RCC estimate of Court building

Details of Items taken up by the Panchayat Raj Department

For the Govt.Degree College at Ichapuram

S.No Description of Item taken up Remarks

A)Estimated Amount Rs.20.00 lakhs:-

1 Doors to Ground floor of Block No.3---4 Nos

All items completed

2 Windows to ground floor of Block No.3---12 Nos

3 Platerings,Paintings&Flooring to G.F

4

5

Asst.Exe. Engineer, Dy.Exe. Engineer,Panchayat Raj, Panchayat Raj,Ichapuram Ichapuram

Construction of 1 st floor of plinth area 320 Sqm

Construction of Block No.4 of plinth area 104 Sqm

GOVERNMENT OF ANDHRA PRADESH

PANCHAYATRAJ ENGINEERING DEPARTMENT

Buildings and amenities to the Degree College at Ichapuram

ESTIMATED COST:-Rs.20.00 lakhs

GRANT:-COLLEGE EDUCATION

DISTRICT : SRIKAKULAM

CIRCLE : SRIKAKULAM

DIVISION : TEKKALI

SUB-DIVISION : ICHAPURAM

MANDAL : ICHAPURAM

SPECIFICATION REPORT

Name of the work:-Buildings and amenities to the Degree college at Ichapuram

Est.Cost.Rs.20.00 lakhs

The work"Buildings and amenities to the Degree College at Ichapuram",Est.Cost.Rs.20.00 lakhswas administratively sanctioned under COLLEGE EDUCATION grant for the year 2004-2005 vide Progs.Rc.No.126/AII-1/2004-05 Dt.18.3.2005 of the Director of Collegiate Education,AP

One building sanctioned under the work"Additional accomodation to Govt.Degree college at Ichapuram is under progress and it will be left incomplete even for the G.F, due to insufficient funds.

The following items will be left incomplete pertaining to that building:-

1.Plastering with CM(1:5) 12mm thick for the entire building2.Snowcem painting for the entire building3.Construction of steps to the building&Dias in the class rooms4.Four Nos.of 1.20X2.55m size doors including ventilators of height 0.45m5.Twelve Nos.of 1.80X1.80m size windows including ventilators of height 0.45m

Further,it is proposed to construct 1st floor over the above building after its completion.The connected designs are already approved by the SE,PR,SKLM for two stories block earlier under the work"Construction of Govt.Degree collegeat Ichapuram",Est.Cost.Rs.20.00 lakhs.The same designs adopted in the present estimate.(Copy enclosed along with drawings)

Further,it is proposed to construct one additional administrative block of size 9.00mX7.50m from the balanceamount.The designs of 7.50mX12.00m size room,which are approved earlier, are adopted because the effective span of beams and slab is 7.50m for both the buildings.

Hence the estimate is prepared with the following provisions:-

A.Completion of incomplete Ground floor:-

1.Plastering with CM(1:5) 12mm thick for the entire building2.Snowcem painting for the entire building3.Construction of steps to the building&Dias in the class rooms4.Four Nos.of 1.20X2.55m size doors including ventilators of height 0.45m5.Twelve Nos.of 1.80X1.80m size windows including ventilators of height 0.45m

B.Construction of Additional floor over the ground floor

C.Construction of Additional ADMINISTRATIVE BLOCK of size 9.00mX7.50m

D.Provision for engaging technical person

E.Provision for insurance

F.Provision for Q.C.Inspection charges

G.Provision for investigation charges

The estimate is prepared as per the current SSR,i.e.2004-2005 rates and the work will be carriedout as per APDSS.

Asst.Executive Engineer Dy.Executive Engineer Executive EngineerPR(spl),Ichapuram PR,Ichapuram PR,Tekkali

Detailed-Cum-Abstract Working Estimate

Name of the work:-Construction of Additional Accomodation(1st Floor) to the existing District Consumer Forum Building at Eluru


S.No Description of item Nos Measurements Quantity Rate Per AmountLength Bredth Depth

1

Wall in Judge Room 1X1 4.8 0.23 4.25 4.69CumDeduct door 1X1 1.05 0.23 1.95 -0.47Cum

4.22Cum

2

In Judge room 1X1 ---- ---- ---- 1Nos

3

1X1 4.8 0.23 0.55 0.61Cum

4

For Columns 1X12 3.1 0.23 0.3 2.57Cum1X6 3.25 0.23 0.3 1.35Cum

3.92Cum

5

T-Beams in R/S portion 1X6 5.13 0.23 0.45 3.19m

1X1 1.63 0.23 0.23 0.09m

1X2 14.7 0.23 0.23 1.56m

2x6 0.23 0.23 0.23 -0.15m

T-Beams in L/S portion 1X3 3.9 0.23 0.3 0.81m

1X1 1.63 0.23 0.23 0.09m

1X2 7.8 0.23 0.23 0.83m

2x3 0.23 0.23 0.23 -0.07m6.35Cum

6

Main hall portion 1X1 13.8 11.1 ---- 153.18SqmDeduct existing slab 1X1 5.7 4.2 ---- -23.94SqmFront R/S extra portion 1X1 5.45 1.2 ---- 6.54Sqm

135.78Sqm

7

Main hall portion 1X1 13.8 11.1 ---- 153.18Sqm

charges etc.complete

Providing 300mm dia DUR piles to a depth of 2.50m fill with RCC(1:2:4) mix using 20mm HBG chips with required quantity of steel per cum of concrete including cost and conveyance of all materials and all labour charges such as cutting bores with augers and underreams with reamer set etc.complete.

VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials and all labour charges including machine mixing and vibrating charges,sienorage charges but excluding cost and fabrication charges of steel for Plinth beam in Ground floor

VRCC(1:11/2:3) mix using 20mm HBG chips including cost and conveyance of all materials and all labour charges including machine mixing and vibrating charges,sienorage charges but excluding cost and fabrication charges of steel for Columns in 1st floor

VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials and all labour charges including machine mixing and vibrating charges,sienorage charges but excluding cost and fabrication charges of steel for T-Beams in 1st floor

Rear end T-Beam in R/S portion

Longitudinal beams in R/S portion

Deduct Junction locations

Front end T-Beam in L/S portion

Longitudinal beams in L/S portion

Deduct Junction locations

VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials and all labour charges including machine mixing and vibrating charges,sienorage charges but excluding cost and fabrication charges of steel for Roof slab of 100mm thick in 1st floor

Acco-Proof plastering in CM(1:3) mix to 12mm thick using 1.5 Kg of Acco-Proof powder per 1 bag of cement including cost and conveyance of all materials and all labour charges etc.complete


Deduct existing slab 1X1 5.7 4.2 ---- -23.94SqmFront R/S extra portion 1X1 5.45 1.2 ---- 6.54Sqm

135.78Sqm

8

Lintels over main doors 1X4 1.65 0.23 0.15 0.23CumLintels over toilet door 1X1 1.3 0.23 0.15 0.04CumLintels over windows 1X8 1.35 0.23 0.15 0.37Cum

0.64Cum

9

Over windows 1X8 1.35 ---- ---- 10.80m

In Judge room 1X1 4.8 0.23 3.7 4.08CumDeduct door 1X1 1.05 0.23 1.95 -0.47Cum

3.61Cum

10

Room-I on left side 1X1 19.38 0.23 3.05 13.60CumDeduct Door 1X1 1.05 0.23 2.15 -0.52CumDeduct windows 1X3 1.5 0.23 1.35 -1.40CumDeduct ventilators 1X5 0.6 0.23 0.23 -0.16CumRoom-II on right side 1X1 27.12 0.23 3.05 19.02CumDeduct Door 1X2 1.05 0.23 2.15 -1.04CumDeduct windows 1X3 1.5 0.23 1.35 -1.40CumDeduct ventilators 1X7 0.6 0.23 0.23 -0.22CumRoom-III on right side 1X1 16.24 0.23 3.05 11.39CumDeduct Door 1X1 1.05 0.23 2.15 -0.52CumDeduct windows 1X2 1.5 0.23 1.35 -0.93CumDeduct ventilators 1X5 0.6 0.23 0.23 -0.16CumBack side wall in corridor 1X1 1.35 0.23 3.05 0.95CumCross walls for toilet 1X1 2.05 0.23 3.05 1.44CumDeduct Door 1X1 0.7 0.23 2.2 -0.35CumDeduct ventilators 1X1 0.6 0.23 0.23 -0.03CumDeduct Lintels over main 1X4 1.65 0.23 0.15 -0.23CumDeduct Lintel over toilet 1X1 1.3 0.23 0.15 -0.04CumDeduct Lintels over win 1X8 1.35 0.23 0.15 -0.37Cum

39.03Cum

11

Parapet wall on roof A/R 1X1 55.50 0.1 0.75 4.16CumAdd for brick pillars 1X28 0.23 0.13 0.75 0.63Cum

4.79Cum

12

In Judge Room both side 1X2 4.8 ---- 3.15 30.24SqmDeduct door 1X2 1.05 ---- 1.95 -4.10SqmAdd for sides 1X2 ---- 0.13 1.95 0.51Sqm

26.65Sqm

13

Ceiling of Room-I 1X1 5.45 3.78 ---- 20.60SqmSides of T-Beams 1X2 3.78 ---- 0.3 2.27Sqm

RCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials and all labour charges including machine mixing and vibrating charges,sienorage charges but excluding cost and fabrication charges of steel for Lintels

RCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials and all labour charges including machine mixing charges,sienorage charges but excluding cost and fabrication charges of steel for sun shades of 0.60m width,0.075m thick at fixed end and 0.05m thick at free end for 1st floor

Brick Masonry in CM(1:8) using 2nd class Bricks including cost and conveyance of all materials and all labour charges etc.complete for walls in Ground Floor

Brick Masonry in CM(1:8) using 2nd class Bricks including cost and conveyance of all materials and all labour charges etc.complete for walls in 1st floor with lift charges

Brick Masonry in CM(1:8) using 2nd class Bricks including cost and conveyance of all materials and all labour charges etc.complete for walls in 2nd floor on roof with lift charges

Plastering with 12mm thick in CM(1:5) including cost and conveyance of all materials and all other labour charges,sienorage charges and other incidental charges like scaffolding charges etc.complete in Ground Floor

Ornamental Plastering with 6mm thick in CM(1:3) proportion with dubara sponge finishing including cost and conveyance of all materials at work site and all operational,incidental,sienorage charges and all labour charges etc.complete for ceiling in 1st Floor.


