REPORT ON THE RATE SETTING AUDIT COUNTRY VILLA … filench/Audits Sec Suite 280, MS 6-4757/FAX:...

42
REPORT ON THE RATE SETTING AUDIT COUNTRY VILLA LAGUNA HILLS HEALTHCARE CENTER LAGUNA HILLS, CALIFORNIA NATIONAL PROVIDER IDENTIFIER: 1720072374 FISCAL PERIOD ENDED DECEMBER 31, 2010 Audits Section—Gardena Financial Audits Branch Audits and Investigations Department of Health Care Services Section Chief: Maria Delgado Audit Supervisor: Deborah Lee Auditor: Sunita Parmar

Transcript of REPORT ON THE RATE SETTING AUDIT COUNTRY VILLA … filench/Audits Sec Suite 280, MS 6-4757/FAX:...

REPORT ON THE

RATE SETTING AUDIT

COUNTRY VILLA LAGUNA HILLS HEALTHCARE CENTER

LAGUNA HILLS, CALIFORNIA NATIONAL PROVIDER IDENTIFIER: 1720072374

FISCAL PERIOD ENDED

DECEMBER 31, 2010

Audits Section—Gardena Financial Audits Branch

Audits and Investigations Department of Health Care Services

Section Chief: Maria Delgado Audit Supervisor: Deborah Lee Auditor: Sunita Parmar

TO

OBY DOUGLAS DIRECTOR

March 2 Shahid CCountry 24451 HLaguna COUNTNATIONFISCAL We haveabove-reSection tests of necessa In our opCost perdays, anreimburs This aud 1. S 2. A

Future MThe exteBenefits NotwithspursuanRegulati If you di

StD

193

22, 2012

Chaudry, AVilla Lagun

Health CentHills, CA 9

RY VILLA NAL PROVI

PERIOD E

e examinedeferenced f14170 of ththe accoun

ary in the ci

pinion, the r Patient Dand use of shsement prin

dit report in

Summary of

Audit Adjust

Medi-Cal lonent to whichs, Waiver An

standing thint to Sectionions.

sagree with

tate of CalifoDepartm

Finan300 South Ham

Telep

Administratona Hills Heater Avenue 2653

LAGUNA HDER IDEN

ENDED: DE

d the facilityfiscal periodhe Welfare nting recordrcumstance

data preseay represenhare of cosnciples.

cludes the:

f Audited Fa

tments Sch

ng-term cah the rates nalysis and

is audit repn 51458.1, A

h the decisi

ornia—Heament of H

cial Audits Bramilton Avenue, phone: (310) 51

Internet Addr

or althcare Ce

HILLS HEALNTIFIER (NPECEMBER

y's Integrated. Our exaand Instituts and suches.

nted in the nts a propet for the ab

acility Cost

edule

re prospectchange wil

d Rates Div

port, overpaArticle 6 of

on of the D

lth and HumHealth C

anch/Audits SecSuite 280, MS

16-4757/FAX: (ress: www.dhc

enter

LTHCARE PI): 172007

R 31, 2010

ed Disclosumination wtions Code

h other audi

accompanyer determinaove fiscal p

per Patien

tive rates ml be determision.

ayments to tDivision 3,

Department,

man ServiceCare Se

ction—GardenS 2103, Garden(310) 217-6918

cs.ca.gov

CENTER 72374

ure and Mewas made u

and, accoriting proced

ying Summation of theperiod in ac

t Day and s

may be affecmined by the

the provide, Title 22, C

, you may a

es Agency ervices

a na, CA 90248 8

di-Cal Costnder the aurdingly, incldures as we

mary of Aud allowable

ccordance w

supporting

cted by thise Departme

er are subjeCalifornia Co

appeal by w

EDMUNDG

t Report foruthority of luded such e considere

ited Facilitycosts, patiewith Medi-C

schedules

s examinatient's Medi-C

ect to recoveode of

writing to:

D G. BROWN JR. OVERNOR

r the

ed

y ent Cal

on. Cal

ery

Shahid Chaudry Page 2

Chief Department of Health Care Services Office of Administrative Hearings and Appeals 1029 J Street, Suite 200 Sacramento, CA 95814 (916) 322-5603 The written notice of disagreement must be received by the Department within 60 calendar days from the day you receive this letter. A copy of this notice should be sent to: United States Postal Service (USPS) Courier (UPS, FedEx, etc.) Assistant Chief Counsel Assistant Chief Counsel Department of Health Care Services Department of Health Care Services Office of Legal Services Office of Legal Services MS 0010 MS 0010 PO Box 997413 1501 Capitol Avenue, Suite 71.5001 Sacramento, CA 95899 Sacramento, CA 95814 (916) 440-7700 The procedures that govern an appeal are contained in Welfare and Institutions Code, Section 14171, and California Code of Regulations, Title 22, Section 51016, et seq. If you have questions regarding this report, you may call the Audits Section—Gardena at (310) 516-4757. Original Signed By: Maria Delgado, Chief Audits Section—Gardena Financial Audits Branch Certified Enclosure cc: Ruth Mendoza Director of Reimbursement Country Villa Health Services 5120 Goldleaf Circle, Suite 400 Los Angeles, CA 90056

STATE OF CALIFORNIA SCHEDULE 1

Provider Name: Fiscal Period:COUNTRY VILLA LAGUNA HILLS HEALTHCARE CENTER JANUARY 1, 2010 THROUGH DECEMBER 31, 2010

Provider NPI: OSHPD Facility No.:1720072374 206301115

LineNo.

SKILLED NURSING CARE1 Cost of Direct Care - Labor (Sch. 2, Ln. 105) $ N/A $ 6,737,510 $ 107.292 Cost of Indirect Care - Labor (Sch. 3, Ln. 105) $ N/A $ 1,548,120 $ 24.653 Cost of Direct and Indirect Nonlabor - Other (Sch. 4, Ln. 105) $ N/A $ 1,613,826 $ 25.704 Cost of Capital Related (Sch. 5, Ln. 105) $ N/A $ 675,510 $ 10.765 Property Taxes (Sch. 5, Ln. 105) $ N/A $ 67,320 $ 1.076 CDPH Licensing Fees (Sch. 6, Ln. 105) $ N/A $ 43,777 $ 0.707 Professional Liability Insurance (Sch. 6, Ln. 105) $ N/A $ 212,665 $ 3.398 Caregiver Training (Sch. 6, Ln. 105) $ N/A $ 0 $ 0.009 Quality Assurance Fees (Sch. 6, Ln. 105) $ N/A $ 570,069 $ 9.0810 Cost of Administration (Sch. 6, Ln. 105) $ N/A $ 1,666,638 $ 26.5411 Cost of Routine Service/Audited Total Costs $ 13,247,505.00 $ 13,135,435.25 $ 209.1812 Total Patient Days (Adj ) 62,795 62,79513 Cost Per Patient Day (Cost Divided by Days) $ 210.96 $ 209.18 14 Overpayments (Adj ) $ $ 015 Medi-Cal Days (Adj 28 ) 36,112 22216 Medi-Cal Managed Care Days (Adj 29) 35,965

INTERMEDIATE CARE17 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 018 Total Patient Days (Adj ) 019 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.0020 Overpayments (Adj ) $ $ 0

MENTALLY DISORDERED CARE21 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 022 Total Patient Days (Adj ) 023 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.0024 Overpayments (Adj ) $ $ 0

DEVELOPMENTALLY DISABLED CARE25 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 026 Total Patient Days (Adj ) 027 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.0028 Overpayments (Adj ) $ $ 0

SUBACUTE CARE29 Cost of Direct Care - Labor (Subacute Care Sch. 1, Ln. 25) $ N/A $ 0 $ 0.0030 Cost of Indirect Care - Labor (Subacute Care Sch. 1, Ln. 26) $ N/A $ 0 $ 0.0031 Cost of Direct and Indirect Nonlabor - Other (Subacute Care Sch. 1, Ln. 27) $ N/A $ 0 $ 0.0032 Cost of Capital Related (Subacute Care Sch. 1, Ln. 28) $ N/A $ 0 $ 0.0033 Property Taxes (Subacute Care Sch. 1, Ln. 29) $ N/A $ 0 $ 0.0034 CDPH Licensing Fees (Subacute Care Sch. 1, Ln. 30) $ N/A $ 0 $ 0.0035 Professional Liability Insurance (Subacute Care Sch. 1, Ln. 31) $ N/A $ 0 $ 0.0036 Quality Assurance Fees (Subacute Care Sch. 1, Ln. 32) $ N/A $ 0 $ 0.0037 Caregiver Training (Subacute Care Sch. 1, Ln. 33) $ N/A $ 0 $ 0.0038 Cost of Administration (Subacute Care Sch.1, Ln. 34) $ N/A $ 0 $ 0.0039 Total Cost of Subacute Service (Subacute Care Sch. 1, Ln. 35) $ 0 $ 0 $ 0.0040 Total Patient Days (Subacute Care Sch. 1, Ln. 36) 0 041 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.0042 Amount Due Provider (State) (Subacute Care Sch. 1, Ln. 40) $ 0 $ 0

SUMMARY OF AUDITED FACILITY COSTS / COST PER PATIENT DAY

COST PERAUDITED

PROGRAM DESCRIPTIONAS REPORTED AS AUDITED PATIENT DAY

STATE OF CALIFORNIA SCHEDULE 1

Provider Name: Fiscal Period:COUNTRY VILLA LAGUNA HILLS HEALTHCARE CENTER JANUARY 1, 2010 THROUGH DECEMBER 31, 2010

Provider NPI: OSHPD Facility No.:1720072374 206301115

LineNo.

SUMMARY OF AUDITED FACILITY COSTS / COST PER PATIENT DAY

COST PERAUDITED

PROGRAM DESCRIPTIONAS REPORTED AS AUDITED PATIENT DAY

SUBACUTE CARE - PEDIATRIC43 Cost of Routine Service (Subacute Care - Pediatric, Sch. 1, Ln 3) $ 0 $ 044 Cost of Ancillary Service (Subacute Care - Pediatric, Sch. 1, Ln. 1 + Ln. 2) $ 0 $ 045 Total Cost of Subacute Care - Pediatric Service (Ln. 42 + Ln. 43) $ 0 $ 046 Total Patient Days (Subacute Care - Pediatric, Sch. 1, Ln. 5) 0 047 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.0048 Amount Due Provider (State) (Subacute Care - Pediatric, Sch. 1, Ln. 9) $ 0 $ 0

TRANSITIONAL INPATIENT CARE49 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 050 Total Patient Days (Adj ) 051 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.0052 Overpayments (Adj ) $ $ 0

HOSPICE INPATIENT CARE53 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 054 Total Patient Days (Adj ) 055 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.0056 Overpayments (Adj ) $ $ 0

OTHER ROUTINE SERVICES57 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 058 Total Patient Days (Adj ) 059 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.0060 Overpayments (Adj ) $ $ 0

STATE OF CALIFORNIA SCHEDULE 2

Provider Name: Fiscal Period:COUNTRY VILLA LAGUNA HILLS HEALTHCARE CENTER JANUARY 1, 2010 THROUGH DECEMBER 31, 2010

Provider NPI: OSHPD Facility No.:1720072374 206301115

Soc Srvs ActivitiesNet Exp For

Line DESCRIPTION Cost AllocNo. (From Sch 8) 155 160 Total

GENERAL SERVICES005 Plant Operations and Maintenance010 Housekeeping060 Laundry and Linen065 Dietary155 Social Services 168,096$ 168,096$ 160 Activities 158,763 158,763$ 165 Administration166 Medical Records170 Inservice Education - Nursing

ANCILLARY SERVICES075 Patient Supplies 4,993 0 0 4,993077 Specialized Support Surfaces N/A 0 0 0080 Physical Therapy 1,175,548 0 0 1,175,548081 Respiratory Therapy 0 0 0 0082 Occupational Therapy 759,166 0 0 759,166083 Speech Pathology 230,702 0 0 230,702085 Pharmacy 0 0 0 0090 Laboratory 2,467 0 0 2,467095 Home Health Services 0 0 0 0100 Other Ancillary Services 0 0 0 0101 Subacute Care Ancillary Services 0 0 0 0102 Subacute Care - Pediatric Ancillary Services 0 0 0 0

ROUTINE SERVICES105 Skilled Nursing Care 6,410,651 168,096 158,763 6,737,510 *110 Intermediate Care 0 0 0 0 *115 Mentally Disordered Care 0 0 0 0 *120 Developmentally Disabled Care 0 0 0 0 *125 Subacute Care 0 0 0 0 *126 Subacute Care - Pediatric 0 0 0 0 *128 Transitional Inpatient Care 0 0 0 0 *130 Hospice Inpatient Care 0 0 0 0 *135 Other Routine Services 0 0 0 0 *

NONREIMBURSABLE 139 Residential Care 0 0 0 0140 Beauty and Barber 0 0 0 0145 Other Nonreimbursable 0 0 0 0

TOTAL 8,910,386$ 168,096$ 158,763$ 8,910,386$ * (To Schedule 1)

ALLOCATION OF GENERAL SERVICES DIRECT CARE LABOR

ST

AT

E O

F C

AL

IFO

RN

IAS

CH

ED

UL

E 3

Pro

vid

er N

ame:

Pro

vid

er N

PI:

OS

HP

D F

acili

ty N

um

ber

:F

isca

l Per

iod

:C

OU

NT

RY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TE

R17

2007

2374

2063

0111

5JA

NU

AR

Y 1

, 201

0 T

HR

OU

GH

DE

CE

MB

ER

31,

201

0

Pla

nt

Op

sH

skp

ng

Lau

nd

ryD

ieta

ryS

oc

Srv

sA

ctiv

itie

sIn

serv

. Ed

Ad

min

Med

ical

Net

Ex p

Fo

rR

eco

rds

Lin

eD

ES

CR

IPT

ION

Co

st A

lloc

Acc

um

ula

ted

No

.(F

rom

Sch

8)

005

010

060

065

155

160

170

Co

sts

165

166

To

tal

GE

NE

RA

L S

ER

VIC

ES

005

Pla

nt O

pera

tions

and

Mai

nten

ance

137,

455

$

137,

455

$

01

0H

ouse

kee p

ing

236,

167

1,11

2

23

7,27

9$

060

Laun

dry

and

Line

n15

2,33

32,

343

4,07

715

8,75

3$

065

Die

tar y

848,

227

19,0

3333

,123

090

0,38

3$

155

Soc

ial S

ervi

ces

N/A

79

41,

382

00

2,17

6$

16

0A

ctiv

ities

N/A

1,

605

2,79

30

00

4,39

8$

16

5A

dmin

istr

atio

nN

/A

5,72

89,

968

00

00

15,6

96$

15

,696

$

16

6M

edic

al R

ecor

ds13

9,28

91,

171

2,03

90

00

014

2,49

914

2,49

9$

170

Inse

rvic

e E

duca

tion

- N

ursi

n g99

,191

2,64

74,

607

00

00

106,

445

$

A

NC

ILL

AR

Y S

ER

VIC

ES

075

Pat

ient

Sup

plie

s77

11,

342

00

00

02,

113

7567

72,

864

$

077

Spe

cial

ized

Sup

port

Sur

face

s0

00

00

00

016

149

165

080

Ph y

sica

l The

rapy

2,82

94,

924

00

00

07,

753

1,38

312

,556

21,6

9208

1R

espi

rato

ry T

hera

py0

00

00

00

044

398

442

082

Occ

u pat

iona

l The

rapy

3,50

76,

104

00

00

09,

611

916

8,31

818

,846

083

Spe

ech

Pat

holo

gy89

31,

555

00

00

02,

448

276

2,50

45,

228

085

Pha

rmac

y60

21,

048

00

00

01,

650

756

6,86

79,

273

090

Labo

rato

r y0

00

00

00

021

71,

970

2,18

709

5H

ome

Hea

lth S

ervi

ces

00

00

00

00

00

010

0O

ther

Anc

illar

y S

ervi

ces

00

00

00

00

6659

966

510

1S

ubac

ute

Car

e A

ncill

ary

Ser

vice

s0

00

00

00

00

00

102

Sub

acut

e C

are

- P

edia

tric

Anc

illar

y S

ervi

ces

00

00

00

00

00

0R

OU

TIN

E S

ER

VIC

ES

105

Ski

lled

Nur

sing

Car

e93

,377

162,

505

158,

753

900,

383

2,17

64,

398

106,

445

1,42

8,03

611

,914

108,

170

1,54

8,12

0*

110

Inte

rmed

iate

Car

e0

00

00

00

00

00

*11

5M

enta

ll y D

isor

dere

d C

are

00

00

00

00

00

0*

120

Dev

elo p

men

tally

Dis

able

d C

are

00

00

00

00

00

0*

125

Sub

acut

e C

are

00

00

00

00

00

0*

126

Sub

acut

e C

are

- P

edia

tric

00

00

00

00

00

0*

128

Tra

nsiti

onal

Inpa

tient

Car

e0

00

00

00

00

00

*13

0H

ospi

ce In

patie

nt C

are

00

00

00

00

00

0*

135

Oth

er R

outin

e S

ervi

ces

00

00

00

00

00

0*

NO

NR

EIM

BU

RS

AB

LE

13

9R

esid

entia

l Car

e0

00

00

00

00

00

140

Bea

uty

and

Bar

ber

1,04

21,

814

00

00

02,

856

3229

13,

179

145

Oth

er N

onre

imbu

rsab

le0

00

00

00

00

00

TO

TA

L1,

612,

662

$

13

7,45

5$

237,

279

$

15

8,75

3$

900,

383

$

2,

176

$

4,39

8$

10

6,44

5$

1,45

4,46

7$

15,6

96$

142,

499

$

1,

612,

662

$

*(T

o S

ched

ule

1)

AL

LO

CA

TIO

N O

F G

EN

ER

AL

SE

RV

ICE

SIN

DIR

EC

T C

AR

E L

AB

OR

ST

AT

E O

F C

AL

IFO

RN

IAS

CH

ED

UL

E 4

Pro

vid

er N

ame:

Pro

vid

er N

PI:

OS

HP

D F

acili

ty N

um

ber

:F

isca

l Per

iod

:C

OU

NT

RY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TE

R17

2007

2374

2063

0111

5JA

NU

AR

Y 1

, 201

0 T

HR

OU

GH

DE

CE

MB

ER

31,

201

0

Pla

nt

Op

sH

skp

ng

Lau

nd

ryD

ieta

ryS

oc

Srv

sA

ctiv

itie

sIn

serv

. Ed

Ad

min

Med

ical

Net

Ex p

Fo

rR

eco

rds

Lin

eD

ES

CR

IPT

ION

Co

st A

lloc

Acc

um

ula

ted

No

.(F

rom

Sch

8)

