Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI &...

34
©2018 Regal Beloit Corporation Regal Beloit Corporation Investor Relations Presentation June 2018 Mark Gliebe Chairman and Chief Executive Officer Jon Schlemmer Chief Operating Officer Rob Rehard Vice President Chief Financial Officer Robert Cherry Vice President Business Development & Investor Relations

Transcript of Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI &...

Page 1: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation

Regal Beloit CorporationInvestor Relations Presentation

June 2018

Mark GliebeChairman and Chief Executive Officer

Jon SchlemmerChief Operating Officer

Rob RehardVice PresidentChief Financial Officer

Robert CherryVice PresidentBusiness Development & Investor Relations

Page 2: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 2

Safe Harbor StatementThe following is a cautionary statement made under the Private Securities Litigation Reform Act of 1995: With the exception of historical facts, the statements contained in this presentation may be forward-looking statements. Forward-looking statements represent our management’s judgment regarding future events. In many cases, you can identify forward-looking statements by terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “forecast,” “anticipate,” “believe,” “should,” “project” or “plan” or the negative of these terms or other similar words. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including but not limited to: uncertainties regarding our ability to execute our restructuring plans within expected costs and timing; increases in our overall debt levels as a result of the acquisition of the Power Transmission Solutions business of Emerson Electric Co. (“PTS”) or otherwise and our ability to repay principal and interest on our outstanding debt; actions taken by our competitors and our ability to effectively compete in the increasingly competitive globalelectric motor, drives and controls, power generation and power transmission industries; our ability to develop new products based on technological innovation and marketplace acceptance of new and existing products; fluctuations in commodity prices and raw material costs; our dependence on significant customers; risks associated with global manufacturing; issues and costs arising from the integration of acquired companies and businesses including PTS, and the timing and impact of purchase accounting adjustments; prolonged declines in oil and gas up stream capital spending; economic changes in global markets where we do business, such as reduced demand for the products we sell, currency exchange rates, inflation rates, interest rates, recession, government policies, including policy changes affecting taxation, trade, immigration and the like,and other external factors that we cannot control; product liability and other litigation, or claims by end users, governmentagencies or others that our products or our customers’ applications failed to perform as anticipated, particularly in high volume applications or where such failures are alleged to be the cause of property or casualty claims; unanticipated liabilitiesof acquired businesses; unanticipated costs or expenses we may incur related to product warranty issues; our dependence on key suppliers and the potential effects of supply disruptions; infringement of our intellectual property by third parties,challenges to our intellectual property and claims of infringement by us of third party technologies; effects on earnings of anysignificant impairment of goodwill or intangible assets; losses from failures, breaches, attacks or disclosures involving ourinformation technology infrastructure and data; cyclical downturns affecting the global market for capital goods; and other risks and uncertainties including but not limited to those described in “Item 1A-Risk Factors” of the Company’s Annual Report on Form 10-K filed on February 27, 2018 and from time to time in our reports filed with U.S. Securities and Exchange Commission. All subsequent written and oral forward-looking statements attributable to us or to persons acting on our behalf are expressly qualified in their entirety by the applicable cautionary statements. The forward-looking statements included in this presentation are made only as of their respective dates, and we undertake no obligation to update these statements to reflect subsequent events or circumstances.

Page 3: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 3

Non-GAAP Financial Measures

We prepare financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”). We also periodically disclose certain financial measures in our quarterly earnings releases, on investor conference calls, and in investor presentations and similar events that may be considered “non-GAAP” financial measures. This additional information is not meant to be considered in isolation or as a substitute for our results of operations prepared and presented in accordance with GAAP.

In this presentation, we disclose the following non-GAAP financial measures, and we reconcile these measures in the tables below to the most directly comparable GAAP financial measures: adjusted diluted earnings per share (both historical and projected), adjusted income from operations, adjusted operating income, adjusted operating margin, net debt, adjusted EBITDA, free cash flow, and free cash flow as a percentage of net income attributable to Regal Beloit Corporation. We believe that these non-GAAP financial measures are useful measures for providing investors with additional information regarding our results of operations and for helping investors understand and compare our operating results across accounting periods and compared to our peers. Our management primarily uses adjusted income from operations, adjusted operating income and adjusted operating margin to help us manage and evaluate our business and make operating decisions, while adjusted diluted earnings per share, net debt, adjusted EBITDA, free cash flow and free cash flow as a percentage of net income are primarily used to help us evaluate our business and forecast our future results. Accordingly, we believe disclosing and reconciling each of these measures helps investors evaluate our business in the same manner as management.