Ceiling of Room-II 1X1 8.4 4.7 ---- 39.48SqmSides of T-Beams 2x2 4.7 ---- 0.45 8.46SqmCeiling of Room-III 1X1 5.54 4.7 ---- 26.04SqmSides of T-Beams 1X2 3.78 ---- 0.45 3.40SqmCeiling of Toilet&Front o 1X1 3.78 2.05 ---- 7.75SqmCeiling of Corridor 1X1 14.63 1.35 ---- 19.75SqmSun shades 1X8 1.35 0.8 ---- 8.64Sqm

136.39Sqm

14

In side:-Room-I on left side 1X1 19.38 ---- 3.35 64.92SqmDeduct Door 1X1 1.05 ---- 2.15 -2.26SqmAdd for sides of door 1X2 ---- 0.13 2.15 0.56SqmDeduct windows 1X3 1.5 ---- 1.35 -6.08SqmAdd for sides of windows 2x3 ---- 0.13 1.5 1.17SqmAdd for sill 1X3 1.35 0.13 ---- 0.53SqmDeduct ventilators 1X5 0.6 ---- 0.23 -0.69SqmAdd for sides of ventilato 1X5 1.66 0.19 ---- 1.58SqmRoom-II on right side 1X1 27.12 ---- 3.35 90.85SqmDeduct Door 1X2 1.05 ---- 2.15 -4.52SqmAdd for sides of door 2x2 ---- 0.13 2.15 1.12SqmDeduct windows 1X3 1.5 ---- 1.35 -6.08SqmAdd for sides of windows 2x3 ---- 0.13 1.5 1.17SqmAdd for sill 1X3 1.35 0.13 ---- 0.53SqmDeduct ventilators 1X7 0.6 ---- 0.23 -0.97SqmAdd for sides of ventilato 1X7 1.66 0.19 ---- 2.21SqmRoom-III on right side 1X1 16.24 ---- 3.35 54.40SqmDeduct Door 1X1 1.05 ---- 2.15 -2.26SqmAdd for sides of door 1X2 ---- 0.13 2.15 0.56SqmDeduct windows 1X2 1.5 ---- 1.35 -4.05SqmAdd for sides of windows 2x2 ---- 0.13 1.5 0.78SqmAdd for sill 1X2 1.35 0.13 ---- 0.35SqmDeduct ventilators 1X5 0.6 ---- 0.23 -0.69SqmAdd for sides of ventilato 1X5 1.66 0.19 ---- 1.58SqmIn side walls of Toilet roo 1X2 2.05 ---- 3.35 13.74SqmDeduct Door 1X1 0.7 ---- 2.2 -1.54SqmAdd for sides of door 1X2 ---- 0.13 2.2 0.57SqmDeduct ventilator 1X1 0.6 ---- 0.23 -0.14SqmAdd for sides of ventilato 1X1 1.66 0.19 ---- 0.32SqmBack side wall 1X1 1.35 ---- 3.35 4.52Sqm

212.18Sqm

15

Out side:-Right side A/R 1X1 39.58 ---- 3.35 132.59SqmDeduct Doors 1X3 1.05 ---- 2.15 -6.77SqmDeduct Windows 1X5 1.5 ---- 1.35 -10.13SqmDeduct ventilators 1X12 0.6 ---- 0.23 -1.66SqmBack side wall out side 1X1 1.35 ---- 3.35 4.52SqmRight side room A/R 1X1 20.30 ---- 3.35 68.01SqmDeduct Doors 1X1 1.05 ---- 2.15 -2.26SqmDeduct Windows 1X3 1.5 ---- 1.35 -6.08SqmDeduct ventilators 1X5 0.6 ---- 0.23 -0.69SqmOut side walls of Toilet 1X2 2.05 ---- 3.35 13.74SqmDeduct Door 1X1 0.7 ---- 2.2 -1.54SqmDeduct ventilator 1X1 0.6 ---- 0.23 -0.14Sqm

189.59Sqm

16

1X1 4.55 4.25 0.1 1.93Cum

Plastering with 12mm thick in CM(1:5) including cost and conveyance of all materials and all other labour charges,sienorage charges and other incidental charges like scaffolding charges etc.complete in 1st Floor

Plastering with 20mm thick in CM(1:5) including cost and conveyance of all materials and all other labour charges,sienorage charges and other incidental charges like scaffolding charges etc.complete in 1st Floor

CC(1:2:4) mix using 20mm HBG metal including cost and conveyance of all materials,sienorage charges and all labour charges etc.complete for flooring


17

Parapet wall A/R 1X1 55.50 ---- 1.6 88.80SqmAdd for brick pillar sides 2x28 ---- 0.13 0.75 5.46Sqm

94.26Sqm

18

In Judge room 1X1 4.55 4.25 ---- 19.34SqmExtra at entrance 1X1 0.95 0.3 ---- 0.29SqmExtra at Court hall entra 1X1 1.05 1.15 ---- 1.21SqmSkirting A/R room 1X1 17.6 ---- 0.1 1.76SqmDeduct main doors 1X3 1.05 ---- 0.1 -0.32SqmDeduct toilet door 1X1 0.75 ---- 0.1 -0.08Sqm

