Refuel. Replenish. Refresh. - TravelCenters of America _FINAL.pdf · Refuel. Replenish. Refresh. 2...
Transcript of Refuel. Replenish. Refresh. - TravelCenters of America _FINAL.pdf · Refuel. Replenish. Refresh. 2...
1
TRAVELCENTERS OF AMERICA
Q4 2017
Refuel. Replenish. Refresh.
2
W A R N I N G C O N C E R N I N G F O R W A R D L O O K I N G S TAT E M E N T S
THIS PRESENTATION CONTAINS STATEMENTS THAT CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN
THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER SECURITIES
LAWS. WHENEVER TA USES WORDS SUCH AS "BELIEVE," "EXPECT," "ANTICIPATE," "INTEND," "PLAN,"
"ESTIMATE," "WILL," "MAY" AND NEGATIVES OR DERIVATIVES OF THESE OR SIMILAR EXPRESSIONS, TA IS
MAKING FORWARD LOOKING STATEMENTS. THESE FORWARD LOOKING STATEMENTS ARE BASED UPON
TA'S PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT
GUARANTEED TO OCCUR AND MAY NOT OCCUR. ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE
CONTAINED IN OR IMPLIED BY TA'S FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS.
YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS. EXCEPT AS
REQUIRED BY LAW, TA DOES NOT INTEND TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENT AS
A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.
THIS PRESENTATION INCLUDES EBITDA AMOUNTS FOR TA. TA CALCULATES EBITDA AS EARNINGS BEFORE
INTEREST, TAXES, DEPRECIATION AND AMORTIZATION. EBITDA IS NOT A MEASURE PRESCRIBED BY
ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES, OR U.S. GAAP, AND THIS
INFORMATION SHOULD NOT BE CONSIDERED AS AN ALTERNATIVE TO NET INCOME, INCOME FROM
CONTINUING OPERATIONS, OPERATING PROFIT, CASH FLOW FROM OPERATIONS OR ANY OTHER
OPERATING OR LIQUIDITY PERFORMANCE MEASURE PRESCRIBED BY U.S. GAAP.
3
INVESTMENT HIGHLIGHTS
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
Barriers to Entry
One of only three nationwide
operators of travel centers in the
United States.
Powerful Model
TA ‘s strategy has resulted
in increased nonfuel revenues
and site level operating leverage.
Right Strategy
Our full service approach is a
competitive advantage that
allows us to better address
fleet company and professional
driver challenges.
Improvement Plan
TA is focused on controlling costs
and managing capital expenditures
in 2018.
Commercial Opportunity
Trucking trends present an
opportunity for truck stop
companies with a full service
strategy. TA is positioned to help
a broader truck market.
Retail Opportunity
TA has identified operating
initiatives designed to ramp up
standalone convenience stores.
4
ONE OF ONLY THREE NATIONWIDE
OPERATORS OF TRAVEL CENTERS
IN THE UNITED STATES.
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
TA’s business includes 256 full service travel centers, 233 standalone convenience stores and 49 standalone restaurants.
TA’s non-fuel revenue comes from truck repair and maintenance, convenience and travel stores, casual dining
restaurants, quick service restaurants and a broad array of other amenities and services designed to appeal to the
professional driver and other highway travelers.
TA sells over-the-road diesel fuel, principally to long-haul truckers at TA’s truck stops (under the “TA” and “Petro Stopping Centers”
brands) and gasoline at both truck stops and convenience stores. TA’s convenience stores sell branded gasoline and the stores
themselves are primarily operated under TA’s “Minit Mart” brand name.
26%
74%
LTM Fuel Gross Margin
LTM Nonfuel Gross Margin
$463,833
$40,554
$10,253
Travel Center
Convenience Store
Corporate & Other
Unless otherwise noted, data reflected in this presentation is as of 12/31/17 (1) Reflects Consolidated Site level gross margin in excess of operating expenses.
SEGMENT MARGIN MIX (1) FUEL AND NONFUEL GROSS MARGIN MIX
5
THE TA FOOTPRINT
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
TA has the geographic footprint in place to support professional
drivers and highway motorists.
