SummarySUMMARYDate-070209Sr.No.DescriptionUnitRateARCC. WORK1R.C.C for M-30 as per Mix DesignCum4087.192R.C.C for M-25Cum4261.953Providing,fabricating and fixing FE415 steel.for 1MTM.T.39,253.504Rate Anly.for Supply ,fixing ,Removing Shuttering & Stagging 150 sqmSqm279.03BBRICKWORK19'' Brick work With Silpoz (1 :6)Sqm791.8828" thk. Siporex Blocks (1:4) with SandSqm896.5339" Thk.Brick Work 1:4 with SandSqm568.134230 mm Brick Work C:M 1:5 for 10 cumCum3938.00CPAINTS23 Coat Ext. Paint with Asian Weather Shield for 100 SqmSqm133.533 Coat Snowcem Cement Ext. Paint for 100 SqmSqm89.94DPLASTER112mm thk Internal Plaster with 5 mm thk Birla Putty CM 1:4 per 100 Sqm Material OnlySqm104.94212mm thk Internal Plaster with 8 mm thk (1st POP) CM 1:4 per 100 Sqm material onlySqm57.15312 mm thk Internal Plaster with Birla Putty CM 1:4 per 100 m2Sqm330.57412 mm thk Internal Plaster with POP (1st) CM 1:4 per 100 m2Sqm161.375Plaster (1:8) with Silpoz 15mm thk. Ex.ScaffoldingSqm302.646Plaster (1:4) with Sand 15mm thk.Ex.ScaffoldingSqm170.85712 mm thk Plaster C:M (1:3) for 100 SqmSqm195.02820 mm thk Ext.Plaster C:M (1:3) for 100 Sqm up to 3.00 m ht.Sqm218.51ETILING1Marble MosaicSqm809.312Kota stone flooringSqm1190.453Glaze CeramicSqm913.154Supply & Fixing PVC Door with Baroda Green Marble frame (2.1x 0.75) with hardware & lab.Sqm2979.845Baroda Green MarbleSqm1252.996Supply & Fixing PVC Door with Nazarana Marble frame (2.1x 0.75)Sqm3627.047Tremix Paving of 150mm thk per m2(1:1:2)Sqm522.36Tremix Paving of 75 mm thk per m2 using M25 grade concreteSqm798.198Con. Block Paving of 140mm thk per m2Sqm754.529Vitrified TilesSqm653.1310Wooden Tile FlooringSqm5057.291120mm thk Granite cutting & fixing with sand for 5 Sqm C:M 1:6 Curved Surface Lab.onlySqm826.231220mm thk Granite cutting & fixing with sand for 5 Sqm CM 1:6 Flat Surface lab.onlySqm747.601320mm thk Pebble fixing with sand for 100 Sqm Lab.onlySqm140.7514Granite Skirting cutting & fixing with sand of 4" for 50 Rmt CM 1:6 lab. onlyRmt82.6215IPS Flr. 30mm thk.for 100SqmSqm217.99FDOOR & WINDOW1Supply & Fixing Wooden Door with Wooden frame (2.1x 0.75) with fixing and hardwareSqm5635.462Supply & Fixing Wooden Door with Wooden frame (2.1x 0.75)Sqm3648.123Jindal Windows Sections 3 track(1.83x1.2)Sqm4226.274Wooden Door (0.75X2.1)Sqm3392.045FRP with Marble Frame Door (0.75X2.1)Sqm8647.426MS DOOR (1.2X2.1) FabricatedSqm2093.467MS DOOR (1.2X2.1) Factory MadeSqm2432.668Jindal Windows Sections 4 track(3.65x1.75)Sqm2912.169Euro Windows Sections 4 track(3.65x1.75)Sqm2912.1610Windows Sections 4 track (3.65x1.75)Sqm2912.1611Windows Sections (3.65x1.75) with Insect NetSqm2811.49127' Wooden Door (1.2X2.1)Sqm5157.8513Wooden Door (1.2X2.4)Sqm5726.8314Aluminum Louvers (0.97x2.8)Sqm3793.3615Windows Sections 4 track (3.65x1.75)Sqm2912.1616Windows RCC Louvers (0.6 x 0.75)Sqm2500.14GFALSE CEILING1Rate Anly for Acrylic False Ceiling 3.55sqmt.Sqm1,712.492Rate Anly for POP False Ceiling 3.55 sqmt.Sqm909.573Rate Anly for Gypsum False Ceiling 3.55 sqmt.Sqm948.06HPIPES & FITTING1UPVC Pipe for 100 Rmt.Rmt76.782G.I.Pipe for 100 Rmt.Rmt373.303HDPE Pipe for 100 Rmt.Rmt170.264PVC 110mm dia.of 6kgf/cm2 for 6 Rmt with Pocket in wall & GroutingRmt564.315160 mm dia Supreme UPVC (6 kg pressure) Pipe line (6 Mtr Long)Rmt1015.446160 mm dia Supreme Eco-Drain Pipe line (6 Mtr Long)Rmt749.21ISANITARY WARE1Wall Mounted W.C with 6.5 litres P.V.C Flush TankNos7428.47JFABRICATION1Fabricated M.S. Man- hole CoverSqm8350.292Ductile Iron Man-hole CoverSqm22752.80KVIDEO DOOR PHONE1B/W Video Door PhoneNos7000.002Color Video Door PhoneNos13000.00LWATERPROOFING1Inclined Surface Gradient AvailableSqm398.282Flat Surface Gradiant Not AvailableSqm806.253Inclined Surface Gradient Available (40mm thk.Screed plaster)Sqm605.95Note- for Detail's refer rate anly.

Rate anly Analysis of RateARCC. WORK1R.C.C for M-30 as per Mix Design1R.C.C for M-15Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:A)Materials:CementBags7.600249.001892.40CementBags6.320230.001453.60SandCum0.7071166.00824.59SandCum0.440600.00264.00Agg (AI+AII)Cum0.615725.00445.52Agg (AI+AII)Cum0.880625.00550.00Sub-Total of Material (M)3162.52Sub-Total of Material (M)2267.60B)Labour:B)Labour:ForemanEach0.040260.0010.4ForemanEach0.040250.0010Beldar (M)Each0.700135.0094.5Beldar (M)Each0.700135.0094.5Coolie (F)Each0.700125.0087.5Coolie (F)Each0.700125.0087.5MasonEach0.070260.0018.2MasonEach0.070250.0017.5WatermanEach0.035135.004.725WatermanEach0.035135.004.725Sub-Total of Labour (L)215.33Sub-Total of Labour (L)214.23Total (M+L)3377.84Total (M+L)2481.83C)Add for Eqn6.00%202.67C)Add for Eqn6.00%148.91Add for OH & C.P & Tax15.00%506.68Add for OH & C.P & Tax15.00%372.27Total Amt.4087.19Total Amt.3003.01Cost Per 1 Cum (Rs.)4087.19Cost Per 1 Cum (Rs.)3003.011Providing & laying R.C.C for M-15 (1:2:4)1Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:1CementBags6.3000.000.002SandCum0.4401166.00513.043Agg (AI+AII)Cum0.880725.00638.00Sub-Total of Material (M)1151.04B)Labour:1SupervisorEach0.04300.0012.002FormanEach0.04300.0012.003Mason (Con.)Each0.13260.0032.504Unskilled LaboursEach1.40150.00210.005Curing LabourEach0.04150.006.006Mixer operatorEach0.04350.0012.257Vibrator OperatorEach0.04300.0012.008Lift operatorEach0.04300.0012.00Sub-Total of Labour (L)308.75C)Eqn (E)1Mixerhour0.50250.00125.002Vibratorhour0.5075.0037.503Lift for materialhour0.50100.0050.00Sub-Total of Eqm (E)212.50Total (M+L+E)1672.29Add for OH & C.P & Tax15.00%250.84Total Amt.1923.13Cost Per 1 Cum (Rs.)1923.132R.C.C for M-25R.C.C for M-20 (1:1.5:3)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:A)Materials:CementBags10.71230.002463.30CementBags8.000249.001992.00SandCum0.37600.00222.00SandCum0.4201176.00493.92Agg (AI+AII)Cum0.74625.00462.50Agg (AI+AII)Cum0.850645.00548.25Sub-Total of Material (M)3147.80Sub-Total of Material (M)3034.17B)Labour:B)Labour:ForemanEach0.040300.0012.00ForemanEach0.040300.0012Beldar (M)Each0.700200.00140.00Beldar (M)Each0.700200.00140Coolie (F)Each0.700200.00140.00Coolie (F)Each0.700200.00140MasonEach0.070260.0018.20MasonEach0.070260.0018.2WatermanEach0.035200.007.00WatermanEach0.035200.007Sub-Total of Labour (L)317.20Sub-Total of Labour (L)317.20Total (M+L)3465.00Total (M+L)3351.37C)Add for Eqn8.00%277.20C)Add for Eqn8.00%268.11Add for OH & C.P & Tax15.00%519.75Add for OH & C.P & Tax15.00%502.71Total Amt.4261.95Total Amt.4122.19Cost Per 1 Cum (Rs.)4261.95Cost Per 1 Cum (Rs.)4122.193Providing,fabricating and fixing FE415 steel.for 1MTR.C.C for M-20 (1:1:2)Sr.No.DescritptionQtyUnitRateAmountMaterialSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)1Rein.Steel Bars + 5% wastage1.05Mt28,000.0029,400.00A)Materials:2Binding Wire5.00Kg30.00150.00CementBags11.000249.002739.00Total for Material29,550.00SandCum0.9001176.001058.40LaboursAgg (AI+AII)Cum0.780645.00503.101Blacksmith10.00Day250.002,500.00Sub-Total of Material (M)4300.502Beldar10.00Day150.001,500.00B)Labour:Total for Labour4,000.00ForemanEach0.040300.0012Beldar (M)Each0.700200.00140Total M+L33,550.00Coolie (F)Each0.700200.00140MasonEach0.070260.0018.2Add for Tools & Ele.2%671.00WatermanEach0.035200.007Add O.H.& Profit 15%5,032.50Sub-Total of Labour (L)317.20Total (M+L)4617.70Total for 1M.T. -39,253.50C)Add for Eqn8.00%369.42Add for OH & C.P & Tax15.00%692.664Rate Anly.for Supply ,fixing ,Removing Shuttering & Stagging 150 sqmTotal Amt.5679.77Cost Per 1 Cum (Rs.)5679.77AMaterial118 mm thk.Marine PlySqm230.00495.00113,850.002Vertical Ballis (Saru)Nos150.00144.0021,600.003Wood Patlis 25 x100mmCum2.4028,248.0067,795.2044" thk.ChabbisCum0.4528,248.0012,711.605ShikanjaNos95.00200.0019,000.00Total - M234,956.80Assuming usage 10times23,495.68BLabours6CarpenterNos23.00300.006,900.007HelperNos23.00200.004,600.00Total- L11,500.00Total34,995.68C2% Nails,Oils & Bolts Etc.699.91D2% Equip.Ele Etc.699.91TotalM+L36,395.51EAdd 15% for O.H. & Profit5,459.33Total for 150 sqm.Rs41,854.83Total for 1 sqm.Rs279.03Total for 1 sqft.Rs25.93Date: 11.02.09Tremix Paving of 75 mm thk per m2 using M25 grade concreteTremix Paving of 75 mm thk per m2 using M25 grade concreteTremix Paving of 100 mm thk per m2 using M25 grade concreteSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:A)Materials:A)Materials:CementBags0.83249.00206.67CementBags0.83249.00206.67CementBags1.10249.00273.90SandCum0.031158.0034.74SandCum0.031945.0058.35SandCum0.041945.0077.80AggregateCum0.06698.0041.88AggregateCum0.06775.0046.50AggregateCum0.08775.0062.00Colour Pigment & HardenerKgs5.0030.00150.00Colour Pigment & HardenerKgs5.0030.00150.00Colour Pigment & HardenerKgs6.6830.00200.40ShutteringSqm0.30160.0048.00ShutteringSqm0.30160.0048.00ShutteringSqm0.40160.0064.00Sub-Total of Material (M)481.29Sub-Total of Material (M)509.52Sub-Total of Material (M)678.10B)Labour:B)Labour:B)Labour:MasonEach0.01250.002.25MasonEach0.01300.002.70MasonEach0.01300.002.70Skilled LabourEach0.06135.008.10Skilled LabourEach0.06200.0012.00Skilled LabourEach0.06200.0012.00Unskilled LabourEach0.06125.007.50Unskilled