22.20Sqm

19

Ceiling in Judge room 1X1 4.55 4.25 ---- 19.34Sqm

20

Ceiling of Room-I 1X1 5.45 3.78 ---- 20.60SqmSides of T-Beams 1X2 3.78 ---- 0.3 2.27SqmCeiling of Room-II 1X1 8.4 4.7 ---- 39.48SqmSides of T-Beams 2x2 4.7 ---- 0.45 8.46SqmCeiling of Room-III 1X1 5.54 4.7 ---- 26.04SqmSides of T-Beams 1X2 3.78 ---- 0.45 3.40SqmCeiling of Toilet&Front o 1X1 3.78 2.05 ---- 7.75SqmCeiling of Corridor 1X1 14.63 1.35 ---- 19.75SqmRoom-I on left side 1X1 19.38 ---- 3.35 64.92SqmDeduct Door 1X1 1.05 ---- 2.15 -2.26SqmAdd for sides of door 1X2 ---- 0.13 2.15 0.56SqmDeduct windows 1X3 1.5 ---- 1.35 -6.08SqmAdd for sides of windows 2x3 ---- 0.13 1.5 1.17SqmAdd for sill 1X3 1.35 0.13 ---- 0.53SqmDeduct ventilators 1X5 0.6 ---- 0.23 -0.69SqmAdd for sides of ventilato 1X5 1.66 0.19 ---- 1.58SqmRoom-II on right side 1X1 27.12 ---- 3.35 90.85SqmDeduct Door 1X2 1.05 ---- 2.15 -4.52SqmAdd for sides of door 2x2 ---- 0.13 2.15 1.12SqmDeduct windows 1X3 1.5 ---- 1.35 -6.08SqmAdd for sides of windows 2x3 ---- 0.13 1.5 1.17SqmAdd for sill 1X3 1.35 0.13 ---- 0.53SqmDeduct ventilators 1X7 0.6 ---- 0.23 -0.97SqmAdd for sides of ventilato 1X7 1.66 0.19 ---- 2.21SqmRoom-III on right side 1X1 16.24 ---- 3.35 54.40SqmDeduct Door 1X1 1.05 ---- 2.15 -2.26SqmAdd for sides of door 1X2 ---- 0.13 2.15 0.56SqmDeduct windows 1X2 1.5 ---- 1.35 -4.05SqmAdd for sides of windows 2x2 ---- 0.13 1.5 0.78SqmAdd for sill 1X2 1.35 0.13 ---- 0.35SqmDeduct ventilators 1X5 0.6 ---- 0.23 -0.69SqmAdd for sides of ventilato 1X5 1.66 0.19 ---- 1.58SqmIn side walls of Toilet roo 1X2 2.05 ---- 3.35 13.74SqmDeduct Door 1X1 0.7 ---- 2.2 -1.54SqmAdd for sides of door 1X2 ---- 0.13 2.2 0.57SqmDeduct ventilator 1X1 0.6 ---- 0.23 -0.14SqmAdd for sides of ventilato 1X1 1.66 0.19 ---- 0.32Sqm

335.41Sqm

21

Plastering with 12mm thick in CM(1:5) including cost and conveyance of all materials and all other labour charges,sienorage charges and other incidental charges like scaffolding charges etc.complete in 2nd Floor

Flooring with Ceramic glazed tiles of all shades of 7.3mm thick pointed with CM(1:6)--12mm thick including cost and conveyance of all materials and all labour charges etc.complete

Painting with white cement paint two coats over anewly plastered surface including cost and conveyance of all materials and all labour charges etc.complete inside rooms Ground floor

Painting with white cement paint two coats over a newly plastered surface including cost and conveyance of all materials and all labour charges etc.complete inside rooms for 1st floor

Painting with snowcem paint two coats over a primary coat of white cement paint including cost and conveyance of all materials and all labour charges etc.complete inside rooms Ground floor


In Judge room 1X1 17.60 ---- 3.05 53.68SqmDeduct Main doors 1X3 1.05 ---- 1.95 -6.14SqmDeduct toilet door 1X1 0.75 ---- 1.95 -1.46SqmDeduct windows 1X2 1.35 ---- 1.5 -4.05SqmOther side of Judge roo 1X1 4.80 ---- 2.75 13.20SqmIn court room 1X2 1.10 ---- 2.65 5.83SqmDeduct ventilator 1X1 0.60 ---- 0.3 -0.18Sqm

60.88Sqm

22

Right side A/R 1X1 39.58 ---- 3.35 132.59SqmDeduct Doors 1X3 1.05 ---- 2.15 -6.77SqmDeduct Windows 1X5 1.5 ---- 1.35 -10.13SqmDeduct ventilators 1X12 0.6 ---- 0.23 -1.66SqmBack side wall out side 1X1 1.35 ---- 3.35 4.52SqmRight side room A/R 1X1 20.30 ---- 3.35 68.01SqmDeduct Doors 1X1 1.05 ---- 2.15 -2.26SqmDeduct Windows 1X3 1.5 ---- 1.35 -6.08SqmDeduct ventilators 1X5 0.6 ---- 0.23 -0.69SqmOut side walls of Toilet 1X2 2.05 ---- 3.35 13.74SqmDeduct Door 1X1 0.7 ---- 2.2 -1.54SqmDeduct ventilator 1X1 0.6 ---- 0.23 -0.14SqmIn side of Back side wall 1X1 1.35 ---- 3.35 4.52SqmSun shades 1X8 1.35 0.8 ---- 8.64Sqm

23

Parapet wall A/R 1X1 55.50 ---- 1.6 88.80SqmAdd for brick pillar sides 2x28 ---- 0.13 0.75 5.46Sqm

94.26Sqm

24

Size 1.05X2.15 1X4 ---- ---- ---- 4Nos

25

Size 0.76X2.15 1X1 ---- ---- ---- 1Nos

26 Supplying Aluminium anodised openable sliding window,ventilator including anodisation cost85Kgs

27 Sun control to the glazed window partitions including labour chargesWindows 1X8 1.5 ---- 1.35 16.20Sqm

28 Cost and supply of plain float glass 4mm thickWindows 1X8 1.5 ---- 1.35 16.20Sqm

29

Windows 8x2.75 1.5 ---- 1.35 44.55SqmDoors 4x2.25 1.05 ---- 2.15 20.32SqmToilet door 1x2.25 1.05 ---- 2.15 5.08Sqm

