% - 10.02 11.47 11.14 1.22 5.44 (3.25) - - 57.47 -
Note:
The multiplies were calculated using adjusted EPS and BVPS.
Adjustment includes taking out Tier 1 Capital Notes and Interest Payments on these.
Equity Research The Market Monitor 9 January 2017 Page 3
Construction and Related SectorsConstruction and Related SectorsConstruction and Related Sectors
Company
(Market Code)
Latest Market Price
Market Cap (AEDmn)
KEY FUNDAMENTALS KEY PRICE MULTIPLES PRICE PERFORMANCE AND LIQUIDITY
3Q16 3Q15 YoY
Change FY15 FY14 YoY
Change
Book Value per
Share
Historic PE
Trailing PE
Forward PE
Price to Book
Dividend Yield
YTD Price Change 52w High 52w Low
Distance to 52w
Low :(%K)
Ave. 90d Volume
Turnover (‘000)
ARKAN 0.90 1,575.00 14.62 23.18 -36.94% 101.12 80.01 26.38% 1.09 14.36 20.18 11.84 0.83 ND 6.02 1.10 0.69 51.22 155.52
BILDCO 0.65 195.00 (9.87) (10.58) 6.63% (20.06) 4.73 Loss 1.18 <=0 <=0 NE 0.55 ND 0.00 0.65 0.37 100.00 335.53
FBICO 1.56 212.14 NA NA NM 7.02 6.18 13.57% 1.75 30.24 21.72 NE 0.89 ND (8.77) 1.71 1.08 76.19 0.00
FCI 1.11 395.01 12.39 7.80 58.88% 50.65 25.77 96.51% 2.89 7.80 5.52 NE 0.38 4.50 (7.50) 1.25 0.83 66.67 0.00
GCEM 1.05 862.15 13.20 16.03 -17.66% 71.44 60.57 17.94% 1.43 11.49 15.55 NE 0.74 6.67 (7.00) 1.07 0.81 92.31 330.25
NCC 3.20 1,148.16 9.85 18.31 -46.19% 93.53 103.84 -9.92% 4.65 11.12 14.63 NE 0.69 7.81 10.34 3.50 2.88 51.61 0.00
QCEM NHP NM (1.98) (10.05) 80.34% (26.51) 5.80 Loss 1.86 <=0 >50 NE NM ND (15.00) 1.08 0.73 NM 0.00
RAKWCT 1.23 615.19 0.56 (3.36) Recovery 15.54 31.80 -51.14% 1.63 39.60 29.95 NE 0.75 5.69 (12.77) 1.33 1.04 65.52 0.00
RAKCC 0.80 447.22 0.75 4.88 -84.69% 14.93 14.18 5.31% 1.05 27.34 29.09 24.85 0.76 6.25 4.11 0.90 0.69 52.38 187.01
RAKCEC 2.53 2,171.75 11.37 74.63 -84.76% 281.35 278.92 0.87% 3.07 7.47 11.20 8.08 0.82 11.26 1.22 3.70 2.20 21.93 1,752.04
SCIDC 1.08 597.19 11.23 4.86 131.21% 62.10 62.00 0.16% 2.50 9.62 9.18 NE 0.43 6.48 (0.92) 1.10 0.89 90.48 235.24
UCC 1.09 729.69 18.26 18.78 -2.72% 95.41 76.10 25.38% 1.81 7.65 8.95 NE 0.60 11.01 (8.40) 1.29 1.03 23.08 43.71
Sector Average 8,948.50 80.39 144.48 -44.36% 746.51 749.89 -0.45% - 11.99 14.22 21.32 0.65 6.76 - - - - -
Sector Median 0.41% 12.51% - 16.67 16.60 14.92 0.68 7.46 (3.22) - - 62.85 -
Equity Research The Market Monitor 9 January 2017 Page 4
Contracting SectorContracting SectorContracting Sector
Company
(Market Code)
Latest Market Price
Market Cap (AEDmn)
KEY FUNDAMENTALS KEY PRICE MULTIPLES PRICE PERFORMANCE AND LIQUIDITY
3Q16 3Q15 YoY
Change FY15 FY14 YoY
Change
Book Value per
Share
Historic PE
Trailing PE
Forward PE
Price to Book
Dividend Yield
YTD Price Change 52w High 52w Low
Distance to 52w
Low :(%K)
Ave. 90d Volume
Turnover (‘000)
ARTC 1.38 6,368.79 (225.55) (944.79) 76.13% (2,346.70) 214.55 Loss 0.63 <=0 <=0 <=0 2.19 ND 3.82 1.87 1.04 40.96 37,984.46
ADSB 2.63 557.54 17.31 11.67 48.30% 87.24 (132.60) Recovery 1.98 6.88 9.55 NE 1.33 3.80 0.71 3.27 2.39 27.27 15.19