LabourEach0.06200.0012.00Unskilled LabourEach0.06200.0012.00CarpenterEach0.06250.0015.00CarpenterEach0.06250.0015.00CarpenterEach0.06250.0015.00Sub-Total of Labour (L)32.85Sub-Total of Labour (L)41.70Sub-Total of Labour (L)41.70C)MechinaryC)MechinaryC)MechinaryMixer with OperaterCum0.12200.0024.00Mixer with OperaterCum0.12200.0024.00Mixer with OperaterCum0.12200.0024.00Vibrator with OperaterCum0.12100.0012.00Vibrator with OperaterCum0.12100.0012.00Vibrator with OperaterCum0.12100.0012.00Trimix Float Finish with Operater & LabourSqm1.00135.00135.00Trimix Float Finish with Operater & LabourSqm1.00135.00135.00Trimix Float Finish with Operater & LabourSqm1.00135.00135.00Sub-Total of Mechinary171.00Sub-Total of Mechinary171.00Sub-Total of Mechinary171.00Total (M+L)685.14Total (M+L)722.22Total (M+L)890.80D)Add W.C & Electricity1.50%10.28D)Add W.C & Electricity1.50%10.83D)Add W.C & Electricity1.50%13.36Add for OH & C.P15.00%102.77Add for OH & C.P15.00%108.33Add for OH & C.P15.00%133.62Cost per Sqm (Rs)798.19Cost per Sqm (Rs)841.39Cost per Sqm (Rs)1037.78Cost per Sft (Rs)74.181Cost per Sft (Rs)78.196Cost per Sft (Rs)96.45BBRICKWORK19'' Brick work With Silpoz (1 :6)19'' Brick work With (1 :6) For 1CumSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:A)Materials:9" thk BrickNos110.003.12343.20Brick-4"X3.5"X9"Nos500.002.001000.00CementBags0.35249.0087.15CementBags1.32230.00303.60SilpozCft2.1065.27137.07SandCum0.28600.00165.60Sub-Total of Material (M)567.42Sub-Total of Material (M)1469.205% Wastage17.16B)Labour:B)Labour:SupervisorNos0.5250125MasonNos0.8225180LabourSft10.767.0075.32MazdoorNos1.6150.00240Sub-Total of Labour (L)75.32Sub-Total of Labour (L)545.00Total (M+L)659.90Total (M+L)2014.20C)Add for Sundries & Contingencies1.00%19.80C)Add for Sundries & Contingencies1.00%20.14Add W.C & Electricity1.00%13.20Add W.C & Electricity1.00%20.14Add for OH & C.P15.00%98.98Add for OH & C.P15.00%302.13Total Amt.791.88Total Amt.2356.61Cost Per 1 Sqm (Rs.)791.88Cost Per 1 Cum (Rs.)2356.61Cost per 1 Sft (Rs.)73.59Cost per 1 Cuft (Rs.)66.744'' Brick work (1 :4) for 100 SqmSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:4" thk BrickNos5320.004.0021280.00CementBags14.45249.003598.05SilpozCum2.021175.002373.50Sub-Total of Material (M)27251.55B)Labour:SupervisorEach0.50300150MasonEach16.002604160HelperEach23.00200.004600Sub-Total of Labour (L)4600.00Total (M+L)31851.55C)Add for Sundries & Contingencies1.00%138.00Add W.C & Electricity1.00%92.00Add for OH & C.P15.00%690.00Total Amt.32771.55Cost Per 100 Sqm (Rs.)32771.55Cost Per 1 Sqm (Rs.)327.72Cost per 1 Sft (Rs.)30.4628" thk. Siporex Blocks (1:4) with Sand18" Block work With (1 :6) For 1CumSr. No.DescriptionsUnitQty.Rate (Rs.)Amount (Rs.)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)8" thk. Siporex Blocks (1:4)A)Materials:8" Blocks (200x240x650 mm)No.6.06157.00928.28Block-4"X8"X26"Nos75.00114.008550.00Less Discount @ 33%No.-6.0651.81-313.97CementBags0.40249.0099.60Total614.31SandCum0.091139.0097.04Add Tax @ 12.5%76.79Sub-Total of Material (M)8746.64Add Transport @ 3000/- per TruckNo.6.067.5946.00Total737.105% Wastage36.85B)Labour:Total Block Cost773.95SupervisorNos0.5300150CementBag0.12524931.125MasonNos0.8250200SandC.ft.0.5032.2616.13MazdoorNos1.6150.00240LabourS.ft.10.767.0075.32Sub-Total of Labour (L)590.00Total (M+L)9336.64Total per Sqm (Rs.)896.53C)Add for Sundries & Contingencies1.00%93.37Total per Sft (Rs.)83.32Add W.C & Electricity1.00%93.37Add for OH & C.P15.00%1400.50Total Amt.10923.8739" Thk.Brick Work 1:4 with SandCost Per 1 Cum (Rs.)10923.87Sr. No.DescriptionsUnitQty.Rate (Rs.)Amount Sqm (Rs.)Cost per 1 Cuft (Rs.)309.379" thk. Bricks (1:4)9" thk. BricksNo.110.003.12343.205% Wastage17.16Total Bricks Cost360.36CementBag0.35249.0087.15SandC.ft.1.4032.3645.30LabourS.ft.10.767.0075.32Total per Sq.mtr. (Rs.)568.13Total Per Sft (Rs.)52.80230 mm Brick Work C:M 1:5 for 10 cumSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Cementbag25.00249.006225.00SandCum4.381113.004874.94BrickNos5000.003.7018500.00Sub-Total of Material (M)29599.94B)Labour:MasonEach8.50235.001997.50HelperEach16.00135.002160.00Sub-Total of Labour (L)4157.50Total (M+L)33757.44C)Add for Sundries & Contingencies0.50%168.79Add W.C & Electricity1.00%339.26Add for OH & C.P & Taxs15.00%5114.51Total Amt.39379.99Cost for 10 Cum (Rs.)39379.99Cost Per 1 Cum (Rs.)3938.00Cost per 1 Cft (Rs.)111.62CPAINTSDate : 1309081Comparative between Elastoseal Paint v ICI Weather Sheild MaxSr.NoDescriptionElastoseal PaintICI Weather Sheild Max Acrylic1Rate Per Sqft + Taxes13.257.252Labour cost per Sft2.002.00Total Amt15.259.253Protection Against Fungus & Algae5 Years7 Year4Guarantee (Water Proofing)5 YearsNo Guarantee5ColourWhiteVarious Colour6Coat1 Coat Elasto Prime 25 + 2 Coat Elastoseal+Stainer1 Coat Self Priming +2 Coat Weater Sheild Max7Water Requirement RatioNo RequiredFor 1 Litre Paint +300 ml Clean Water8Area Coverage26-28 Sqft/Kg50-60 Sft/litre9Polymer CertificateIn House CerticateNot Available23 Coat Ext. Paint with Asian Weather Shield for 100 SqmSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Prime CoatPrime Paint one coatLitre6.0080.00480.00Weather Sheild Paint 3 coatLitre30.00165.004950.00Sub-Total of Material (M)5430.00B)Labour:PainterEach17.00200.003400.00Male CoolieEach17.00135.002295.00Male Coolie5695.00Total (M+L)11125.00C)Add for Sundries & Contingencies1.00%333.75Add W.C & Electricity1.00%222.50Add for OH & C.P15.00%1668.75Total Amt.13350.00Cost For 100 Sqm (Rs.)13350.00Cost Per 1 Sqm (Rs.)133.5Cost per 1 Sft (Rs.)12.4133 Coat Snowcem Cement Ext. Paint for 100 SqmSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Prime CoatPrime Paint one coatLitre6.0080.000.00Paint 3 coatLitre30.0060.001800.00Sub-Total of Material (M)1800.00B)Labour:PainterEach17.00200.003400.00Male CoolieEach17.00135.002295.00Sub-Total of Labour (L)5695.00Total (M+L)7495.00C)Add for Sundries & Contingencies1.00%224.85Add W.C & Electricity1.00%149.90Add for OH & C.P15.00%1124.25Total Amt.8994.00Cost For 100 Sqm (Rs.)8994.00Cost Per 1 Sqm (Rs.)89.94Cost per 1 Sft (Rs.)8.36Internal Paint with Asian Plastic Emulsion for 10Sqm (2Coates)D-200309Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Asian BrandPlastic Emulsion PaintLitre1.25237.50296.88Sub-Total of Material (M)296.88B)Labour:PainterEach0.60250.00150.00Male CoolieEach0.50135.0067.50Sub-Total of Labour (L)217.50Total (M+L)514.38C)Add for Sundries & Contingencies3.00%15.43Brushes Sand Paper Putty Etc.5.00%25.72Add for Scaffolding Ladder Etc.2.50%12.86Add W.C & Electricity0.50%2.57Add for OH & C.P15.00%77.16Total Amt.648.11Cost For 10Sqm (Rs.)648.11Cost Per 1 Sqm (Rs.)64.81Cost per 1 Sft (Rs.)6.02Internal Paint with oil Paint for 10Sqm (2Coates)D-200309Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Asian BrandPrimerLitre0.7510075Oil PaintLitre1.25180.00225.00Sub-Total of Material (M)225.00B)Labour:PainterEach0.60250.00150.00Male CoolieEach0.50135.0067.50Sub-Total of Labour (L)217.50Total (M+L)442.50C)Add for Sundries & Contingencies3.00%13.28Brushes Sand Paper Putty Etc.5.00%22.13Add for Scaffolding Ladder Etc.2.50%11.06Add W.C & Electricity0.50%2.21Add for OH & C.P15.00%66.38Total Amt.557.55Cost For 10Sqm (Rs.)557.55Cost Per 1 Sqm (Rs.)55.76Cost per 1 Sft (Rs.)5.18DPLASTERDate :- 130908112mm thk Internal Plaster with 5 mm thk Birla Putty CM 1:4 per 100 Sqm Material OnlySr.noItemUnitQuantityRate (Rs.)Amount. (Rs.)AInternal Palster1CementBag12.00249.002988.002SandCum1.601139.001822.40B5mm Birla PuttyKg72.0072.005184.00Total Amt9994.405% Wastage499.72Total Amt with Wastage10494.12Total Amt per Sqm104.94Total Amt per Sft9.75212mm thk Internal Plaster with 8 mm thk (1st POP) CM 1:4 per 100 Sqm material onlySr.noItemUnitQuantityRate (Rs.)Amount. (Rs.)AInternal Palster1CementBag12.00249.002988.002SandCum1.601139.001822.40B8 mm 1 st POPKg115.005.50632.50Total Amt5442.905% Wastage272.145Total Amt with Wastage5715.045Total Amt per Sqm57.15Total Amt per Sft5.31312 mm thk Internal Plaster with Birla Putty CM 1:4 per 100 m2Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:CementBags12.00249.002988.00SandM31.601139.001822.40Brila PuttyKg600.0029.0017400.00Sub-Total of Material (M)22210.40B)Labour:1st Class MasonEach13.00260.003380.00BelderEach13.00135.001755.00WatermanEach1.50135.00202.50Sub-Total of Labour (L)5337.50Total (M+L)27547.90C)Add for Sundries & Contingencies1.00%826.44Add W.C & Electricity1.00%550.96Add for OH & C.P15.00%4132.19Total Amt.33057.48Cost For 100 Sqm (Rs.)33057.48Cost Per 1 Sqm (Rs.)330.57Cost per 1 Sft (Rs.)30.72412 mm thk Internal Plaster with POP (1st) CM 1:4 per 100 m2Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:CementBags12.00249.002988.00SandM31.601139.001822.40Pop (1st)Kg600.005.503300.00Sub-Total of Material (M)8110.40B)Labour:1st Class MasonEach13.00260.003380.00BelderEach13.00135.001755.00WatermanEach1.50135.00202.50Sub-Total of Labour (L)5337.50Total (M+L)13447.90C)Add for Sundries & Contingencies1.00%403.44Add W.C & Electricity1.00%268.96Add for OH & C.P15.00%2017.19Total Amt.16137.48Cost For 100 Sqm (Rs.)16137.48Cost Per 1 Sqm (Rs.)161.37Cost per 1 Sft (Rs.)15.005Plaster (1:8) with Silpoz 15mm thk. Ex.Scaffolding5Plaster (1:8) with Silpoz 20mm thk. Ex.ScaffoldingSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:A)Materials:CementBags0.16249.0039.84CementBags7.93249.001,974.57SilpozCum0.062304.94138.30SilpozCum2.162,182.804,714.85Sub-Total of Material (M)178.14Sub-Total of Material (M)6,689.42B)Labour:B)Labour:SupervisorNos0.50300.00150.00MasonNos10.00250.002,500.00Labour for PlasterSft10.767.580.7MazdoorNos15.00150.002,250.00Sub-Total of Labour (L)80.70Sub-Total of Labour (L)4,900.00Total (M+L)258.84Total (M+L)11,589.42C)Add for Sundries & Contingencies1.00%6.57C)Add for Sundries & Contingencies1.00%115.89Add W.C & Electricity1.00%4.38Add W.C & Electricity1.00%115.89Add for OH & C.P15.00%32.85Add for OH & C.P15.00%1738.41Total Amt.302.64Total Amt.13559.62Cost Per 1 Sqm (Rs.)302.64Cost Per 1 Sqm (Rs.)135.60Cost per 1 Sft (Rs.)28.13Cost per 1 Sft (Rs.)12.606Plaster (1:4) with Sand 15mm thk.Ex.Scaffolding6Plaster (1:4) with Sand 20mm thk.For 100Sqm Ex.ScaffoldingSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:A)Materials:CementBags0.1624939.84CementBags14.28249.003,555.72sandCum0.03113934.17sandCum2.001,139.002,278.00Sub-Total of Material (M)74.01Sub-Total of Material (M)5,833.72B)Labour:B)Labour:SuperVisorNos0.50300.00150.00MasonNos10.00250.002,500.00Labour for PlasterSft10.767.580.7MazdoorNos15.00150.002,250.00Sub-Total of Labour (L)80.70Sub-Total of Labour (L)4,900.00Total (M+L)154.71Total (M+L)10,733.72C)Add for Sundries & Contingencies1.00%2.42C)Add for Sundries & Contingencies1.00%107.34Add W.C & Electricity1.00%1.61Add W.C & Electricity1.00%107.34Add for OH & C.P15.00%12.11Add for OH & C.P15.00%1610.06Total Amt.170.85Total Amt.12558.45Cost Per 1 Sqm (Rs.)170.85Cost Per 1 Sqm (Rs.)125.58Cost per 1 Sft (Rs.)15.88Cost per 1 Sft (Rs.)11.67712 mm thk Plaster C:M (1:3) for 100 SqmSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Cementbag14.10249.003510.90SandCum1.411113.001569.33ScaffoldingSqm100.0025.002500.00Sub-Total of Material (M)7580.23B)Labour:MasonEach17.50260.004550.00HelperEach25.00135.003375.00Sub-Total of Labour (L)7925.00Total (M+L)15505.23C)Add for Sundries & Contingencies0.50%77.53Add W.C & Electricity1.00%155.83Add vat & Service tax9.12%1414.08Add for OH & C.P & Taxs15.00%2349.16Total Amt.19501.82Cost for 100 Sqm (Rs.)19501.82Cost Per 1 Sqm (Rs.)195.02Cost per 1 Sft (Rs.)18.12Gypsum Plaster Internalunit 1 M2Sr.noItemUnitQuantityRateAmount.AMaterial1CementBags0.17245.0041.652SandM30.0221113.0024.493ChemicalsLts0.04155.006.204GypsumBags0.06155.009.30Subtotal material81.64Add wastage5%4.08Total Material85.72BLabourLabour costM2145.0045.00Subtotal Labour45.00Total Labour45.00Total M+L130.72Total Cost per M2130.72Add contigencies water electricity2%2.61Add T & P2%2.61135.95Tax10%13.59Add profit15%20.39Total Cost per M2169.93Say Rs.165.00820 mm thk Ext.Plaster C:M (1:3) for 100 Sqm up to 3.00 m ht.Sr.noItemUnitQty.RateAmount.A)Materials:Cementbag20.00249.004,980.00SandCum2.401113.002,671.20ScaffoldingSqm100.0031.003,100.00Sub-Total of Material (M)10,751.20B)Labour:MasonEach17.50260.004,550.00HelperEach25.00135.003,375.00Sub-Total of Labour (L)7,925.00Total (M+L)18,676.20Add W.C & Electricity 2%373.52Add for OH & C.P & Taxs 15%2,801.43Total Amt.21,851.15Cost for 100 Sqm (Rs.)21,851.15Cost Per 1 Sqm (Rs.)218.51Cost per 1 Sft (Rs.)20.31ETILING1Marble MosaicSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Marble MosaicSqm1162.00162.00White cement for slurry over base @ 3.3 Kgs/SqmTonne0.003380000.00264.00SandCum0.031300.0032.50CementBags0.14249.0034.86Sub-Total of Material (M)493.36B)Labour:Tile masonEach0.5250.00125.00Coolie (M)Each0.5135.0067.50Sub-Total of Labour (L)192.50Total (M+L)685.86C)Add Carriage of Tiles cement etc.0.50%3.43Add Mortar for pointing in White/colour cement0.50%3.43Add for sundires i/e Tool & Plants & Contingencies1.00%6.86Add W.C & Electricity1.00%6.86Add for OH & C.P15.00%102.88Cost Per Sqm809.31Cost Per Sft75.222Kota stone flooringSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Kota StoneSqm1485.00485.00White cement for slurry over base @ 3.3 Kgs/SqmTonne0.003380000.00264.00SandCum0.031300.0032.50CementBags0.14249.0034.86Sub-Total of Material (M)816.36B)Labour:Tile masonEach0.5250.00125.00Coolie (M)Each0.5135.0067.50Sub-Total of Labour (L)192.50Total (M+L)1008.86C)Add Carriage of Tiles cement etc.0.50%5.04Add Mortar for pointing in White/colour cement0.50%5.04Add for sundires i/e Tool & Plants & Contingencies1.00%10.09Add W.C & Electricity1.00%10.09Add for OH & C.P15.00%151.33Cost Per Sqm1190.45Cost Per Sft110.643Glaze CeramicSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Glaze CeramicSqm1250.00250.00White cement for slurry over base @ 3.3 Kgs/SqmTonne0.003380000.00264.00SandCum0.031300.0032.50CementBags0.14249.0034.86Sub-Total of Material (M)581.36B)Labour:Tile masonEach0.5250.00125.00Coolie (M)Each0.5135.0067.50Sub-Total of Labour (L)192.50Total (M+L)773.86C)Add Carriage of Tiles cement etc.0.50%3.87Add Mortar for pointing in White/colour cement0.50%3.87Add for sundires i/e Tool & Plants & Contingencies1.00%7.74Add W.C & Electricity1.00%7.74Add for OH & C.P15.00%116.08Cost Per Sqm913.15Cost Per Sft84.874Supply & Fixing PVC Door with Baroda Green Marble frame (2.1x 0.75) with hardware & lab.Sr.noItemUnitQuantityRate (Rs.)Amount. (Rs.)1PVC Door ShutterSqm1.581750.002765.002Laminate----3baroda Green Marble (20 mm)Sqm1.05538.00564.94French PolishaWooden Frame----bShutter Edge----5Lipping Patti----Total Amt3329.905% Wastage on Marble28.251Hardware810.00Fixing540.00Total Amt for 1.58 Smq4708.15Total amt for 1 Sqm2979.84Total Amt for 1 Sft276.945Baroda Green MarbleSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Baroda Green MarbleSqm1538.00538.00White cement for slurry over base @ 3.3 Kgs/SqmTonne0.003380000.00264.00SandCum0.031300.0032.50CementBags0.14249.0034.86Sub-Total of Material (M)869.36B)Labour:Tile masonEach0.5250.00125.00Coolie (M)Each0.5135.0067.50Sub-Total of Labour (L)192.50Total (M+L)1061.86C)Add Carriage of Tiles cement etc.0.50%5.31Add Mortar for pointing in White/colour cement0.50%5.31Add for sundires i/e Tool & Plants & Contingencies1.00%10.62Add W.C & Electricity1.00%10.62Add for OH & C.P15.00%159.28Cost Per Sqm1252.99Cost Per Sft116.456Supply & Fixing PVC Door with Nazarana Marble frame (2.1x 0.75)Sr.noItemUnitQuantityRate (Rs.)Amount. (Rs.)1PVC Door ShutterSqm1.581750.002765.002Laminate----3Nazarana Marble (20 mm)Rmt5.25538.002824.54French PolishaWooden Frame----bShutter Edge----5Lipping Patti----Total Amt5589.505% Wastage on Marble141.23Total Amt for 1.58 Smq5730.73Total amt for 1 Sqm3627.04Total Amt for 1 Sft337.097Tremix Paving of 150mm thk per m2(1:1:2)Tremix Paving of 100mm thk per m2(1:1:2)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:A)Materials:CementBags0.91249.00226.59CementBags0.83249.00206.67SandCum0.061139.0072.90SandCum0.031945.0058.35AggregateCum0.12753.3587.39AggregateCum0.06755.0045.30Sub-Total of Material (M)386.87Sub-Total of Material (M)310.32B)Labour:B)Labour:MasonEach0.02250.004.50MasonEach0.02300.005.40Female CoolieEach0.12200.0024.00Female CoolieEach0.12200.0024.00Male CoolieEach0.12200.0024.00Male CoolieEach0.12200.0024.00WatermanEach0.05200.009.00WatermanEach0.05200.009.00Sub-Total of Labour (L)61.50Sub-Total of Labour (L)62.40C)MechinaryC)MechinaryMixerSqm0.150.000.00MixerSqm0.15200.0030.00VibratorSqm0.150.000.00VibratorSqm0.15100.0015.00TrimixSqm1.000.000.00TrimixSqm1.00135.00135.00Sub-Total of Mechinary (Me)0.00Sub-Total of Mechinary (Me)180.00Total (M+L+Me)448.37Total (M+L+Me)552.72D)Add W.C & Electricity1.50%6.73D)Add W.C & Electricity1.50%8.29Add for OH & C.P15.00%67.26Add for OH & C.P15.00%82.91Cost per Sqm (Rs)522.36Cost per Sqm (Rs)643.92Cost per Sft (Rs)48.546Cost per Sft (Rs)59.8448Con. Block Paving of 140mm thk per m2Con. Block Paving of 200 X 200 X 60mm per m2SrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)SrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:A)Materials:Paving BlockNos40.0014.00560.00Paving BlockNos25.0015.00375.00SandCum0.051139.0056.95SandCum0.051984.0099.20Fine SandCum0.011139.0011.39Fine SandCum0.011984.0019.84Sub-Total of Material (M)628.34Total of Material (M)494.04Add 10% for Wastage49.40Sub-Total of Material (M)543.44B)Labour:B)Labour:MasonEach0.02250.004.20MasonEach0.02350.005.88Male CoolieEach0.11135.0015.12Male CoolieEach0.11200.0022.40Sub-Total of Labour (L)19.32Sub-Total of Labour (L)28.28Total (M+L)647.66Total (M+L)571.72C)Add W.C & Electricity1.50%9.71C)Add W.C & Electricity1.50%8.58Add for OH & C.P15.00%97.15Add for OH & C.P15.00%85.76Cost per Sqm (Rs.)754.52Cost per Sqm (Rs.)666.06Cost per Sft (Rs.)70.12Cost per Sft (Rs.)61.90Note-Sand Bed Considered of 50mm thk.