69.95Sqm

30 Cost and supply of steel reinforcement including fabrication charges 2830.00Kg

31 Provision for [email protected]% --------------LS--------------------

32 Provision for engaging technical person --------------LS--------------------

Painting with snowcem paint two coats over a primary coat of white cement paint including cost and conveyance of all materials and all labour charges etc.complete inside rooms of 1st floor

Painting with snowcem paint two coats over a primary coat of white cement paint including cost and conveyance of all materials and all labour charges etc.complete inside rooms of 2nd floor

Supplying and fixing of Sal wood fully panelled(Hyderabad) Doors of various sizes including fixing of necessary furnitures and fittings like Z- hold fasts,tower bolts,hinges,Aldrops,wind appliances,door bufferes and all labour charges etc.complete

Supplying and fixing of Sal wood fully panelled(Hyderabad) Doors of various sizes including fixing of necessary furnitures and fittings like Z- hold fasts,tower bolts,hinges,Aldrops,wind appliances,door bufferes and all labour charges etc.complete

Painting with Synthetic enamil paint two coats over a primary coat of wood primer including cost and conveyance of all materials and all labour charges etc.complete for 1st floor


33 Provision for insurance --------------LS--------------------

34 Deduct tender percentage --------------LS--------------------

35 Provision for unforeseen items during execution --------------LS--------------------

TOTAL

DATA SHEET

Name of the work:-Buildings and amenities to the Degree college at Ichapuram


S.No Quantity Description of item Rate Per Amount

Ground floor

1 Earth work exacavation and depositing on the bank with an initiallead and lift in loamy and clayey soils as per SS-20B by manuallabour

1.00Cum Earth work excavation 28.00 1.00Cum 28.001.00Cum Seinorage charges 20.00 1.00Cum 20.00

Add MBA 20% 5.60Add TOT@4% 2.14

TOTAL 55.74

2 Cement Mortor (1:3) (1:5) (1:6)

1.00Cum Cost of sand 182.64 182.64 182.642700/1MT Cost of Cement 1296.00 777.60 648.00

1.00Cum Mixing charges 19.00 19.00 19.00Add MBA 20% 3.80 3.80 3.80

1501.44 983.04 853.44

3 Plastering with CM(1:5) 20mm thick including all materials and all labour charges etc.complete

0.21Cum Cost of CM(1:5) 983.04 1.00Cum 206.4410Sqm Labour charges 674.44 10Sqm 674.44

Add MBA 20% 134.89Add TOT@4% 40.63

TOTAL 1056.40



Add MBA 20% 62.39Add TOT@4% 20.87

TOTAL 542.69

5 Plastering with CM(1:3) 20mm thick with approved cement colour for threading and dotting of walls for blackboard including all materials and all labour charges etc.complete

0.21Cum Cost of CM(1:3) 1501.44 1.00Cum 315.302.00Kg Cost of approved cement colour 50.00 1.00Kg 100.0010Sqm Labour charges 674.44 10Sqm 674.44

Add MBA 20% 134.89Add TOT@4% 48.99

TOTAL 1273.62

6 Cement Concrete(1:4:8) mix using 40mm HBG metal including cost and conveyance of all materialsand all labour charges including machine mixing charges

0.92Cum Cost of 40mm HBG metal 438.70 1.00Cum 403.600.46Cum Cost of sand 182.64 1.00Cum 84.01166.00Kg Cost of cement 2700.00 1000.00Kg 448.201.00Cum Labour charges 350.54 1.00Cum 350.54

S.No Quantity Description of item Rate Per Amount1.00Cum Machine mixing charges 31.00 1.00Cum 31.001.00Cum Vibrating Charges 31.50 1.00Cum 31.50

Add MBA 20% 70.11Add TOT@4% 56.76

TOTAL 1475.73

7 Cement Concrete(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materialsand all labour charges including machine mixing charges

0.92Cum Cost of 20mm HBG metal 639.70 1.00Cum 588.520.46Cum Cost of sand 182.64 1.00Cum 84.01330.00Kg Cost of cement 2700.00 1000.00Kg 891.001.00Cum Labour charges 350.54 1.00Cum 350.541.00Cum Machine mixing charges 31.00 1.00Cum 31.001.00Cum Vibrating Charges 31.50 1.00Cum 31.50

Add MBA 20% 70.11Add TOT@4% 81.87

TOTAL 2128.55

8 Brick Masonry in CM(1:6) using 2nd class Bricks including cost and conveyance of all materialsand all labour charges etc.

512Nos Cost of bricks 1462.88 1000Nos 748.990.20Cum Cost of CM(1:6) 853.44 1.00Cum 170.691.00Cum Labour charges 474.18 1.00Cum 474.18

Add MBA 20% 94.84Add TOT@4% 59.55

TOTAL 1548.25

9 R.R.Masonry in CM(1:6) using Rough stone(OTG) including cost and conveyance of all materialsand all labour charges etc.