DEPA 1.28 785.75 NA NA NM (265.53) 44.00 Loss 1.96 <=0 <=0 21.84 0.65 ND (17.45) 0.42 0.29 714.54 0.00
DSI 0.51 1,156.23 (46.30) (877.81) 94.73% (826.62) 110.00 Loss 0.84 <=0 <=0 <=0 0.60 ND 5.00 0.64 0.29 61.60 55,630.94
NMDC 4.50 1,125.00 14.90 26.87 -44.55% 151.85 89.47 69.73% 13.38 7.08 11.46 NE 0.34 11.11 4.65 6.40 3.96 22.13 330.93
TABREED 1.94 6,735.10 108.87 100.37 8.46% 345.35 325.65 6.05% 1.22 20.21 18.66 3.92 1.59 3.09 (3.48) 2.22 0.91 78.58 4,718.36
Sector Average 16,728.41 (130.77) (1,683.69) 92.23% (2,854.42) 651.07 -538.42% - NM NM NM 1.19 2.12 - - - - -
Sector Median 36.61% 37.89% - 11.39 13.23 12.88 1.12 6.00 (1.13) - - 157.51 -
Equity Research The Market Monitor 9 January 2017 Page 5
Consumer SectorConsumer SectorConsumer Sector
Company
(Market Code)
Latest Market Price
Market Cap (AEDmn)
KEY FUNDAMENTALS KEY PRICE MULTIPLES PRICE PERFORMANCE AND LIQUIDITY
3Q16 3Q15 YoY
Change FY15 FY14 YoY
Change
Book Value per
Share
Historic PE
Trailing PE
Forward PE
Price to Book
Dividend Yield
YTD Price Change 52w High 52w Low
Distance to 52w
Low :(%K)
Ave. 90d Volume
Turnover (‘000)
AGTHIA 6.73 4,038.00 54.89 54.21 1.24% 231.31 193.33 19.65% 2.74 18.42 16.00 15.63 2.45 1.86 (2.82) 7.90 5.36 53.94 354.40
ASMAK 2.47 1,259.70 7.44 (1.13) Recovery 54.29 46.63 16.43% 1.03 17.85 <=0 NE 2.40 ND 27.89 2.43 0.77 102.40 890.64
DRC 20.90 1,881.00 35.24 41.87 -15.82% 148.74 140.00 6.24% 10.13 14.04 14.75 NE 2.06 3.35 (9.91) 23.20 15.10 71.60 0.00
DRIVE 8.05 722.78 27.54 24.69 11.55% 97.56 62.52 56.06% 6.04 7.41 6.33 NE 1.33 3.73 76.92 8.05 4.55 100.00 0.00
ERC 4.41 132.30 0.67 2.47 -72.90% 4.21 1.00 319.76% 1.66 31.46 26.70 NE 2.66 1.13 0.00 4.41 4.41 NM 0.00
FOODCO 4.60 460.00 3.34 (11.99) Recovery 55.31 42.48 30.20% 4.66 8.32 7.26 NE 0.99 3.26 15.00 4.60 3.55 100.00 0.00
GULFA NHP NM 0.67 1.00 -33.68% 1.05 6.41 -83.67% 1.26 >50 >50 NE NM ND 0.11 2.92 2.92 NM 0.00
RAPCO 3.45 298.08 (0.12) 0.31 Loss 22.45 21.32 5.28% 5.10 13.28 15.47 NE 0.68 2.90 39.11 3.45 1.89 100.00 0.00
UFC 5.15 155.79 3.68 4.39 -16.28% 27.78 16.13 72.20% 7.55 5.61 6.25 NE 0.68 1.75 (10.08) 6.58 5.15 0.00 0.00
UNIKAI NHP NM 3.71 4.42 -16.10% 13.47 (66.10) Recovery 1.35 20.28 >50 NE NM ND (0.55) 10.00 7.86 NM 0.00
Sector Average 8,947.65 137.06 120.26 13.97% 656.16 463.72 41.50% - 13.64 14.68 34.63 1.83 2.16 - - - - -
Sector Median -20.29% 15.30% - 15.18 13.25 15.63 1.66 2.57 13.57 - - 75.42
Equity Research The Market Monitor 9 January 2017 Page 6
Finance and Investments SectorFinance and Investments SectorFinance and Investments Sector
Company
(Market Code)
Latest Market Price
Market Cap (AEDmn)
KEY FUNDAMENTALS KEY PRICE MULTIPLES PRICE PERFORMANCE AND LIQUIDITY
3Q16 3Q15 YoY
Change FY15 FY14 YoY
Change
Book Value per
Share
Historic PE
Trailing PE
Forward PE
Price to Book
Dividend Yield
YTD Price Change 52w High 52w Low
Distance to 52w
Low :(%K)
Ave. 90d Volume
Turnover (‘000)