In addition to these non-GAAP measures, we also use the term “organic sales” to refer to GAAP sales from existing operations excluding sales from acquired businesses recorded prior to the first anniversary of the acquisition less the amount of sales attributable to any divested businesses (“acquisition sales”) and the impact of foreign currency translation. The impact of foreign currency translation is determined by translating the respective period’s sales (excluding acquisition sales) using the same currency exchange rates that were in effect during the prior year periods. We use the term “organic sales growth” to refer to the increase in our sales between periods that is attributable to organic sales. For further clarification, we may use the term “acquisition growth” to refer to the increase in our sales between periods that is attributable to acquisition sales.

Page 4: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 4

Regal is…

A Leader in High Efficiency Motor & Power Transmission Systems− Well-positioned for global energy efficiency trend

A Strong Free Cash Flow Generator− Five-year average free cash flow 133% of adjusted net income*

Positioned to Drive Organic Growth through Innovation− Disruptive products for both residential and industrial applications

Delivering Results from Ongoing Simplification Initiative− Primed for margin improvement and transition to automation

* Non-GAAP Financial Measurement, See Appendix for Reconciliation

We Create a Better Tomorrow by Efficiently Converting Power into Motion

Page 5: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 5

Regal Overview

Founded in 1955 with Headquarters inBeloit, Wisconsin

2017 Sales of $3.4B

Sales by SegmentSales by Product

Sales by Geography Production by Geography

Commercial & Industrial Systems

Power Transmission

SolutionsClimate

Solutions

Mexico

Mexico

USA & Canada

USA & Canada

Europe

AsiaAsia

EuropeROW

28%22%

50%

Small Motors

Large Motors

Gearing

Bearings

Fans & Blowers

GeneratorsCouplings

Other

9 Straight Years of Dividend Increases

Strong Brands Associated with High Efficiency Systems

Page 6: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 6

Segment End Markets, Products and Brands

Power Transmission

Solutions

ClimateSolutions

®

Commercial & Industrial

Systems

Page 7: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 7

Financial Snapshot

$3.3 $3.5$3.2 $3.4

2014 2015 2016 2017

Net Sales

* Non-GAAP Financial Measurement, See Appendix for Reconciliation

$4.31

$5.33$4.44

$4.87

2014 2015 2016 2017

$215

$292

$377

$227

2014 2015 2016 2017

$0.84 $0.90 $0.94 $1.00

2014 2015 2016 2017

Adjusted Diluted EPS*

Dividends Paid Per ShareFree Cash Flow*

(billions)

(millions)

Page 8: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 8

0%

25%

50%

75%

100%

125%

150%

175%

200%

$-

$100

$200

$300

$400

$500

2013 2014 2015 2016 2017

Free Cash Flow* % of Adj. Net Income*

Free Cash Flow % of Adj. Net Income 5-Year Average of 133% * Non-GAAP Financial Measurement, See Appendix for Reconciliation

(millions)

Consistently Generating Cash

Page 9: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 9

$0.62 $0.64 $0.66 $0.70

$0.74 $0.78

$0.84 $0.90

$0.94 $1.00

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

Dividend Increase of 8% Announced April 30, 2018

Dividends Paid Per Share

Returning Cash to Shareholders

Page 10: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 10

Capital Allocation Priorities

Acquisitions

Targeted Transactions to Strengthen the Core and Drive Shareholder Value

Share Repurchase

Opportunistically Repurchase Shares while Maintaining Financial Flexibility

Balance Sheet Targets

Disciplined Approach to Drive Long-Term Shareholder Value

Debt/EBITDA* Ratio: 1.5 – 3.5

Capital Expenditures: 2.5% – 3.0% of Sales

Cash Dividends: 20% – 24% Payout Ratio

* Non-GAAP Financial Measurement, See Appendix for Reconciliation

Page 11: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 11

Enterprise Strategy

FOUNDATIONAL PERFORMANCECORE CAPABILITIES

Top QuartileCash Generation

Improving Margins

Customer Favored

Unique Culture

Innovative

Strong Operators

Drives Long Term Growth and Improved Returns

• Focus on Core

KEY ELEMENTS

• Innovate to Grow• Simplification

Page 12: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 12

Enterprise Strategy – Performance Targets

Adj. Operating Margins*

200 – 250 bps

ROIC*

300 – 400 bps

Organic Sales Growth*

2% – 4% CAGR

By 2019

Strategy Drives Sustainable Improvements in Financial Performance

Free Cash Flow to Net Income*

100% – 125%

* Non-GAAP Financial Measurement, See Appendix for Reconciliation

Page 13: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 13

Focus On Core Businesses Where We Can Differentiate with Technology

Increase the Focus on the Distribution Channel to Drive Growth

Selectively Prune Businesses Where We Do Not Have a Clear Advantage or Scale

Management Incentivized to Deliver Organic Revenue Growth and Operating Margin Improvement