510

6065

155

160

170

Co

sts

165

166

To

tal

GE

NE

RA

L S

ER

VIC

ES

005

Pla

nt O

pera

tions

and

Mai

nten

ance

447,

784

$

447,

784

$

01

0H

ouse

kee p

ing

72,5

323,

622

76,1

54$

060

Laun

dry

and

Line

n54

,091

7,63

21,

309

63,0

31$

065

Die

tar y

668,

515

62,0

0310

,631

074

1,14

8$

155

Soc

ial S

ervi

ces

2,30

72,

587

444

00

5,33

8$

16

0A

ctiv

ities

11,2

775,

228

896

00

017

,401

$

16

5A

dmin

istr

atio

nN

/A

18,6

593,

199

00

00

21,8

58$

21

,858

$

16

6M

edic

al R

ecor

ds28

,642

3,81

665

40

00

033

,112

33,1

12$

170

Inse

rvic

e E

duca

tion

- N

ursi

n g14

,309

8,62

31,

479

00

00

24,4

11$

AN

CIL

LA

RY

SE

RV

ICE

S07

5P

atie

nt S

uppl

ies

50,7

292,

512

431

00

00

053

,671

104

157

53,9

32$

077

Spe

cial

ized

Sup

port

Sur

face

s14

,395

00

00

00

014

,395

2335

14,4

5208

0P

h ysi

cal T

hera

py2,

048

9,21

61,

580

00

00

012

,845

1,92

62,

918

17,6

8808

1R

espi

rato

ry T

hera

py38

,456

00

00

00

038

,456

6193

38,6

1008

2O

ccu p

atio

nal T

hera

py56

211

,426

1,95

90

00

00

13,9

471,

276

1,93

317

,156

083

Spe

ech

Pat

holo

gy0

2,91

049

90

00

00

3,40

938

458

24,

375

085

Pha

rmac

y65

5,81

81,

962

336

00

00

065

8,11

61,

053

1,59

666

0,76

509

0La

bora

tor y

187,

854

00

00

00

018

7,85

430

245

818

8,61

409

5H

ome

Hea

lth S

ervi

ces

00

00

00

00

00

00

100

Oth

er A

ncill

ary

Ser

vice

s57

,829

00

00

00

057

,829

9213

958

,060

101

Sub

acut

e C

are

Anc

illar

y S

ervi

ces

00

00

00

00

00

00

102

Sub

acut

e C

are

- P

edia

tric

Anc

illar

y S

ervi

ces

00

00

00

00

00

00

RO

UT

INE

SE

RV

ICE

S10

5S

kille

d N

ursi

ng C

are

364,

421

304,

193

52,1

5563

,031

741,

148

5,33

817

,401

24,4

111,

572,

099

16,5

9225

,135

1,61

3,82

6*

110

Inte

rmed

iate

Car

e0

00

00

00

00

00

*11

5M

enta

ll y D

isor

dere

d C

are

00

00

00

00

00

0*

120

Dev

elo p

men

tally

Dis

able

d C

are

00

00

00

00

00

0*

125

Sub

acut

e C

are

00

00

00

00

00

00

*12

6S

ubac

ute

Car

e -

Ped

iatr

ic0

00

00

00

00

00

0*

128

Tra

nsiti

onal

Inpa

tient

Car

e0

00

00

00

00

00

*13

0H

ospi

ce In

patie

nt C

are

00

00

00

00

00

0*

135

Oth

er R

outin

e S

ervi

ces

00

00

00

00

00

0*

NO

NR

EIM

BU

RS

AB

LE

13

9R

esid

entia

l Car

e0

00

00

00

00

00

014

0B

eaut

y an

d B

arbe

r15

,102

3,39

558

20

00

00

19,0

8045

6819

,192

145

Oth

er N

onre

imbu

rsab

le0

00

00

00

00

00

0

TO

TA

L2,

686,

671

$

44

7,78

4$

76,1

54$

63,0

31$

741,

148

$

5,

338

$

17,4

01$

24,4

11$

2,63

1,70

1$

21,8

58$

33,1

12$

2,68

6,67

1$

*

(To

Sch

edul

e 1)

AL

LO

CA

TIO

N O

F G

EN

ER

AL

SE

RV

ICE

SO

TH

ER

- N

ON

LA

BO

R

STATE OF CALIFORNIA SCHEDULE 5

ALLOCATION OF CAPITAL COSTS

Provider Name: Fiscal Period:COUNTRY VILLA LAGUNA HILLS HEALTHCARE CENTER JANUARY 1, 2010 THROUGH DECEMBER 31, 2010

Provider NPI: OSHPD Facility Number:1720072374 206301115

Capital Plant Ops Hskpng Laundry Dietary Soc Srvs ActivitiesNet Exp For

Line DESCRIPTION Cost AllocNo. (From Sch 8) Ratio Various 5 10 60 65 155 160

GENERAL SERVICESCapital Related (excluding lines 40 & 45) 736,599$ 91%Property Tax (line 40) 73,408 9% 810,007$

005 Plant Operations and Maintenance 11,286 11,286$ 010 Housekeeping 6,460 91 6,552$ 060 Laundry and Linen 13,613 192 113 13,918$ 065 Dietary 110,595 1,563 915 0 113,073$ 155 Social Services 4,615 65 38 0 0 4,718$ 160 Activities 9,325 132 77 0 0 0 9,534$ 165 Administration 33,282 470 275 0 0 0 0166 Medical Records 6,806 96 56 0 0 0 0170 Inservice Education - Nursing 15,382 217 127 0 0 0 0

ANCILLARY SERVICES075 Patient Supplies 4,480 63 37 0 0 0 0077 Specialized Support Surfaces 0 0 0 0 0 0 0080 Physical Therapy 16,439 232 136 0 0 0 0081 Respiratory Therapy 0 0 0 0 0 0 0082 Occupational Therapy 20,381 288 169 0 0 0 0083 Speech Pathology 5,191 73 43 0 0 0 0085 Pharmacy 3,499 49 29 0 0 0 0090 Laboratory 0 0 0 0 0 0 0095 Home Health Services 0 0 0 0 0 0 0100 Other Ancillary Services 0 0 0 0 0 0 0101 Subacute Care Ancillary Services 0 0 0 0 0 0 0102 Subacute Care - Pediatric Ancillary Services 0 0 0 0 0 0 0

ROUTINE SERVICES105 Skilled Nursing Care 542,594 7,667 4,487 13,918 113,073 4,718 9,534110 Intermediate Care 0 0 0 0 0 0 0115 Mentally Disordered Care 0 0 0 0 0 0 0120 Developmentally Disabled Care 0 0 0 0 0 0 0125 Subacute Care 0 0 0 0 0 0 0126 Subacute Care - Pediatric 0 0 0 0 0 0 0128 Transitional Inpatient Care 0 0 0 0 0 0 0130 Hospice Inpatient Care 0 0 0 0 0 0 0135 Other Routine Services 0 0 0 0 0 0 0

NONREIMBURSABLE 139 Residential Care 0 0 0 0 0 0 0140 Beauty and Barber 6,057 86 50 0 0 0 0145 Other Nonreimbursable 0 0 0 0 0 0 0

TOTAL 810,007$ 100% 810,007$ 11,286$ 6,552$ 13,918$ 113,073$ 4,718$ 9,534$ * (To Schedule 1)

STATE OF CALIFORNIA

Provider Name:COUNTRY VILLA LAGUNA HILLS HEALTHCARE CENTER

Provider NPI:1720072374

Net Exp ForLine DESCRIPTION Cost AllocNo. (From Sch 8) Ratio

GENERAL SERVICESCapital Related (excluding lines 40 & 45) 736,599$ 91%Property Tax (line 40) 73,408 9%

005 Plant Operations and Maintenance010 Housekeeping060 Laundry and Linen065 Dietary155 Social Services160 Activities165 Administration166 Medical Records170 Inservice Education - Nursing

ANCILLARY SERVICES075 Patient Supplies077 Specialized Support Surfaces080 Physical Therapy081 Respiratory Therapy082 Occupational Therapy083 Speech Pathology085 Pharmacy090 Laboratory095 Home Health Services100 Other Ancillary Services101 Subacute Care Ancillary Services102 Subacute Care - Pediatric Ancillary Services

ROUTINE SERVICES105 Skilled Nursing Care110 Intermediate Care115 Mentally Disordered Care120 Developmentally Disabled Care125 Subacute Care126 Subacute Care - Pediatric128 Transitional Inpatient Care130 Hospice Inpatient Care135 Other Routine Services

NONREIMBURSABLE 139 Residential Care140 Beauty and Barber145 Other Nonreimbursable

TOTAL 810,007$ 100%* (To Schedule 1)

SCHEDULE 5

ALLOCATION OF CAPITAL COSTS

Fiscal Period:JANUARY 1, 2010 THROUGH DECEMBER 31, 2010

OSHPD Facility Number:206301115

Inserv. Ed Admin Medical Capital PropertyRecords Related Tax

Accumulated 91% 9%170 Costs 165 166 Total Of Total Of Total

34,028$ 34,028$ 6,959 6,959$

15,726$

0 4,580 162 33 4,775$ 4,342$ 433$ 0 0 36 7 43 39 40 16,808 2,998 613 20,419 18,569 1,8510 0 95 19 115 104 100 20,837 1,986 406 23,230 21,125 2,1050 5,308 598 122 6,028 5,482 5460 3,578 1,640 335 5,553 5,050 5030 0 470 96 567 515 510 0 0 0 0 0 00 0 143 29 172 157 160 0 0 0 0 0 00 0 0 0 0 0 0

15,726 711,717 25,830 5,282 742,830 675,510 67,320 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *

0 0 0 0 0 0 00 6,192 70 14 6,276 5,707 5690 0 0 0 0 0 0

15,726$ 769,020$ 34,028$ 6,959$ 810,007$ 736,599$ 73,408$

ST

AT

E O

F C

AL

IFO

RN

IAS

CH

ED

UL

E 6

Pro

vid

er N

ame:

Pro

vid

er N

PI:

OS

HP

D F

acili

ty N

um

ber

:F

isca

l Per

iod

:C

OU

NT

RY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TE

R17

2007

2374

2063

0111

5JA

NU

AR

Y 1

, 201

0 T

HR

OU

GH

DE

CE

MB

ER

31,

201

0

Ad

min

.D

PH

Pro

fess

ion

al

Qu

alit

y A

ssu

r.C

areg

iver

Net

Exp

Fo

rA

ccu

mA

ccu

mA

ccu

mA

ccu

mT

ota

lA

lloca

ted

Lic

ensi

ng

Fee

sL

iab

ility

Ins.

Fee

sT

rain

ing

Lin

eD

ES

CR

IPT

ION

Co

st A

lloc

Co

sts

Co

sts

Co

sts

Co

sts

Acc

um

Ad

min

.67

%2%

9%23

%0%

No

.(F

rom

Sch

8)

Rat

io(F

rom

Sch

2)

(Fro

m S

ch 3

)(F

rom

Sch

4)

(Fro

m S

ch 5

)C

ost

sC

ost

so

f T

ota

lo

f T

ota

lo

f T

ota

lo

f T

ota

lo

f T

ota

l

GE

NE

RA

L S

ER

VIC

ES

045

Pro

pert

y In

sura

nce

40,7

64$

055

Inte

rest

- O

ther

32,0

2816

5A

dmin

istr

atio

n (S

alar

ies

& W

ages

, Frin

ge B

enef

its,

Age

ncy

Sta

ff an

d O

ther

- N

onla

bor)

2,12

2,77

1T

otal

Cos

ts A

lloca

ble

as A

dmin

istr

atio

n2,

195,

563

67%

167

DP

H L

icen

sin g

Fee

s57

,670

2%16

8P

rofe

ssio

nal L

iabi

lity

Insu

ranc

e28

0,15

69%

169

Qua

lity

Ass

uran

ce F

ees

750,

986

23%

174

Car

e giv

er T

rain

ing

00%

Tot

al

3,28

4,37

510

0%3,

284,

375

$

A

NC

ILL

AR

Y S

ER

VIC

ES

075

Pat

ient

Sup

plie

s4,

993

$

2,

113

$

53

,671

$

4,58

0$

65,3

57$

15

,594

10,4

24$

274

$

1,

330

$

3,56

6$

-

$

07

7S

peci

aliz

ed S

uppo

rt S

urfa

ces

00

14,3

950

14,3

953,

435

2,29

660

293

785

008

0P

hysi

cal T

hera

py1,

175,

548

7,75

312

,845

16,8

081,

212,

953

289,

402

193,

462

5,08

224

,686

66,1

730

081

Res

pira

tory

The

rapy

00

38,4

560

38,4

569,

175

6,13

416

178

32,

098

008

2O

ccu p

atio

nal T

hera

py75

9,16

69,

611

13,9

4720

,837

803,

562

191,

725

128,

165

3,36

616

,354

43,8

390

083

Spe

ech

Pat

holo

gy23

0,70

22,

448

3,40

95,

308

241,

867

57,7

0838

,577

1,01

34,

922

13,1

950

085

Pha

rmac

y0

1,65

065

8,11

63,

578

663,

344

158,

270

105,

801

2,77

913

,500

36,1

890

090

Labo

rato

ry2,

467

018

7,85

40

190,

321

45,4

0930

,356

797

3,87

310

,383

009

5H

ome

Hea

lth S

ervi

ces

00

00

00

00

00

010

0O

ther

Anc

illar

y S

ervi

ces

00

57,8

290

57,8

2913

,798

9,22

424

21,

177

3,15

50

101

Sub

acut

e C

are

Anc

illar

y S

ervi

ces

00

00

00

00

00

010

2S

ubac

ute

Car

e -

Ped

iatr

ic A

ncill

ary

Ser

vice

s0

00

00

00

00

00

RO

UT

INE

SE

RV

ICE

S10

5S

kille

d N

ursi

n g C

are

6,73

7,51

01,

428,

036

1,57

2,09

971

1,71

710

,449

,362

2,49

3,14

91,

666,

638

43,7

7721

2,66

557

0,06

90

*11

0In

term

edia

te C

are

00

00

00

00

00

0*

115

Men

tally

Dis

orde

red

Car

e0

00

00

00

00

00

*12

0D

evel

opm

enta

lly D

isab

led

Car

e0

00

00

00

00

00

*12

5S

ubac

ute

Car

e0

00

00

00

00

00

*12

6S

ubac

ute

Car

e -

Ped

iatr

ic0

00

00

00

00

00

*12

8T

rans

ition

al In

patie

nt C

are

00

00

00

00

00

0*

130

Hos

pice

Inpa

tient

Car

e0

00

00

00

00

00

*13

5O

ther

Rou

tine

Ser

vice

s0

00

00

00

00

00

*N

ON

RE

IMB

UR

SA

BL

E

139

Res

iden

tial C

are

00

00

00

00

00

014

0B

eaut

y an

d B

arbe

r0

2,85

619

,080

6,19

228

,128

6,71

14,

486

118

572

1,53

50

145

Oth

er N

onre

imbu

rsab

le0

00

00

00

00

00

SU

BT

OT

AL

3,28

4,37

5$

8,91

0,38

6$

1,

454,

467

$

2,63

1,70

1$

76

9,02

0$

13,7

65,5

74$

3,

284,

375

$

Tot

al A

dmin

istr

ativ

e C

osts

3,28

4,37

5$

2,19

5,56

3$

57,6

70$

280,

156

$

750,

986

$

-$

Uni

t Cos

t Mul

tiplie

r0.