& fine sand layer of 10mm thk.9Vitrified TilesSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Tile (600 mm X 600 mm) + 5% WastageSqm1300.00300.00SandCum0.03600.0015.00CementBags0.2230.0046.00Sub-Total of Material (M)361.00B)Labour:Tile masonEach0.5250.00125.00Coolie (M)Each0.5135.0067.50Sub-Total of Labour (L)192.50Total (M+L)553.50C)Add Carriage of Tiles cement etc.0.50%2.77Add Mortar for pointing in White/colour cement0.50%2.77Add for sundires i/e Tool & Plants & Contingencies1.00%5.54Add W.C & Electricity1.00%5.54Add for OH & C.P15.00%83.03Cost Per Sqm653.13Cost Per Sft60.7010Wooden Tile FlooringSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Tile (600 mm X 600 mm) + 5% WastageSqm13766.003766.00White cement for slurry over base @ 3.3 Kgs/SqmTonne0.003380000.00264.00SandCum0.031139.0028.48CementBags0.14249.0034.86Sub-Total of Material (M)4093.34B)Labour:Tile masonEach0.5250.00125.00Coolie (M)Each0.5135.0067.50Sub-Total of Labour (L)192.50Total (M+L)4285.84C)Add Carriage of Tiles cement etc.0.50%21.43Add Mortar for pointing in White/colour cement0.50%21.43Add for sundires i/e Tool & Plants & Contingencies1.00%42.86Add W.C & Electricity1.00%42.86Add for OH & C.P15.00%642.88Cost Per Sqm5057.29Cost Per Sft470.011120mm thk Granite cutting & fixing with sand for 5 Sqm C:M 1:6 Curved Surface Lab.onlyLabour OnlySr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:SandCum0.171113.00183.65Sub-Total of Material (M)183.65B)Labour:Tile masonEach6.73250.001682.50HelperEach6.73135.00908.55SupervisorEach1.00300.00300.00Sub-Total of Labour (L)2891.05Total (M+L)3074.70C)Add Carriage of Tiles cement etc.0.50%15.37Add Mortar for pointing in White/colour cement0.50%15.37Add for sundires i/e Tool & Plants & Contingencies5.00%153.73Add Service Tax12.36%380.03Add W.C & Electricity1.00%30.75Add for OH & C.P15.00%461.20Cost Per 5 Sqm4131.16Cost per Sqm826.23Cost Per Sft76.791220mm thk Granite cutting & fixing with sand for 5 Sqm CM 1:6 Flat Surface lab.onlySr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:SandCum0.171113.00183.65Sub-Total of Material (M)183.65B)Labour:Tile masonEach5.97250.001492.50HelperEach5.97135.00805.95SupervisorEach1.00300.00300.00Sub-Total of Labour (L)2598.45Total (M+L)2782.10C)Add Carriage of Tiles cement etc.0.50%13.91Add Mortar for pointing in White/colour cement0.50%13.91Add for sundires i/e Tool & Plants & Contingencies5.00%139.10Add Service Tax12.36%343.87Add W.C & Electricity1.00%27.82Add for OH & C.P15.00%417.31Cost Per 5 Sqm3738.02Cost per Sqm747.60Cost Per Sft69.481320mm thk Pebble fixing with sand for 100 Sqm Lab.onlySr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:SandCum5.521113.006143.76Sub-Total of Material (M)6143.76B)Labour:Tile masonEach10.5250.002625.00HelperEach20135.002700.00SupervisorEach2.00300.00600.00Sub-Total of Labour (L)5925.00Total (M+L)12068.76C)Add Carriage of Tiles cement etc.0.50%29.63Add for sundires i/e Tool & Plants & Contingencies5.00%296.25Add Service Tax12.36%732.33Add W.C & Electricity1.00%59.25Add for OH & C.P15.00%888.75Cost Per 100 Sqm14074.97Cost per Sqm140.75Cost Per Sft13.0814Granite Skirting cutting & fixing with sand of 4" for 50 Rmt CM 1:6 lab. onlySr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:SandCum0.171113.00183.65Sub-Total of Material (M)183.65B)Labour:Tile masonEach6.73250.001682.50HelperEach6.73135.00908.55SupervisorEach1.00300.00300.00Sub-Total of Labour (L)2891.05Total (M+L)3074.70C)Add Carriage of Tiles cement etc.0.50%15.37Add Mortar for pointing in White/colour cement0.50%15.37Add for sundires i/e Tool & Plants & Contingencies5.00%153.73Add Service Tax12.36%380.03Add W.C & Electricity1.00%30.75Add for OH & C.P15.00%461.20Cost Per 50 Rmt4131.16Cost per Rmt82.62Cost Per Rmt25.1915IPS Flr. 30mm thk.for 100SqmSr.No.DescriptionUnitQtyRateAmountMaterialIPS Flr.1:6 (30mm thk.)aCementBag15.91249.000.00bFine & Coarse Agg.Cum3.301,158.003,821.40cFlooting Cement slurry 3Kg/SqmtBag6.00249.000.00Total3,821.40Add 5 % Wastage191.07Total M4,012.47Labour1MasonNos25.00250.006,250.002MazdoorNos35.00200.007,000.003Supervisor/HeadMasonNos1.00300.00300.00Total L13,550.00Total M+L17,562.47Add for Vat & Service Tax 9.12%1,601.70Contractors Profit & O.H.15%2,634.37G.Total for 100Sqm21,798.54Rate For 1Sqm217.99Rate For 1Sft20.26FDOOR & WINDOW1Supply & Fixing Wooden Door with Wooden frame (2.1x 0.75) with fixing and hardwareSr.noItemUnitQuantityRate (Rs.)Amount. (Rs.)1Block BoardSqm1.58715.001126.132LaminateSqm1.58667.001050.533Wooden FrameRmt5.25497.002609.254French PolishaWooden FrameSqm1.9848.5096.03bShutter EdgeRmt5.7024.60140.225Lipping PattiRmt5.7082.00467.4Total Amt5489.555% Wastage274.481Hardware2600.002Fixing540.00Total Amt for 1.58 Smq8904.03Total Amt for 1 Sqm5635.46Total Amt for 1 Sft523.74Date :- 1309082Supply & Fixing Wooden Door with Wooden frame (2.1x 0.75)Without labour & hardwareSr.noItemUnitQuantityRate (Rs.)Amount. (Rs.)1Block BoardSqm1.58715.001126.132LaminateSqm1.58667.001050.533Wooden FrameRmt5.254972609.254French PolishaWooden FrameSqm1.9848.596.03bShutter EdgeRmt5.724.6140.225Lipping PattiRmt5.782467.4Total Amt5489.555% Wastage274.48Total Amt for 1.58 Smq5764.03Total Amt for 1 Sqm3648.12Total Amt for 1 Sft339.043Jindal Windows Sections 3 track(1.83x1.2)Jindal Windows Sections 3 track(1.83x1.2)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:A)Materials:Windows 3 trackKg15.74175.002754.93Windows 3 trackKg15.74175.002754.93HandlesNos2.0050.00100.00HandlesNos2.0050.00100.006mm clear float glassSqm6.39387.362474.266mm clear float glassSqm6.39387.362474.26PVC GasketRmt51.1016.40838.04PVC GasketRmt51.1016.40838.04WheelNos8.0010.0080.00WheelNos8.0010.0080.00ScrewsCent50.001.0050.00ScrewsCent50.001.0050.00Power CoatedKg15.7443.75688.73Anodizing 20-22 micronKg15.7493.001464.05Sub-Total of Material (M)6985.97Sub-Total of Material (M)7761.28B)Labour:B)Labour:CarpanterEach1.89260.00491.03CarpanterEach1.89260.00491.03MistryEach1.10260.00285.48MistryEach1.10260.00285.48HelperEach1.10135.00148.23HelperEach1.10135.00148.23Sub-Total of Labour (L)924.74Sub-Total of Labour (L)924.74Total (M+L)7910.70Total (M+L)8686.02C)Add for Sundries & Contingencies1.00%79.11C)Add for Sundries & Contingencies1.00%86.86Add W.C & Electricity1.00%79.11Add W.C & Electricity1.00%86.86Add for OH & C.P & Taxs15.00%1186.61Add for OH & C.P & Taxs15.00%1302.90Total Amt.9255.52Total Amt.10162.64Cost for 2.19 Sqm (Rs.)9255.52Cost for 2.19 Sqm (Rs.)10162.64Cost Per 1 Sqm (Rs.)4226.27Cost Per 1 Sqm (Rs.)4640.48Cost per 1 Sft (Rs.)392.78Cost per 1 Sft (Rs.)431.274Wooden Door (0.75X2.1)SrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Marine Ply shutter (35mm thick)Sqm1.581291.202033.64LaminateSqm3.15235.00740.25Wooden FrameRmt4.95211.681047.82HingesNos3.0075.00225.00Tower boltNos1.0075.0075.00HandlesNos2.00120.00240.00ScrewsCent48.001.0048.00Sub-Total of Material (M)4409.71B)Labour:CarpenterEach0.40260.00104.00BeldarEach0.40135.0054.00MistryEach0.05260.0013.00Sub-Total of Labour (L)171.00Total (M+L)4580.71C)Add for Sundries & Contingencies1.00%45.81Add W.C & Electricity1.00%45.81Add for OH & C.P15.00%687.11Total Amt.5359.43Cost Per 1.58 Sqm (Rs.)5359.43Cost Per 1 Sqm (Rs.)3392.04Cost per 1 Sft (Rs.)315.255FRP with Marble Frame Door (0.75X2.1)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:35 mm thick FRP Door with Vinayl FinsihSqm1.583550.805592.51Marble Frame (60 mm wide)Rmt4.951076.005326.20HingesNos3.0075.00225.00T-tower boltNos1.0075.0075.00HandlesNos2.00120.00240.00ScrewsCent48.001.0048.00Sub-Total of Material (M)11506.71B)Labour:CarpenterEach0.40260.00104.00BeldarEach0.40135.0054.00MistryEach0.05260.0013.00Sub-Total of Labour (L)171.00Total (M+L)11677.71C)Add for Sundries & Contingencies1.00%116.78Add W.C & Electricity1.00%116.78Add for OH & C.P15.00%1751.66Total Amt.13662.92Cost Per 1.58 Sqm (Rs.)13662.92Cost Per 1 Sqm (Rs.)8647.42Cost per 1 Sft (Rs.)803.666MS DOOR (1.2X2.1) FabricatedSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:MS Angle (50x30x5mm)Rmt7.80165.001287.0020 G Ms SheetSqm5.04400.002016.00HingesNos3.0075.00225.00Tower boltNos1.0075.0075.00HandlesNos1.00125.00125.00ScrewsCent48.001.0048.00Sub-Total of Material (M)3776.00B)Labour:FabricatedEach2.00225.00450.00BeldarEach2.00135.00270.00MistryEach0.05260.0013.00Sub-Total of Labour (L)733.00Total (M+L)4509.00C)Add for Sundries & Contingencies1.00%45.09Add W.C & Electricity1.00%45.09Add for OH & C.P15.00%676.35Total Amt.5275.53Cost Per 2.52 Sqm (Rs.)5275.53Cost Per 1 Sqm (Rs.)2093.46Cost per 1 Sft (Rs.)194.567MS DOOR (1.2X2.1) Factory MadeSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:DoorSqm2.521829.204609.58HingesNos3.0075.00225.00Tower boltNos1.0075.0075.00HandlesNos1.00125.00125.00ScrewsCent48.001.0048.00Sub-Total of Material (M)5082.58B)Labour:CarpenterEach0.40225.0090.00BeldarEach0.40135.0054.00MistryEach0.05260.0013.00Sub-Total of Labour (L)157.00Total (M+L)5239.58C)Add for Sundries & Contingencies1.00%52.40Add W.C & Electricity1.00%52.40Add for OH & C.P15.00%785.94Total Amt.6130.31Cost Per 2.52 Sqm (Rs.)6130.31Cost Per 1 Sqm (Rs.)2432.66Cost per 1 Sft (Rs.)226.088Jindal Windows Sections 4 