Balanced Capital Deployment Between Share Repurchases and Acquisitions

Focus on the Core

Acquisition First

Serial Acquirer

Organic First

Targeted Acquisitionsto

Page 14: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 14

Innovate to Grow

Energy Efficiency Internet of ThingsDisruptive Technology

HP Range Year Markets< 1.0 2011 Furnaces

BoilersAppliances

0.5 - 1.0 2015 FurnacesAir Handlers

3.0 – 15.0 2017 Ind. FansPumps

Efficient motors use electronics Every motor can be a sensor Every motor can communicate Every motor can be programmed

Commercial Refrigeration Effective March of 2017 Requires ECM type motor

Commercial HVAC Effective July of 2018 Expecting shift to ECM

Fan Energy Rating (FER) Effective July of 2019 Expecting significant shift

to ECM

Data Analytics

Predictive Maintenance

Page 15: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 15

IE3 Efficiency Industrial Motors

Fan Energy Rating (FER)

Walk in Coolers & Freezers

Comm. Ref. Equipment

Multi-Year Trend Favors High Efficiency Suppliers

Energy Efficiency Requirements Increasing

Commercial HVAC

2017 2018 2019 2020

Page 16: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 16

Industry Units by Motor Type(million units)

2016 2020

High Eff

Standard

2.93.1

Sources: AHRI & Management estimates

Fan Energy Rating (FER)

New National Furnace Standard

Electrical Efficiency Requirement

High Efficiency Motor Mandate

7/1/19 Effective Date

Furnace Fan Regulation Impact

Significant Industry Mix Shift by 2020

Page 17: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 17

Four Paths To Meet FER Regulation

Blower Housing

Blower Motor

Gas Modulation

Heat Exchanger

70%

82%

93%

100%

% of Volume

Page 18: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 18

Full Range of FER Solutions

Best FER Solution Set

Customer Benefits Full Range of Solutions Highest Motor Efficiency

with Proven Reliability Premium Solution for Most

Difficult Applications

Regal Benefits Full Customer Engagement Est. $40-$60 Million

Incremental Sales by 2020

DEC Star® BlowerHighest Efficiency

Solution

ECM 3.0+High Efficiency

Motor

Ensite™

ECM Motor

Efficiency and Features

Page 19: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 19

Disruptive Technology – DEC Star® Blower

Innovative First to Market New Technology in the Motor,

Drive, Blower Constructionand Blower Wheel

17 Patents Issued & Pending

Helps Meet Difficult FER and SEER Regulations with One Simple Upgrade

Benefits Substantial Improvement

in Energy Efficiency Less Noise Less Weight Uniform Airflow

Standard Blower DEC Star® Blower

Page 20: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 20

Scaling Axial Technology

Growth Opportunities in Both Existing and New Markets for Regal

UlteMAX™

Motor & ControlDEC Star® Blower

HVAC SolutionAxial

Draft InducerAxial

Gas Pre-Mix

2011 2013 2015 2017

Page 21: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 21

Disruptive Technology – UlteMAX™ Motor

Differentiated Form Factor Delivers Significant Value

Customer Benefits Compact Form Factor 50% – 75% Lower Weight Higher Efficiency

UlteMAX™

Motor & ControlStandard

Industrial Motor

Regal Benefits Significant Customer

Interest First Sales in 2017 Est. $70 Million

Incremental Sales by 2023

Page 22: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 22

UlteMAX™ Motor – Industrial Applications

Innovative First to Market Revolutionary Form Factor New Technology in the Motor, Drive 8 Patents Issued and Pending