2385

9339

A

ccum

ulat

ed A

dmin

istr

atio

n C

osts

(S

ch 2

thru

5)

158,

195

$

54

,970

$

40,9

87$

25

4,15

2$

TO

TA

L F

AC

ILIT

Y C

OS

TS

17,3

04,1

01$

*

(To

Sch

edul

e 1)

AL

LO

CA

TIO

N O

F A

DM

INIS

TR

AT

ION

AN

D O

TH

ER

DIR

EC

T P

AS

S-T

HR

OU

GH

CO

ST

S

ST

AT

E O

F C

AL

IFO

RN

IAS

CH

ED

UL

E 7

Pro

vid

er

Na

me

:

Pro

vid

er

NP

I:O

SH

PD

Fa

cili

ty N

um

ber

:F

isca

l Pe

rio

d:

17

20

07

23

74

20

63

01

11

5JA

NU

AR

Y 1

, 20

10

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

01

0

Ca

pit

al

Pla

nt

Op

sH

skp

ng

Lau

nd

ryD

ieta

ryS

oc

Srv

sA

cti

viti

es

Ins

erv

. Ed

Ad

min

.M

ed R

eco

rds

(TO

TA

L(T

OT

AL

Lin

eD

ES

CR

IPT

ION

(SQ

FT

)(S

Q F

T)

(SQ

FT

)(L

BS

)(M

EA

LS

)(D

IRE

CT

EX

P)

(DIR

EC

T E

XP

)(D

IRE

CT

EX

P)

AC

CU

M(A

CC

UM

No

.V

AR

IOU

S5

10

60

65

15

51

60

17

0C

OS

T)

CO

ST

)(A

dj

)

(Ad

j

)(A

dj

)

(Ad

j

)(A

dj

)

(Ad

j

)(A

dj

)

(Ad

j

)G

EN

ER

AL

SE

RV

ICE

S0

05

Pla

nt O

pe

ratio

ns

an

d M

ain

ten

an

ce5

87

01

0H

ou

seke

ep

ing

33

63

36

06

0L

au

nd

ry a

nd

Lin

en

70

87

08

70

80

65

Die

tary

5,7

52

5,7

52

5,7

52

15

5S

oci

al S

erv

ice

s2

40

24

02

40

16

0A

ctiv

itie

s4

85

48

54

85

16

5A

dm

inis

tra

tion

1,7

31

1,7

31

1,7

31

16

6M

ed

ica

l Re

cord

s3

54

35

43

54

17

0In

serv

ice

Ed

uca

tion

- N

urs

ing

80

08

00

80

0A

NC

ILL

AR

Y S

ER

VIC

ES

07

5P

atie

nt S

up

plie

s2

33

23

32

33

65

,35

76

5,3

57

07

7S

pe

cia

lize

d S

up

po

rt S

urf

ace

s1

4,3

95

14

,39

50

80

Ph

ysic

al T

he

rap

y8

55

85

58

55

1,2

12

,95

31

,21

2,9

53

08

1R

esp

ira

tory

Th

era

py

38

,45

63

8,4

56

08

2O

ccu

pa

tion

al T

he

rap

y1

,06

01

,06

01

,06

08

03

,56

28

03

,56

20

83

Sp

ee

ch P

ath

olo

gy

27

02

70

27

02

41

,86

72

41

,86

70

85

Ph

arm

acy

18

21

82

18

26

63

,34

46

63

,34

40

90

La

bo

rato

ry1

90

,32

11

90

,32

10

95

Ho

me

He

alth

Se

rvic

es

00

10

0O

the

r A

nci

llary

Se

rvic

es

57

,82

95

7,8

29

10

1S

ub

acu

te C

are

An

cilla

ry S

erv

ice

s0

01

02

Su

ba

cute

Ca

re -

Pe

dia

tric

An

cilla

ry S

erv

ice

s0

0R

OU

TIN

E S

ER

VIC

ES

10

5S

kille

d N

urs

ing

Ca

re2

8,2

20

28

,22

02

8,2

20

62

0,8

70

18

6,2

61

6,7

75

,07

26

,77

5,0

72

6,7

75

,07

21

0,4

49

,36

21

0,4

49

,36

21

10

Inte

rme

dia

te C

are

00

00

01

15

Me

nta

lly D

iso

rde

red

Ca

re0

00

00

12

0D

eve

lop

me

nta

lly D

isa

ble

d C

are

00

00

01

25

Su

ba

cute

Ca

re0

00

00

12

6S

ub

acu

te C

are

- P

ed

iatr

ic0

00

00

12

8T

ran

sitio

na

l In

pa

tien

t Ca

re0

00

00

13

0H

osp

ice

Inp

atie

nt C

are

00

00

01

35

Oth

er

Ro

utin

e S

erv

ice

s0

00

00

NO

NR

EIM

BU

RS

AB

LE

1

39

Re

sid

en

tial C

are

00

14

0B

ea

uty

an

d B

arb

er

31

53

15

31

52

8,1

28

28

,12

81

45

Oth

er

No

nre

imb

urs

ab

le0

0

TO

TA

L S

TA

TIS

TIC

S4

2,1

28

41

,54

14

1,2

05

62

0,8

70

18

6,2

61

6,7

75

,07

26

,77

5,0

72

6,7

75

,07

21

3,7

65

,57

41

3,7

65

,57

4T

OT

AL

DIR

EC

T S

AL

AR

IES

CO

ST

S -

SC

H. 2

16

8,0

96

$

15

8,7

63

$

UN

IT C

OS

T M

UL

TIP

LIE

R (

DIR

EC

T S

AL

AR

IES

)0

.02

48

10

95

40

.02

34

33

40

4T

OT

AL

IND

IRE

CT

SA

LA

RIE

S C

OS

TS

- S

CH

. 31

37

,45

5$

2

37

,27

9$

1

58

,75

3$

90

0,3

83

$

2

,17

6$

4,3

98

$

1

06

,44

5$

1

5,6

96

$

1

42

,49

9$

U

NIT

CO

ST

MU

LT

IPL

IER

(IN

DIR

EC

T S

AL

AR

IES

)3

.30

88

99

64

5.7

58

49

50

90

.25

56

93

97

4.8

33

98

37

90

.00

03

21

20

0.0

00

64

91

00

.01

57

11

26

0.0

01

14

02

10

.01

03

51

83

TO

TA

L IN

DIR

EC

T O

TH

ER

CO

ST

S -

SC

H. 4

44

7,7

84

$

76

,15

4$

63

,03

1$

7

41

,14

8$

5,3

38

$

1

7,4

01

$

2

4,4

11

$

2

1,8

58

$

3

3,1

12

$

U

NIT

CO

ST

MU

LT

IPL

IER

(IN

DIR

EC

T O

TH

ER

)1

0.7

79

32

64

51

.84

81

70

21

0.1

01

52

08

83

.97

90

85

05

0.0

00

78

78

30

.00

25

68

44

0.0

03

60

30

60

.00

15

87

89

0.0

02

40

54

3T

OT

AL

CA

PIT

AL

CO

ST

S -

SC

H. 5

81

0,0

07

$

11

,28

6$

6

,55

2$

1

3,9

18

$

11

3,0

73

$

4

,71

8$

9,5

34

$

1

5,7

26

$

3

4,0

28

$

6

,95

9$

U

NIT

CO

ST

MU

LT

IPL

IER

(C

AP

ITA

L C

OS

TS

)1

9.2

27

28

35

20

.27

16

93

40

0.1

59

00

14

90

.02

24

16

69

0.6

07

06

58

50

.00

06

96

36

0.0

01

40

72

40

.00

23

21

21

0.0

02

47

19

60

.00

05

05

53

ST

AT

IST

ICS

FO

R C

OS

T A

LL

OC

AT

ION

CO

UN

TR

Y V

ILL

A L

AG

UN

A H

ILL

S H

EA

LT

HC

AR

E C

EN

TE

R

STATE OF CALIFORNIA SCHEDULE 8

Provider Name: Fiscal Period:COUNTRY VILLA LAGUNA HILLS HEALTHCARE CENTER JANUARY 1, 2010 THROUGH DECEMBER 31, 2010

Provider NPI: OSHPD Facility Number:1720072374 206301115

Line Natural ACCOUNTNo. Class ACCOUNT TITLE NUMBER005 Plant Operations and Maintenance005 .01-.19 Salaries and Wages 6200 $ 110,558 $ 0 $ 110,558 (Sch 3)005 .20-.39 Fringe Benefits 6200 27,424 (527) 26,897 (Sch 3)005 .79 Agency Staff 6200 0 0 (Sch 3)005 .40-.99 Other - Nonlabor 6200 447,734 50 447,784 (Sch 4)005 Plant Operations and Maintenance - Total 6200 $ 585,716 $ (477) $ 585,239

010 Housekeeping010 .01-.19 Salaries and Wages 6300 $ 0 $ 0 $ 0 (Sch 3)010 .20-.39 Fringe Benefits 6300 0 0 0 (Sch 3)010 .79 Agency Staff 6300 236,167 0 236,167 (Sch 3)010 .40-.99 Other - Nonlabor 6300 72,532 0 72,532 (Sch 4)010 Housekeeping - Total 6300 $ 308,699 $ 0 $ 308,699

015 Depreciation: Buildings and Improvements 7110 - 7120 $ 231,404 $ 0 $ 231,404 (Sch 5)020 Depreciation: Leasehold Improvements 7130 48,259 0 48,259 (Sch 5)025 Depreciation: Equipment 7140 19,185 0 19,185 (Sch 5)030 Depreciation and Amortization - Other 7150 - 7160 0 0 (Sch 5)035 Leases and Rentals 7200 183,732 0 183,732 (Sch 5)040 Property Taxes 7300 73,408 0 73,408 (Sch 5)045 Property Insurance 7400 40,764 0 40,764 (Sch 6)050 Interest - Property, Plant, and Equipment 7500 254,019 0 254,019 (Sch 5)055 Interest - Other 7600 $ 32,028 $ 0 $ 32,028 (Sch 6)

057 Subtotal 005 - 055 $ 1,777,214 $ (477) $ 1,776,737

060 Laundry and Linen060 .01-.19 Salaries and Wages 6400 $ 0 $ 0 $ 0 (Sch 3)060 .20-.39 Fringe Benefits 6400 0 0 0 (Sch 3)060 .79 Agency Staff 6400 152,333 0 152,333 (Sch 3)060 .40-.99 Other - Nonlabor 6400 54,091 0 54,091 (Sch 4)060 Laundry and Linen - Total 6400 $ 206,424 $ 0 $ 206,424

065 Dietary065 .01-.19 Salaries and Wages 6500 $ 673,608 $ 0 $ 673,608 (Sch 3)065 .20-.39 Fringe Benefits 6500 178,531 (3,912) 174,619 (Sch 3)065 .79 Agency Staff 6500 0 0 0 (Sch 3)065 .40-.99 Other - Nonlabor 6500 667,510 1,005 668,515 (Sch 4)065 Dietary - Total 6500 $ 1,519,649 $ (2,907) $ 1,516,742

070 Provision for Bad Debts 7700 $ 0 0 $ 0

Ancillary Services 075 Patient Supplies075 .01-.19 Salaries and Wages 8100 $ 4,109 $ 0 $ 4,109 (Sch 2)075 .20-.39 Fringe Benefits 8100 1,132 (248) 884 (Sch 2)075 .79 Agency Staff 8100 0 0 0 (Sch 2)075 .40-.99 Other - Nonlabor 8100 60,128 (9,399) 50,729 (Sch 4)075 Patient Supplies - Total 8100 $ 65,369 $ (9,647) $ 55,722

077 Specialized Support Surfaces077 .01-.19 Salaries and Wages 8150 $ $ 0 $ 0 N/A077 .20-.39 Fringe Benefits 8150 0 0 N/A077 .79 Agency Staff 8150 0 0 N/A077 .40-.99 Other - Nonlabor 8150 14,395 0 14,395 (Sch 4)077 Specialized Support Surfaces - Total 8150 $ 14,395 $ 0 $ 14,395

REPORTEDAS AS

AUDITEDADJUSTMENTS

8A-1

SUMMARY OF AUDITED PROGRAM EXPENSES

AUDIT

STATE OF CALIFORNIA SCHEDULE 8

Provider Name: Fiscal Period:COUNTRY VILLA LAGUNA HILLS HEALTHCARE CENTER JANUARY 1, 2010 THROUGH DECEMBER 31, 2010

Provider NPI: OSHPD Facility Number:1720072374 206301115

Line Natural ACCOUNTNo. Class ACCOUNT TITLE NUMBER REPORTED

AS ASAUDITED

ADJUSTMENTS8A-1

SUMMARY OF AUDITED PROGRAM EXPENSES

AUDIT

080 Physical Therapy080 .01-.19 Salaries and Wages 8200 $ $ 0 $ 0 (Sch 2)080 .20-.39 Fringe Benefits 8200 0 0 (Sch 2)080 .79 Agency Staff 8200 1,168,146 7,402 1,175,548 (Sch 2)080 .40-.99 Other - Nonlabor 8200 2,048 0 2,048 (Sch 4)080 Physical Therapy - Total 8200 $ 1,170,194 $ 7,402 $ 1,177,596

081 Respiratory Therapy081 .01-.19 Salaries and Wages 8220 $ $ 0 $ 0 (Sch 2)081 .20-.39 Fringe Benefits 8220 0 0 (Sch 2)081 .79 Agency Staff 8220 0 0 (Sch 2)081 .40-.99 Other - Nonlabor 8220 38,456 0 38,456 (Sch 4)081 Respiratory Therapy - Total 8220 $ 38,456 $ 0 $ 38,456

082 Occupational Therapy082 .01-.19 Salaries and Wages 8250 $ $ 0 $ 0 (Sch 2)082 .20-.39 Fringe Benefits 8250 0 0 (Sch 2)082 .79 Agency Staff 8250 754,386 4,780 759,166 (Sch 2)082 .40-.99 Other - Nonlabor 8250 562 0 562 (Sch 4)082 Occupational Therapy - Total 8250 $ 754,948 $ 4,780 $ 759,728

083 Speech Pathology083 .01-.19 Salaries and Wages 8280 $ $ 0 $ 0 (Sch 2)083 .20-.39 Fringe Benefits 8280 0 0 (Sch 2)083 .79 Agency Staff 8280 229,250 1,452 230,702 (Sch 2)083 .40-.99 Other - Nonlabor 8280 0 0 (Sch 4)083 Speech Pathology - Total 8280 $ 229,250 $ 1,452 $ 230,702

085 Pharmacy085 .01-.19 Salaries and Wages 8300 $ $ 0 $ 0 (Sch 2)085 .20-.39 Fringe Benefits 8300 0 0 (Sch 2)085 .79 Agency Staff 8300 0 0 (Sch 2)085 .40-.99 Other - Nonlabor 8300 653,365 2,453 655,818 (Sch 4)085 Pharmacy - Total 8300 $ 653,365 $ 2,453 $ 655,818

090 Laboratory090 .01-.19 Salaries and Wages 8400 $ 1,934 $ 0 $ 1,934 (Sch 2)090 .20-.39 Fringe Benefits 8400 533 0 533 (Sch 2)090 .79 Agency Staff 8400 0 0 (Sch 2)090 .40-.99 Other - Nonlabor 8400 187,854 0 187,854 (Sch 4)090 Laboratory - Total 8400 $ 190,321 $ 0 $ 190,321

095 Home Health Services095 .01-.19 Salaries and Wages 8800 $ $ 0 $ 0 (Sch 2)095 .20-.39 Fringe Benefits 8800 0 0 (Sch 2)095 .79 Agency Staff 8800 0 0 (Sch 2)095 .40-.99 Other - Nonlabor 8800 0 0 (Sch 4)095 Home Health Services - Total 8800 $ 0 $ 0 $ 0

100 Other Ancillary Services100 .01-.19 Salaries and Wages 8900 $ $ 0 $ 0 (Sch 2)100 .20-.39 Fringe Benefits 8900 0 0 (Sch 2)100 .79 Agency Staff 8900 0 0 (Sch 2)100 .40-.99 Other - Nonlabor 8900 57,444 385 57,829 (Sch 4)100 Other Ancillary Services - Total 8900 $ 57,444 $ 385 $ 57,829

STATE OF CALIFORNIA SCHEDULE 8

Provider Name: Fiscal Period:COUNTRY VILLA LAGUNA HILLS HEALTHCARE CENTER JANUARY 1, 2010 THROUGH DECEMBER 31, 2010

Provider NPI: OSHPD Facility Number:1720072374 206301115

Line Natural ACCOUNTNo. Class ACCOUNT TITLE NUMBER REPORTED

AS ASAUDITED

ADJUSTMENTS8A-1

SUMMARY OF AUDITED PROGRAM EXPENSES

AUDIT

101 Subacute Care Ancillary Services101 .01-.19 Salaries and Wages 8100-8900 $ $ 0 $ 0 (Sch 2)101 .20-.39 Fringe Benefits 8100-8900 0 0 (Sch 2)101 .79 Agency Staff 8100-8900 0 0 (Sch 2)101 .40-.99 Other - Nonlabor 8100-8900 0 0 (Sch 4)101 Subacute Care Ancillary Services - Total 8100-8900 $ 0 $ 0 $ 0

102 Subacute Care - Pediatric Ancillary Services102 .01-.19 Salaries and Wages 8100-8900 $ $ 0 $ 0 (Sch 2)102 .20-.39 Fringe Benefits 8100-8900 0 0 (Sch 2)102 .79 Agency Staff 8100-8900 0 0 (Sch 2)102 .40-.99 Other - Nonlabor 8100-8900 0 0 (Sch 4)102 Subacute Care - Pediatric Ancillary Services - Total 8100-8900 $ 0 $ 0 $ 0

104 Subtotal 075 - 102 $ 3,173,742 $ 6,825 $ 3,180,567

Routine Services105 Skilled Nursing Care105 .01-.19 Salaries and Wages 6110 $ 5,080,424 $ (35,478) $ 5,044,946 (Sch 2)105 .20-.39 Fringe Benefits 6110 1,400,197 (34,492) 1,365,705 (Sch 2)105 .49 Agency Staff 6110 0 0 (Sch 2)105 .40-.99 Other - Nonlabor 6110 353,858 10,563 364,421 (Sch 4)105 Skilled Nursing Care - Total 6110 $ 6,834,479 $ (59,407) $ 6,775,072

110 Intermediate Care110 .01-.19 Salaries and Wages 6120 $ $ 0 $ 0110 .20-.39 Fringe Benefits 6120 0 0110 .49 Agency Staff 6120 0 0110 .40-.99 Other - Nonlabor 6120 0 0110 Intermediate Care - Total 6120 $ 0 $ 0 $ 0 (Sch 2)

115 Mentally Disordered Care115 .01-.19 Salaries and Wages 6130 $ $ 0 $ 0115 .20-.39 Fringe Benefits 6130 0 0115 .49 Agency Staff 6130 0 0115 .40-.99 Other - Nonlabor 6130 0 0115 Mentally Disordered Care - Total 6130 $ 0 $ 0 $ 0 (Sch 2)

120 Developmentally Disabled Care120 .01-.19 Salaries and Wages 6140 $ $ 0 $ 0120 .20-.39 Fringe Benefits 6140 0 0120 .49 Agency Staff 6140 0 0120 .40-.99 Other - Nonlabor 6140 0 0120 Developmentally Disabled Care - Total 6140 $ 0 $ 0 $ 0 (Sch 2)

125 Subacute Care125 .01-.19 Salaries and Wages 6150 $ $ 0 $ 0 (Sch 2)125 .20-.39 Fringe Benefits 6150 0 0 (Sch 2)125 .49 Agency Staff 6150 0 0 (Sch 2)125 .40-.99 Other - Nonlabor 6150 0 0 (Sch 4)125 Subacute Care - Total 6150 $ 0 $ 0 $ 0

126 Subacute Care - Pediatric126 .01-.19 Salaries and Wages 6160 $ $ 0 $ 0 (Sch 2)126 .20-.39 Fringe Benefits 6160 0 0 (Sch 2)126 .49 Agency Staff 6160 0 0 (Sch 2)126 .40-.99 Other - Nonlabor 6160 0 0 (Sch 4)126 Subacute Care - Pediatric - Total 6160 $ 0 $ 0 $ 0

STATE OF CALIFORNIA SCHEDULE 8

Provider Name: Fiscal Period:COUNTRY VILLA LAGUNA HILLS HEALTHCARE CENTER JANUARY 1, 2010 THROUGH DECEMBER 31, 2010

Provider NPI: OSHPD Facility Number:1720072374 206301115

Line Natural ACCOUNTNo. Class ACCOUNT TITLE NUMBER REPORTED

AS ASAUDITED

ADJUSTMENTS8A-1

SUMMARY OF AUDITED PROGRAM EXPENSES

AUDIT

128 Transitional Inpatient Care128 .01-.19 Salaries and Wages 6170 $ $ 0 $ 0128 .20-.39 Fringe Benefits 6170 0 0128 .49 Agency Staff 6170 0 0128 .40-.99 Other - Nonlabor 6170 0 0128 Transitional Inpatient Care - Total 6170 $ 0 $ 0 $ 0 (Sch 2)