AMLAK 1.36 2,040.00 5.68 55.46 -89.76% 134.85 58.86 129.11% 1.09 14.02 12.79 48.80 1.25 ND 4.76 1.79 1.04 42.67 7,500.92
DFM 1.38 11,040.00 35.37 45.38 -22.06% 260.98 759.31 -65.63% 0.98 38.32 >50 46.91 1.41 3.62 5.60 1.59 0.98 65.57 16,615.57
DIC 2.61 10,569.31 334.40 246.07 35.90% 1,109.84 1,341.41 -17.26% 2.72 8.68 8.79 9.61 0.96 4.60 6.72 2.57 1.48 103.67 6,524.92
EIBANK NHP NM 12.65 1.68 655.16% 28.13 46.23 -39.15% 519.50 10.36 >50 NE NM ND 0.00 0.00 0.00 NM 0.00
FH 1.70 527.08 2.77 0.79 249.56% 68.57 80.68 -15.01% 1.91 7.82 23.21 NE 0.89 5.88 0.00 2.35 1.70 0.00 84.94
GFH 1.98 4,468.04 (27.86) 2.80 Loss (20.29) 55.08 Loss 1.15 <=0 <=0 NE 1.73 ND (2.46) 2.04 0.45 96.24 81,979.50
GGICO 0.52 936.87 (45.21) (50.96) 11.28% 14.35 94.30 -84.78% 0.55 >50 <=0 NE 0.95 ND 2.36 0.73 0.42 33.77 5,969.35
KICO 1.18 118.00 3.28 1.91 71.55% 27.47 53.59 -48.74% 3.10 4.30 3.67 NE 0.38 12.71 (46.85) 2.22 1.15 2.80 0.00
SHUAA 1.43 1,522.95 (35.27) (28.58) -23.42% (190.26) 25.85 Loss 0.79 <=0 <=0 >50 1.80 ND (3.38) 1.82 0.31 74.26 12,830.22
WAHA 1.94 3,772.36 81.83 117.91 -30.60% 587.84 1,732.70 -66.07% 2.10 6.38 7.42 4.61 0.92 10.31 (0.52) 2.50 1.65 34.12 1,167.44
Sector Average 34,994.60 367.63 392.46 -6.32% 2,021.48 4,248.02 -52.41% - 17.31 19.15 15.86 1.16 3.77 - - - - -
Sector Median -6.73% -25.94% - 12.84 11.18 27.48 1.14 7.42 (3.38) - - 50.34 -
Equity Research The Market Monitor 9 January 2017 Page 7
Health and Pharmaceutical SectorHealth and Pharmaceutical SectorHealth and Pharmaceutical Sector
Company
(Market Code)
Latest Market Price
Market Cap (AEDmn)
KEY FUNDAMENTALS KEY PRICE MULTIPLES PRICE PERFORMANCE AND LIQUIDITY
3Q16 3Q15 YoY
Change FY15 FY14 YoY
Change
Book Value per
Share
Historic PE
Trailing PE
Forward PE
Price to Book
Dividend Yield
YTD Price Change 52w High 52w Low
Distance to 52w
Low :(%K)
Ave. 90d Volume
Turnover (‘000)
AMANAT 1.00 2,500.00 12.95 5.50 135.35% 50.58 (174.00) Recovery 1.02 48.48 31.16 11.90 0.98 1.50 0.41 1.06 0.74 81.25 36,796.10
GMPC 3.19 2,229.54 14.09 21.47 -34.40% 153.79 135.53 13.47% 1.81 14.50 13.87 NE 1.77 2.35 27.60 3.19 2.15 100.00 0.00
JULPHAR 2.28 2,489.76 24.96 30.64 -18.55% 230.42 235.30 -2.07% 2.04 10.28 10.23 12.20 1.12 4.63 5.07 2.49 1.98 58.78 197.02
Sector Average 7,219.30 51.99 57.62 -9.76% 434.79 196.83 120.90% - 16.60 14.90 17.44 1.19 2.91 - - - - -
Sector Median 27.47% 5.70% - 24.42 18.42 - 1.29 2.83 11.03 - - 80.01 -
Equity Research The Market Monitor 9 January 2017 Page 8
Insurance SectorInsurance SectorInsurance Sector Company
(Market Code)
Latest Market Price
Market Cap (AEDmn)
KEY FUNDAMENTALS KEY PRICE MULTIPLES PRICE PERFORMANCE AND LIQUIDITY
3Q16 3Q15 YoY
Change FY15 FY14 YoY
Change
Book Value per
Share
Historic PE
Trailing PE
Forward PE
Price to Book
Dividend Yield
YTD Price Change 52w High 52w Low
Distance to 52w
Low :(%K)
Ave. 90d Volume
Turnover (‘000)
ALAIN 55.00 825.00 10.99 0.99 1015.43% 20.66 64.95 -68.20% 76.77 39.94 25.53 NE 0.72 3.64 0.00 55.00 55.00 NM 0.00