More than 50% of TA’s travel centers are
located in the 13 states with the highest
concentration of truck traffic.
(1) In addition to the 233 standalone Minit Mart locations, TA operates 256 convenience stores within the TravelCenters of America and Petro Stopping
Centers travel center locations. 67 of these 256 convenience stores carry the “Minit Mart” brand name.
(2) Source: Bureau of Transportation Statistics 2012 Commodity Flows Survey. Freight activity is ranked by dollar value of total shipment.
More than 50% of TA’s travel centers are
located in the 13 states with the highest
concentration of truck traffic.
State(2)
Texas 1 23
California 2 13
Illinois 3 11
Ohio 4 15
Pennsylvania 5 11
NY, NJ, FL, MI,
GA, IN, NC, LA 6-13 59
Total 132
U.S. Freight
Activity Rank
# of TA /
Petro Sites
6
LARGE SITES
-A typical site includes ~200 truck parking spaces on ~26 acres that provides more parking,
showers, laundry, business center services, fitness and entertainment options than primary competitors.
STORE -Fresh Food Offerings. -Premium Coffee. -Tobacco. -Lottery. -Driver & Cab Retail Items. -Scales.
TRUCK SERVICE -Nationwide Truck Maintenance & Repair. -Roadsquad: Roadside Emergency Service & Call Center Services. -OnSITE: TA Truck Service on site. -Commercial Tire Network: Independent Tire Dealer.
FOOD SERVICE -246 Casual Dining Restaurant. -682 Quick Service Restaurant(s) "QSR“. -Grab N Go options. -Two proprietary casual dining brands Iron Skillet & Country Pride, fast casual offerings like Bob Evans and Fuddruckers. -47 QSR Brands.
ABOVE THE COMPETITION
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
For 45 years, TA has been focused on full service due to the value it brings customers and TA.
Our two competitors recognize this and they are trying to catch up.
SMALLER SITES A typical site includes ~80 truck parking spaces on ~9-13 acres with fewer services and food service choices.
C O M P E T I T O R S I T E S
7
SOLID LONG TERM INDUSTRY OUTLOOK
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
In absolute terms, while trucks' share of total tonnage is projected to decline, its total volume transported is projected to
increase substantially more than any other transportation mode.
TA’s primary focus has been to provide fuel and nonfuel
products and services to long haul truck drivers.
31 mil commercial trucks Of which
3.6 mil are Class 8 trucks Of which
Around 1.6 mil are long haul trucks
ALL COMMERCIAL
TRUCKS
CLASS 8 TRUCKS
LONG HAUL TRUCKS
3.6MIL ARE CLASS 8 TRUCKS
Of which
~ 1 MIL ARE LONG HAUL TRUCKS
31 MIL COMMERCIAL TRUCKS
Of which
TRUCKLOAD (“TL”) VOLUME (1)
TRUCKS’ SHARE OF TOTAL TONNAGE (1)
Truckload tonnage growth reflects the anticipated
performance of key commodities and freight-
market segments.
70.6%
67.9%
67.1%
2016 2023 2028
TRUCKS SHARE OF TOTAL FREIGHT REVENUE (1)
Estimated
In absolute terms, while trucks’ total share will decline, its
total volume transported will still increase substantially
more than any other mode.
Average Annual Expansion.
(1) American Trucking Associations: The U.S. Freight Transportation Forecast.
American Trucking Associations & TA estimates.
8
In many cases, fleets are looking for solutions like TA to help them maximize driver retention.
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
There is a driver shortage in the for-hire truckload industry(1). Increasing federal
regulation and restrictions are contributing to the shortage and affecting driver/fleet
profitability:
DRIVER HOURS
OF SERVICE
ELECTRONIC LOGGING DEVICES
PENALTIES FOR PARKING
ILLEGALLY + +
= Fleets Are Looking For Solutions To Increase Driver Satisfaction + Driver Efficiency
Which Can Help Retain Drivers.