Improving Energy Efficiency with Less Weight and Lower System Cost

Benefits to Customers Substantial Improvement in

Energy Efficiency 50% - 75% Less Weight and Size

Standard Air Handling Axial Air Handling

Page 23: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 23

Simplification

ERPs

Manufacturing Footprint

Design Platforms

Suppliers

Completed thru 2016

Reducing Our Costs and Making it Easy for the Customer

Planned for 2017-2019

75% of Sales on One ERP 90% of Sales on One ERP

1,845,000 sq ft Reduced15% Reduction

Another 1,100,000 sq ft Cumulative 25% Reduction

4 Major Design PlatformsConsolidated

1 Additional Design Platformto be Consolidated

~1,400 SuppliersConsolidated

~500 More Suppliersto Consolidate

Page 24: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 24

Leveraging Simplification

Energy Efficiency Disruptive Technology Internet of Things

Enables

Enables

Enables

Rooftop Consolidation Automation

ERP Consolidation Digital Customer Experience

Platform Consolidation Innovation

1,845K sq ft consolidated

75%revenue on one system

4 design platforms eliminated

Page 25: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 25

Nicotra Gebhardt – Transaction Overview

Closed on Acquisition of Nicotra Gebhardt on April 10, 2018

A Premier Air Moving Business with ~$150 Million in Annual Sales

Adds to Regal’s Growing Lineup of Energy Efficient Air Moving Systems

Integrating into Commercial and Industrial Systems Segment

Page 26: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 26

Nicotra Gebhardt – Product Offering

Ventilation Unit

Packaged Air Conditioning

Air Handling Unit

Roof Fan

Page 27: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 27

Key Takeaways

Regal is…

A Leader in High Efficiency Motor & Power Transmission Systems

A Strong Free Cash Flow Generator

Positioned to Drive Organic Growth through Innovation

Delivering Results from Ongoing Simplification Initiative

We Create a Better Tomorrow by Efficiently Converting Power into Motion

Page 28: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation

Thank You

Mark GliebeChairman and Chief Executive Officer

Jon SchlemmerChief Operating Officer

Rob RehardVice PresidentChief Financial Officer

Robert CherryVice PresidentBusiness Development & Investor Relations

Page 29: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 29

Appendix Non-GAAP Reconciliations

(Dollars in Millions)FREE CASH FLOW Dec 28, 2013 Jan 3, 2015 Jan 2, 2016 Dec 31, 2016 Dec 30, 2017Net Cash Provided by Operating Activities 305.0$ 298.2$ 384.3$ 442.3$ 291.9$ Additions to Property Plant and Equipment (82.7) (83.6) (92.2) (65.2) (65.2) Grants Received for Capital Expenditures 1.6 - - - Free Cash Flow 223.9$ 214.6$ 292.1$ 377.1$ 226.7$

(Dollars in Millions)ADJUSTED NET INCOME EXCLUDING ASSET WRITE DOWNS Dec 28, 2013 Jan 3, 2015 Jan 2, 2016 Dec 31, 2016 Dec 30, 2017GAAP Net Income (Loss) Attributable to Regal Beloit Corporation 120.0$ 31.0$ 143.3$ 203.4$ 213.0$ Goodwill and Asset Impairments and Other, Net 81.0 159.5 92.7 - - Tax Effect from Goodwill and Asset Impairments and Other, Net (6.4) (12.3) (21.8) - - Adjusted Net Income 194.6$ 178.2$ 214.2$ 203.4$ 213.0$

Free Cash Flow as a Percentage of Adjusted Net Income Excluding AssetWrite Downs Attributable to Regal Beloit Corporation 115.1% 120.4% 136.4% 185.4% 106.4%

Five Year Average Free Cash Flow to Adjusted Net Income 132.7%

Twelve Months Ended

Twelve Months Ended

Page 30: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 30

Appendix Non-GAAP Reconciliations

ADJUSTED DILUTED EARNINGS PER SHAREDec 30,

2017Dec 31,

2016

GAAP Diluted Earnings Per Share 4.74$ 4.52$

Restructuring and Related Costs 0.22 0.10

Gain on Disposal of Businesses - (0.14)

Gain on Sale of Assets (0.07) (0.04)

Provisional Benefit of the New US Tax Legislation (0.02) -

Adjusted Diluted Earnings Per Share 4.87$ 4.44$

Twelve Months Ended

Page 31: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 31

Appendix Non-GAAP ReconciliationsTOTAL DEBT/ADJUSTED EBITDA(Dollars in Millions)

LTM Dec 30, 2017 Net Income Attributable to Regal Beloit Corporation 213.0$ Plus: Minority Interest 5.1 Plus: Taxes 59.1 Plus: Interest Expense 56.1 Less: Interest Income (3.2) Plus: Depreciation and Amortization 137.2 Plus: Restructuring and Related Costs 14.1 Less: Gain on Sale of Assets (3.9) Less: Gain on Disposal of Business (0.1)