ABNIC 2.35 587.50 13.63 9.59 42.11% 34.14 38.20 -10.63% 2.53 17.21 13.69 NE 0.93 4.26 (6.00) 3.24 2.10 21.93 0.00
ADNIC 2.58 967.50 36.11 (32.36) Recovery (334.52) (280.43) -19.29% 4.45 <=0 6.90 NE 0.58 ND (10.42) 3.00 1.60 70.00 0.00
AFNIC NHP NM (1.53) 0.55 Loss 14.34 18.15 -20.99% 210.04 20.93 >50 NE NM ND 0.00 0.00 0.00 NM 0.00
AKIC 0.50 210.00 (18.28) 6.83 Loss (59.67) (68.44) 12.82% 0.72 <=0 <=0 NE 0.70 ND 41.67 0.57 0.26 77.42 244.24
ALLIANCE NHP NM 12.00 9.95 20.57% 44.00 48.13 -8.58% 447.40 8.72 >50 NE NM ND 0.00 0.00 0.00 NM 0.00
AMAN 1.14 257.36 0.85 (1.41) Recovery 1.84 2.24 -17.78% 0.60 >50 <=0 NE 1.90 ND 73.02 1.09 0.41 107.31 1,329.52
ORIENT NHP NM 59.66 48.65 22.64% 263.89 252.11 4.67% 517.35 NM <=0 NE <=0 ND 0.00 0.00 0.00 NM 0.00
ASCANA 2.30 354.20 (0.25) 2.79 Loss 13.46 31.07 -56.67% 2.03 26.32 38.33 NE 1.13 3.04 6.98 2.30 2.00 100.00 0.00
ASNIC NHP NM (3.17) (44.75) 92.92% (104.58) 55.68 Loss 1.99 <=0 >50 NE NM ND 0.00 4.55 4.55 NM 0.00
AWNIC 11.10 2,297.70 (2.83) (16.61) 82.93% 18.16 109.05 -83.35% 3.93 >50 >50 NE 2.83 0.68 48.59 11.10 4.02 100.00 0.00
DHAFRA 5.00 500.00 (8.18) (35.24) 76.79% (61.43) 42.38 Loss 3.12 <=0 <=0 NE 1.60 ND 13.64 6.25 4.30 35.90 0.00
DIN 2.90 290.00 5.70 2.38 138.88% 35.09 30.05 16.77% 4.93 8.26 7.19 NE 0.59 8.62 16.00 3.20 2.16 71.15 0.00
DNIR 2.50 288.75 12.09 9.65 25.38% 40.81 35.77 14.09% 3.95 7.08 6.82 NE 0.63 8.00 11.11 2.60 2.24 72.22 0.00
DARTAKAFUL 1.36 136.00 2.76 (2.25) Recovery (7.14) 4.60 Loss 0.52 <=0 <=0 NE 2.61 ND 3.13 1.61 0.37 79.84 4,037.62
EIC 5.20 780.00 3.40 (6.53) Recovery 89.63 103.00 -12.98% 6.73 8.70 9.78 NE 0.77 8.55 (14.11) 6.70 5.20 0.00 0.00
GCIC 0.76 152.00 (6.45) (4.29) -50.35% (15.44) 0.04 Loss 0.73 <=0 <=0 NE 1.05 ND 4.29 1.28 0.51 32.47 0.00
IH 0.74 88.80 (4.09) (4.79) 14.63% (14.30) (20.86) 31.46% 0.81 <=0 <=0 NE 0.91 ND (8.64) 0.81 0.73 12.50 0.00
METHAQ 1.00 150.00 (1.72) 0.71 Loss (3.52) (2.10) -67.39% 0.52 <=0 <=0 NE 1.91 ND 8.89 1.06 0.44 90.32 6,372.40
NGI 1.85 277.42 9.87 5.82 69.64% 23.50 79.63 -70.48% 2.94 11.80 12.46 NE 0.63 5.41 (45.91) 3.61 1.72 6.88 0.00
OIC 1.32 609.67 24.22 27.46 -11.81% 80.94 224.85 -64.00% 4.09 7.99 11.65 NE 0.32 7.58 (28.21) 1.95 1.30 3.08 0.00
RAKNIC NHP NM 4.20 11.35 -63.02% 23.10 37.88 -39.01% 2.13 19.52 >50 NE NM ND 0.00 0.00 0.00 NM 0.00
SALAMA 0.64 769.56 (73.59) (49.32) -49.20% (212.36) 38.80 Loss 0.59 <=0 <=0 <=0 1.08 ND 18.04 0.68 0.30 88.39 14,274.40
SICO 3.85 529.38 6.72 (6.95) Recovery (13.21) 5.70 Loss 1.41 <=0 <=0 NE 2.72 1.30 0.00 3.85 3.85 NM 0.00
TAKAFUL-EM 2.40 360.00 5.17 0.02 26542.26% 10.21 7.18 42.25% 0.92 37.30 17.88 NE 2.61 2.22 (5.51) 3.59 1.21 50.00 510.78
TKFL 4.25 425.00 14.73 11.56 27.40% 41.59 35.80 16.17% 2.71 10.22 7.42 NE 1.57 3.76 0.00 5.30 3.80 30.00 0.00
UIC NHP NM (3.34) (18.56) 81.98% (64.83) (51.80) -25.15% <=0 <=0 >50 NE NM ND 0.00 0.00 0.00 NM 0.00
UNION 1.86 615.55 (2.98) 4.45 Loss (4.73) 44.10 Loss 0.97 <=0 <=0 NE 1.92 ND 53.72 1.86 1.08 100.00 0.00