130 Hospice Inpatient Care130 .01-.19 Salaries and Wages 6180 $ $ 0 $ 0130 .20-.39 Fringe Benefits 6180 0 0130 .49 Agency Staff 6180 0 0130 .40-.99 Other - Nonlabor 6180 0 0130 Hospice Inpatient Care - Total 6180 $ 0 $ 0 $ 0 (Sch 2)

135 Other Routine Services135 .01-.19 Salaries and Wages 6190 $ $ 0 $ 0135 .20-.39 Fringe Benefits 6190 0 0135 .49 Agency Staff 6190 0 0135 .40-.99 Other - Nonlabor 6190 0 0135 Other Routine Services - Total 6190 $ 0 $ 0 $ 0 (Sch 2)

Other Nonreimbursable139 Residential Care139 .01-.19 Salaries and Wages 9100 $ $ 0 $ 0 (Sch 2)139 .20-.39 Fringe Benefits 9100 0 0 (Sch 2)139 .49 Agency Staff 9100 0 0 (Sch 2)139 .40-.99 Other - Nonlabor 9100 0 0 (Sch 4)139 Residential Care - Total 9100 $ 0 $ 0 $ 0

140 Beauty and Barber140 .01-.19 Salaries and Wages 8900 $ $ 0 $ 0 (Sch 2)140 .20-.39 Fringe Benefits 8900 0 0 (Sch 2)140 .49 Agency Staff 8900 0 0 (Sch 2)140 .40-.99 Other - Nonlabor 8900 15,102 0 15,102 (Sch 4)140 Beauty and Barber - Total 8900 $ 15,102 $ 0 $ 15,102

145 Other Nonreimbursable145 .01-.19 Salaries and Wages 9100 $ $ 0 $ 0 (Sch 2)145 .20-.39 Fringe Benefits 9100 0 0 (Sch 2)145 .49 Agency Staff 9100 0 0 (Sch 2)145 .40-.99 Other - Nonlabor 9100 0 0 (Sch 4)145 Other Nonreimbursable - Total 9100 $ 0 $ 0 $ 0

146 Subtotal 105 - 145 $ 6,849,581 $ (59,407) $ 6,790,174

155 Social Services155 .01-.19 Salaries and Wages 6600 $ 132,148 $ 0 $ 132,148 (Sch 2)155 .20-.39 Fringe Benefits 6600 36,583 (635) 35,948 (Sch 2)155 .49 Agency Staff 6600 0 0 (Sch 2)155 .40-.99 Other - Nonlabor 6600 7,858 (5,551) 2,307 (Sch 4)155 Social Services - Total 6600 $ 176,589 $ (6,186) $ 170,403

STATE OF CALIFORNIA SCHEDULE 8

Provider Name: Fiscal Period:COUNTRY VILLA LAGUNA HILLS HEALTHCARE CENTER JANUARY 1, 2010 THROUGH DECEMBER 31, 2010

Provider NPI: OSHPD Facility Number:1720072374 206301115

Line Natural ACCOUNTNo. Class ACCOUNT TITLE NUMBER REPORTED

AS ASAUDITED

ADJUSTMENTS8A-1

SUMMARY OF AUDITED PROGRAM EXPENSES

AUDIT

160 Activities160 .01-.19 Salaries and Wages 6700 $ 126,513 $ 0 $ 126,513 (Sch 2)160 .20-.39 Fringe Benefits 6700 32,296 (46) 32,250 (Sch 2)160 .49 Agency Staff 6700 0 0 (Sch 2)160 .40-.99 Other - Nonlabor 6700 11,627 (350) 11,277 (Sch 4)160 Activities - Total 6700 $ 170,436 $ (396) $ 170,040

165 Administration165 .01-.19 Salaries and Wages 6900 $ 681,184 $ 35,478 $ 716,662 (Sch 6)165 .20-.39 Fringe Benefits 6900 203,927 355 204,282 (Sch 6)165 .49 Agency Staff 6900 0 0 (Sch 6)165 .40-.99 Other - Nonlabor 6900 1,264,106 (62,279) 1,201,827 (Sch 6)165 Administration - Total 6900 $ 2,149,217 $ (26,446) $ 2,122,771

166 Medical Records166 .01-.19 Salaries and Wages 6900 $ 109,543 $ 0 $ 109,543 (Sch 3)166 .20-.39 Fringe Benefits 6900 30,219 (473) 29,746 (Sch 3)166 .49 Agency Staff 6900 0 0 (Sch 3)166 .40-.99 Other - Nonlabor 6900 28,642 0 28,642 (Sch 4)166 Medical Records - Total 6900 $ 168,404 $ (473) $ 167,931

167 CDPH Licensing Fees 6900 $ 57,670 $ 0 $ 57,670 (Sch 6)168 Professional Liability Insurance 6900 $ 314,292 $ (34,136) $ 280,156 (Sch 6)169 Quality Assurance Fees 6900 $ 750,986 $ 0 $ 750,986 (Sch 6)

170 Inservice Education - Nursing170 .01-.19 Salaries and Wages 6800 $ 78,708 $ 0 $ 78,708 (Sch 3)170 .20-.39 Fringe Benefits 6800 20,823 (340) 20,483 (Sch 3)170 .49 Agency Staff 6800 0 0 (Sch 3)170 .40-.99 Other - Nonlabor 6800 14,309 0 14,309 (Sch 4)170 Inservice Education - Nursing - Total 6800 $ 113,840 $ (340) $ 113,500

174 Caregiver Training 174 .01-.19 Salaries and Wages 6900 $ $ 0 $ 0 (Sch 6)174 .20-.39 Fringe Benefits 6900 0 0 (Sch 6)174 .49 Agency Staff 6900 0 0 (Sch 6)174 .40-.99 Other - Nonlabor 6900 0 0 (Sch 6)174 Caregiver Training - Total 6900 $ 0 $ 0 $ 0

Subtotal 155 - 174 $ 3,901,434 $ (67,977) $ 3,833,457

200 Total $ 17,428,044 $ (123,943) $ 17,304,101

STA

TE O

F C

ALI

FOR

NIA

Sche

dule

8A

-1Pa

ge 1

Prov

ider

Nam

e:Pr

ovid

er N

PI:

OSH

PD F

acili

ty N

umbe

r:Fi

scal

Per

iod:

CO

UN

TRY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TER

1720

0723

7420

6301

115

JAN

UA

RY

1, 2

010

THR

OU

GH

DE

CE

MB

ER

31,

201

0

TOTA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

Line

Sub

(Pag

es 1

,2,3

&4)

12

34

56

78

No.

No.

005

1P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Sal

arie

s an

d W

ages

000

52

Pla

nt O

pera

tions

and

Mai

nten

ance

- Fr

inge

Ben

efits

(527

)(5

0)(4

77)

005

3P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Age

ncy

Sta

ff0

005

4P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Oth

er -

Non

labo

r50

5001

01

Hou

seke

epin

g - S

alar

ies

and

Wag

es0

010

2H

ouse

keep

ing

- Frin

ge B

enef

its0

010

3H

ouse

keep

ing

- Age

ncy

Sta

ff0

010

4H

ouse

keep

ing

- Oth

er -

Non

labo

r0

015

4D

epre

ciat

ion:

Bui

ldin

gs a

nd Im

prov

emen

ts0

020

4D

epre

ciat

ion:

Lea

seho

ld Im

prov

emen

ts0

025

4D

epre

ciat

ion:

Equ

ipm

ent

003

04

Dep

reci

atio

n an

d A

mor

tizat

ion

- Oth

er0

035

4Le

ases

and

Ren

tals

004

04

Pro

perty

Tax

es0

045

4P

rope

rty In

sura

nce

005

04

Inte

rest

- P

rope

rty, P

lant

, and

Equ

ipm

ent

005

54

Inte

rest

- O

ther

006

01

Laun

dry

and

Line

n - S

alar

ies

and

Wag

es0

060

2La

undr

y an

d Li

nen

- Frin

ge B

enef

its0

060

3La

undr

y an

d Li

nen

- Age

ncy

Sta

ff0

060

4La

undr

y an

d Li

nen

- Oth

er -

Non

labo

r0

065

1D

ieta

ry -

Sal

arie

s an

d W

ages

006

52

Die

tary

- Fr

inge

Ben

efits

(3,9

12)

(1,0

05)

(2,9

07)

065

3D

ieta

ry -

Age

ncy

Sta

ff0

065

4D

ieta

ry -

Oth

er -

Non

labo

r1,

005

1,00

507

04

Pro

visi

on fo

r Bad

Deb

ts0

075

1P

atie

nt S

uppl

ies

- Sal

arie

s an

d W

ages

007

52

Pat

ient

Sup

plie

s - F

ringe

Ben

efits

(248

)(1

20)

(128

)07

53

Pat

ient

Sup

plie

s - A

genc

y S

taff

007

54

Pat

ient

Sup

plie

s - O

ther

- N

onla

bor

(9,3

99)

(8,3

53)

120

077

1S

peci

aliz

ed S

uppo

rt S

urfa

ces

- Sal

arie

s an

d W

ages

007

72

Spe

cial

ized

Sup

port

Sur

face

s - F

ringe

Ben

efits

007

73

Spe

cial

ized

Sup

port

Sur

face

s - A

genc

y S

taff

007

74

Spe

cial

ized

Sup

port

Sur

face

s - O

ther

- N

onla

bor

008

01

Phy

sica

l The

rapy

- S

alar

ies

and

Wag

es0

080

2P

hysi

cal T

hera

py -

Frin

ge B

enef

its0

080

3P

hysi

cal T

hera

py -

Age

ncy

Sta

ff7,

402

7,40

208

04

Phy

sica

l The

rapy

- O

ther

- N

onla

bor

008

11

Res

pira

tory

The

rapy

- S

alar

ies

and

Wag

es0

081

2R

espi

rato

ry T

hera

py -

Frin

ge B

enef

its0

081

3R

espi

rato

ry T

hera

py -

Age

ncy

Sta

ff0

081

4R

espi

rato

ry T

hera

py -

Oth

er -

Non

labo

r0

082

1O

ccup

atio

nal T

hera

py -

Sal

arie

s an

d W

ages

008

22

Occ

upat

iona

l The

rapy

- Fr

inge

Ben

efits

008

23

Occ

upat

iona

l The

rapy

- A

genc

y S

taff

4,78

04,

780

082

4O

ccup

atio

nal T

hera

py -

Oth

er -

Non

labo

r0

083

1S

peec

h P

atho

logy

- S

alar

ies

and

Wag

es0

083

2S

peec

h P

atho

logy

- Fr

inge

Ben

efits

008

33

Spe

ech

Pat

holo

gy -

Age

ncy

Sta

ff1,

452

1,45

2

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

STA

TE O

F C

ALI

FOR

NIA

Sche

dule

8A

-1Pa

ge 1

Prov

ider

Nam

e:Pr

ovid

er N

PI:

OSH

PD F

acili

ty N

umbe

r:Fi

scal

Per

iod:

CO

UN

TRY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TER

1720

0723

7420

6301

115

JAN

UA

RY

1, 2

010

THR

OU

GH

DE

CE

MB

ER

31,

201

0

TOTA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

Line

Sub

(Pag

es 1

,2,3

&4)

12

34

56

78

No.

No.

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

083

4S

peec

h P

atho

logy

- O

ther

- N

onla

bor

008

51

Pha

rmac

y - S

alar

ies

and

Wag

es0

085

2P

harm

acy

- Frin

ge B

enef

its0

085

3P

harm

acy

- Age

ncy

Sta

ff0

085

4P

harm

acy

- Oth

er -

Non

labo

r2,

453

2,45

309

01

Labo

rato

ry -

Sal

arie

s an

d W

ages

009

02

Labo

rato

ry -

Frin

ge B

enef

its0

090

3La

bora

tory

- A

genc

y S

taff

009

04

Labo

rato

ry -

Oth

er -

Non

labo

r0

095

1H

ome

Hea

lth S

ervi

ces

- Sal

arie

s an

d W

ages

009

52

Hom

e H

ealth

Ser

vice

s - F

ringe

Ben

efits

009

53

Hom

e H

ealth

Ser

vice

s - A

genc

y S

taff

009

54

Hom

e H

ealth

Ser

vice

s - O

ther

- N

onla

bor

010

01

Oth

er A

ncill

ary

Ser

vice

s - S

alar

ies

and

Wag

es0

100

2O

ther

Anc

illar

y S

ervi

ces

- Frin

ge B

enef

its0

100

3O

ther

Anc

illar

y S

ervi

ces

- Age

ncy

Sta

ff0

100

4O

ther

Anc

illar

y S

ervi

ces

- Oth

er -

Non

labo

r38

538

510

11

Sub

acut

e C

are

Anc

illar

y S

ervi

ces

- Sal

arie

s an

d W

ages

010

12

Sub

acut

e C

are

Anc

illar

y S

ervi

ces

- Frin

ge B

enef

its0

101

3S

ubac

ute

Car

e A

ncill

ary

Ser

vice

s - A

genc

y S

taff

010

14

Sub

acut

e C

are

Anc

illar

y S

ervi

ces

- Oth

er -

Non

labo

r0

102

1S

ubac

ute

Ped

iatri

c A

ncill

ary

Ser

vice

s - S

alar

ies

and

Wag

es0

102

2S

ubac

ute

Ped

iatri

c A

ncill

ary

Ser

vice

s - F

ringe

Ben

efits

010

23

Sub

acut

e P

edia

tric

Anc

illar

y S

ervi

ces

- Age

ncy

Sta

ff0

102

4S

ubac

ute

Ped

iatri

c A

ncill

ary

Ser

vice

s - O

ther

- N

onla

bor

010

51

Ski

lled

Nur

sing

Car

e - S

alar

ies

and

Wag

es(3

5,47

8)10

52

Ski

lled

Nur

sing

Car

e - F

ringe

Ben

efits

(34,

492)

(5,6

08)

(21,

823)

105

3S

kille

d N

ursi

ng C

are

- Age

ncy

Sta

ff0

105

4S

kille

d N

ursi

ng C

are

- Oth

er -

Non

labo

r10

,563

8,35

3(3

85)

(2,4

53)

5,60

811

01

Inte

rmed

iate

Car

e - S

alar

ies

and

Wag

es0

110

2In

term

edia

te C

are

- Frin

ge B

enef

its0

110

3In

term

edia

te C

are

- Age

ncy

Sta

ff0

110

4In

term

edia

te C

are

- Oth

er -

Non

labo

r0

115

1M

enta

lly D

isor

dere

d C

are

- Sal

arie

s an

d W

ages

011

52

Men

tally

Dis

orde

red

Car

e - F

ringe

Ben

efits

011

53

Men

tally

Dis

orde

red

Car

e - A

genc

y S

taff

011

54

Men

tally

Dis

orde

red

Car

e - O

ther

- N

onla

bor

012

01

Dev

elop

men

tally

Dis

able

d C

are

- Sal

arie

s an

d W

ages

012

02

Dev

elop

men

tally

Dis

able

d C

are

- Frin

ge B

enef

its0

120

3D

evel

opm

enta

lly D

isab

led

Car

e - A

genc

y S

taff

012

04

Dev

elop

men

tally

Dis

able

d C

are

- Oth

er -

Non

labo

r0

125

1S

ubac

ute

Car

e - S

alar

ies

and

Wag

es0

125

2S

ubac

ute

Car

e - F

ringe

Ben

efits

012

53

Sub

acut

e C

are

- Age

ncy

Sta

ff0

125

4S

ubac

ute

Car

e - O

ther

- N

onla

bor

012

61

Sub

acut

e C

are

- Ped

iatri

c - S

alar

ies

and

Wag

es0

126

2S

ubac

ute

Car

e - P

edia

tric

- Frin

ge B

enef

its0

126

3S

ubac

ute

Car

e - P

edia

tric

- Age

ncy

Sta

ff0

126

4S

ubac

ute

Car

e - P

edia

tric

- Oth

er -

Non

labo

r0

STA

TE O

F C

ALI

FOR

NIA

Sche

dule

8A

-1Pa

ge 1

Prov

ider

Nam

e:Pr

ovid

er N

PI:

OSH

PD F

acili

ty N

umbe

r:Fi

scal

Per

iod:

CO

UN

TRY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TER

1720

0723

7420

6301

115

JAN

UA

RY

1, 2

010

THR

OU

GH

DE

CE

MB

ER

31,

201

0

TOTA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

Line

Sub

(Pag

es 1

,2,3

&4)

12

34

56

78

No.

No.