1.10Cum Cost of Rough Stone(OTG) 209.20 1.00Cum 230.120.34Cum Cost of CM(1:6) 853.44 1.00Cum 290.171.00Cum Labour charges 528.86 1.00Cum 528.86

Add MBA 20% 105.77Add TOT@4% 46.20

TOTAL 1201.12


0.90Cum Cost of 40mm HBG metal 438.70 1.00Cum 394.830.54Cum Cost of sand 182.64 1.00Cum 98.63130.00Kg Cost of cement 2700.00 1000.00Kg 351.001.00Cum Labour charges 350.54 1.00Cum 350.541.00Cum Machine mixing charges 31.00 1.00Cum 31.00

Add MBA 20% 70.11Add TOT@4% 51.84

TOTAL 1347.95

11 RCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materialsand all labour charges including machine mixing charges

0.92Cum Cost of 20mm HBG metal 639.70 1.00Cum 588.520.46Cum Cost of sand 182.64 1.00Cum 84.01330.00Kg Cost of cement 2700.00 1000.00Kg 891.001.00Cum Labour charges 620.28 1.00Cum 620.281.00Cum Machine mixing charges 31.00 1.00Cum 31.001.00Cum Vibrating Charges 31.50 1.00Cum 31.50

S.No Quantity Description of item Rate Per AmountAdd MBA 20% 124.06

TOTAL 2370.37

12 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materialsand all labour charges including machine mixing and vibrating charges but excluding cost and

1.00Cum Cost of RCC(1:2:4) 2370.37 1.00Cum 2370.371.00Cum Centring charges 689.00 1.00Cum 689.00

Add TOT@4% 122.37TOTAL 3181.75



Add TOT@4% 117.25TOTAL 3048.63


0.0375Cum Cost of RCC(1:2:4) 2370.37 1.00Cum 88.891.00Rmt Centring charges 31.50 1.00Rmt 31.50

Add TOT@4% 4.82TOTAL 125.20



Add TOT@4% 127.33TOTAL 3310.71



Add TOT@4% 112.17TOTAL 2916.55



Add TOT@4% 142.37TOTAL 3701.75

18 Acco-proof plastering with CM(1:3) 12mm thick including all materials and all labour charges etc.complete

0.15Cum Cost of CM(1:3) 1501.44 1.00Cum 225.22

fabrication charges of steel for beams,Columns,Pedastals

fabrication charges of steel for plinth beams&lintels

fabrication charges of steel for Sun shades

fabrication charges of steel for T-Beams

fabrication charges of steel for Bed blocks

fabrication charges of steel for Hand rails

S.No Quantity Description of item Rate Per Amount1.44Kg Cost of acco-proof compound 17.00 1.00Kg 24.4810Sqm Labour charges 311.97 10Sqm 311.97

Add MBA 20% 62.39TOTAL 624.06


1.20Cum Cost of RCC(1:2:4) 2370.37 1.00Cum 2844.4510Sqm Centring charges 730.00 10Sqm 730.0010Sqm Acco proof plastering 624.06 10Sqm 624.06

Add TOT@4% 167.94TOTAL 4366.45

20 Flooring with CC(1:6:10) 80mm thick,CC(1:2:4) 40mm thick and top finished with CM(1:3) 7mm thckincluding all materials and all labour charges etc.complete

0.80Cum Cost of CC(1:6:10) 901.27 1.00Cum 721.020.40Cum Cost of CC(1:2:4) 2046.69 1.00Cum 818.670.07Cum Cost of CM(1:3) 1501.44 1.00Cum 105.10

Add TOT@4% 65.79TOTAL 1710.59

Ist Floor

21 Cement Mortor (1:3) (1:5) (1:6)

1.00Cum Cost of sand 182.64 182.64 182.642700/1MT Cost of Cement 1296.00 777.60 648.00

1.00Cum Mixing charges 19.00 19.00 19.001.00Cum Lift charges 7.40 7.40 7.401.00Cum Scaffolding charges 35.00 35.00 35.00

Add MBA 20% 3.80 3.80 3.801543.84 1025.44 895.84


0.90Cum Cost of 40mm HBG metal 438.70 1.00Cum 394.830.54Cum Cost of sand 182.64 1.00Cum 98.63130.00Kg Cost of cement 2700.00 1000.00Kg 351.001.00Cum Labour charges 350.54 1.00Cum 350.541.00Cum Machine mixing charges 31.00 1.00Cum 31.001.00Cum Lift charges 37.00 1.00Cum 37.00

Add MBA 20% 70.11Add TOT@4% 53.32

TOTAL 1386.43

23 Cement Concrete(1:4:8) mix using 40mm HBG metal including cost and conveyance of all materialsand all labour charges including machine mixing charges

0.92Cum Cost of 40mm HBG metal 438.70 1.00Cum 403.600.46Cum Cost of sand 182.64 1.00Cum 84.01166.00Kg Cost of cement 2700.00 1000.00Kg 448.201.00Cum Labour charges 350.54 1.00Cum 350.541.00Cum Machine mixing charges 31.00 1.00Cum 31.001.00Cum Vibrating Charges 31.50 1.00Cum 31.501.00Cum Lift charges 37.00 1.00Cum 37.00

fabrication charges of steel for roof slab of 120mm thickness including acco-proof plastering in CM(1:3)12mm thick including all materials and all labour charges etc.complete for Roof slab

S.No Quantity Description of item Rate Per AmountAdd MBA 20% 70.11Add TOT@4% 58.24

TOTAL 1514.21



Add MBA 20% 70.11Add TOT@4% 83.35

TOTAL 2167.03

25 RCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materialsand all labour charges including machine mixing charges


Add MBA 20% 124.06TOTAL 2407.37

26 Brick Masonry in CM(1:6) using 2nd class Bricks including cost and conveyance of all materialsand all labour charges etc.