WATANIA 0.80 120.00 0.31 (13.54) Recovery (41.39) (9.80) -322.59% 0.52 <=0 <=0 NE 1.55 ND (1.23) 1.00 0.80 0.00 0.00
Sector Average 11,591.37 95.99 (83.86) 214.46% (181.76) 875.94 -120.75% - NM 34.20 NM 0.74 3.68 - - - - -
Sector Median 32.59% -20.30% - 17.23 14.33 #DIV/0! 1.36 4.75 6.17 - - 54.73 -
Equity Research The Market Monitor 9 January 2017 Page 9
Oil and Energy SectorOil and Energy SectorOil and Energy Sector
Company
(Market Code)
Latest Market Price
Market Cap (AEDmn)
KEY FUNDAMENTALS KEY PRICE MULTIPLES PRICE PERFORMANCE AND LIQUIDITY
3Q16 3Q15 YoY
Change FY15 FY14 YoY
Change
Book Value per
Share
Historic PE
Trailing PE
Forward PE
Price to Book
Dividend Yield
YTD Price Change 52w High 52w Low
Distance to 52w
Low :(%K)
Ave. 90d Volume
Turnover (‘000)
DANA 0.54 3,763.05 47.00 (28.00) Recovery 535.00 457.00 17.07% 1.52 7.03 6.39 21.34 0.35 ND (1.85) 0.61 0.37 70.83 6,913.79
TAQA 0.51 3,093.66 (292.00) (416.00) 29.81% (1,800.00) (3,010.00) 40.20% 0.15 <=0 <=0 <=0 3.48 ND (7.55) 0.68 0.37 45.16 2,154.14
Sector Average 6,856.71 (245.00) (444.00) 44.82% (1,265.00) (2,553.00) 50.45% - NM NM NM 0.60 0.00 - - - - -
Sector Median 29.81% 28.63% - 7.03 6.39 21.34 1.92 - (4.70) - - 58.00 -
Equity Research The Market Monitor 9 January 2017 Page 10
Property, Leisure and Hospitality SectorsProperty, Leisure and Hospitality SectorsProperty, Leisure and Hospitality Sectors
Company
(Market Code)
Latest Market Price
Market Cap (AEDmn)
KEY FUNDAMENTALS KEY PRICE MULTIPLES PRICE PERFORMANCE AND LIQUIDITY
3Q16 3Q15 YoY
Change FY15 FY14 YoY
Change
Book Value per
Share
Historic PE
Trailing PE
Forward PE
Price to Book
Dividend Yield
YTD Price Change 52w High 52w Low
Distance to 52w
Low :(%K)
Ave. 90d Volume
Turnover (‘000)
ALDAR 2.68 21,071.85 747.84 634.33 17.89% 2,536.79 2,235.14 13.50% 2.69 8.15 7.69 8.65 1.00 3.73 1.52 2.99 1.81 73.73 7,268.66
DAMAC 2.68 16,214.00 901.96 1,021.94 -11.74% 4,514.83 3,234.70 39.57% 1.94 3.39 3.93 1.16 1.38 5.04 6.32 2.88 1.91 79.38 4,380.26
DEYAAR 0.68 3,917.48 56.50 48.87 15.61% 291.35 281.85 3.37% 0.84 12.26 13.91 49.59 0.81 ND 6.47 0.71 0.39 90.82 20,270.37
EMAAR 7.51 53,769.64 1,145.16 843.41 35.78% 4,082.17 3,293.21 23.96% 5.78 12.51 11.55 11.72 1.30 2.00 3.65 7.79 4.22 92.16 7,841.49
ESHRAQ 1.05 2,441.25 (0.85) (2.71) 68.66% 9.99 (529.40) Recovery 0.85 >50 >50 <=0 1.24 ND 0.00 1.21 0.41 80.00 50,746.39
MANAZEL 0.58 1,450.00 NA NA NM 195.48 137.12 42.55% 1.05 7.42 6.40 NE 0.55 ND 0.00 0.68 0.42 61.54 17,490.94
RAKPROP 0.68 1,360.00 40.45 4.80 743.30% 160.10 155.74 2.79% 1.87 8.25 6.42 12.99 0.36 7.35 0.00 0.71 0.42 89.66 7,162.97
UPP 1.18 4,686.72 32.31 110.66 -70.80% 434.61 858.57 -49.38% 1.38 10.33 11.09 >50 0.86 ND 0.00 1.19 0.51 98.52 47,289.53
Sector Average 104,910.94 2,923.37 2,661.29 9.85% 12,225.31
9,666.93 26.47% - 8.58 8.28 4.95 1.13 2.73 - - - - -
Sector Median 9.23% 10.91% - 8.90 8.71 16.82 0.94 4.53 2.25 - - 83.23 -