track(3.65x1.75)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Windows 4 trackKg40.87210.008582.70HandlesNos2.00150.00300.006mm clear float glassSqm6.39387.362474.26PVC GasketRmt21.3016.40349.32WheelNos8.0010.0080.00ScrewsCent50.001.0050.00Anodizing 20-22 micronSqm6.39215.201374.59Sub-Total of Material (M)13210.87B)Labour:CarpanterEach5.50260.001430.00MistryEach3.20260.00832.00HelperEach3.20135.00432.00Sub-Total of Labour (L)2694.00Total (M+L)15904.87C)Add for Sundries & Contingencies1.00%159.05Add W.C & Electricity1.00%159.05Add for OH & C.P15.00%2385.73Total Amt.18608.70Cost for 6.39 Sqm (Rs.)18608.70Cost Per 1 Sqm (Rs.)2912.16Cost per 1 Sft (Rs.)270.659Euro Windows Sections 4 track(3.65x1.75)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Windows 4 trackKg40.87210.008582.70HandlesNos2.00150.00300.006mm clear float glassSqm6.39387.362474.26PVC GasketRmt21.3016.40349.32WheelNos8.0010.0080.00ScrewsCent50.001.0050.00Anodizing 20-22 micronSqm6.39215.201374.59Sub-Total of Material (M)13210.87B)Labour:CarpanterEach5.50260.001430.00MistryEach3.20260.00832.00HelperEach3.20135.00432.00Sub-Total of Labour (L)2694.00Total (M+L)15904.87C)Add for Sundries & Contingencies1.00%159.05Add W.C & Electricity1.00%159.05Add for OH & C.P15.00%2385.73Total Amt.18608.70Cost Per 6.39 Sqm (Rs.)18608.70Cost Per 1 Sqm (Rs.)2912.16Cost per 1 Sft (Rs.)270.6510Windows Sections 4 track (3.65x1.75)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Windows 4 trackKg40.87210.008582.70HandlesNos2.00150.00300.006mm clear float glassSqm6.39387.362474.26PVC GasketRmt21.3016.40349.32WheelNos8.0010.0080.00ScrewsCent50.001.0050.00Anodizing 20-22 micronSqm6.39215.201374.59Sub-Total of Material (M)13210.87Labour:B)CarpanterEach5.5260.001430.00MistryEach3.2260.00832.00HelperEach3.2135.00432.00Sub-Total of Labour (L)2694.00Total (M+L)15904.87C)Add for Sundries & Contingencies1.00%159.05Add W.C & Electricity1.00%159.05Add for OH & C.P15.00%2385.73Total Amt.18608.70Cost Per 6.39 Sqm (Rs.)18608.70Cost Per 1 Sqm (Rs.)2912.16Cost per 1 Sft (Rs.)270.6511Windows Sections (3.65x1.75) with Insect NetSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Windows 4 trackKg40.87210.008582.70HandlesNos2.00150.00300.006mm clear float glassSqm3.19387.361237.13Alu. Insect NetSqm3.19215.20687.30PVC GasketRmt21.3016.40349.32WheelNos8.0010.0080.00ScrewsCent50.001.0050.00Anodizing 20-22 micronSqm6.39215.201374.59Sub-Total of Material (M)12661.04B)Labour:CarpanterEach5.5260.001430.00MistryEach3.2260.00832.00HelperEach3.2135.00432.00Sub-Total of Labour (L)2694.00Total (M+L)15355.04C)Add for Sundries & Contingencies1.00%153.55Add W.C & Electricity1.00%153.55Add for OH & C.P15.00%2303.26Total Amt.17965.39Cost Per 6.39 Sqm (Rs.)17965.39Cost Per 1 Sqm (Rs.)2811.49Cost per 1 Sft (Rs.)261.29127' Wooden Door (1.2X2.1)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Marine Ply shutter (35mm thick)Sqm2.521291.203253.82LaminateSqm5.04235.001184.40Wooden FrameRmt5.40211.681143.07HingesNos3.0075.00225.00Tower boltNos1.00225.00225.00HandlesNos2.00350.00700.00Rubber bufferNos1.0015.0015.00ScrewsCent48.001.0048.00Sub-Total of Material (M)6794.30B)Labour:CarpenterEach0.40260.00104.00BeldarEach0.40135.0054.00MistryEach0.05260.0013.00Sub-Total of Labour (L)171.00Total (M+L)6965.30C)Add for Sundries & Contingencies1.00%69.65Add W.C & Electricity1.00%69.65Add for OH & C.P15.00%1044.79Total Amt.8149.40Cost Per 1.58 Sqm (Rs.)8149.40Cost Per 1 Sqm (Rs.)5157.85Cost per 1 Sft (Rs.)479.3513Wooden Door (1.2X2.4)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Marine Ply shutter (35mm thick)Sqm2.881291.203718.66LaminateSqm5.76235.001353.60Wooden FrameRmt5.60211.681185.41HingesNos3.0075.00225.00Tower boltNos1.00225.00225.00HandlesNos2.00350.00700.00Rubber bufferNos1.0015.0015.00ScrewsCent48.001.0048.00Sub-Total of Material (M)7470.66B)Labour:CarpenterEach0.60260.00156.00BeldarEach0.60135.0081.00MistryEach0.10260.0026.00Sub-Total of Labour (L)263.00C)Total (M+L)7733.66Add for Sundries & Contingencies1.00%77.34Add W.C & Electricity1.00%77.34Add for OH & C.P15.00%1160.05Total Amt.9048.39Cost Per 1.58 Sqm (Rs.)9048.39Cost Per 1 Sqm (Rs.)5726.83Cost per 1 Sft (Rs.)532.2314Aluminum Louvers (0.97x2.8)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Top & bottom horizontal frame 127x38.1x1.74mm Wt/rmt= 1.518 Vertical frame 50x50x2mm thk (4' c/c) Wt/rmt = 1.036Sutter Frame wt/rmt =0.593Kg13.22210.002775.996mm clear float glass (0.97x 2.8)Sqm2.72387.361052.07HandlesNos1.00150.00150.00PVC GasketRmt7.5416.40123.66HingesNos3.00100.00300.00Tower boltNos1.00225.00225.00Alu.StopperNos1.00225.00225.00ScrewsCent50.001.0050.00Anodizing 20-22 micronSqm2.72215.20585.34Sub-Total of Material (M)5487.06Labour:B)CarpanterEach5.5260.001430.00MistryEach3.2260.00832.00HelperEach3.2135.00432.00Sub-Total of Labour (L)2694.00Total (M+L)8181.06C)Add for Sundries & Contingencies1.00%81.81Add Vat & Serivce Tax9.12%746.11Add W.C & Electricity1.00%81.81Add for OH & C.P15.00%1227.16Total Amt.10317.95Cost Per 2.72 Sqm (Rs.)10317.95Cost Per 1 Sqm (Rs.)3793.36Cost per 1 Sft (Rs.)352.5415Windows Sections 4 track (3.65x1.75)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Windows 4 trackKg40.87210.008582.70HandlesNos2.00150.00300.006mm clear float glassSqm6.39387.362474.26PVC GasketRmt21.3016.40349.32WheelNos8.0010.0080.00ScrewsCent50.001.0050.00Anodizing 20-22 micronSqm6.39215.201374.59Sub-Total of Material (M)13210.87Labour:B)CarpanterEach5.5260.001430.00MistryEach3.2260.00832.00HelperEach3.2135.00432.00Sub-Total of Labour (L)2694.00Total (M+L)15904.87C)Add for Sundries & Contingencies1.00%159.05Add W.C & Electricity1.00%159.05Add for OH & C.P15.00%2385.73Total Amt.18608.70Cost Per 6.39 Sqm (Rs.)18608.70Cost Per 1 Sqm (Rs.)2912.16Cost per 1 Sft (Rs.)270.6516Windows RCC Louvers (0.6 x 0.75)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Frame of RCC (0.6 x 0.75= 0.42)Nos1.00364.50364.50Sub-Total of Material (M)364.50B)Labour:MasonEach1.00260.00260.00HelperEach2.00135.00270.00Sub-Total of Labour (L)530.00Total (M+L)894.50C)Add for Sundries & Contingencies0.50%4.47Add W.C & Electricity1.00%8.99Add vat & Service tax9.12%81.58Add for OH & C.P & Taxs15.00%135.52Total Amt.1125.06Cost for 0.42 Sqm (Rs.)1125.06Cost Per 1 Sqm (Rs.)2500.14Cost per 1 Sft (Rs.)232.36GFALSE CEILING1Rate Anly for Acrylic False Ceiling 3.55sqmt.Material1L-Patti 18 guageRmt12.2467.00820.342T-PattiRmt6.9867.00467.773Acrylic Sheet 4mmSqm3.55603.002,140.654Powder CoatingSqm1.22124.00151.28Sqm0.70124.0086.80Total3,666.85Add 5 % wastage183.34Screws & Suspenderes 5%183.34Total-M4,033.53LaboursCarpenternos.2.25260.00585.00Male majdoornos.3.50165.00577.50Total-L1,162.50Total M+L5,196.032% for Equip.Ele.etc.103.92Add 15% for O.H.& Profit779.40Total for 3.55sqm.Rs6,079.36Total for 1 sqm.Rs1,712.49Total for 1 sqft.Rs159.152Rate Anly for POP False Ceiling 3.55 sqmt.MaterialL-Patti 18 guageRmt12.2467.00820.34T-PattiRmt6.9867.00467.77POP Sheet 4mmSqm3.5575.00266.25Total1,554.37Add 5% for Wastage77.72Screws & Suspenderes 5%77.72Total -M1,709.80LaboursCarpenternos2.00275.00550.00Male majdoornos2.50200.00500.00Total-L1,050.00Total-M+L2,759.802% for Equip.Ele.etc.55.20Add 15% for O.H.& Profit413.97Total for 3.55 sqm.Rs3,228.97Total for 1 sqm.Rs909.57Total for 1 sqft.Rs84.53Est Dpt3Rate Anly for Gypsum False Ceiling 3.55 sqmt.MaterialL-Patti 18 guageRmt12.2467.00820.34T-PattiRmt6.9867.00467.77Gypsum Sheet 12.5mmSqm3.55135.00479.25Total1,767.37Add 5% for Wastage88.37Screws & Suspenderes 5%88.37Total -M1,944.10LaboursCarpenternos2.00260.00520.00Male majdoornos2.50165.00412.50Total-L932.50Total-M+L2,876.602% for Equip.Ele.etc.57.53Add 15% for O.H.& Profit431.49Total for 3.55 sqm.Rs3,365.62Total for 1 sqm.Rs948.06Total for 1 sqft.Rs88.11HPIPES & FITTING1UPVC Pipe for 100 Rmt.Sr.No.DescriptionUnitQtyRateAmountMaterial150 mm UPVC PipeRmt100.0055.005,500.002CouplingNos17.0014.00238.00Labour1FitterNos1.00200.00200.002labourNos1.00150.00150.00Total6,088.00Add 2% Contengencies121.76Add Vat & S.Tax 9.12%555.23Add OH & Profit 15%913.20G.Total7,678.19Rate Per/Rmt.76.782G.I.Pipe for 100 Rmt.2G.I.Pipe for 100 Rmt.Sr.No.DescriptionUnitQtyRateAmountSr.No.DescriptionUnitQtyRateAmountMaterialMaterial150 mmG.I. PipeRmt100.00276.0027,600.00150 mmG.I. PipeRmt100.00276.0027,600.002CouplingNos17.0097.001,649.002CouplingNos17.0097.001,649.00LabourLabour1FitterNos1.00200.00200.001FitterNos1.00200.00200.002LabourNos1.00150.00150.002LabourNos1.00150.00150.00Total29,599.00Total29,599.00Add 2% Contengencies591.98Add 2% Contengencies591.98Add Vat & S.Tax 9.12%2,699.43Add Vat & S.Tax 9.12%2,699.43Add OH & Profit 15%4,439.85Add OH & Profit 15%4,439.85G.Total37,330.26G.Total37,330.26Rate Per/Rmt.373.30Rate Per/Rmt.373.303HDPE Pipe for 100 Rmt.Sr.No.DescriptionUnitQtyRateAmountMaterial150 mmHDPE PipeRmt100.00133.0013,300.00Labour1FitterNos1.00200.00200.00Total13,500.00Add 2% Contengencies270.00Add Vat & S.Tax 9.12%1,231.20Add OH & Profit 15%2,025.00G.Total17,026.20Rate Per/Rmt.170.264PVC 110mm dia.of 6kgf/cm2 