DRIVER SHORTAGE
2011 2016 2017
Overall Best Truck Stop Experience 3 to 1 5 to 1 6 to 1
Most Comprehensive Driver Services 4 to 1 5 to 1 7 to 1
Parking Lots Largest 3 to 1 7 to 1 8 to 1
Easiest to Maneuver 3 to 1 6 to 1 7 to 1
Restaurants Best Overall Experience - 5 to 1 8 to 1
Best Overall Food 4 to 1 6 to 1 7 to 1
Truck Repair & Best Overall Maintenance Shops 4 to 1 4 to 1 4 to 1
Maintenance Most Complete Services 5 to 1 7 to 1 8 to 1
Best Roadside Assistance - 4 to 1 4 to 1
Most Skilled and Best Equipped for New Truck Technologies - 6 to 1 7 to 1
Driver Preference for TA and Petro vs.
Next Closest Truck Stop Brand
Area Category
(1) American Trucking Associations:.
SAFETY REGULATION
ENFORCEMENT +
9
Average Annual Expansion.
LESS-THAN-TRUCKLOAD-VOLUME (“LTL”)
THE CHANGING LANDSCAPE
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
The maturation of online spending continues and this is contributing to how goods are trucked.
It is expected there will be more trucks delivering more packages via shorter hauls. These
deliveries are occurring through LTL, TL with LTL capabilities and private truck companies at
the expense of certain long hauls. (1) But TL carriers are expected to remain significant.
GROWTH IN LESS-THAN-TRUCKLOAD (“LTL”) TONNAGE (2)
2017 2023 2028
147.6
million 179.1
million 206.9
million
50% 50% 50%
49% 49% 48%
1% 1% 2%
0%
20%
40%
60%
80%
100%
120%
2018 2023 2028
TRUCKLOAD TONNAGE (2)
Less-than-Truckload
Truckload
Private Truck
(1) Stifel Nicolaus
(2) American Trucking Associations: The U.S. Freight Transportation Forecast.
10
NEW SOLUTIONS. NEW CUSTOMERS.
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
TA is investing in truck service to (1) meet the expanding needs of
TA’s traditional customers as they participate in long haul and LTL
deliveries and (2) to expand the universe of customers TA is able to
serve.
TRADITIONAL CUSTOMERS: SOLUTIONS
FOR CLASS 8 TRUCKS AT TERMINALS
AND TRAILER YARDS.
TRADITIONAL CUSTOMERS: EXPAND
CUSTOMER COVERAGE TO INCLUDE
CLASS 4-7 TRUCKS.
NONTRADITIONAL CUSTOMERS: PRIVATE,
FOR-HIRE FLEETS AND SMALL-TO-
MEDIUM BUSINESSES WITH CLASS 4-7
TRUCKS.
TA Truck Service, Commercial Tire Network, OnSITE
and RoadSquad provide traditional and nontraditional
customers with a single source, nationwide solution for
tires, quality parts, maintenance and repair services
without limitation to where or when the service is
performed.
Commercial Strategy: Diesel Fuel and Truck Service
These initiatives as well as TA’s retail and restaurant
initiatives should lead to higher growth rates for 2018
versus 2017 for our consolidated nonfuel revenues and
our site level gross margin in excess of operating
expenses in the travel center segment and the
convenience store segment than the growth rates
experienced in 2017 compared to 2016.
11
Services by Address
Locat ion Informat ion
Service
OnSit e
TRUCK SERVICE: ONSITE
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
Extend maintenance, repair and inspection solutions beyond TA’s
truck bays with TA vehicles going to the customer.
Commercial Strategy: Diesel Fuel and Truck Service
Service Locations
Truck & Trailer Maintenance, ELD Installations, Trailer Rebranding, Trailer
Repairs, GPS Installation, DOT inspection, Certifications.
12
Services by Address
Locat ion Informat ion
Service
Commercial Tire Net work
OnSit e
TRUCK SERVICE: COMMERCIAL TIRE NETWORK
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
Provide brands and capabilities of a tire dealer at customer
locations.