Equity Research The Market Monitor 9 January 2017 Page 11
Company
(Market Code)
Latest Market Price
Market Cap (AEDmn)
KEY FUNDAMENTALS KEY PRICE MULTIPLES PRICE PERFORMANCE AND LIQUIDITY
3Q16 3Q15 YoY
Change FY15 FY14 YoY
Change
Book Value per
Share
Historic PE
Trailing PE
Forward PE
Price to Book
Dividend Yield
YTD Price Change 52w High 52w Low
Distance to 52w
Low :(%K)
Ave. 90d Volume
Turnover (‘000)
ADNH 3.14 3,140.00 16.17 10.48 54.32% 236.95 200.46 18.20% 8.55 13.38 13.59 13.06 0.37 2.23 (0.95) 3.85 2.46 48.92 0.00
ALFIRDOUS NHP NM NA NA NM (10.26) NA Loss 1.00 <=0 >50 NE NM ND 0.00 0.00 0.00 NM 0.00
DUBAIPARKS 1.34 10,719.88 (103.58) (29.65) -249.41% (110.93) (21.30) -420.80% 0.95 <=0 <=0 <=0 1.41 ND 2.31 1.77 0.95 47.77 27,945.05
EMAARMALLS 2.70 35,138.61 435.80 376.36 15.79% 1,656.30 1,350.59 22.64% 1.19 20.59 18.92 18.12 2.26 3.70 0.76 3.10 2.02 62.96 2,875.52
MARKA 1.60 800.00 (12.44) (14.72) 15.50% (41.71) (15.68) -165.93% 0.79 <=0 <=0 NE 2.04 ND 0.00 1.62 1.00 96.77 3,531.05
NCTH 2.80 1,587.60 49.47 26.41 87.31% 165.52 158.70 4.30% 1.32 9.59 8.10 NE 2.13 5.09 (22.63) 5.00 2.80 0.00 0.00
Sector Average 51,386.09 385.42 368.89 4.48% 1,895.87 1,672.77 13.34% - 27.10 26.04 NM 1.54 2.83 - - - - -
Sector Median 43.23% -30.20% - 14.52 13.54 15.59 1.64 3.67 (3.42) - - 51.28 -
Telecommunications SectorTelecommunications SectorTelecommunications Sector
Company
(Market Code)
Latest Market Price
Market Cap (AEDmn)
KEY FUNDAMENTALS KEY PRICE MULTIPLES PRICE PERFORMANCE AND LIQUIDITY
3Q16 3Q15 YoY
Change FY15 FY14 YoY
Change
Book Value per
Share
Historic PE
Trailing PE
Forward PE
Price to Book
Dividend Yield
YTD Price Change 52w High 52w Low
Distance to 52w
Low :(%K)
Ave. 90d Volume
Turnover (‘000)
DU 6.27 28,662.86 457.24 489.84 -6.66% 1,941.35 2,109.35 -7.96% 1.68 14.60 15.59 15.87 3.74 6.86 (0.48) 6.99 4.97 64.36 472.35
ETISALAT 18.80 163,499.84 1,870.10 1,947.49 -3.97% 8,262.76 8,892.02 -7.08% 4.90 19.79 18.60 18.54 3.83 4.26 0.00 20.20 15.50 70.21 1,292.48
Sector Average 192,162.70 2,327.33 2,437.33 -4.51% 10,204.11
11,001.37
-7.25% - 18.83 18.08 18.09 3.82 4.64 - - - - -
Sector Median -5.31% -7.52% - 17.19 17.09 17.20 3.79 5.56 (0.24) - - - -
Equity Research The Market Monitor 9 January 2017 Page 12
Transport and Logistics SectorTransport and Logistics SectorTransport and Logistics Sector
Company
(Market Code)
Latest Market Price
Market Cap (AEDmn)
KEY FUNDAMENTALS KEY PRICE MULTIPLES PRICE PERFORMANCE AND LIQUIDITY
3Q16 3Q15 YoY
Change FY15 FY14 YoY
Change
Book Value per
Share
Historic PE
Trailing PE
Forward PE
Price to Book
Dividend Yield
YTD Price Change 52w High 52w Low
Distance to 52w
Low :(%K)
Ave. 90d Volume
Turnover (‘000)
ADAVIATION 2.95 1,312.12 63.18 72.57 -12.94% 267.11 213.48 25.12% 6.18 5.00 4.90 NE 0.48 5.08 0.00 3.20 2.70 50.00 0.00
AIRARABIA 1.36 6,346.71 291.53 231.01 26.20% 511.25 552.91 -7.53% 1.14 12.14 10.85 10.77 1.19 6.62 0.75 1.49 1.09 67.50 7,916.40