512Nos Cost of bricks 1462.88 1000Nos 748.990.20Cum Cost of CM(1:6) 895.84 1.00Cum 179.171.00Cum Labour charges 474.18 1.00Cum 474.181.00Cum Lift charges 30.50 1.00Cum 30.50

Add MBA 20% 94.84Add TOT@4% 61.11

TOTAL 1588.79



Add MBA 20% 134.89Add TOT@4% 40.99

TOTAL 1065.66



Add MBA 20% 62.39Add TOT@4% 21.13

TOTAL 549.31




Add TOT@4% 123.85TOTAL 3220.23



Add TOT@4% 118.73TOTAL 3087.11


0.0375Cum Cost of RCC(1:2:4) 2407.37 1.00Cum 90.281.00Rmt Centring charges 31.50 1.00Rmt 31.50

Add TOT@4% 4.87TOTAL 126.65



Add TOT@4% 128.81TOTAL 3349.19



Add TOT@4% 113.65TOTAL 2955.03



Add TOT@4% 143.85TOTAL 3740.23

35 Acco-proof plastering with CM(1:3) 12mm thick including all materials and all labour charges etc.complete

0.15Cum Cost of CM(1:3) 1543.84 1.00Cum 231.581.44Kg Cost of acco-proof compound 17.00 1.00Kg 24.4810Sqm Labour charges 311.97 10Sqm 311.97

Add MBA 20% 62.39TOTAL 630.42

fabrication charges of steel for beams,Columns,Pedastals

fabrication charges of steel for plinth beams&lintels

fabrication charges of steel for Sun shades

fabrication charges of steel for T-Beams

fabrication charges of steel for Bed blocks

fabrication charges of steel for Hand rails

S.No Quantity Description of item Rate Per Amount36 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials

and all labour charges including machine mixing and vibrating charges but excluding cost and

1.20Cum Cost of RCC(1:2:4) 2407.37 1.00Cum 2888.8510Sqm Centring charges 730.00 10Sqm 730.0010Sqm Acco proof plastering 630.42 10Sqm 630.42

Add TOT@4% 169.97TOTAL 4419.24

37 Flooring with CC(1:6:10) 80mm thick,CC(1:2:4) 40mm thick and top finished with CM(1:3) 7mm thckincluding all materials and all labour charges etc.complete

0.80Cum Cost of CC(1:6:10) 1333.10 1.00Cum 1066.480.40Cum Cost of CC(1:2:4) 2083.69 1.00Cum 833.470.07Cum Cost of CM(1:3) 1543.84 1.00Cum 108.07

Add TOT@4% 80.32TOTAL 2088.35

38 Snowcem paint over a prime coat of white cement paint including cost and conveyance of all materialsand all labour charges etc.complete

1.34Kg Cost of White cement paint 13.00 1.00Kg 17.423.50Kg Cost of Snowcem paint 32.00 1.00Kg 112.0010Sqm Labour charges 315.54 10Sqm 315.54

Add MBA 20% 63.11Add TOT@4% 20.32

TOTAL 528.39

39 Cost,supply and fabrication charges of steel including cost of binding wire and all labourcharges etc.complete

1.00Kg Cost and supply of steel 28.00 1.00Kg 28.001.00Kg Fabrication charges of steel 4.00 1.00Kg 4.00

Add MBA 20% 0.80Add TOT@4% 1.31

TOTAL 34.11

40 Supply and fixing of fully panelled best country wood door of size 1.20X2.55m including all fixtures and labourcharges etc.complete including 0.45m height ventilator

0.0614Cum Cost of Salwood for frames 22950.00 1.00Cum 1409.130.0759Cum Cost of Kamba planks for shutters 28000.00 1.00Cum 2125.20

3.06Sqm Labour charges 330.00 1Sqm 1009.802Nos MS Tower bolts 300mm long at top 36.00 1No 72.002Nos MS Tower bolts 150mm long at bottom 15.00 1No 30.006Nos MS 'Z' Hold fasts 18.00 1No 108.006Nos MS Butt hinges 150mm long 18.00 1No 108.001No MS Aldrop 300mm long 70.00 1No 70.001No MS Door handle 150mm long 19.00 1No 19.00

0.54Sqm MS Fly proof mesh 16X20 Gauge 103.00 1Sqm 55.623.79Kg 16mm MS bars to strengthen the ventilator 27.50 1.00Kg 104.15

Add for nails etc. 15.00 15.00Add MBA 20% 201.96Add TOT@4% 213.11

TOTAL 5540.97

41 Supply and fixing of fully panelled best country wood window of size 1.80X1.80m including all fixtures and labourcharges etc.complete including 0.45m height ventilator

fabrication charges of steel for roof slab of 120mm thickness including acco-proof plastering in CM(1:3)12mm thick including all materials and all labour charges etc.complete for Roof slab


0.090Cum Cost of Salwood for frames 22950.00 1.00Cum 2067.800.072Cum Cost of Kamba planks for shutters 28000.00 1.00Cum 2016.00

3.24Sqm Labour charges 419.00 1Sqm 1357.5631.90Kg 16mm MS bars 27.50 1.00Kg 877.25

6Nos MS Tower bolts 150mm long 15.00 1No 90.004Nos MS 'Z' Hold fasts 18.00 1No 72.006Nos MS Butt hinges 150mm long 18.00 1No 108.00