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

128

1Tr

ansi

tiona

l Inp

atie

nt C

are

- Sal

arie

s an

d W

ages

012

82

Tran

sitio

nal I

npat

ient

Car

e - F

ringe

Ben

efits

012

83

Tran

sitio

nal I

npat

ient

Car

e - A

genc

y S

taff

012

84

Tran

sitio

nal I

npat

ient

Car

e - O

ther

- N

onla

bor

013

01

Hos

pice

Inpa

tient

Car

e - S

alar

ies

and

Wag

es0

130

2H

ospi

ce In

patie

nt C

are

- Frin

ge B

enef

its0

130

3H

ospi

ce In

patie

nt C

are

- Age

ncy

Sta

ff0

130

4H

ospi

ce In

patie

nt C

are

- Oth

er -

Non

labo

r0

135

1O

ther

Rou

tine

Ser

vice

s - S

alar

ies

and

Wag

es0

135

2O

ther

Rou

tine

Ser

vice

s - F

ringe

Ben

efits

013

53

Oth

er R

outin

e S

ervi

ces

- Age

ncy

Sta

ff0

135

4O

ther

Rou

tine

Ser

vice

s - O

ther

- N

onla

bor

013

91

Res

iden

tial C

are

- Sal

arie

s an

d W

ages

013

92

Res

iden

tial C

are

- Frin

ge B

enef

its0

139

3R

esid

entia

l Car

e - A

genc

y S

taff

013

94

Res

iden

tial C

are

- Oth

er -

Non

labo

r0

140

1B

eaut

y an

d B

arbe

r - S

alar

ies

and

Wag

es0

140

2B

eaut

y an

d B

arbe

r - F

ringe

Ben

efits

014

03

Bea

uty

and

Bar

ber -

Age

ncy

Sta

ff0

140

4B

eaut

y an

d B

arbe

r - O

ther

- N

onla

bor

014

51

Oth

er N

onre

imbu

rsab

le -

Sal

arie

s an

d W

ages

014

52

Oth

er N

onre

imbu

rsab

le -

Frin

ge B

enef

its0

145

3O

ther

Non

reim

burs

able

- A

genc

y S

taff

014

54

Oth

er N

onre

imbu

rsab

le -

Oth

er -

Non

labo

r0

155

1S

ocia

l Ser

vice

s - S

alar

ies

and

Wag

es0

155

2S

ocia

l Ser

vice

s - F

ringe

Ben

efits

(635

)(6

5)(5

70)

155

3S

ocia

l Ser

vice

s - A

genc

y S

taff

015

54

Soc

ial S

ervi

ces

- Oth

er -

Non

labo

r(5

,551

)65

(1,5

00)

160

1A

ctiv

ities

- S

alar

ies

and

Wag

es0

160

2A

ctiv

ities

- Fr

inge

Ben

efits

(46)

(46)

160

3A

ctiv

ities

- A

genc

y S

taff

016

04

Act

iviti

es -

Oth

er -

Non

labo

r(3

50)

165

1A

dmin

istra

tion

- Sal

arie

s an

d W

ages

35,4

7816

52

Adm

inis

tratio

n - F

ringe

Ben

efits

355

(445

)(2

,940

)16

53

Adm

inis

tratio

n - A

genc

y S

taff

016

54

Adm

inis

tratio

n - O

ther

- N

onla

bor

(62,

279)

445

1,50

084

,136

29,7

04(1

3,63

4)16

61

Med

ical

Rec

ords

- S

alar

ies

and

Wag

es0

166

2M

edic

al R

ecor

ds -

Frin

ge B

enef

its(4

73)

(473

)16

63

Med

ical

Rec

ords

- A

genc

y S

taff

016

64

Med

ical

Rec

ords

- O

ther

- N

onla

bor

016

74

CD

PH

Lic

ensi

ng F

ees

016

84

Pro

fess

iona

l Lia

bilit

y In

sura

nce

(34,

136)

(84,

136)

169

4Q

ualit

y A

ssur

ance

Fee

s0

170

1In

serv

ice

Edu

catio

n - N

ursi

ng -

Sal

arie

s an

d W

ages

017

02

Inse

rvic

e E

duca

tion

- Nur

sing

- Fr

inge

Ben

efits

(340

)(3

40)

170

3In

serv

ice

Edu

catio

n - N

ursi

ng -

Age

ncy

Sta

ff0

170

4In

serv

ice

Edu

catio

n - N

ursi

ng -

Oth

er -

Non

labo

r0

174

1C

areg

iver

Tra

inin

g - S

alar

ies

and

Wag

es0

174

2C

areg

iver

Tra

inin

g - F

ringe

Ben

efits

0

STA

TE O

F C

ALI

FOR

NIA

Sche

dule

8A

-1Pa

ge 1

Prov

ider

Nam

e:Pr

ovid

er N

PI:

OSH

PD F

acili

ty N

umbe

r:Fi

scal

Per

iod:

CO

UN

TRY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TER

1720

0723

7420

6301

115

JAN

UA

RY

1, 2

010

THR

OU

GH

DE

CE

MB

ER

31,

201

0

TOTA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

Line

Sub

(Pag

es 1

,2,3

&4)

12

34

56

78

No.

No.

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

174

3C

areg

iver

Tra

inin

g - A

genc

y S

taff

017

44

Car

egiv

er T

rain

ing

- Oth

er -

Non

labo

r0

200

T

otal

($

123,

943)

00

00

00

00

(To

Sch

8)

STA

TE O

F C

ALI

FOR

NIA

Prov

ider

Nam

e:C

OU

NTR

Y V

ILLA

LA

GU

NA

HIL

LS H

EA

LTH

CA

RE

CE

NTE

R

Line

Sub

No.

No.

005

1P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Sal

arie

s an

d W

ages

005

2P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Frin

ge B

enef

its00

53

Pla

nt O

pera

tions

and

Mai

nten

ance

- A

genc

y S

taff

005

4P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Oth

er -

Non

labo

r01

01

Hou

seke

epin

g - S

alar

ies

and

Wag

es01

02

Hou

seke

epin

g - F

ringe

Ben

efits

010

3H

ouse

keep

ing

- Age

ncy

Sta

ff01

04

Hou

seke

epin

g - O

ther

- N

onla

bor

015

4D

epre

ciat

ion:

Bui

ldin

gs a

nd Im

prov

emen

ts02

04

Dep

reci

atio

n: L

ease

hold

Impr

ovem

ents

025

4D

epre

ciat

ion:

Equ

ipm

ent

030

4D

epre

ciat

ion

and

Am

ortiz

atio

n - O

ther

035

4Le

ases

and

Ren

tals

040

4P

rope

rty T

axes

045

4P

rope

rty In

sura

nce

050

4In

tere

st -

Pro

perty

, Pla

nt, a

nd E

quip

men

t05

54

Inte

rest

- O

ther

060

1La

undr

y an

d Li

nen

- Sal

arie

s an

d W

ages

060

2La

undr

y an

d Li

nen

- Frin

ge B

enef

its06

03

Laun

dry

and

Line

n - A

genc

y S

taff

060

4La

undr

y an

d Li

nen

- Oth

er -

Non

labo

r06

51

Die

tary

- S

alar

ies

and

Wag

es06

52

Die

tary

- Fr

inge

Ben

efits

065

3D

ieta

ry -

Age

ncy

Sta

ff06

54

Die

tary

- O

ther

- N

onla

bor

070

4P

rovi

sion

for B

ad D

ebts

075

1P

atie

nt S

uppl

ies

- Sal

arie

s an

d W

ages

075

2P

atie

nt S

uppl

ies

- Frin

ge B

enef

its07

53

Pat

ient

Sup

plie

s - A

genc

y S

taff

075

4P

atie

nt S

uppl

ies

- Oth

er -

Non

labo

r07

71

Spe

cial

ized

Sup

port

Sur

face

s - S

alar

ies

and

Wag

es07

72

Spe

cial

ized

Sup

port

Sur

face

s - F

ringe

Ben

efits

077

3S

peci

aliz

ed S

uppo

rt S

urfa

ces

- Age

ncy

Sta

ff07

74

Spe

cial

ized

Sup

port

Sur

face

s - O

ther

- N

onla

bor

080

1P

hysi

cal T

hera

py -

Sal

arie

s an

d W

ages

080

2P

hysi

cal T

hera

py -

Frin

ge B

enef

its08

03

Phy

sica

l The

rapy

- A

genc

y S

taff

080

4P

hysi

cal T

hera

py -

Oth

er -

Non

labo

r08

11

Res

pira

tory

The

rapy

- S

alar

ies

and

Wag

es08

12

Res

pira

tory

The

rapy

- Fr

inge

Ben

efits

081

3R

espi

rato

ry T

hera

py -

Age

ncy

Sta

ff08

14

Res

pira

tory

The

rapy

- O

ther

- N

onla

bor

082

1O

ccup

atio

nal T

hera

py -

Sal

arie

s an

d W

ages

082

2O

ccup

atio

nal T

hera

py -

Frin

ge B

enef

its08

23

Occ

upat

iona

l The

rapy

- A

genc

y S

taff

082

4O

ccup

atio

nal T

hera

py -

Oth

er -

Non

labo

r08

31

Spe

ech

Pat

holo

gy -

Sal

arie

s an

d W

ages

083

2S

peec

h P

atho

logy

- Fr

inge

Ben

efits

083

3S

peec

h P

atho

logy

- A

genc

y S

taff

Sche

dule

8A

-1Pa

ge 2

Prov

ider

NPI

:O

SHPD

Fac

ility

Num

ber:

Fisc

al P

erio

d:17

2007

2374

2063

0111

5JA

NU

AR

Y 1

, 201

0 TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

010

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J9

1011

1213

1415

1617

(1,1

66)

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

STA

TE O

F C

ALI

FOR

NIA

Prov

ider

Nam

e:C

OU

NTR

Y V

ILLA

LA

GU

NA

HIL

LS H

EA

LTH

CA

RE

CE

NTE

R

Line

Sub

No.

No.

083

4S

peec

h P

atho

logy

- O

ther

- N

onla

bor

085

1P

harm

acy

- Sal

arie

s an

d W

ages

085

2P

harm

acy

- Frin

ge B

enef

its08

53

Pha

rmac

y - A

genc

y S

taff

085

4P

harm

acy

- Oth

er -

Non

labo

r09

01

Labo

rato

ry -

Sal

arie

s an

d W

ages

090

2La

bora

tory

- Fr

inge

Ben

efits

090

3La

bora

tory

- A

genc

y S

taff

090

4La

bora

tory

- O

ther

- N

onla

bor

095

1H

ome

Hea

lth S

ervi

ces

- Sal

arie

s an

d W

ages

095

2H

ome

Hea

lth S

ervi

ces

- Frin

ge B

enef

its09

53

Hom

e H

ealth

Ser

vice

s - A

genc

y S

taff

095

4H

ome

Hea

lth S

ervi

ces

- Oth

er -

Non

labo

r10

01

Oth

er A

ncill

ary

Ser

vice

s - S

alar

ies

and

Wag

es10

02

Oth

er A

ncill

ary

Ser

vice

s - F

ringe

Ben

efits

100

3O

ther

Anc

illar

y S

ervi

ces

- Age

ncy

Sta

ff10

04

Oth

er A

ncill

ary

Ser

vice

s - O

ther

- N

onla

bor

101

1S

ubac

ute

Car

e A

ncill

ary

Ser

vice

s - S

alar

ies

and

Wag

es10

12

Sub

acut

e C

are

Anc

illar

y S

ervi

ces

- Frin

ge B

enef

its10

13

Sub

acut

e C

are

Anc

illar

y S

ervi

ces

- Age

ncy

Sta

ff10

14

Sub

acut

e C

are

Anc

illar

y S

ervi

ces

- Oth

er -

Non

labo

r10

21

Sub

acut

e P

edia

tric

Anc

illar

y S

ervi

ces

- Sal

arie

s an

d W

ages

102

2S

ubac

ute

Ped

iatri

c A

ncill

ary

Ser

vice

s - F

ringe

Ben

efits

102

3S

ubac

ute

Ped

iatri

c A

ncill

ary

Ser

vice

s - A

genc

y S

taff

102

4S

ubac

ute

Ped

iatri

c A

ncill

ary

Ser

vice

s - O

ther

- N

onla

bor

105

1S

kille

d N

ursi

ng C

are

- Sal

arie

s an

d W

ages

105

2S

kille

d N

ursi

ng C

are

- Frin

ge B

enef

its10

53

Ski

lled

Nur

sing

Car

e - A

genc

y S

taff

105

4S

kille

d N

ursi

ng C

are

- Oth

er -

Non

labo

r11

01

Inte

rmed

iate

Car

e - S

alar

ies

and

Wag

es11

02

Inte

rmed

iate

Car

e - F

ringe

Ben

efits

110

3In

term

edia

te C

are

- Age

ncy

Sta

ff11

04

Inte

rmed

iate

Car

e - O

ther

- N

onla

bor

115

1M

enta

lly D

isor

dere

d C

are

- Sal

arie

s an

d W

ages

115

2M

enta

lly D

isor

dere

d C

are

- Frin

ge B

enef

its11

53

Men

tally

Dis

orde

red

Car

e - A

genc

y S

taff

115

4M

enta

lly D

isor

dere

d C

are

- Oth

er -

Non

labo

r12

01

Dev

elop

men

tally

Dis

able

d C

are

- Sal

arie

s an

d W

ages

120

2D

evel

opm

enta

lly D

isab

led

Car

e - F

ringe

Ben

efits

120

3D

evel

opm

enta

lly D

isab

led

Car

e - A

genc

y S

taff

120

4D

evel

opm

enta

lly D

isab

led

Car

e - O

ther

- N

onla

bor

125

1S

ubac

ute

Car

e - S

alar

ies

and

Wag

es12

52

Sub

acut

e C

are

- Frin

ge B

enef

its12

53

Sub

acut

e C

are

- Age

ncy

Sta

ff12

54

Sub

acut

e C

are

- Oth

er -

Non

labo

r12

61

Sub

acut

e C

are

- Ped

iatri

c - S

alar

ies

and

Wag

es12

62

Sub

acut

e C

are

- Ped

iatri

c - F

ringe

Ben

efits

126

3S

ubac

ute

Car

e - P

edia

tric

- Age

ncy

Sta

ff12

64

Sub

acut

e C

are

- Ped

iatri

c - O

ther

- N

onla

bor

Sche

dule

8A

-1Pa

ge 2

Prov

ider

NPI

:O

SHPD

Fac

ility

Num

ber:

Fisc

al P

erio

d:17

2007

2374

2063

0111

5JA

NU

AR

Y 1

, 201

0 TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

010

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J9

1011

1213

1415

1617

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

(35,

478)

(7,0

61)

(560

)

STA

TE O

F C

ALI

FOR

NIA

Prov

ider

Nam

e:C

OU

NTR

Y V

ILLA

LA

GU

NA

HIL

LS H

EA

LTH

CA

RE

CE

NTE

R

Line

Sub

No.

No.

128

1Tr

ansi

tiona

l Inp

atie

nt C

are

- Sal

arie

s an

d W

ages

128

2Tr

ansi

tiona

l Inp

atie

nt C

are

- Frin

ge B

enef

its12

83

Tran

sitio

nal I

npat

ient

Car

e - A

genc

y S

taff

128

4Tr

ansi

tiona

l Inp

atie

nt C

are

- Oth

er -

Non

labo

r13

01

Hos

pice

Inpa

tient

Car

e - S

alar

ies

and

Wag

es13

02

Hos

pice

Inpa

tient

Car

e - F

ringe

Ben

efits

130

3H

ospi

ce In

patie

nt C

are

- Age

ncy

Sta

ff13

04

Hos

pice

Inpa

tient

Car

e - O

ther

- N

onla

bor

135

1O

ther

Rou

tine

Ser

vice

s - S

alar

ies

and

Wag

es13

52

Oth

er R

outin

e S

ervi

ces

- Frin

ge B

enef

its13

53

Oth

er R

outin

e S

ervi

ces

- Age

ncy

Sta

ff13

54

Oth

er R

outin

e S

ervi

ces

- Oth

er -

Non

labo

r13

91

Res

iden

tial C

are

- Sal

arie

s an

d W

ages

139

2R

esid

entia

l Car

e - F

ringe

Ben

efits

139

3R

esid

entia

l Car

e - A

genc

y S

taff

139

4R

esid

entia

l Car

e - O

ther

- N

onla

bor

140

1B

eaut

y an

d B

arbe

r - S

alar

ies

and

Wag

es14

02

Bea

uty

and

Bar

ber -

Frin

ge B

enef

its14

03

Bea

uty

and

Bar

ber -

Age

ncy

Sta

ff14

04

Bea

uty

and

Bar

ber -

Oth

er -

Non

labo

r14

51

Oth

er N

onre

imbu

rsab

le -

Sal

arie

s an

d W

ages

145

2O

ther

Non

reim

burs

able

- Fr

inge

Ben

efits

145

3O

ther

Non

reim

burs

able

- A

genc

y S

taff

145

4O

ther

Non

reim

burs

able

- O

ther

- N

onla

bor

155

1S

ocia

l Ser

vice

s - S

alar

ies

and

Wag

es15

52

Soc

ial S

ervi

ces

- Frin

ge B

enef

its15

53

Soc

ial S

ervi

ces

- Age

ncy

Sta

ff15

54

Soc

ial S

ervi

ces

- Oth

er -

Non

labo

r16

01

Act

iviti

es -

Sal

arie

s an

d W

ages

160

2A

ctiv

ities

- Fr

inge

Ben

efits

160

3A

ctiv

ities

- A

genc

y S

taff

160

4A

ctiv

ities

- O

ther

- N

onla

bor

165

1A

dmin

istra

tion

- Sal

arie

s an

d W

ages

165

2A

dmin

istra

tion

- Frin

ge B

enef

its16

53

Adm

inis

tratio

n - A

genc

y S

taff

165

4A

dmin

istra

tion

- Oth

er -

Non

labo

r16

61

Med

ical

Rec

ords

- S

alar

ies

and

Wag

es16

62

Med

ical

Rec

ords

- Fr

inge

Ben

efits

166

3M

edic

al R

ecor

ds -

Age

ncy

Sta

ff16

64

Med

ical

Rec

ords

- O

ther

- N

onla

bor

167

4C

DP

H L

icen

sing

Fee

s16

84

Pro

fess

iona

l Lia

bilit

y In

sura

nce

169

4Q

ualit

y A

ssur

ance

Fee

s17

01

Inse

rvic

e E

duca

tion

- Nur

sing

- S

alar

ies

and

Wag

es17

02

Inse

rvic

e E

duca

tion

- Nur

sing

- Fr

inge

Ben

efits

170

3In

serv

ice

Edu

catio

n - N

ursi

ng -

Age

ncy

Sta

ff17

04

Inse

rvic

e E

duca

tion

- Nur

sing

- O

ther

- N

onla

bor

174

1C

areg

iver

Tra

inin

g - S

alar

ies

and

Wag

es17

42

Car

egiv

er T

rain

ing

- Frin

ge B

enef

its

Sche

dule

8A

-1Pa

ge 2

Prov

ider

NPI

:O

SHPD

Fac

ility

Num

ber:

Fisc

al P

erio

d:17

2007

2374

2063

0111

5JA

NU

AR

Y 1

, 201

0 TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

010

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J9

1011

1213

1415

1617

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

(4,1

16)

35,4

787,

061

(217

)(3

,104

)

(50,

000)

(23,

275)

(139

)

50,0

00

STA

TE O

F C

ALI

FOR

NIA

Prov

ider

Nam

e:C

OU

NTR

Y V

ILLA

LA

GU

NA

HIL

LS H

EA

LTH

CA

RE

CE

NTE

R

Line

Sub

No.

No.

174

3C

areg

iver

Tra

inin

g - A

genc

y S

taff

174

4C

areg

iver

Tra

inin

g - O

ther

- N

onla

bor

200

T

otal

Sche

dule

8A

-1Pa

ge 2

Prov

ider

NPI

:O

SHPD

Fac

ility

Num

ber:

Fisc

al P

erio

d:17

2007

2374

2063

0111

5JA

NU

AR

Y 1

, 201

0 TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

010

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J9

1011

1213

1415

1617

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

00

(1,1

66)

(560

)(2

3,27

5)(2

17)

(139

)(3

,104

)(4

,116

)

STA

TE O

F C

ALI

FOR

NIA

Prov

ider

Nam

e:C

OU

NTR

Y V

ILLA

LA

GU

NA

HIL

LS H

EA

LTH

CA

RE

CE

NTE

R

Line

Sub

No.