ARMX 4.10 6,002.81 67.75 74.57 -9.14% 311.68 381.19 -18.23% 1.52 19.12 17.24 15.84 2.70 3.66 (0.74) 4.31 2.55 88.07 1,751.10
DPW 67.95 56,398.92 NA NA NM 3,242.99 2,573.20 26.03% 37.92 4.48 10.66 14.97 1.79 ND 7.82 19.74 15.53 1,245.14 283.40
GULFNAV 1.60 882.67 116.81 5.63 1973.36% 20.17 10.03 101.16% 0.80 44.03 6.51 NE 1.99 ND (1.86) 1.71 0.54 90.58 9,655.42
Sector Average 70,943.23 539.27 383.78 40.51% 4,353.21 3,730.81 16.68% - 16.30 10.70 14.98 1.68 1.00 - - - - -
Sector Median 1.37% 25.31% - 16.95 10.03 13.86 1.63 5.12 1.20 - - 308.26 -
Equity Research The Market Monitor 9 January 2017 Page 13
Definitions Definitions Definitions Notes to the ReportNotes to the ReportNotes to the Report Definitions
Historic PE Close 2015/FY15 EPS
Trailing PE Close/Trailing EPS
Forward PE Close/Forward EPS
PB = Close/BVPS
Dividend Yield = Cash Dividend per Share/Close
% K = (Close-Low)/(High-Low), for the 52 weeks
Table Legends
SP Stale Price (not trading for > 6momths)
NHP No Historical Price
NA Not Available, as of this writing
NM Not Meaningful
ND No Cash Dividends
NE No Estimate
Earnings Estimates
Estimates are consensus taken from Bloomberg and Thomson Reuters
Number of Companies in this Issue
Banks 19 H&P 3
Construction 12 Insurance 29
Contracting 6 L&H 6
Consumers 10 Property 8
Energy 2 Telecom 2
F&I 9 T&L 5
UAE AGGREGGATE 111
Notes to the Report
Price used for valuation ratios:
As of January 9, 2017
Other Market Data and Multiples
Prices and key valuation ratios for the regional markets were provided by Thomson Reuters, and may differ from RAMZ internal calculations.
Earnings data: Earnings Attributable to Shareholders are earnings after minority interests. Bank Earnings used to calculate EPS are adjusted for any interest payments relating to Tier I notes.
Book Value data: Book Value Attributable to Shareholders, adjusted for hybrid instruments such as convertible bonds, Tier I notes.
Sector Average (1) PE Average is calculated for values >0 and <50.
(2) Average Sector Growth is calculated for values between –100% and 200%.
(3) Forward PE averages and aggregates are not calculated considering that not all banks have estimates .
For NASDAQ Dubai Shares
For DPW and DEPA LTD the latest close, earnings data and price multiples are calculated based on their AED equivalents.
Data sources: Abu Dhabi Stock Exchange (ADX), Dubai Financial Market (DFM), UAE Central Bank, Capital and Commodities Authority (SCA), Thomson Reuters, Bloomberg
Contacts
Talal Touqan, CFA Head of Research [email protected]
Majd Dola [email protected]
Maria Elena Ponceca [email protected]
Hakam Tarabein, CFA [email protected]
22F Sky Tower | Al Reem Island | Abu Dhabi | United Arab Emirates
Phone: +971 2 6262626 | Fax: +971 2 6262444 | E-mail: [email protected] | Website: www.alramz.ae
Important Notice and Disclaimer
Notice: In the interest of timeliness, this report has not been edited.