0.81Sqm MS Fly proof mesh 16X20 Gauge 103.00 1Sqm 83.435.68Kg 16mm MS bars to strengthen the ventilator 27.50 1.00Kg 156.20

Add for nails etc. 15.00 15.00Add MBA 20% 271.51Add TOT@4% 284.59

TOTAL 7399.34

42 Painting with Synthetic enamel paint two coats over a primary coat of white lead including cost and conveyanceof all materials and all labour charges etc.complete

0.60Kg Cost of white lead 52.00 1.00Kg 31.201.00Kg Cost of whitening 20.00 1.00Kg 20.000.60Kg Linseed oil 15.00 1.00Kg 9.002.80Lts Synthetic enamil paint 90.00 1.00Lt 252.0010Sqm Labour charges 259.73 10Sqm 259.73

Add MBA 20% 51.95Add TOT@4% 24.96

TOTAL 648.83

Asst.Executive Engineer Dy.Executive EngineerPR(spl),Ichapuram PR,Ichapuram

Executive EngineerPR,Tekkali

LEAD STATEMENT

Name of the work:-Buildings and amenities to the Degree college at Ichapuram,Est.Cost.Rs.20.00 lakhs

S.No Description of item Name of the quarry Lead in Kms Initial Conveyance Seinorage Blasting Muncipal Deduct TotalMR CT Total Cost charges Border stacking

Allowance

1 Sand for filling Bahuda river 3.50 0.00 3.50 28.00 80.50 36.00 0.00 2.54 (-)7.40 139.642 Sand for Mortar Bahuda river 3.50 0.00 3.50 71.00 80.50 36.00 0.00 2.54 (-)7.40 182.643 40mm HBG metal-SS5 Rattakanna 0.50 0.00 0.50 269.00 80.90 45.00 53.00 3.00 (-)12.20 438.704 20mm HBG metal-SS5 Rattakanna 0.50 0.00 0.50 470.00 80.90 45.00 53.00 3.00 (-)12.20 639.705 Bricks Loddaputti 4.60 0.00 4.60 1250.00 168.30 45.00 0.00 5.48 (-)5.90 1462.886 Rough stone(OTG) for RR Rajapuram 0.50 0.00 0.50 92.50 80.90 45.00 0.00 3.00 (-)12.20 209.20

Masonry

1.Certified that the above leads are correct to the best of my knowledge2.Certified that the above work spot lies within 12 Km from the Muncipal limits

Asst.Executive Engineer Dy.Executive Engineer Executive EngineerPR(spl),Ichapuram PR,Ichapuram PR,Tekkali

Quarry Chart

Name of the work:-Buildings and amenities to the Degree college at Ichapuram,


Grant:-College Education

Bahuda River

Orissa 229/5 Visakhapatnam

Ichapuram

1.20Km 227/2

Degree College

500m

Quarry

Rattakanna

Asst.Executive Engineer Deputy Exe.Engineer Executive EngineerPR(spl),Ichapuram PR,Ichapuram PR,Tekkali

O.N.Submitted:-

Sir,

Sub:-Govt.Degree College,Ichapuram-Budget allocated for the year 2004-05 towards building works for strengthening of existing physical infra structure and maintenance-Execution of work through the Panchayat Raj Engineering Department-Approval requested-Regarding

Ref:-Progs.Rc.No.126/AII-1/2004-05 Dt.18.3.2005 of the Director of Collegiate Education,AP

***********

Further,in the above reference it self,it was instructed to take up the works with the above amount through any Govt.Construction agencies like Panchayat Raj,R&B etc.with the approval of the Dist.Collector.

In this connection,it is submitted that the Panchayat Raj department has already executed buildings for the Degree College,Ichapuram for an amount of Rs.23.00 lakhs and at present anotherwork of worth Rs.10.00 lakhs is under progress.

An estimate prepared by the Panchayat Raj department with the details of works proposed to be taken up is herewith put up for favour of perusal.

As such,necessary orders may be issued to take up the works with the above amount through the Panchayat Raj Engineering Department.

// Put up for orders on ( C )//

PRINCIPAL DISTRICT COLLECTORGOVT.DEGREE COLLEGE SRIKAKULAMICHAPURAM

It is submitted that an amount of Rs.20.00 lakhs was allocated for the year 2004-05towards building works for strengthening of existing physical infra structure and maintenance of Govt.DegreeCollege at Ichapuram vide reference cited.

Plan of the Proposed Additional Accomodation for the Degree College

9.46m

W W W

Beams 0.3X0.6

0.23m thick

7.96m Brick wall

Beams 0.23X0.42

D W D

3.00m Varandah

Columns 0.23X0.3

APLAN OF THE ADMINISTRATIVE BLOCK

Asst.Exe.Engineer Deputy.Exe.Engineer Exe.EngineerPR,Ichapuram PR,Ichapuram PR,Tekkali

Plan of the Proposed Additional Accomodation for the Degree College

12.46m 4.2m 12.23m

W W W W W W W W

Beams 0.23X0.45

0.23m thick

7.96m Brick wall

Beams 0.23X0.3

D W W D D W W D

3.00m Varandah

Columns 0.23X0.3

Stair case Parapet wall

APLAN OF THE 1st FLOOR

Asst.Exe.Engineer Deputy.Exe.Engineer Exe.EngineerPR,Ichapuram PR,Ichapuram PR,Tekkali

12.464.2

12.23-0.2328.66

RCC estimate of Court building

Documents

Transcript of RCC estimate of Court building