No.

005

1P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Sal

arie

s an

d W

ages

005

2P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Frin

ge B

enef

its00

53

Pla

nt O

pera

tions

and

Mai

nten

ance

- A

genc

y S

taff

005

4P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Oth

er -

Non

labo

r01

01

Hou

seke

epin

g - S

alar

ies

and

Wag

es01

02

Hou

seke

epin

g - F

ringe

Ben

efits

010

3H

ouse

keep

ing

- Age

ncy

Sta

ff01

04

Hou

seke

epin

g - O

ther

- N

onla

bor

015

4D

epre

ciat

ion:

Bui

ldin

gs a

nd Im

prov

emen

ts02

04

Dep

reci

atio

n: L

ease

hold

Impr

ovem

ents

025

4D

epre

ciat

ion:

Equ

ipm

ent

030

4D

epre

ciat

ion

and

Am

ortiz

atio

n - O

ther

035

4Le

ases

and

Ren

tals

040

4P

rope

rty T

axes

045

4P

rope

rty In

sura

nce

050

4In

tere

st -

Pro

perty

, Pla

nt, a

nd E

quip

men

t05

54

Inte

rest

- O

ther

060

1La

undr

y an

d Li

nen

- Sal

arie

s an

d W

ages

060

2La

undr

y an

d Li

nen

- Frin

ge B

enef

its06

03

Laun

dry

and

Line

n - A

genc

y S

taff

060

4La

undr

y an

d Li

nen

- Oth

er -

Non

labo

r06

51

Die

tary

- S

alar

ies

and

Wag

es06

52

Die

tary

- Fr

inge

Ben

efits

065

3D

ieta

ry -

Age

ncy

Sta

ff06

54

Die

tary

- O

ther

- N

onla

bor

070

4P

rovi

sion

for B

ad D

ebts

075

1P

atie

nt S

uppl

ies

- Sal

arie

s an

d W

ages

075

2P

atie

nt S

uppl

ies

- Frin

ge B

enef

its07

53

Pat

ient

Sup

plie

s - A

genc

y S

taff

075

4P

atie

nt S

uppl

ies

- Oth

er -

Non

labo

r07

71

Spe

cial

ized

Sup

port

Sur

face

s - S

alar

ies

and

Wag

es07

72

Spe

cial

ized

Sup

port

Sur

face

s - F

ringe

Ben

efits

077

3S

peci

aliz

ed S

uppo

rt S

urfa

ces

- Age

ncy

Sta

ff07

74

Spe

cial

ized

Sup

port

Sur

face

s - O

ther

- N

onla

bor

080

1P

hysi

cal T

hera

py -

Sal

arie

s an

d W

ages

080

2P

hysi

cal T

hera

py -

Frin

ge B

enef

its08

03

Phy

sica

l The

rapy

- A

genc

y S

taff

080

4P

hysi

cal T

hera

py -

Oth

er -

Non

labo

r08

11

Res

pira

tory

The

rapy

- S

alar

ies

and

Wag

es08

12

Res

pira

tory

The

rapy

- Fr

inge

Ben

efits

081

3R

espi

rato

ry T

hera

py -

Age

ncy

Sta

ff08

14

Res

pira

tory

The

rapy

- O

ther

- N

onla

bor

082

1O

ccup

atio

nal T

hera

py -

Sal

arie

s an

d W

ages

082

2O

ccup

atio

nal T

hera

py -

Frin

ge B

enef

its08

23

Occ

upat

iona

l The

rapy

- A

genc

y S

taff

082

4O

ccup

atio

nal T

hera

py -

Oth

er -

Non

labo

r08

31

Spe

ech

Pat

holo

gy -

Sal

arie

s an

d W

ages

083

2S

peec

h P

atho

logy

- Fr

inge

Ben

efits

083

3S

peec

h P

atho

logy

- A

genc

y S

taff

Sche

dule

8A

-1Pa

ge 3

Prov

ider

NPI

:O

SHPD

Fac

ility

Num

ber:

Fisc

al P

erio

d:17

2007

2374

2063

0111

5JA

NU

AR

Y 1

, 201

0 TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

010

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J18

1920

2122

2324

2526

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

STA

TE O

F C

ALI

FOR

NIA

Prov

ider

Nam

e:C

OU

NTR

Y V

ILLA

LA

GU

NA

HIL

LS H

EA

LTH

CA

RE

CE

NTE

R

Line

Sub

No.

No.

083

4S

peec

h P

atho

logy

- O

ther

- N

onla

bor

085

1P

harm

acy

- Sal

arie

s an

d W

ages

085

2P

harm

acy

- Frin

ge B

enef

its08

53

Pha

rmac

y - A

genc

y S

taff

085

4P

harm

acy

- Oth

er -

Non

labo

r09

01

Labo

rato

ry -

Sal

arie

s an

d W

ages

090

2La

bora

tory

- Fr

inge

Ben

efits

090

3La

bora

tory

- A

genc

y S

taff

090

4La

bora

tory

- O

ther

- N

onla

bor

095

1H

ome

Hea

lth S

ervi

ces

- Sal

arie

s an

d W

ages

095

2H

ome

Hea

lth S

ervi

ces

- Frin

ge B

enef

its09

53

Hom

e H

ealth

Ser

vice

s - A

genc

y S

taff

095

4H

ome

Hea

lth S

ervi

ces

- Oth

er -

Non

labo

r10

01

Oth

er A

ncill

ary

Ser

vice

s - S

alar

ies

and

Wag

es10

02

Oth

er A

ncill

ary

Ser

vice

s - F

ringe

Ben

efits

100

3O

ther

Anc

illar

y S

ervi

ces

- Age

ncy

Sta

ff10

04

Oth

er A

ncill

ary

Ser

vice

s - O

ther

- N

onla

bor

101

1S

ubac

ute

Car

e A

ncill

ary

Ser

vice

s - S

alar

ies

and

Wag

es10

12

Sub

acut

e C

are

Anc

illar

y S

ervi

ces

- Frin

ge B

enef

its10

13

Sub

acut

e C

are

Anc

illar

y S

ervi

ces

- Age

ncy

Sta

ff10

14

Sub

acut

e C

are

Anc

illar

y S

ervi

ces

- Oth

er -

Non

labo

r10

21

Sub

acut

e P

edia

tric

Anc

illar

y S

ervi

ces

- Sal

arie

s an

d W

ages

102

2S

ubac

ute

Ped

iatri

c A

ncill

ary

Ser

vice

s - F

ringe

Ben

efits

102

3S

ubac

ute

Ped

iatri

c A

ncill

ary

Ser

vice

s - A

genc

y S

taff

102

4S

ubac

ute

Ped

iatri

c A

ncill

ary

Ser

vice

s - O

ther

- N

onla

bor

105

1S

kille

d N

ursi

ng C

are

- Sal

arie

s an

d W

ages

105

2S

kille

d N

ursi

ng C

are

- Frin

ge B

enef

its10

53

Ski

lled

Nur

sing

Car

e - A

genc

y S

taff

105

4S

kille

d N

ursi

ng C

are

- Oth

er -

Non

labo

r11

01

Inte

rmed

iate

Car

e - S

alar

ies

and

Wag

es11

02

Inte

rmed

iate

Car

e - F

ringe

Ben

efits

110

3In

term

edia

te C

are

- Age

ncy

Sta

ff11

04

Inte

rmed

iate

Car

e - O

ther

- N

onla

bor

115

1M

enta

lly D

isor

dere

d C

are

- Sal

arie

s an

d W

ages

115

2M

enta

lly D

isor

dere

d C

are

- Frin

ge B

enef

its11

53

Men

tally

Dis

orde

red

Car

e - A

genc

y S

taff

115

4M

enta

lly D

isor

dere

d C

are

- Oth

er -

Non

labo

r12

01

Dev

elop

men

tally

Dis

able

d C

are

- Sal

arie

s an

d W

ages

120

2D

evel

opm

enta

lly D

isab

led

Car

e - F

ringe

Ben

efits

120

3D

evel

opm

enta

lly D

isab

led

Car

e - A

genc

y S

taff

120

4D

evel

opm

enta

lly D

isab

led

Car

e - O

ther

- N

onla

bor

125

1S

ubac

ute

Car

e - S

alar

ies

and

Wag

es12

52

Sub

acut

e C

are

- Frin

ge B

enef

its12

53

Sub

acut

e C

are

- Age

ncy

Sta

ff12

54

Sub

acut

e C

are

- Oth

er -

Non

labo

r12

61

Sub

acut

e C

are

- Ped

iatri

c - S

alar

ies

and

Wag

es12

62

Sub

acut

e C

are

- Ped

iatri

c - F

ringe

Ben

efits

126

3S

ubac

ute

Car

e - P

edia

tric

- Age

ncy

Sta

ff12

64

Sub

acut

e C

are

- Ped

iatri

c - O

ther

- N

onla

bor

Sche

dule

8A

-1Pa

ge 3

Prov

ider

NPI

:O

SHPD

Fac

ility

Num

ber:

Fisc

al P

erio

d:17

2007

2374

2063

0111

5JA

NU

AR

Y 1

, 201

0 TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

010

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J18

1920

2122

2324

2526

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

STA

TE O

F C

ALI

FOR

NIA

Prov

ider

Nam

e:C

OU

NTR

Y V

ILLA

LA

GU

NA

HIL

LS H

EA

LTH

CA

RE

CE

NTE

R

Line

Sub

No.

No.

128

1Tr

ansi

tiona

l Inp

atie

nt C

are

- Sal

arie

s an

d W

ages

128

2Tr

ansi

tiona

l Inp

atie

nt C

are

- Frin

ge B

enef

its12

83

Tran

sitio

nal I

npat

ient

Car

e - A

genc

y S

taff

128

4Tr

ansi

tiona

l Inp

atie

nt C

are

- Oth

er -

Non

labo

r13

01

Hos

pice

Inpa

tient

Car

e - S

alar

ies

and

Wag

es13

02

Hos

pice

Inpa

tient

Car

e - F

ringe

Ben

efits

130

3H

ospi

ce In

patie

nt C

are

- Age

ncy

Sta

ff13

04

Hos

pice

Inpa

tient

Car

e - O

ther

- N

onla

bor

135

1O

ther

Rou

tine

Ser

vice

s - S

alar

ies

and

Wag

es13

52

Oth

er R

outin

e S

ervi

ces

- Frin

ge B

enef

its13

53

Oth

er R

outin

e S

ervi

ces

- Age

ncy

Sta

ff13

54

Oth

er R

outin

e S

ervi

ces

- Oth

er -

Non

labo

r13

91

Res

iden

tial C

are

- Sal

arie

s an

d W

ages

139

2R

esid

entia

l Car

e - F

ringe

Ben

efits

139

3R

esid

entia

l Car

e - A

genc

y S

taff

139

4R

esid

entia

l Car

e - O

ther

- N

onla

bor

140

1B

eaut

y an

d B

arbe

r - S

alar

ies

and

Wag

es14

02

Bea

uty

and

Bar

ber -

Frin

ge B

enef

its14

03

Bea

uty

and

Bar

ber -

Age

ncy

Sta

ff14

04

Bea

uty

and

Bar

ber -

Oth

er -

Non

labo

r14

51

Oth

er N

onre

imbu

rsab

le -

Sal

arie

s an

d W

ages

145

2O

ther

Non

reim

burs

able

- Fr

inge

Ben

efits

145

3O

ther

Non

reim

burs

able

- A

genc

y S

taff

145

4O

ther

Non

reim

burs

able

- O

ther

- N

onla

bor

155

1S

ocia

l Ser

vice

s - S

alar

ies

and

Wag

es15

52

Soc

ial S

ervi

ces

- Frin

ge B

enef

its15

53

Soc

ial S

ervi

ces

- Age

ncy

Sta

ff15

54

Soc

ial S

ervi

ces

- Oth

er -

Non

labo

r16

01

Act

iviti

es -

Sal

arie

s an

d W

ages

160

2A

ctiv

ities

- Fr

inge

Ben

efits

160

3A

ctiv

ities

- A

genc

y S

taff

160

4A

ctiv

ities

- O

ther

- N

onla

bor

165

1A

dmin

istra

tion

- Sal

arie

s an

d W

ages

165

2A

dmin

istra

tion

- Frin

ge B

enef

its16

53

Adm

inis

tratio

n - A

genc

y S

taff

165

4A

dmin

istra

tion

- Oth

er -

Non

labo

r16

61

Med

ical

Rec

ords

- S

alar

ies

and

Wag

es16

62

Med

ical

Rec

ords

- Fr

inge

Ben

efits

166

3M

edic

al R

ecor

ds -

Age

ncy

Sta

ff16

64

Med

ical

Rec

ords

- O

ther

- N

onla

bor

167

4C

DP

H L

icen

sing

Fee

s16

84

Pro

fess

iona

l Lia

bilit

y In

sura

nce

169

4Q

ualit

y A

ssur

ance

Fee

s17

01

Inse

rvic

e E

duca

tion

- Nur

sing

- S

alar

ies

and

Wag

es17

02

Inse

rvic

e E

duca

tion

- Nur

sing

- Fr

inge

Ben

efits

170

3In

serv

ice

Edu

catio

n - N

ursi

ng -

Age

ncy

Sta

ff17

04

Inse

rvic

e E

duca

tion

- Nur

sing

- O

ther

- N

onla

bor

174

1C

areg

iver

Tra

inin

g - S

alar

ies

and

Wag

es17

42

Car

egiv

er T

rain

ing

- Frin

ge B

enef

its

Sche

dule

8A

-1Pa

ge 3

Prov

ider

NPI

:O

SHPD

Fac

ility

Num

ber:

Fisc

al P

erio

d:17

2007

2374

2063

0111

5JA

NU

AR

Y 1

, 201

0 TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

010

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J18

1920

2122

2324

2526

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

(350

)

(9,4

13)

(4,6

19)

(1,6

23)

(40,

800)

(1,6

20)

(9,3

31)

(369

)(1

2,57

1)

STA

TE O

F C

ALI

FOR

NIA

Prov

ider

Nam

e:C

OU

NTR

Y V

ILLA

LA

GU

NA

HIL

LS H

EA

LTH

CA

RE

CE

NTE

R

Line

Sub

No.

No.

174

3C

areg

iver

Tra

inin

g - A

genc

y S

taff

174

4C

areg

iver

Tra

inin

g - O

ther

- N

onla

bor

200

T

otal

Sche

dule

8A

-1Pa

ge 3

Prov

ider

NPI

:O

SHPD

Fac

ility

Num

ber:

Fisc

al P

erio

d:17

2007

2374

2063

0111

5JA

NU

AR

Y 1

, 201

0 TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

010

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J18

1920

2122

2324

2526

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

(350

)(9

,413

)(4

,619

)(1

,623

)(4

0,80

0)(1

,620

)(9

,331

)(3

69)

(12,

571)

STA

TE O

F C

ALI

FOR

NIA

Prov

ider

Nam

e:C

OU

NTR

Y V

ILLA

LA

GU

NA

HIL

LS H

EA

LTH

CA

RE

CE

NTE

R

Line

Sub

No.

No.

005

1P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Sal

arie

s an

d W

ages

005

2P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Frin

ge B

enef

its00

53

Pla

nt O

pera

tions

and

Mai

nten

ance

- A

genc

y S

taff

005

4P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Oth

er -

Non

labo

r01

01

Hou

seke

epin

g - S

alar

ies

and

Wag

es01

02

Hou

seke

epin

g - F

ringe

Ben

efits

010

3H

ouse

keep

ing

- Age

ncy

Sta

ff01

04

Hou

seke

epin

g - O

ther

- N

onla

bor

015

4D

epre

ciat

ion:

Bui

ldin

gs a

nd Im

prov

emen

ts02

04

Dep

reci

atio

n: L

ease

hold

Impr

ovem

ents

025

4D

epre

ciat

ion:

Equ

ipm

ent

030

4D

epre

ciat

ion

and

Am

ortiz

atio

n - O

ther

035

4Le

ases

and

Ren

tals

040

4P

rope

rty T

axes

045

4P

rope

rty In

sura

nce

050

4In

tere

st -

Pro

perty

, Pla

nt, a

nd E

quip

men

t05

54

Inte

rest

- O

ther

060

1La

undr

y an

d Li

nen

- Sal

arie

s an

d W

ages

060

2La

undr

y an

d Li

nen

- Frin

ge B

enef

its06

03

Laun

dry

and

Line

n - A

genc

y S

taff

060

4La

undr

y an

d Li

nen

- Oth

er -

Non

labo

r06

51

Die

tary

- S

alar

ies

and

Wag

es06

52

Die

tary

- Fr

inge

Ben

efits

065

3D

ieta

ry -

Age

ncy

Sta

ff06

54

Die

tary

- O

ther

- N

onla

bor

070

4P

rovi

sion

for B

ad D

ebts

075

1P

atie

nt S

uppl

ies

- Sal

arie

s an

d W

ages

075

2P

atie

nt S

uppl

ies

- Frin

ge B

enef

its07

53

Pat

ient

Sup

plie

s - A

genc

y S

taff

075

4P

atie

nt S

uppl

ies

- Oth

er -

Non

labo

r07

71

Spe

cial

ized

Sup

port

Sur

face

s - S

alar

ies

and

Wag

es07

72

Spe

cial

ized

Sup

port

Sur

face

s - F

ringe

Ben

efits

077

3S

peci

aliz

ed S

uppo

rt S

urfa

ces

- Age

ncy

Sta

ff07

74

Spe

cial

ized

Sup

port

Sur

face

s - O

ther

- N

onla

bor

080

1P

hysi

cal T

hera

py -

Sal

arie

s an

d W

ages

080

2P

hysi

cal T

hera

py -

Frin

ge B

enef

its08

03

Phy

sica

l The

rapy

- A

genc

y S

taff

080

4P

hysi

cal T

hera

py -

Oth

er -

Non

labo

r08

11

Res

pira

tory

The

rapy

- S

alar

ies

and

Wag

es08

12

Res

pira

tory

The

rapy

- Fr

inge

Ben

efits

081

3R

espi

rato

ry T

hera

py -

Age

ncy

Sta

ff08

14

Res

pira

tory

The

rapy

- O

ther

- N

onla

bor

082

1O

ccup

atio

nal T

hera

py -

Sal

arie

s an

d W

ages

082

2O

ccup

atio

nal T

hera

py -

Frin

ge B

enef

its08

23

Occ

upat

iona

l The

rapy

- A

genc

y S

taff

082

4O

ccup

atio

nal T

hera

py -

Oth

er -

Non

labo

r08

31

Spe

ech

Pat

holo

gy -

Sal

arie

s an

d W

ages

083

2S

peec

h P

atho

logy

- Fr

inge

Ben

efits

083

3S

peec

h P

atho

logy

- A

genc

y S

taff

Sche

dule

8A

-1Pa

ge 4

Prov

ider

NPI

:O

SHPD

Fac

ility

Num

ber:

Fisc

al P

erio

d:17

2007

2374

2063

0111

5JA

NU

AR

Y 1

, 201

0 TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

010

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J27

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

STA

TE O

F C

ALI

FOR

NIA

Prov

ider

Nam

e:C

OU

NTR

Y V

ILLA

LA

GU

NA

HIL

LS H

EA

LTH

CA

RE

CE

NTE

R

Line

Sub

No.