Disclaimer: The information provided in this report has been prepared without taking account of your objectives, financial situation or needs. You should, therefore before acting on the advice, consider the appropriateness of the advice having regards to these matters and, if appropriate, seek professional financial and investment advice.
All observations, conclusions and opinions expressed in this report reflect the personal views of the Al Ramz Capital analyst and are subject to change without notice. The information in this report has been obtained from sources Al Ramz Capital believes to be reliable. However, Al Ramz Capital does not warrant the accuracy, completeness or currency of, and will not be liable for any inaccuracies, omissions or errors in, or for any loss or damage (including any consequential loss) arising from reliance on the information in this report.
Al Ramz Securities Capital does not guarantee the performance of any investment discussed or recommended in this report. Any information in this report relating to the distribution history or performance history of any investment, should not be taken as indication of the future performance of the relevant investment.
In this report, Al Ramz Capital may express an expectation or belief as to future events , results or returns generally or in respect of particular investments. Al Ramz Capital makes such statement in good faith and believes them to have a reasonable basis. However, such forward-looking statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from such forward-looking statements. No guarantee of future returns is given or implied by Al Ramz Capital.
Required Disclosure for Research Distributed in the United States of America
This report was prepared, approved, published and distributed by AL RAMZ CAPITAL LLC (AL RAMZ) located outside of the United States (a “non-US Group Company”). This report is distributed in the US by LXM LLP USA, a US registered broker dealer, on behalf of AL RAMZ only to major US institutional investors (as defined in Rule 15a-6 under the US Securities Exchange Act of 1934 (the “Exchange Act”)) pursuant to the exemption in Rule 15a-6 and any transaction effected by a US customer in the securities described in this report must be effected through LXM LLP USA.
Neither the report nor any analyst who prepared or approved the report is subject to US legal requirements or the Financial Industry Regulatory Authority, Inc. (“FINRA”) or other regulatory requirements pertaining to research reports or research analysts. No non-US Group Company is registered as a broker-dealer under the Exchange Act or is a member of the Financial Industry Regulatory Authority, Inc. or any other US self-regulatory organization.
Analyst Certification. Each of the analysts identified in this report certifies, with respect to the companies or securities that the individual analyses, that (1) the views expressed in this report reflect his or her personal views about all of the subject companies and securities and (2) no part of his or her compensation was, is or will be directly or indirectly dependent on the specific recommendations or views expressed in this report. Please bear in mind that (i) AL RAMZ is the employer of the research analyst(s) responsible for the content of this report and (ii) research analysts preparing this report are resident outside the United States and are not associated persons of any US regulated broker-dealer and that therefore the analyst(s) is/are not subject to supervision by a US broker-dealer, and are not required to satisfy the regulatory licensing requirements of FINRA or required to otherwise comply with US rules or regulations regarding, among other things, communications with a subject company, public appearances and trading securities held by a research analyst account.
Important US Regulatory Disclosures on Subject Companies. This material was produced by AL RAMZ solely for information purposes and for the use of the recipient. It is not to be reproduced under any circumstances and is not to be copied or made available to any person other than the recipient. It is distributed in the United States of America by LXM LLP USA and elsewhere in the world by AL RAMZ or an authorized affiliate of AL RAMZ. This document does not constitute an offer of, or an invitation by or on behalf of AL RAMZ or its affiliates or any other company to any person, to buy or sell any security. The information contained herein has been obtained from published information and other sources, which AL RAMZ or its Affiliates consider to be reliable. None of AL RAMZ accepts any liability or responsibility whatsoever for the accuracy or completeness of any such information. All estimates, expressions of opinion and other subjective judgments contained herein are made as of the date of this document. Emerging securities markets may be subject to risks significantly higher than more established markets. In particular, the political and economic environment, company practices and market prices and volumes may be subject to significant variations. The ability to assess such risks may also be limited due to significantly lower information quantity and quality. By accepting this document, you agree to be bound by all the foregoing provisions.
LXM LLP USA assumes responsibility for the research reports content in regards to research distributed in the US. LXM LLP USA or its affiliates has not managed or co-managed a public offering of securities for the subject company in the past 12 months, has not received compensation for investment banking services from the subject company in the past 12 months, does not expect to receive and does not intend to seek compensation for investment banking services from the subject company in the next 3 months. LXM LLP USA has never owned any class of equity securities of the subject company. There are not any other actual, material conflicts of interest of LXM LLP USA at the time of the publication of this research report. As of the publication of this report LXM LLP USA, does not make a market in the subject securities.