Commercial Strategy: Diesel Fuel and Truck Service
Service Locations
Independent Tire Dealer, Multiple Tire and Retread Brands, Location Deliveries, Casing Program
Management.
Truck & Trailer Maintenance, ELD Installations, Trailer Rebranding, Trailer
Repairs, GPS Installation, DOT inspection, Certifications.
13
Services by Address
Locat ion Informat ion
Service
Commercial Tire Net work
OnSit e
RoadSquad
TRUCK SERVICE: ROADSQUAD
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
Provide emergency service call center support and tire and roadside
truck repair service 24/7/365.
Commercial Strategy: Diesel Fuel and Truck Service
Independent Tire Dealer, Multiple Tire and Retread Brands, Location Deliveries, Casing Program
Management.
Service Locations
Truck & Trailer Maintenance, ELD Installations, Trailer Rebranding, Trailer
Repairs, GPS Installation, DOT inspection, Certifications.
RoadSide Assistance, Call Center, Tire & Repair, Shift Support, Maintenance Centralization
14
PROFILE
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
Servicing fleet trailers at distribution centers of largest online
retailer to ensure they are “road ready” for Amazon freight hauls
where on time deliveries are essential.
3.6MIL ARE CLASS 8 TRUCKS
Of which
~ 1 MIL ARE LONG HAUL TRUCKS
31 MIL COMMERCIAL TRUCKS
Of which
A company responsible for thousands of utility trucks utilize terminals across
the country to service their boom and lift equipment. They are pleased to
meet a coast to coast provider that can perform traditional chassis work. Altec
also needs help debranding and inspecting vehicles being turned in from
leasing programs.
Combining services like fuel, roadside emergency
repair and call center support so a fleet can devote
resources to its core business.
C U S T O M E R
C U S T O M E R
C U S T O M E R
Commercial Strategy: Diesel, Fuel and Truck Service
15
R E S E R V E I T
Expand Reserve It! Parking at
truck stops.
E X P E R I E N C E
Optimizing Store Layouts.
RETAIL OPERATIONS
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
Roll out Minit Mart
Rewards program 1H 2018.
These initiatives as well as TA’s restaurant and truck service initiatives should lead to higher
growth rates for 2018 versus 2017 for our consolidated nonfuel revenues and our site level
gross margin in excess of operating expenses in the travel center segment and the
convenience store segment than the growth rates experienced in 2017 compared to 2016.
L O YA LT Y M E R C H A N D I S E
Match Products to Market by
Volume and Demographic.
Retail Strategy: Gas, Retail Operations and Restaurants
In addition to the things we do every day to manage retail operations
at our travel centers and standalone convenience stores, TA is
focused on a number of initiatives to drive growth and improvement
in 2018.
Expand and improve gaming
operations in states in which we
operate gaming terminals.
V I D E O G A M I N G
Partner with Community
and increase online sales (pizza
programs etc).
O N L I N E
16
RESTAURANTS
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
F U L L S E R V I C E
R E S TA U R A N T S
Replace Casual Dining Restaurant
Brand with better known Consumer
Brand.
Optimize Operating Hours and Labor
Costs.
P R O C E S S
I M P R O V E M E N T
Add QSR restaurants at Travel Centers.
Replace QSR brand at Convenience
Stores.
Q U I C K S E R V I C E
R E S TA U R A N T S
Retail Strategy: Gas, Retail Operations and Restaurants
TA ‘s Restaurant Group is focused on attracting more consumers and managing costs.
Utilize new technology to better manage
food and labor costs.
These initiatives as well as TA’s truck service and retail initiatives
should lead to higher growth rates for 2018 versus 2017 for our
consolidated nonfuel revenues and our site level gross margin in
excess of operating expenses in the travel center segment and the
convenience store segment than the growth rates experienced in 2017
compared to 2016.
17
STRATEGY IN ACTION
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
Case Study:
Travel Centers
Attract more local motorists.
Petro Travel Center
Bucksville, AL
By June 2016
Refaced exterior to better highlight quick service brands.
Rebranded Foodmart to Minit Mart.