No.

083

4S

peec

h P

atho

logy

- O

ther

- N

onla

bor

085

1P

harm

acy

- Sal

arie

s an

d W

ages

085

2P

harm

acy

- Frin

ge B

enef

its08

53

Pha

rmac

y - A

genc

y S

taff

085

4P

harm

acy

- Oth

er -

Non

labo

r09

01

Labo

rato

ry -

Sal

arie

s an

d W

ages

090

2La

bora

tory

- Fr

inge

Ben

efits

090

3La

bora

tory

- A

genc

y S

taff

090

4La

bora

tory

- O

ther

- N

onla

bor

095

1H

ome

Hea

lth S

ervi

ces

- Sal

arie

s an

d W

ages

095

2H

ome

Hea

lth S

ervi

ces

- Frin

ge B

enef

its09

53

Hom

e H

ealth

Ser

vice

s - A

genc

y S

taff

095

4H

ome

Hea

lth S

ervi

ces

- Oth

er -

Non

labo

r10

01

Oth

er A

ncill

ary

Ser

vice

s - S

alar

ies

and

Wag

es10

02

Oth

er A

ncill

ary

Ser

vice

s - F

ringe

Ben

efits

100

3O

ther

Anc

illar

y S

ervi

ces

- Age

ncy

Sta

ff10

04

Oth

er A

ncill

ary

Ser

vice

s - O

ther

- N

onla

bor

101

1S

ubac

ute

Car

e A

ncill

ary

Ser

vice

s - S

alar

ies

and

Wag

es10

12

Sub

acut

e C

are

Anc

illar

y S

ervi

ces

- Frin

ge B

enef

its10

13

Sub

acut

e C

are

Anc

illar

y S

ervi

ces

- Age

ncy

Sta

ff10

14

Sub

acut

e C

are

Anc

illar

y S

ervi

ces

- Oth

er -

Non

labo

r10

21

Sub

acut

e P

edia

tric

Anc

illar

y S

ervi

ces

- Sal

arie

s an

d W

ages

102

2S

ubac

ute

Ped

iatri

c A

ncill

ary

Ser

vice

s - F

ringe

Ben

efits

102

3S

ubac

ute

Ped

iatri

c A

ncill

ary

Ser

vice

s - A

genc

y S

taff

102

4S

ubac

ute

Ped

iatri

c A

ncill

ary

Ser

vice

s - O

ther

- N

onla

bor

105

1S

kille

d N

ursi

ng C

are

- Sal

arie

s an

d W

ages

105

2S

kille

d N

ursi

ng C

are

- Frin

ge B

enef

its10

53

Ski

lled

Nur

sing

Car

e - A

genc

y S

taff

105

4S

kille

d N

ursi

ng C

are

- Oth

er -

Non

labo

r11

01

Inte

rmed

iate

Car

e - S

alar

ies

and

Wag

es11

02

Inte

rmed

iate

Car

e - F

ringe

Ben

efits

110

3In

term

edia

te C

are

- Age

ncy

Sta

ff11

04

Inte

rmed

iate

Car

e - O

ther

- N

onla

bor

115

1M

enta

lly D

isor

dere

d C

are

- Sal

arie

s an

d W

ages

115

2M

enta

lly D

isor

dere

d C

are

- Frin

ge B

enef

its11

53

Men

tally

Dis

orde

red

Car

e - A

genc

y S

taff

115

4M

enta

lly D

isor

dere

d C

are

- Oth

er -

Non

labo

r12

01

Dev

elop

men

tally

Dis

able

d C

are

- Sal

arie

s an

d W

ages

120

2D

evel

opm

enta

lly D

isab

led

Car

e - F

ringe

Ben

efits

120

3D

evel

opm

enta

lly D

isab

led

Car

e - A

genc

y S

taff

120

4D

evel

opm

enta

lly D

isab

led

Car

e - O

ther

- N

onla

bor

125

1S

ubac

ute

Car

e - S

alar

ies

and

Wag

es12

52

Sub

acut

e C

are

- Frin

ge B

enef

its12

53

Sub

acut

e C

are

- Age

ncy

Sta

ff12

54

Sub

acut

e C

are

- Oth

er -

Non

labo

r12

61

Sub

acut

e C

are

- Ped

iatri

c - S

alar

ies

and

Wag

es12

62

Sub

acut

e C

are

- Ped

iatri

c - F

ringe

Ben

efits

126

3S

ubac

ute

Car

e - P

edia

tric

- Age

ncy

Sta

ff12

64

Sub

acut

e C

are

- Ped

iatri

c - O

ther

- N

onla

bor

Sche

dule

8A

-1Pa

ge 4

Prov

ider

NPI

:O

SHPD

Fac

ility

Num

ber:

Fisc

al P

erio

d:17

2007

2374

2063

0111

5JA

NU

AR

Y 1

, 201

0 TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

010

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J27

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

STA

TE O

F C

ALI

FOR

NIA

Prov

ider

Nam

e:C

OU

NTR

Y V

ILLA

LA

GU

NA

HIL

LS H

EA

LTH

CA

RE

CE

NTE

R

Line

Sub

No.

No.

128

1Tr

ansi

tiona

l Inp

atie

nt C

are

- Sal

arie

s an

d W

ages

128

2Tr

ansi

tiona

l Inp

atie

nt C

are

- Frin

ge B

enef

its12

83

Tran

sitio

nal I

npat

ient

Car

e - A

genc

y S

taff

128

4Tr

ansi

tiona

l Inp

atie

nt C

are

- Oth

er -

Non

labo

r13

01

Hos

pice

Inpa

tient

Car

e - S

alar

ies

and

Wag

es13

02

Hos

pice

Inpa

tient

Car

e - F

ringe

Ben

efits

130

3H

ospi

ce In

patie

nt C

are

- Age

ncy

Sta

ff13

04

Hos

pice

Inpa

tient

Car

e - O

ther

- N

onla

bor

135

1O

ther

Rou

tine

Ser

vice

s - S

alar

ies

and

Wag

es13

52

Oth

er R

outin

e S

ervi

ces

- Frin

ge B

enef

its13

53

Oth

er R

outin

e S

ervi

ces

- Age

ncy

Sta

ff13

54

Oth

er R

outin

e S

ervi

ces

- Oth

er -

Non

labo

r13

91

Res

iden

tial C

are

- Sal

arie

s an

d W

ages

139

2R

esid

entia

l Car

e - F

ringe

Ben

efits

139

3R

esid

entia

l Car

e - A

genc

y S

taff

139

4R

esid

entia

l Car

e - O

ther

- N

onla

bor

140

1B

eaut

y an

d B

arbe

r - S

alar

ies

and

Wag

es14

02

Bea

uty

and

Bar

ber -

Frin

ge B

enef

its14

03

Bea

uty

and

Bar

ber -

Age

ncy

Sta

ff14

04

Bea

uty

and

Bar

ber -

Oth

er -

Non

labo

r14

51

Oth

er N

onre

imbu

rsab

le -

Sal

arie

s an

d W

ages

145

2O

ther

Non

reim

burs

able

- Fr

inge

Ben

efits

145

3O

ther

Non

reim

burs

able

- A

genc

y S

taff

145

4O

ther

Non

reim

burs

able

- O

ther

- N

onla

bor

155

1S

ocia

l Ser

vice

s - S

alar

ies

and

Wag

es15

52

Soc

ial S

ervi

ces

- Frin

ge B

enef

its15

53

Soc

ial S

ervi

ces

- Age

ncy

Sta

ff15

54

Soc

ial S

ervi

ces

- Oth

er -

Non

labo

r16

01

Act

iviti

es -

Sal

arie

s an

d W

ages

160

2A

ctiv

ities

- Fr

inge

Ben

efits

160

3A

ctiv

ities

- A

genc

y S

taff

160

4A

ctiv

ities

- O

ther

- N

onla

bor

165

1A

dmin

istra

tion

- Sal

arie

s an

d W

ages

165

2A

dmin

istra

tion

- Frin

ge B

enef

its16

53

Adm

inis

tratio

n - A

genc

y S

taff

165

4A

dmin

istra

tion

- Oth

er -

Non

labo

r16

61

Med

ical

Rec

ords

- S

alar

ies

and

Wag

es16

62

Med

ical

Rec

ords

- Fr

inge

Ben

efits

166

3M

edic

al R

ecor

ds -

Age

ncy

Sta

ff16

64

Med

ical

Rec

ords

- O

ther

- N

onla

bor

167

4C

DP

H L

icen

sing

Fee

s16

84

Pro

fess

iona

l Lia

bilit

y In

sura

nce

169

4Q

ualit

y A

ssur

ance

Fee

s17

01

Inse

rvic

e E

duca

tion

- Nur

sing

- S

alar

ies

and

Wag

es17

02

Inse

rvic

e E

duca

tion

- Nur

sing

- Fr

inge

Ben

efits

170

3In

serv

ice

Edu

catio

n - N

ursi

ng -

Age

ncy

Sta

ff17

04

Inse

rvic

e E

duca

tion

- Nur

sing

- O

ther

- N

onla

bor

174

1C

areg

iver

Tra

inin

g - S

alar

ies

and

Wag

es17

42

Car

egiv

er T

rain

ing

- Frin

ge B

enef

its

Sche

dule

8A

-1Pa

ge 4

Prov

ider

NPI

:O

SHPD

Fac

ility

Num

ber:

Fisc

al P

erio

d:17

2007

2374

2063

0111

5JA

NU

AR

Y 1

, 201

0 TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

010

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J27

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

(10,

670)

STA

TE O

F C

ALI

FOR

NIA

Prov

ider

Nam

e:C

OU

NTR

Y V

ILLA

LA

GU

NA

HIL

LS H

EA

LTH

CA

RE

CE

NTE

R

Line

Sub

No.

No.

174

3C

areg

iver

Tra

inin

g - A

genc

y S

taff

174

4C

areg

iver

Tra

inin

g - O

ther

- N

onla

bor

200

T

otal

Sche

dule

8A

-1Pa

ge 4

Prov

ider

NPI

:O

SHPD

Fac

ility

Num

ber:

Fisc

al P

erio

d:17

2007

2374

2063

0111

5JA

NU

AR

Y 1

, 201

0 TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

010

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J27

REC

LASS

IFIC

ATI

ON

S A

ND

/OR

AD

JUST

MEN

TS T

O R

EPO

RTE

D C

OST

S

(10,

670)

00

00

00

00

Stat

e of

Cal

iforn

iaD

epar

tmen

t of H

ealth

Car

e Se

rvic

es

Prov

ider

Nam

eFi

scal

Per

iod

Prov

ider

NPI

29

MC

530

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

i tLi

neC

ol.

Sch

. L

ine

Sub

No

Rep

orte

d(D

ecre

ase)

Adj

uste

dR

EC

LAS

SIF

ICA

TIO

NS

OF

RE

PO

RTE

D C

OS

TS

110

.507

54

8A-1

075

4P

atie

nt S

uppl

ies

- Oth

er -

Non

labo

$60,

128

($8,

353)

$51,

775

*10

.510

54

8A-1

105

4S

kille

d N

ursi

n g C

are

- Oth

er -

Non

labo

353,

858

8,35

336

2,21

1*

To re

clas

sif y

ent

eral

exp

ense

s to

the

appr

opria

te c

ost c

ent

for p

rope

r cos

t det

erm

inat

ion

42 C

FR 4

13.2

0 an

d 41

3.24

CM

S P

ub. 1

5-1,

Sec

tions

230

0, 2

302.

4 an

d 23

02.8

210

.510

04

8A-1

100

4O

ther

Anc

illar

y S

ervi

ces

- Oth

er -

Non

labo

$57,

444

$385

$57,

829

10.5

105

48A

-110

54

Ski

lled

Nur

sin g

Car

e - O

ther

- N

onla

bo*

362,

211

(385

)36

1,82

6*

To re

clas

sif y

tran

spor

tatio

n ex

pens

e to

the

appr

opria

te c

ost c

ent

for p

rope

r cos

t det

erm

inat

ion

42 C

FR 4

13.2

0 an

d 41

3.24

C

MS

Pub

. 15-

1 S

ectio

ns 2

300,

230

2.4

and

2302

. 8C

CR

, Titl

e 22

, Sec

tion

5112

3

310

.508

54

8A-1

085

4P

harm

acy

- Oth

er -

Non

labo

$653

,365

$2,4

53$6

55,8

1810

.510

54

8A-1

105

4S

kille

d N

ursi

n g C

are

- Oth

er -

Non

labo

*36

1,82

6(2

,453

)35

9,37

3*

To re

clas

sif y

anc

illar

y ex

pens

e fro

m S

kille

d N

ursi

ng c

osce

nter

for p

rope

r cos

t det

erm

inat

ion

42 C

FR 4

13.2

0 an

d 41

3.24

/ C

MS

Pub

. 15-

1 S

ectio

ns 2

300

and

2304

CC

R, T

itle

22, S

ectio

n 51

123

*Bal

ance

car

ried

forw

ard

from

prio

r/to

subs

eque

nt a

djus

tmen

Pag

e1

Exp

lana

tion

of A

udit

Adj

ustm

ents

Rep

ort R

efer

ence

sA

udit

Rep

ort

Adj

ustm

ents

CO

UN

TRY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TER

JAN

UA

RY

1, 2

010

THR

OU

GH

DE

CE

MB

ER

31,

201

017

2007

2374

Cos

t Rep

ort

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

NP

I29

MC

530

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

i tLi

neC

ol.

Sch

. L

ine

Sub

No

Rep

orte

d(D

ecre

ase)

Adj

uste

dE

xpla

natio

n of

Aud

it A

djus

tmen

ts

Rep

ort R

efer

ence

sA

udit

Rep

ort

Ad

just

men

tsC

OU

NT

RY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TE

RJA

NU

AR

Y 1

, 201

0 T

HR

OU

GH

DE

CE

MB

ER

31,

201

017

2007

2374

Cos

t Rep

ort

RE

CLA

SS

IFIC

AT

ION

S O

F R

EP

OR

TE

D C

OS

TS

410

.500

52

8A-1

005

2P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Frin

ge B

enef

it$2

7,42

4($

50)

$27,

374

*10

.500

54

8A-1

005

4P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Oth

er -

Non

lab

o44

7,73

450

447,

784

10.5

065

28A

-106

52

Die

tary

- F

ringe

Ben

efits

$178

,531

($1,

005)

$177

,526

*10

.506

54

8A-1

065

4D

ieta

r y -

Oth

er -

Non

labo

667,

510

1,00

566

8,51

5

10.5

075

28A

-107

52

Pat

ient

Sup

plie

s -

Frin

ge B

enef

its$1

,132

($12

0)$1

,012

*10

.507

54

8A-1

075

4P

atie

nt S

uppl

ies

- O

ther

- N

onla

bo

*51

,775

120

51,8

95*

10.5

105

28A

-110

52

Ski

lled

Nur

sin

g C

are

- F

ringe

Ben

efits

$1,4

00,1

97($

5,60

8)$1

,394

,589

*10

.510

54

8A-1

105

4S

kille

d N

ursi

ng

Car

e -

Oth

er -

Non

labo

*35

9,37

35,

608

364,

981

*

10.5

155

28A

-115

52

Soc

ial S

ervi

ces

- F

ringe

Ben

efits

$36,

583

($65

)$3

6,51

8*

10.5

155

48A

-115

54

Soc

ial S

ervi

ces

- O

ther

- N

onla

bo

7,85

865

7,92

3*

10.5

165

28A

-116

52

Adm

inis

trat

ion

- F

ringe

Ben

efits

$203

,927

($44

5)$2

03,4

82*

10.5

165

48A

-116

54

Adm

inis

trat

ion

- O

ther

- N

onla

bo1,

264,

106

445

1,26

4,55

1*

To

recl

assi

fy e

mpl

oyee

phy

sica

l exa

m e

xpen

ses

due

tin

suffi

cien

t doc

umen

tatio

n42

CF

R 4

13.2

0 an

d 41

3.24

/ C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

230 4

510

.515

54

8A-1

155

4S

ocia

l Ser

vice

s -

Oth

er -

Non

labo

*$7

,923

($1,

500)

$6,4

23*

10.5

165

48A

-116

54

Adm

inis

trat

ion

- O

ther

- N

onla

bo*

1,26

4,55

11,

500

1,26

6,05

1*

To

recl

assi

f y m

edic

al d

irect

ors

fees

to th

e ap

prop

riate

cos

t cen

te42

CF

R 4

13.2

0 an

d 41

3.24

CM

S P

ub. 1

5-1,

Sec

tions

230

0, 2

302.

4 an

d 23

02. 8

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

Pag

e2

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

NP

I29

MC

530

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

i tLi

neC

ol.

Sch

. L

ine

Sub

No

Rep

orte

d(D

ecre

ase)

Adj

uste

dE

xpla

natio

n of

Aud

it A

djus

tmen

ts

Rep

ort R

efer

ence

sA

udit

Rep

ort

Ad

just

men

tsC

OU

NT

RY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TE

RJA

NU

AR

Y 1

, 201

0 T

HR

OU

GH

DE

CE

MB

ER

31,

201

017

2007

2374

Cos

t Rep

ort

RE

CLA

SS

IFIC

AT

ION

S O

F R

EP

OR

TE

D C

OS

TS

610

.516

54

8A-1

165

4A

dmin

istr

atio

n -

Oth

er -

Non

labo

*$1

,266

,051

$84,

136

$1,3

50,1

87*

10.5

168

48A

-116

84

Adm

inis

trat

ion

- P

rofe

ssio

nal L

iabi

lity

Insu

ranc

314,

292

(84,

136)

230,

156

*T

o re

clas

sif y

insu

ranc

e ta

xes

and

othe

r fe

es to

the

appr

opria

tco

st c

ente

r.42

CF

R 4

13.2

0 an

d 41

3.24

CM

S P

ub. 1

5-1,

Sec

tions

230

0, 2

302.