for 6 Rmt with Pocket in wall & Grouting4PVC 110mm dia.of 6kgf/cm2 for 6 Rmt with Pocket in wall & GroutingSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:A)Materials:Pipe (6M)rmt1.001562.001562.00Pipe (6M)rmt1.001562.001562.00BendNo1.00260.00260.00BendNo1.00260.00260.00CouplerNo1.0075.0075.00CouplerNo1.0075.0075.00PVC SolutionLs1.00100.00100.00PVC SolutionLs1.00100.00100.00GroutingNo1.00225.00225.00GroutingNo1.00225.00225.00Sub-Total of Material (M)2222.00Sub-Total of Material (M)2222.00B)Labour:B)Labour:PlumberEach1.00200.00200.00PlumberEach1.00200.00200.00HelperEach1.00135.00135.00HelperEach1.00135.00135.00For trenching and refilling etc:-For trenching and refilling etc:-HelperEach1.00135.00135.00HelperEach1.00135.00135.00Sub-Total of Labour (L)470.00Sub-Total of Labour (L)470.00Total (M+L)2692.00Total (M+L)2692.00C)Add for Sundries & Contingencies0.50%13.46C)Add for Sundries & Contingencies0.50%13.46Add W.C & Electricity1.00%27.05Add W.C & Electricity1.00%27.05Add Vat & Service Tax9.12%245.51Add Vat & Service Tax9.12%245.51Add for OH & C.P & Taxs15.00%407.86Add for OH & C.P & Taxs15.00%407.86Total Amt.3385.88Total Amt.3385.88Cost for 6 Rmt(Rs.)3385.88Cost for 6 Rmt(Rs.)3385.88Cost Per 1 Rmt (Rs.)564.31Cost Per 1 Rmt (Rs.)564.31Cost per 1 Rft (Rs.)172.05Cost per 1 Rft (Rs.)172.05Date: 3rd Dec'20085160 mm dia Supreme UPVC (6 kg pressure) Pipe line (6 Mtr Long)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:1Pipe (6kg)Nos1.003297.003297.002BendNos1.001108.001108.003CouplerNos1.00230.00230.004Pvc SolutionLsLs100.00100.00Sub-Total of Material (M)4735.00B)Labour:Labour CostMts6.0090.00540.00Sub-Total of Labour (L)540.00Total (M+L)5275.00C)AddVat & other Taxes5%263.75Contractor Profit10%553.875Total Amt. for 6 Rmt (Rs.)6092.63Cost Per 1 Rmt (Rs.)1015.44Cost per 1 Rft (Rs.)94.376160 mm dia Supreme Eco-Drain Pipe line (6 Mtr Long)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:1Pipe (6kg)Nos1.001914.001914.002BendNos1.001108.001108.003CouplerNos1.00230.00230.004SolutionLsLs100.00100.00Sub-Total of Material (M)3352.00B)Labour:Labour CostMts6.0090.00540.00Sub-Total of Labour (L)540.00Total (M+L)3892.00C)AddVat & other Taxes5%194.6Contractor Profit10%408.66Total Amt. for 6 Rmt (Rs.)4495.26Cost Per 1 Rmt (Rs.)749.21Cost per 1 Rft (Rs.)69.63Note.1. Rate of Prince make is much higher then the Supreme make2. Rate: Prince make 100 mm dia 3 mtr long is Rs.2046.003. Rate : Supreme make 110 mm dia 6 mtr long is Rs.1562.00ISANITARY WARE1Wall Mounted W.C with 6.5 litres P.V.C Flush TankSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:W.CNos1.004500.004500.006.5 litres PVC flush TankNos1.00900.00900.00ClampNos4.0075.00300.00Sub-Total of Material (M)5400.00Labour:B)PlumberEach1225.00225.00MistryEach0.5260.00130.00HelperEach1135.00135.00Sub-Total of Labour (L)490.00Total (M+L)5890.00C)Add for Sundries & Contingencies1.00%58.90Add W.C & Electricity1.00%58.90Add Vat & Service Tax9.12%537.17Add for OH & C.P15.00%883.50Total Amt.7428.47Cost Per No (Rs.)7428.47JFABRICATIONDate: 3rd Dec'20081Fabricated M.S. Man- hole CoverSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:M.S Angle (65x65x6mm)Rmt8.00319.002552.00Chequred Plate 10mmSqm1.004000.004000.00Sub-Total of Material (M)6552.00B)Labour:FabricatedEach2.00225.00450.00CoolieEach1.00135.00135.00Sub-Total of Labour (L)585.00Total (M+L)7137.00C)Add for Sundries & Contingencies1.00%71.37Add W.C & Electricity1.00%71.37Add for OH & C.P15.00%1070.55Total Amt.8350.29Cost Per 1 Sqm (Rs.)8350.29Cost per 1 sft (Rs.)776.052Ductile Iron Man-hole CoverSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:M.S Angle (65x65x6mm)Rmt2.60319.00829.40Ductile Iron cover (0.4x0.9)No1.006124.006124.00Sub-Total of Material (M)6953.40B)Labour:FabricatedEach1.00225.00225.00CoolieEach1.00135.00135.00Sub-Total of Labour (L)360.00Total (M+L)7313.40C)Add for Sundries & Contingencies1.00%73.13Add W.C & Electricity1.00%73.13Add for OH & C.P10.00%731.34Total Amt. for .36 sqm8191.01Cost Per 1 Sqm (Rs.)22752.80Cost per 1 sft (Rs.)2114.57KVIDEO DOOR PHONE1B/W Video Door PhoneSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)1B/W Video Door Phone with FittingNos1.007000.007000.00Color Video Door PhoneSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)1.00Color Video Door Phone with fittingNos1.0013000.0013000.00LWATERPROOFING1Inclined Surface Gradient Available1Waterproofing for Ramp Basecoat With Screed PlasterDate-160109Date-220409Sr.No.DescriptionUnitQtyRateAmountSr.No.DescriptionUnitQtyRateAmountMaterialMaterialFor 100 Sqmt.For 100 Sqmt.1:3 (15mm thk.)1Dr Fixit Pidiproof 2k for BaseCoatKg154.00110.0016,940.001Dr Fixit Pidifine 2k for BaseCoatKg154.00110.0016,940.002Screed Plaster 1:3 (15mm thk.)2Screed Plaster 1:3 (15mm thk.)aCementBag18.00249.004,482.00aCementBag16.00249.003,984.00bFine & Coarse Agg.Cum1.801,158.002,084.40bFine & Coarse Agg.Cum1.681,139.001,913.52cDr Fixit Pidiproof LW 200ml Per BagKg.3.6084.00302.40Total23,808.80Total22,837.52Add 5 % Wastage1,190.44Add 5 % Wastage1,141.88Total M24,999.24Total M23,979.40LabourLabour1MasonNos15.00250.003,750.001MasonNos13.00250.003,250.002MazdoorNos21.00150.003,150.002MazdoorNos19.00150.002,850.003Supervisor/HeadMasonNos0.63300.00189.003Supervisor/HeadMasonNos0.63300.00189.00Total L7,089.00Total L6,289.00Total M+L32,088.24Total M+L30,268.40Add for Vat & Service Tax 9.12%2,926.45Add for Vat & Service Tax 9.12%2,760.48Contractors Profit & O.H.15%4,813.24Contractors Profit & O.H.15%4,540.26G.Total for 100Sqm39,827.92G.Total for 100Sqm37,569.13Rtae For 1Sqm398.28Rate For 1Sqm375.69Rtae For 1Sft37.01Rate For 1Sft34.922Flat Surface Gradiant Not Available2Providing IPS Flooring with 1:2:4 of 75mm thkDate-160109Date-220409Sr.No.DescriptionUnitQtyRateAmountSr.No.DescriptionUnitQtyRateAmountFor 100SqmFor 100SqmAMaterialAMaterial1Dr Fixit Pidiproof 2k for Base CoatKg154.00110.0016,940.001CementBag46.00249.0011,454.002Screed Plaster 1:3 (15mm thk.)2SandCum3.201,139.003,644.80aCementBag18.00249.004,482.00aAggraegates (M1+M2)Cum6.40698.004,467.20bFine & Coarse Agg.Cum1.801,158.002,084.40bCement Slurry 5mm thk.Bag15.00249.003,735.00cDr Fixit Pidiproof LW 200ml Per BagLtrs.3.6084.00302.403BrickBat 110 mm thk.70%Cum7.701,129.008,693.30Total23,301.004Mortar 30% of 1:3 & add 25 % for Wet MortarCum4.13--Add 5% For Wastage1,165.05aCementBag30.00249.007,470.00Total M24,466.05bFine & Coarse Agg.Cum3.091,158.003,578.22BLabourcDr Fixit Pidiproof LW 200ml Per BagLtrs.6.0084.00504.001MasonNos37.00250.009,250.00Total44,054.322MazdoorNos50.00150.007,500.00Add 5% For Wastage2,202.723Supervisor /Head MasonNos1.88300.00562.50Total M46,257.04Total L17,312.50BLabourTotal M+L41,778.551MasonNos37.00250.009,250.002MazdoorNos59.00150.008,850.003Supervisor /Head MasonNos2.00300.00600.00Add for Vat & Service Tax 9.12%3,810.20Total L18,700.00Total M+L64,957.04Contractors Profit & O.H.15%6,266.78G.Total for 100Sqm51,855.54Add for Vat & Service Tax 9.12%5,924.08Rate For 1Sqm518.56Rate For 1Sft48.19Contractors Profit & O.H.15%9,743.56Est.Dpt.G.Total for 100Sqm80,624.67Rate For 1Sqm806.25Rate For 1Sft74.933Inclined Surface Gradient Available (40mm thk.Screed plaster)Date-160109Sr.No.DescriptionUnitQtyRateAmountMaterialFor 100 Sqmt.1Dr Fixit Pidiproof 2k for BaseCoatKg154.00110.0016,940.002Screed Plaster 1:3 (40mm thk.)aCementBag48.00249.0011,952.00bFine & Coarse Agg.Cum4.801,158.005,558.40cDr Fixit Pidiproof LW 200ml Per BagKg.9.6084.00806.40Total35,256.80Add 5 % Wastage1,762.84Total M37,019.64Labour1MasonNos25.00250.006,250.002MazdoorNos35.00150.005,250.003Supervisor/HeadMasonNos1.00300.00300.00Total L11,800.00Total M+L48,819.64Add for Vat & Service Tax 9.12%4,452.35Contractors Profit & O.H.15%7,322.95G.Total for 100Sqm60,594.94Rate For 1Sqm605.95Rate For 1Sft56.31Landscaped AreaDate-02.03.09Sr.No.DescriptionUnitQtyRateAmountFor 100SqmAMaterial1Filling 25 Sqm 1:4 25mm thkCementBag8.00249.001,992.00Coarse Agg.Cum0.78725.00565.502Dr Fixit Pidiproof 2k for Base CoatKg154.00110.0016,940.003Screed Plaster 1:4(15mm thk.)aCementBag18.00249.004,482.00bFine & Coarse Agg.Cum2.401,158.002,779.20cDr Fixit Pidiproof LW 200ml Per BagLtrs.3.6084.00302.404BrickBat 110 mm thk.70%Cum7.701,129.008,693.304Mortar 30% of 1:4 & add 25 % for Wet MortarCum4.13--aCementBag30.00249.007,470.00bFine & Coarse Agg.Cum4.121,158.004,770.96cDr Fixit Pidiproof LW 200ml Per BagLtrs.6.0084.00504.005Metal 15 mm thk 70%Cum1.051,158.001,215.90Mortar 30% of 1:4 & add 25 % for Wet MortarCum0.56--aCementBag30.00249.007,470.00bSandCum4.121,158.004,770.966Rough Finish Plaster 1:4(15mm thk.)aCementBag18.00249.004,482.00bFine & Coarse Agg.Cum2.401,158.002,779.20Total66,659.92Add 5% For Wastage3,333.00Total M69,992.92BLabour1MasonNos50.00250.0012,500.002MazdoorNos77.00135.0010,395.003Supervisor /Head MasonNos4.00300.001,200.00Total L24,095.00Total M+L94,087.92Contractors Profit & O.H.10%9,408.79G.Total for 100Sqm103,496.71Rate For 1Sqm1,034.97Rate For 1Sft96.19Est.DptDemolishing Brick Work inculiding disposal of material with in 