Adjusted EBITDA 477.4$

Current Maturities of Debt 101.2$ Long-Term Debt 1,039.9

Total Debt 1,141.1$

Total Debt/Adjusted EBITDA 2.4

Page 32: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 32

Appendix Non-GAAP Reconciliations

ORGANIC SALES GROWTH(Dollars in Millions)

Commercial & Industrial Systems Climate Solutions

Power Transmission Solutions Total Regal

Net Sales 1,604.3$ 990.6$ 765.4$ 3,360.3$

Net Sales from Business Divested - - 9.0 9.0

Impact from Foreign Currency Exchange Rates (2.5) (0.7) (1.6) (4.8)

Adjusted Net Sales 1,601.8$ 989.9$ 772.8$ 3,364.5$

Net Sales Twelve Months Ended Dec 31, 2016 1,530.9$ 960.0$ 733.6$ 3,224.5$

Organic Sales Growth % 4.6 % 3.1 % 5.3 % 4.3 %

Net Sales Growth % 4.8 % 3.2 % 4.3 % 4.2 %

Twelve Months Ended December 30, 2017

ADJUSTED OPERATING INCOME(Dollars in Millions) Dec 30,

2017Dec 31,

2016Dec 30,

2017Dec 31,

2016Dec 30,

2017Dec 31,

2016Dec 30,

2017Dec 31,

2016

GAAP Income from Operations 100.0$ 103.5$ 140.6$ 129.9$ 89.5$ 87.2$ 330.1$ 320.6$

Restructuring and Related Costs 10.9 2.5 2.5 2.6 0.7 1.7 14.1 6.8

Gain on Disposal of Businesses - - - - (0.1) (11.6) (0.1) (11.6)

Gain on Sale of Assets (1.1) (1.7) - - (2.8) - (3.9) (1.7)

Adjusted Income from Operations 109.8$ 104.3$ 143.1$ 132.5$ 87.3$ 77.3$ 340.2$ 314.1$

GAAP Operating Margin % 6.2 % 6.8 % 14.2 % 13.5 % 11.7 % 11.9 % 9.8 % 9.9 %

Adjusted Operating Margin % 6.8 % 6.8 % 14.4 % 13.8 % 11.4 % 10.5 % 10.1 % 9.7 %

Total Regal

Twelve Months EndedCommercial & Industrial

Systems Climate SolutionsPower Transmission

Solutions

Page 33: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 33

Appendix Non-GAAP ReconciliationsRETURN ON INVESTED CAPITAL (ROIC)(Dollars in Millions) Dec 30,

2017Dec 31,

2016

Cash and Cash Equivalents (139.6)$ (284.5)$

Current Maturities of Debt 101.2 100.6$

Long-Term Debt 1,039.9 1,310.9

Total Net Debt 1,001.5$ 1,127.0$

Total Regal Beloit Corporation Shareholders' Equity 2,325.5$ 2,038.8$

Noncontrolling Interests 29.2 39.4$

Total Equity 2,354.7$ 2,078.2$

Total Invested Capital 3,356.2$ 3,205.2$

Average Total Invested Capital 3,280.7$ 3,328.5$

Adjusted Income from Operations 340.2$ 314.1$

Less: Income Tax Provision* 21.7 % 21.4 %

Adjusted Income from Operations after Tax 266.4$ 246.9$

Return on Invested Capital 8.1 % 7.4 %

*2017 Tax Rate adjusted for impact of the Tax Cuts and Jobs Act of 2017.

Twelve Months Ended

Page 34: Regal Beloit Corporation€¦ · 2016. 2020. High Eff. Standard. 2.9. 3.1. Sources: AHRI & Management estimates Fan Energy Rating (FER) New National Furnace Standard Electrical Efficiency

©2018 Regal Beloit Corporation 34

Appendix Regal Shipping Days

1Q 2Q 3Q 4Q FY

2014 63 63 63 64 253

2015 64 63 64 59 250

2016 64 64 63 60 251

2017 64 63 63 60 250

2018 63 64 63 61 251

Regal operates on a 52/53 week fiscal year ending on the Saturday closest to December 31

Fiscal Years 2015, 2016, 2017 and 2018 have 52 weeks

Fiscal Year 2014 had 53 weeks