4 an

d 23

02. 8

710

.500

52

8A-1

005

2P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Frin

ge B

enef

it*

$27,

374

($47

7)$2

6,89

710

.506

52

8A-1

065

2D

ieta

r y -

Frin

ge B

enef

its*

177,

526

(2,9

07)

174,

619

10.5

075

28A

-107

52

Pat

ient

Sup

plie

s -

Frin

ge B

enef

its*

1,01

2(1

28)

884

10.5

105

28A

-110

52

Ski

lled

Nur

sin

g C

are

- F

ringe

Ben

efits

*1,

394,

589

(21,

823)

1,37

2,76

6*

10.5

155

28A

-115

52

Soc

ial S

ervi

ces

- F

ringe

Ben

efits

*36

,518

(570

)35

,948

10.5

160

28A

-116

02

Act

iviti

es -

Frin

ge B

enef

its32

,296

(46)

32,2

5010

.516

52

8A-1

165

2A

dmin

istr

atio

n -

Frin

ge B

enef

its*

203,

482

(2,9

40)

200,

542

*10

.516

62

8A-1

166

2M

edic

al R

ecor

ds -

Frin

ge B

enef

its30

,219

(473

)29

,746

10.5

170

28A

-117

02

Inse

rvic

e E

duca

tion

- N

ursi

ng

- F

ringe

Ben

efits

20,8

23(3

40)

20,4

8310

.516

54

8A-1

165

4A

dmin

istr

atio

n -

Oth

er -

Non

labo

*1,

350,

187

29,7

041,

379,

891

*

To

recl

assi

fy w

orke

rs s

afet

y co

mpe

nsat

ion

expe

nses

to th

e ap

prop

riat

cost

cen

ter

for

prop

er c

ost d

eter

min

atio

n42

CF

R 4

13.2

0 an

d 41

3.24

CM

S P

ub. 1

5-1,

Sec

tions

230

0, 2

302.

4 an

d 23

02. 8

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

Pag

e3

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

NP

I29

MC

530

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

i tLi

neC

ol.

Sch

. L

ine

Sub

No

Rep

orte

d(D

ecre

ase)

Adj

uste

dE

xpla

natio

n of

Aud

it A

djus

tmen

ts

Rep

ort R

efer

ence

sA

udit

Rep

ort

Ad

just

men

tsC

OU

NT

RY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TE

RJA

NU

AR

Y 1

, 201

0 T

HR

OU

GH

DE

CE

MB

ER

31,

201

017

2007

2374

Cos

t Rep

ort

RE

CLA

SS

IFIC

AT

ION

S O

F R

EP

OR

TE

D C

OS

TS

810

.508

03

8A-1

080

3P

hysi

cal T

hera

py -

Age

ncy

Sta

ff$1

,168

,146

$7,4

02$1

,175

,548

10.5

082

38A

-108

23

Occ

upat

iona

l The

rap

y -

Age

ncy

Sta

f75

4,38

64,

780

759,

166

10.5

083

38A

-108

33

Spe

ech

Pat

holo

gy -

Age

ncy

Sta

ff22

9,25

01,

452

230,

702

10.5

165

48A

-116

54

Adm

inis

trat

ion

- O

ther

- N

onla

bo*

1,37

9,89

1(1

3,63

4)1,

366,

257

*T

o re

clas

sif y

anc

illar

y ex

pens

es to

the

appr

opria

te c

ost c

ente

r42

CF

R 4

13.2

0 an

d 41

3.24

CM

S P

ub. 1

5-1,

Sec

tions

230

0, 2

302.

4 an

d 23

02. 8

910

.516

54

8A-1

165

4A

dmin

istr

atio

n -

Oth

er -

Non

labo

*$1

,366

,257

($50

,000

)$1

,316

,257

*10

.516

84

8A-1

168

4A

dmin

istr

atio

n -

Pro

fess

iona

l Lia

bilit

y In

sura

nc*

230,

156

50,0

0028

0,15

6T

o re

clas

sif y

insu

ranc

e se

ttlem

ent e

xpen

ses

as p

rem

ium

fopr

oper

cos

t det

erm

inat

ion

42 C

FR

413

.20

and

413.

24 /

CM

S P

ub. 1

5-1,

Sec

tions

230

0 an

d 23

04

1010

.510

51

8A-1

105

1S

kille

d N

ursi

ng

Car

e -

Sal

arie

s an

d W

ages

$5,0

80,4

24($

35,4

78)

$5,0

44,9

4610

.510

52

8A-1

105

2S

kille

d N

ursi

ng

Car

e -

Frin

ge B

enef

its*

1,37

2,76

6(7

,061

)1,

365,

705

10.5

165

18A

-116

51

Adm

inis

trat

ion

- S

alar

ies

and

Wag

es68

1,18

435

,478

716,

662

10.5

165

28A

-116

52

Adm

inis

trat

ion

- F

ringe

Ben

efits

*20

0,54

27,

061

207,

603

*T

o re

clas

sif y

adm

inis

trat

ion

sala

ries

and

empl

oyee

ben

efi

from

Ski

lled

Nur

sin g

Car

e to

Adm

inis

trat

ion

cost

cen

tefo

r pr

oper

cos

t det

erm

inat

ion

42 C

FR

413

.20

and

413.

24 /

CM

S P

ub. 1

5-1,

Sec

tions

230

0 an

d 23

04

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

Pag

e4

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

NP

I29

MC

530

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

. L

ine

Sub

No

Rep

orte

d(D

ecre

ase)

Adj

uste

dE

xpla

natio

n of

Aud

it A

djus

tmen

ts

Rep

ort R

efer

ence

sA

udit

Rep

ort

Ad

just

men

tsC

OU

NT

RY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TE

RJA

NU

AR

Y 1

, 201

0 T

HR

OU

GH

DE

CE

MB

ER

31,

201

017

2007

2374

Cos

t Rep

ort

AD

JUS

TM

EN

TS

TO

RE

PO

RT

ED

CO

ST

S

1110

.507

54

8A-1

075

4P

atie

nt S

uppl

ies

- O

ther

- N

onla

bor

*$5

1,89

5($

1,16

6)$5

0,72

9T

o ad

just

ent

eral

exp

ense

s to

agr

ee w

ith e

xpen

ses

appl

icab

le to

th

e au

dit p

erio

d.42

CF

R 4

13.5

and

413

.24

CM

S P

ub. 1

5-1,

Sec

tions

230

0, 2

302.

1, 2

304

and

2306

1210

.510

54

8A-1

105

4S

kille

d N

ursi

ng C

are

- O

ther

- N

onla

bor

*$3

64,9

81($

560)

$364

,421

To

adju

st d

irect

exp

ense

to a

gree

with

exp

ense

appl

icab

le to

the

audi

t per

iod.

42 C

FR

413

.5 a

nd 4

13.2

4C

MS

Pub

. 15-

1, S

ectio

ns 2

300,

230

2.1,

230

4 an

d 23

06

1310

.516

54

8A-1

165

4A

dmin

istr

atio

n -

Oth

er -

Non

labo

r*

$1,3

16,2

57($

23,2

75)

$1,2

92,9

82*

To

elim

inat

e re

side

nts

lost

item

s ex

pens

es n

ot in

clud

ed in

the

rout

ine

rate

.42

CF

R 4

13.2

0 an

d 41

3.24

/ C

MS

Pub

. 15-

1 S

ectio

ns 2

300

and

2304

CC

R, T

itle

22, S

ectio

n 51

511(

d)

1410

.516

52

8A

-116

52

Adm

inis

trat

ion

- F

ringe

Ben

efits

*$2

07,6

03($

217)

$207

,386

*.

To

elim

inat

e co

st o

f mea

ls n

ot r

eim

burs

able

by

the

Med

i-Cal

42

CF

R 4

13.2

0 an

d 41

3.24

CM

S P

ub. 1

5-1,

Sec

tions

210

5.5,

230

0 an

d 23

04

1510

.516

54

8A-1

165

4A

dmin

istr

atio

n -

Oth

er -

Non

labo

r*

$1,2

92,9

82($

139)

$1,2

92,8

43*

To

reco

ncile

pur

chas

ed s

ervi

ces

expe

nse

to th

e pr

ovid

er's

invo

ices

.42

CF

R 4

13.5

and

413

.24

/ CM

S P

ub. 1

5-1,

Sec

tions

230

0 an

d 23

04

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

tsP

age

5

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

NP

I29

MC

530

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

. L

ine

Sub

No

Rep

orte

d(D

ecre

ase)

Adj

uste

dE

xpla

natio

n of

Aud

it A

djus

tmen

ts

Rep

ort R

efer

ence

sA

udit

Rep

ort

Ad

just

men

tsC

OU

NT

RY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TE

RJA

NU

AR

Y 1

, 201

0 T

HR

OU

GH

DE

CE

MB

ER

31,

201

017

2007

2374

Cos

t Rep

ort

AD

JUS

TM

EN

TS

TO

RE

PO

RT

ED

CO

ST

S

1610

.516

52

8A-1

165

2A

dmin

istr

atio

n -

Frin

ge B

enef

its*

$207

,386

($3,

104)

$204

,282

To

elim

inat

e em

ploy

ee b

enef

its d

ue to

insu

ffici

ent d

ocum

enta

tion.

42 C

FR

413

.5 a

nd 4

13.2

4 / C

MS

Pub

.15-

1, S

ectio

ns 2

300

and

2304

1710

.515

54

8A-1

155

4S

ocia

l Ser

vice

s -

Oth

er -

Non

labo

r*

$6,4

23($

4,11

6)$2

,307

To

elim

inat

e so

cial

ser

vice

con

sulta

nt e

xpen

se d

ue to

insu

ffici

ent

docu

men

tatio

n.42

CF

R 4

13.5

and

413

.24

/ CM

S P

ub.1

5-1,

Sec

tions

230

0 an

d 23

04

1810

.516

04

8A-1

160

4A

ctiv

ities

- O

ther

- N

onla

bor

$11,

627

($35

0)$1

1,27

7T

o ad

just

act

iviti

es e

xpen

se to

agr

ee w

ith e

xpen

se a

pplic

able

to

the

audi

t per

iod.

42 C

FR

413

.5 a

nd 4

13.2

4C

MS

Pub

. 15-

1, S

ectio

ns 2

300,

230

2.1,

230

4 an

d 23

06

1910

.516

54

8A-1

165

4A

dmin

istr

atio

n -

Oth

er -

Non

labo

r*

$1,2

92,8

43($

9,41

3)$1

,283

,430

*T

o el

imin

ate

prof

essi

onal

liab

ility

insu

ranc

e ex

pens

e no

t rel

ated

toth

e fa

cilit

y.42

CF

R 4

13.5

and

413

.24

/ CM

S P

ub.1

5-1,

Sec

tions

230

0 an

d 23

04

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

tsP

age

6

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

NP

I29

MC

530

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

. L

ine

Sub

No

Rep

orte

d(D

ecre

ase)

Adj

uste

dE

xpla

natio

n of

Aud

it A

djus

tmen

ts

Rep

ort R

efer

ence

sA

udit

Rep

ort

Ad

just

men

tsC

OU

NT

RY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TE

RJA

NU

AR

Y 1

, 201

0 T

HR

OU

GH

DE

CE

MB

ER

31,

201

017

2007

2374

Cos

t Rep

ort

AD

JUS

TM

EN

TS

TO

RE

PO

RT

ED

CO

ST

S

2010

.516

54

8A-1

165

4A

dmin

istr

atio

n -

Oth

er -

Non

labo

r*

$1,2

83,4

30($

4,61

9)$1

,278

,811

*T

o ad

just

oth

er p

urch

ase

serv

ice

expe

nse

to a

gree

with

exp

ense

ap

plic

able

to th

e au

dit p

erio

d.42

CF

R 4

13.5

and

413

.24

CM

S P

ub. 1

5-1,

Sec

tions

230

0, 2

302.

1, 2

304

and

2306

2110

.516

54

8A-1

165

4A

dmin

istr

atio

n -

Oth

er -

Non

labo

r*

$1,2

78,8

11($

1,62

3)$1

,277

,188

*T

o ad

just

oth

er p

urch

ase

serv

ice

expe

nses

to a

gree

with

exp

ense

s ap

plic

able

to th

e au

dit p

erio

d.42

CF

R 4

13.5

and

413

.24

CM

S P

ub. 1

5-1,

Sec

tions

230

0, 2

302.

1, 2

304

and

2306

2210

.516

54

8A-1

165

4A

dmin

istr

atio

n -

Oth

er -

Non

labo

r*

$1,2

77,1

88($

40,8

00)

$1,2

36,3

88*

To

elim

inat

e ot

her

purc

hase

ser

vice

exp

ense

due

to in

suffi

cien

tdo

cum

enta

tion.

42 C

FR

413

.5 a

nd 4

13.2

4 / C

MS

Pub

.15-

1, S

ectio

ns 2

300

and

2304

2310

.516

54

8A-1

165

4A

dmin

istr

atio

n -

Oth

er -

Non

labo

r*

$1,2

36,3

88($

1,62

0)$1

,234

,768

*T

o el

imin

ate

mar

ketin

g co

mpl

ianc

e ex

pens

e du

e to

insu

ffici

ent

docu

men

tatio

n.42

CF

R 4

13.2

0 an

d 41

3.24

/ C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

2304

2410

.516

54

8A-1

165

4A

dmin

istr

atio

n -

Oth

er -

Non

labo

r*

$1,2

34,7

68($

9,33

1)$1

,225

,437

*T

o ad

just

lega

l exp

ense

s to

agr

ee w

ith e

xpen

ses

appl

icab

le to

to a

udit

perio

d.42

CF

R 4

13.5

and

413

.24

CM

S P

ub. 1

5-1,

Sec

tions

230

0, 2

302.

1, 2

304

and

2306

2510

.516

54

8A-1

165

4A

dmin

istr

atio

n -

Oth

er -

Non

labo

r*

$1,2

25,4

37($

369)

$1,2

25,0

68*

To

elim

inat

e em

ploy

ee p

etiti

on e

xpen

se d

ue to

in

suffi

cien

t doc

umen

tatio

n.42

CF

R 4

13.2

0 an

d 41

3.24

/ C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

2304

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

tsP

age

7

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

NP

I29

MC

530

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

. L

ine

Sub

No

Rep

orte

d(D

ecre

ase)

Adj

uste

dE

xpla

natio

n of

Aud

it A

djus

tmen

ts

Rep

ort R

efer

ence

sA

udit

Rep

ort

Ad

just

men

tsC

OU

NT

RY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TE

RJA

NU

AR

Y 1

, 201

0 T

HR

OU

GH

DE

CE

MB

ER

31,

201

017

2007

2374

Cos

t Rep

ort

AD

JUS

TM

EN

TS

TO

RE

PO

RT

ED

CO

ST

S

2610

.516

54

8A-1

165

4A

dmin

istr

atio

n -

Oth

er -

Non

labo

r*

$1,2

25,0

68($

12,5

71)

$1,2

12,4

97*

To

adju

st le

gal e

xpen

ses

to a

gree

with

exp

ense

s ap

plic

able

toto

aud

it pe

riod.

42 C

FR

413

.5 a

nd 4

13.2

4C

MS

Pub

. 15-

1, S

ectio

ns 2

300,

230

2.1,

230

4 an

d 23

06

2710

.516

54

8A-1

165

4A

dmin

istr

atio

n -

Oth

er -

Non

labo

r*

$1,2

12,4

97($

10,6

70)

$1,2

01,8

27T

o el

imin

ate

reta

iner

fees

due

to in

suffi

cien

t doc

umen

tatio

n.42

CF

R 4

13.5

and

413

.24

/ CM

S P

ub.1

5-1,

Sec

tions

230

0 an

d 23

04

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

tsP

age

8

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

NP

I29

MC

530

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

. L

ine

Sub

No

Rep

orte

d(D

ecre

ase)

Adj

uste

dE

xpla

natio

n of

Aud

it A

djus

tmen

ts

Rep

ort R

efer

ence

sA

udit

Rep

ort

Ad

just

men

tsC

OU

NT

RY

VIL

LA L

AG

UN

A H

ILLS

HE

ALT

HC

AR

E C

EN

TE

RJA

NU

AR

Y 1

, 201

0 T

HR

OU

GH

DE

CE

MB

ER

31,

201

017

2007

2374

Cos

t Rep

ort

AD

JUS

TM

EN

TS

TO

RE

PO

RT

ED

PA

TIE

NT

DA

YS

284.

15

21

15

Med

i-Cal

Pat

ient

Day

s36

,112

(35,

890)

222

To

adju

st r

epor

ted

Med

i-Cal

Nur

sing

Fac

ility

day

s ba

sed

on th

e fo

llow

ing

Fis

cal I

nter

med

iary

Pay

men

t Dat

a: S

ervi

ce P

erio

d: J

anua

ry 1

, 201

0 T

hrou

gh D

ecem

ber

31, 2

010

Pay

men

t Per

iod:

Jan

uary

1, 2

010

Thr

ough

Oct

ober

31,

201

1 R

epor

t Dat

e: N

ovem

ber

16, 2

011

42 C

FR

413

.20,

413

.24,

413

.50,

413

.53,

413

.60,

413

.64

and

433.

139

CM

S P

ub. 1

5-1,

Sec

tions

230

0, 2

304,

240

4 an

d 24

08C

CR

, Titl

e 22

, Sec

tion

5154

1

29N

ot R

epor

ted

116

M

edi-C

al M

anag

ed C

are

Day

s0

35,9

6535

,965

To

incl

ude

Med

i-Cal

Man

aged

Car

e da

ys to

agr

ee w

ith th

e pr

ovid

er's

patie

nt c

ensu

s re

cord

s.42

CF

R 4

13.2

0 an

d 41

3.50

/ C

MS

Pub

. 15-

1, S

ectio

ns 2

205

and

2305

Pag

e9