Last Twelve Months ended Q2 2017 vs Last Twelve Months
Ended Q2 2016:
Gasoline sales volume increased ~14%
Site Gross Margin in Excess of Site Level Operating Expenses
increased ~13%
E F F I C I E N C Y
H E A D W I N D S
Case Study:
Standalone Convenience Stores
Match products to market.
Standardize Stores.
59 Minit Marts
Kansas City, MO
By August 2017
Added "Kick Back" loyalty program.
By November 2017
Adjusted sales to space by volume and demographic.
Created consistent shopping experience across locations.
Quarter Ending December 31, 2017 vs Quarter Ending December 31, 2016:
Nonfuel Gross Margin increased 6.1%
Site Gross Margin in Excess of Site Level Operating Expenses Increased 29.5%
C O M P E T I T I O N
Retail Strategy: Gas, Retail Operations and Restaurants
18
POWERFUL MODEL
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
Focused on Expanding TA’s Full Service Strategy
Consolidated Same Site Nonfuel Revenue As Reported
52.0%
54.0%
56.0%
58.0%
60.0%
$400
$600
$800
$1,000
$1,200
$1,400
$1,600
$1,800
$2,000
(Mill
ion
s)
Consolidated Same Site Nonfuel Revenue As Reported Consolidated Same Site Nonfuel Margin As Reported
$1,289
+3%
$1,698
(0.1%) $1,679
+5%
$1,482
+4%
$1,354
+3%
$1,836
- %
55.5%
55.0%
55.6%
55.3%
56.4%
55.9%
19
22.0
26.0
30.0
34.0
38.0
42.0
46.0
50.0
54.0
Nonfuel Gross Margin Cents per Gallon ("NF CPG") (Cents)
POWERFUL MODEL
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
TA’s growth programs and sales strategies have helped nonfuel gross
margin per gallon profitability increase over time.
50.4
36.3
CAGR
3.3%
20
OPERATING LEVERAGE
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
Growing Core Full Service Business Faster
than We’re Spending.
51.8%
51.4%
50.0% 50.1% 50.4%
50.8% 50.4%
$400
$800
$1,200
$1,600
$2,000
$2,400
2013 2014 2015 2016 2017 Q42016
Q42017
Consolidated Nonfuel Revenue (Same Site) Consolidated Site Level Operating Expenses as a Percentage of Nonfuel Revenue (Same Site)
21
IMPROVEMENT PLAN
T R A V E L C E N T E R S O F A M E R I C A Q 4 2 0 1 7
C O N T R O L C O S T S
2 0 1 8
Site Level Operating Expense:
- Ctuit implementation
- IT/Automation
-Site level labor efficiencies
Depreciation and Amortization Expense:
- Project & capital expenditure completions
M A N A G E S P E N D I N G
2 0 1 8
Opportunistic Travel Center Acquisitions.
Estimate Sustaining Capital Amounts of ~$55 million.
Expect improvement sales at leased HPT sites of ~$50
million.
Maintain net Capital Expenditure amounts (Sustaining
Capital + Internal Growth Capital – HPT improvement
sales) similar to 2017.
As programs to drive nonfuel revenues and control costs progress, TA believes site level operating
expenses as a percentage of nonfuel revenues may decrease.
While TA positions itself to compete in a broader market, the
company is focused on managing costs and expenditures.
22
Exhibits
23
EXHIBIT A
(1) See Exhibit B for a reconciliation of EBITDA to net income.
2017 2016 2017 2016
($ in thousands)
Revenues:
Fuel 1,109,758$ 941,852$ 4,090,912$ 3,530,149$
Non fuel 471,158 462,579 1,944,181 1,903,623
Rent and royalties 3,849 4,217 16,500 17,352
Total revenues 1,584,765 1,408,648 6,051,593 5,451,124
Gross margin:
Fuel 97,775 101,050 394,179 404,777
Non fuel 263,932 256,353 1,084,352 1,053,077
Rent and royalties 3,849 4,217 16,500 17,352
Total gross margin 365,556 361,620 1,495,031 1,475,206
Site level operating expense 237,727 233,653 980,749 959,407
Selling, general & administrative 39,352 37,265 154,663 139,052
Rent expense 70,385 67,460 277,127 262,298
(Loss) Income from equity investees (643) 972 1,088 4,544
Acquisition costs 11 165 247 2,451
EBITDA (1) 17,438$ 24,049$ 83,333$ 116,542$
Net income (loss) attributable to common (20,625)$ (6,493)$ 9,394$ (1,929)$
shareholders
Net income (loss) per share (0.52)$ (0.17)$ 0.23$ (0.05)$
December 31,December 31,
Three Months Ended Year Ended
Consolidated Statements of Operations
24
EXHIBIT B
($ in thousands) 2017 2016 2017 2016
Net income $ (20,593) $ (6,545) $ 9,394 $ (1,929)
Add: (benefit) income taxes (6,476) (4,304) (84,439) (1,733)
Add: depreciation and amortization 37,253 27,844 128,416 92,389
Add: interest expense, net 7,254 7,054 29,962 27,815
EBITDA $ 17,438 $ 24,049 $ 83,333 $ 116,542
Add: biodiesel tax credit (absence of) 6,300 -- 23,300 --
Add: retirement agreements 1,089 -- 1,089 --
Add: Comdata legal fees -- -- 9,706 --
EBITDA net of discreet items $ 24,827 $ 24,049 $ 117,428 $ 116,542
Calculation of EBITDA:
Consolidated Calculation of EBITDA
Three Months Ended Year Ended
December 31, December 31,
25
EXHIBIT C
Change from Change from
Q4 2017 Q4 2016 Q4 2017 Q4 2016
($ in thousands) $ % $ %
Revenues:
Fuel 965,366$ 19% 125,141$ 14%
Non fuel 399,011 3% 63,715 (3%)
Rent and royalties 2,917 (5%) 53 (7%)
Gross margin: 322,297$ 1% 36,317$ 3%
Site level operating expenses 207,067$ 1% 26,588$ 3%
115,230$ (0.03%) 9,729$ 3%
Travel Centers Business Segment Convenience Stores Business Segment
Site level gross margin in excess of
site level operating expenses
Segment Operating Statements: Fourth Quarter 2017
26
EXHIBIT D
Full Year Change from Full Year Change from
2017 FY 2016 2017 FY 2016
($ in thousands) $ % $ %
Revenues:
Fuel 3,533,121$ 16% 480,917$ 14%
Non fuel 1,636,009 1% 269,854 2%
Rent and royalties 12,304 (10%) 215 (30%)
Gross margin: 1,312,995$ (0.05%) 151,958$ 7%
Site level operating expenses 849,162$ 1% 111,404$ 6%
463,833$ (1%) 40,554$ 11%
Site level gross margin in excess of
site level operating expenses
Travel Centers Business Segment Convenience Stores Business Segment
Segment Operating Statements: Full Year 2017
27
EXHIBIT E
($ in thousands)
Assets
Cash and Cash equivalents 36,082$ 61,312$
Accounts receivable, net 125,501 107,246
Inventory 209,640 204,145
Other current assets 27,295 29,358
Total current assets 398,518 402,061
Property and equipment, net 1,001,090 1,082,022
Goodwill & other intangible assets, net 128,242 126,280
Other noncurrent assets 90,004 49,478
Total assets 1,617,854$ 1,659,841$
Liabilities and Shareholders' Equity
Accounts payable 155,581$ 157,964$
Current HPT Leases liabilities 41,389 39,720
Other current liabilities 130,140 132,648
Total current liabilities 327,110 330,332
Long Term debt 319,634 318,739
Noncurrent HPT Leases liabilities 368,782 381,854
Other noncurrent liabilities 35,029 75,837
Total liabilities 1,050,555 1,106,762
567,299 553,079
Total liabilities and shareholders' equity 1,617,854$ 1,659,841$
December 31,
2017
December 31,
2016
Shareholders' equity (39,984 and 39,523 common shares outstanding
at December 31, 2017 and 2016, respectively)
Consolidated Balance Sheet