50 m leadDate-190309Sr.No.DescriptionUnitQtyRateAmountDetail of cost of demolihing 1 cum brick workLabour2Mazdoor (M)Nos0.95135.00128.253Mazdoor (F)Nos0.85125.00106.254Supervisor/HeadMasonNos0.10300.0030.00Total L264.50Total L264.50Add for Cost & Sharpening of Chisels sledge hammers5%13.23Add for Service Tax10.30%27.24Add for sundries & Contingencies3%7.94Contractors Profit & O.H.15%15%39.68G.Total for 1 Cum352.58Rate For 1 Cum352.58Rate For 1 Cft9.99Dismantling Doors, Windows of area 3 sqm and below & stacking with in 50 m leadDate-190309Sr.No.DescriptionUnitQtyRateAmountDetail of cost of Dismantling Doors, WindowsLabour1CarpenterNos0.10260.0026.002Mazdoor (M)Nos0.25135.0033.754Supervisor/HeadMasonNos0.10300.0030.00Total L89.75Total L89.75Add for Cost & Sharpening of Chisels sledge hammers3%2.69Add for Service Tax10.30%9.24Add for sundries & Contingencies3%2.69Contractors Profit & O.H.15%15%13.46G.Total for 1 Nos117.84Rate For 1 Nos117.84Demolishing Tile flooring laid in cement mortar inculiding disposal of material with in 50 m leadDate-190309Sr.No.DescriptionUnitQtyRateAmountDetail of cost of demolishing 10 SqmLabour2Mazdoor (M)Nos1.50135.00202.503Mazdoor (F)Nos0.65125.0081.254Supervisor/HeadMasonNos0.10300.0030.00Total L313.75Total L313.75Add for Service Tax10.30%32.32Add for sundries & Contingencies3%9.41Contractors Profit & O.H.15%15%47.06G.Total for 10 Sqm402.54Rate For 1 Sqm40.25Rate For 1 Sqm3.74Water Proofing in Lift Pit with Socket Grouting & Metal CovingSr.No.DescriptionUnitQtyRateAmountFor 23.4 SqmAMaterial1Dr Fixit Pidiproof 2k for Base CoatKg29.57110.003,252.702Screed Plaster 1:3 (15mm thk.)aCementBag3.00249.00747.00bFine & Coarse Agg.Cum0.301,158.00347.40cDr Fixit Pidiproof LW 200ml Per BagLtrs.0.6084.0050.403Metal Coving 300 mm thk.70%Cum0.88698.00612.704Mortar 30% of 1:3 & add 25 % for Wet MortarCum0.47--aCementBag3.35249.00834.15bFine & Coarse Agg.Cum0.351,158.00408.20cDr Fixit Pidiproof LW 200ml Per BagLtrs.0.6784.0056.285Socket Grouting of 5 Sqm Hollow Surface ConsideraCement Water SlurryLtrs.6.00251.001,506.00bDr Fixit Pidiproof LW 200ml Per BagLtrs.0.0384.002.52Total7,817.35Total M7,817.35BLabour1MasonNos9.50250.002,375.002MazdoorNos15.00150.002,250.003Supervisor /Head MasonNos0.50300.00150.00Total L4,775.00Total M+L12,592.35Contractors Profit & O.H.15%1,888.85G.Total for 23.4Sqm14,481.20Rate For 1Sqm618.85Rate For 1Sft57.51Est DptDt : 080609Rate Anly for Eracting & Removing of Scaffolding for 30 SqmMaterialUnitQty.RateAmt.No. BambooNos37.00100.003,700.00KathaNos40.002.0080.00Total- M3,780.00LaboursMale mazdoornos4.00135.00540.00Supervisornos0.10300.0030.00Total-L570.00Total-M+L4,350.001% Add for Sundries & Contingencies1.00%43.50Add Tax Vat & Service Tax9.12%400.69Add 10% for O.H.& Profit10.00%479.42Total for 30 sqm.Rs5,273.61Total for 1 sqm.Rs175.79Total for 1 sqft.Rs16.34@ 33%Only for Labour Per 1 sft Rs.5.39* Protective Glass film 78 Rs/Sft ConsideredEst DptSand Bed/Filling for 2.3 Cum of 230 mm thickSrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Sand Bed 1x10x0.1Cum1.001176.001176.00Sand Filling 1x10x0.13 25%Cum0.331176.00382.20Sub-Total of Material (M)1558.20B)Labour:MasonEach0.13260.0033.80MazdoorEach1.10135.00148.50Supervisor /Head MasonEach0.10300.0030.00Sub-Total of Labour (L)212.30Total (M+L)1770.50C)Add for OH & C.P15.00%265.58Total Amt.2036.08Cost Per 2.3 Cum (Rs.)2036.08Cost Per 1 Cum (Rs.)885.25Cost per 1 Cft (Rs.)25.09Cost per 1 Sft (Rs.)5.77Raised & Cut Pointing to Stone work for 10 sqmSrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:CementBag0.32249.0079.68SandCum0.031176.0035.28Sub-Total of Material (M)114.96B)Labour:MasonEach2.00260.00520.00MazdoorEach2.15135.00290.25SupervisorEach0.10300.0030.00Sub-Total of Labour (L)840.25Total (M+L)955.21C)Add for OH & C.P15.00%143.28Total Amt.1098.49Cost Per 10 Sqm (Rs.)1098.49Cost Per 1 Sqm (Rs.)109.85Cost per 1 Sft (Rs.)10.21UCR Masonry 1:6 CM for 10 cumSrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:StoneCum12.57008750.00CementBag10.50249.002614.50SandCum2.201175.002585.00Sub-Total of Material (M)13949.50B)Labour:MasonEach25.00260.006500.00MazdoorEach35.00135.004725.00SupervisorEach0.50300.00150.00Sub-Total of Labour (L)11375.00Total (M+L)25324.50C)Add for OH & C.P15.00%3798.68D)Tax Service Tax & Vat9.12%2656.03Total Amt.31779.21Cost Per 10 Cum (Rs.)31779.21Cost Per 1 Cum (Rs.)3177.92Cost per 1 Cft (Rs.)90.08Date: 26.06.09Aluminium Louvers (0.6 x 0.9) with 5mm Clear Float Glass using Powder CoatingSrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Aluminium Louver (0.6 x 0.9)Nos1.001300.001300.005 mm Clear float glass with 10% wastageSqm0.59388.00230.47ScrewsCent50.001.0050.00Powder Coat with 15% wastageSqm0.41108.4644.90Sub-Total of Material (M)1625.37B)Labour:FitterEach0.40260.00104.00MazdoorEach0.40135.0054.00SupervisorEach0.10300.0030.00Sub-Total of Labour (L)188.00Total (M+L)1813.37C)Add for S & C1.00%18.13Add for W.C & Elec.1.00%18.13Add O.H & C.P15.00%272.01Total Amt.2121.65Cost Per 0.54 Sqm (Rs.)2121.65Cost Per 1 Sqm (Rs.)3928.98Cost per 1 Sft (Rs.)365.15Est.DptDate-270609Rev-001Casting of R.C.C.Pole With using M-15 Grade Concret of Size -2.74mx0.15mx0.15 mSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:CementBags0.370249.0092.13SandCum0.0261175.9731.14Agg (AI+AII)Cum0.053643.1034.06SteelKg2.16045.0097.20Formwork 3Sides Cons.Sqm1.230250.00307.50Sub-Total of Material (M)562.03B)Labour:ForemanEach0.002260.000.63Beldar (M)Each0.043135.005.76Coolie (F)Each0.043125.005.34MasonEach0.004260.001.11WatermanEach0.002135.000.29Sub-Total of Labour (L)13.13Total (M+L)575.16C)Add for Eqn6.00%34.51Add for OH & C.P & Tax15.00%86.27Total Amt.695.95Cost Per 1 Cum (Rs.)695.95Est.DptRR Masonry 1:6 CM for 10 cum (Only Labour )SrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:StoneCum12.57008750.00CementBag10.50249.002614.50SandCum2.201175.002585.00Sub-Total of Material (M)13949.50B)Labour:MasonEach12.00260.003120.00MazdoorEach20.00135.002700.00SupervisorEach0.50300.00150.00Sub-Total of Labour (L)5970.00Total (M+L)19919.50C)Add for OH & C.P15.00%2987.93D)Tax Service Tax & Vat0.00%0.00Total Amt.22907.43Cost Per 10 Cum (Rs.)22907.43Cost Per 1 Cum (Rs.)2290.74Cost per 1 Cft (Rs.)64.93Est DptRR Pitching 225 mm thk for 10 sqm (only Labour)SrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Stone + wastage 15%Cum2.59700.001813.00Sand Filling 1x10x0.225 25%Cum0.561175.00658.00Sub-Total of Material (M)2471.00B)Labour:MasonEach2.10260.00546.00MazdoorEach4.00135.00540.00Supervisor /Head MasonEach0.10300.0030.00Sub-Total of Labour (L)1116.00Total (M+L)3587.00C)Add for OH & C.P15.00%538.05Total Amt.4125.05Cost Per 10 Sqm (Rs.)4125.05Cost Per 1 Sqm (Rs.)412.51Cost per 1 Sft (Rs.)38.34Est DptInternal Paint with ICI Acyelic Emulsion for 10Sqm (2Coates)D-200309Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Asian BrandPlastic Emulsion PaintLitre1.67162.00270.54Sub-Total of Material (M)270.54B)Labour:PainterEach0.80250.00200.00Male CoolieEach0.60135.0081.00SupervisorEach0.20300.0060.00Sub-Total of Labour (L)341.00Total (M+L)611.54C)Add for Sundries & Contingencies3.00%18.35Brushes Sand Paper Putty Etc.5.00%30.58Add for Scaffolding Ladder Etc.5.00%30.58Add W.C & Electricity0.50%3.06Add for OH & C.P15.00%91.73Total Amt.785.83Cost For 10Sqm (Rs.)785.83Cost Per 1 Sqm (Rs.)78.58Cost per 1 Sft (Rs.)7.30Internal Paint with ICI Weather Sheid for 10Sqm (2Coates)D-200309Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Asian BrandPlastic Emulsion PaintLitre1.82149.85272.73Scaffolding EractionSqm10.0035.20352.00Sub-Total of Material (M)624.73B)Labour:PainterEach0.80250.00200.00Male CoolieEach0.60135.0081.00SupervisorEach0.20300.0060.00Sub-Total of Labour (L)341.00Total (M+L)965.73C)Add for Sundries & Contingencies3.00%28.97Brushes Sand Paper Putty Etc.5.00%48.29Add W.C & Electricity0.50%4.83Add for OH & C.P15.00%144.86Total Amt.1192.67Cost For 10Sqm (Rs.)1192.67Cost Per 1 Sqm (Rs.)119.27Cost per 1 Sft (Rs.)11.087 mm thk POP for 10 Sqm up to 3.00 m ht.Sr.noItemUnitQty.RateAmount.A)Materials:Plaster of Parisbag4.1270.00288.40ScaffoldingSqm10.0031.00310.00Sub-Total of Material (M)598.40B)Labour:MasonEach1.65260.00429.00HelperEach2.29135.00309.15SupervisorEach0.15300.0045.00Sub-Total of Labour (L)783.15Total (M+L)1,381.55Add W.C & Electricity 2%27.63Add for OH & C.P & Taxs 15%207.23Total Amt.1,616.41Cost for 100 Sqm (Rs.)1,616.41Cost Per 1 Sqm (Rs.)161.64Cost per 1 Sft (Rs.)15.02Date: 03.08.09230 mm Brick Work C:M 1:5 for 10 cumSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Cementbag25.00249.006225.00SandCum4.381176.005150.88BrickNos5000.003.2216100.00Sub-Total of Material (M)27475.88B)Labour:MasonEach8.50235.001997.50HelperEach16.00135.002160.00SupervisorEach1.00300.00300.00Sub-Total of Labour (L)4457.50Total (M+L)31933.38C)Add for hire & maintatance of mixer,lift,pump3.00%958.00Add for scaffolding, challi,ropes3.00%958.00Add W.C & Electricity1.00%319.33Add for OH & C.P & Taxs15.00%4790.01Total Amt.38958.72Cost for 10 Cum (Rs.)38958.72Cost Per 1 Cum (Rs.)3895.87Addition 1% per floor till 21st floor (Terrace)21%818.13Total Cost till 21st floor per 1 Cum (Rs.)4714.01Cost Per 1 Cft(Rs.)133.62Cost per 1 Sft(Rs.)30.73Est.DptDate:03.08.0920 mm thk Ext.Plaster C:M (1:3) for 100 Sqm up to 3.00 m ht.Sr.noItemUnitQty.RateAmount.A)Materials:Cementbag20.00249.004,980.00SandCum2.401113.002,671.20ScaffoldingSqm100.0031.003,100.00Sub-Total of Material (M)10,751.20B)Labour:MasonEach17.50260.004,550.00HelperEach25.00135.003,375.00Sub-Total of Labour (L)7,925.00Total (M+L)18,676.20Add W.C & Electricity 2%373.52Add for OH & C.P & Taxs 15%2,801.43Total Amt.21,851.15Cost for 100 Sqm (Rs.)21,851.15Cost Per 1 Sqm (Rs.)218.51Cost for 21st floor add 1% per floor21%45.89Total Amt. upto 21st floor264.40Cost upto 21st floor (1 Sft)24.57Est DptDate: 03.08.09150 mm thk RCC Coping Work 1:3:6Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:CementBags4.560249.001135.44SandCum0.4701175.00552.25Agg (AI+AII)Cum0.930643.00597.99Steel @ 8mm diaKgs52.00035.121826.24Sub-Total of Material (M)4111.92B)Labour:ForemanEach0.040260.0010.4Beldar (M)Each0.700135.0094.5Coolie (F)Each0.700125.0087.5MasonEach0.070260.0018.2WatermanEach0.035135.004.725Sub-Total of Labour (L)215.33Total (M+L)4327.25C)Add for Eqn6.00%259.63Add for OH & C.P & Tax15.00%649.09Total Amt.5235.97Cost Per 1 Cum (Rs.)5235.97Cost per 1 Sqm (Rs.) of 150mm thk785.39Cost Per 1 Sft (Rs.)72.99Cost for 21st floor add 1% per floor21%15.33Total cost for 21st floor (Sft)88.32Est.DptMaking Teak Wooden Frame 2 m x 1 mSrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:TimberCum0.036327519998.94Sub-Total of Material (M)998.94B)Labour:Carpenter 1 ClassEach0.65260.00169.00BeldarEach0.65135.0087.75Sub-Total of Labour (L)256.75Total (M+L)1255.69Add for scaffolding, Contingencies3.00%37.67Add W.C & Electricity1.00%12.56Add for OH & C.P & Taxs15.00%188.35Cost Per 0.025 Cum (Rs.)1494.27Cost Per 1 Cum (Rs.)59770.83Cost per 1 Cft (Rs.)1694.18French Polishing on Wood 10sqmSrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Assian VarnishLitre0.22814132.148turpentine oilLitre1.6370114.10Sub-Total of Material (M)146.25B)Labour:PainterEach3.20200.00640.00SupervisorEach0.20300.0060.00Sub-Total of Labour (L)700.00Total (M+L)846.25Add for pigment,carriage of material, turpentine oil,sand paper,putty,wood filler,white woollen cloth,linseed oil,cotton etc.7.50%63.47Add for scaffolding, Contingencies3.00%25.39Add W.C & Electricity1.00%8.46Add for OH & C.P & Taxs15.00%126.94Cost Per 10 Sqm (Rs.)1070.50Cost Per 1 Sqm (Rs.)107.05Cost per 1 Sft (Rs.)9.95Jindal Casecase Windows Sections (1.1*1.3)Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Casecase WindowsKg11.20175.001960.00HandlesNos2.00145.00290.006mm clear float glassSqm1.43387.36553.92PVC GasketRmt11.4416.40187.62WheelNos8.0010.0080.00ScrewsCent50.001.0050.00Power CoatedKg11.2043.75490.00Sub-Total of Material (M)3611.54B)Labour:CarpanterEach1.89260.00491.03MistryEach1.10260.00285.48HelperEach1.10135.00148.23Sub-Total of Labour (L)924.74Total (M+L)4536.28C)Add for Sundries & Contingencies1.00%45.36Add W.C & Electricity1.00%45.36Add for OH & C.P & Taxs15.00%680.44Total Amt.5307.44Cost for 1.43qm (Rs.)5307.44Cost Per 1 Sqm (Rs.)3711.50Cost per 1 Sft (Rs.)344.93P.C.C of M10 for 1 cumSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Cementbag4.43249.001103.07SandCum0.471175.00552.25M-I,M-IICum0.92644.00592.48Sub-Total of Material (M)2247.80B)Labour:MasonEach0.14260.0036.40HelperEach2.00200.00400.00Sub-Total of Labour (L)436.40Total (M+L)2684.20C)Add for Sundries & Contingencies0.50%13.42Add W.C & Electricity1.00%26.98Add for OH & C.P & Taxs15.00%406.68Total Amt.3131.27Cost for 1 Cum (Rs.)3131.27Cost per 1 Cft (Rs.)88.75230 mm Brick Work C:M 1:6 for 10 cumSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Cementbag20.00249.004980.00SandCum4.201175.004935.00BrickNos5000.003.7018500.00Sub-Total of Material (M)28415.00B)Labour:MasonEach8.50235.001997.50HelperEach16.00135.002160.00Sub-Total of Labour (L)4157.50Total (M+L)32572.50CAdd for OH & C.P & Taxs15.00%4885.88Total Amt.37458.38Cost for 10 Cum (Rs.)37458.38Cost Per 1 Cum (Rs.)3745.84Cost per 1 Cft (Rs.)106.17100 mm Brick Work C:M 1:6 for 100 sqmSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Cementbag13.00249.003237.00SandCum4.741175.005569.50BrickNos5000.003.7018500.00Sub-Total of Material (M)27306.50B)Labour:MasonEach8.50235.001997.50HelperEach16.00135.002160.00Sub-Total of Labour (L)4157.50Total (M+L)31464.00C)Add for Sundries & Contingencies0.50%157.32Add W.C & Electricity1.00%316.21Add for OH & C.P & Taxs15.00%4767.03Total Amt.36704.57Cost for 100 Sqm (Rs.)36704.57Cost Per 1 Sqm (Rs.)367.05Cost per 1 sft (Rs.)34.14150 mm Brick Work C:M 1:6 for 100 sqmSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Cementbag19.00249.004731.00SandCum4.051176.004762.80BrickNos5000.003.7018500.00Sub-Total of Material (M)27993.80B)Labour:MasonEach8.50235.001997.50HelperEach16.00135.002160.00Sub-Total of Labour (L)4157.50Total (M+L)32151.30C)Add for Sundries & Contingencies0.50%160.76Add W.C & Electricity1.00%323.12Add for OH & C.P & Taxs15.00%4871.16Total Amt.37506.34Cost for 100 Sqm (Rs.)37506.34Cost Per 1 Sqm (Rs.)375.06Cost per 1 sft (Rs.)34.89Providing,fabricating and fixing FE415 steel.for 1MTSr.No.DescritptionQtyUnitRateAmountMaterial1Rein.Steel Bars + 5% wastage1.05Mt32,239.0033,850.952Binding Wire5.00Kg50.00250.00Total for Material34,100.95Labours1Blacksmith10.00Day250.002,500.002Beldar10.00Day135.001,350.00Total for Labour3,850.00Total M+L37,950.95Add for Tools & Ele.2%759.02Add O.H.& Profit 15%5,692.64Total for 1M.T. -44,402.61Crazy Pattern Flame Granite /Ikon Brown Flooring 18mm thk on the C.C.1:2:4 BedDate-031109Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Subgrade -For 10Sqm ,25mm thkCementbag1.53249.00380.97SandCum0.111139.00120.73Coarse Agg.Cum0.21643.00136.32Top Layers Granite chipsGraniteSqm10.001725.0017250.00Add 5% wastageSqm0.501725.00862.50Cement SlurryKg40.005.00200.00White CementKg36.5012.00438.00Colour Pigment @3.5Kg=50kg CementKg2.5530.0076.50Sub-Total of Material (M)19465.02Add 5% On Material Wastage(M)973.25Sub-Total of Material (M)20438.27B)Labour:SupervisorEach0.9300270MasonEach1.75235.00411.25Male CoolieEach5.12135.00691.20Sub-Total of Labour (L)1372.45Total (M+L)21810.72C)Add for Sundries & Contingencies0.50%109.05Add W.C & Electricity1.00%218.11Add for OH & C.P & Taxs15.00%3271.61Total Amt.25409.49Cost for 10 Sqm (Rs.)25409.49Cost Per 1 Sqm (Rs.)2540.95Cost per 1 sft (Rs.)236.154Wooden Bench 6.00' X 2.00'SrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:4Wooden Door (0.75X2.1)Wood 20mm thk.Cum0.0235000.00756.00Horizontal Support =3" thk.Cum0.0335000.00945.00SrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)Verticle Legs =4"Cum0.0135000.00210.00A)Materials:Screws/HardwareL.S.1.00100.00100.00HingesNos3.0075.00225.00Sub-Total of Material (M)2011.00Tower boltNos1.0075.0075.00HandlesNos2.00120.00240.00B)Labour:ScrewsCent48.001.0048.00CarpenterEach0.30260.0078.00Sub-Total of Material (M)588.00BeldarEach0.30135.0040.50SupervisorEach0.05260.0013.00B)Labour:Sub-Total of Labour (L)131.50CarpenterEach0.40260.00104.00Total (M+L)2142.50BeldarEach0.40135.0054.00C)Add for Sundries & Contingencies1.00%21.43MistryEach0.05260.0013.00Add W.C & Electricity1.00%21.43Sub-Total of Labour (L)171.00Add for OH & C.P15.00%321.38Total (M+L)759.00Total Amt.2506.73C)Add for Sundries & Contingencies1.00%7.59Cost Per 1.08 Sqm (Rs.)2506.73Add W.C & Electricity1.00%7.59Cost Per 1 Sqm (Rs.)2321.04Add for OH & C.P15.00%113.85Cost per 1 Sft (Rs.)215.71Total Amt.888.03Cost Per 1.58 Sqm (Rs.)888.03Cost Per 1 Sqm (Rs.)562.04Cost per 1 Sft (Rs.)52.234'' Brick work (1 :4) for 100 SqmSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:4" thk BrickNos5,320.004.0021,280.00CementBags14.45249.003,598.05SandCum2.021,175.002,373.50Sub-Total of Material (M)27,251.55B)Labour:SupervisorEach0.50300.00150.00MasonEach16.00260.004,160.00HelperEach23.00200.004,600.00Sub-Total of Labour (L)4,600.00Total (M+L)31,851.55C)Add for Sundries & Contingencies1.00%955.55Add W.C & Electricity1.00%637.03Add for OH & C.P15.00%4,777.73Total Amt.38,221.86Cost Per 100 Sqm (Rs.)38,221.86Cost Per 1 Sqm (Rs.)382.22Cost per 1 Sft (Rs.)35.5215 mm thk Plaster (1 :4) for 100 SqmSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:CementBags10.72249.002,669.28SandCum1.561,175.001,836.53Sub-Total of Material (M)4,505.81B)Labour:SupervisorEach0.25300.0075.00MasonEach17.50260.004,550.00HelperEach25.00200.005,000.00Sub-Total of Labour (L)5,000.00Total (M+L)9,505.81C)Add for Sundries & Contingencies1.00%150.00Add W.C & Electricity1.00%100.00Add for OH & C.P15.00%750.00Total Amt.10,505.81Cost Per 100 Sqm (Rs.)10,505.81Cost Per 1 Sqm (Rs.)105.06Cost per 1 Sft (Rs.)9.76Dummy beam for 10 RmtSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Channel (100 x 50 mm)Kgs230.0050.0011,500.00BaseplaterKgs15.0055.00825.00Anchor FasternNo16.0050.00800.00Gypsum SheetSqm14.00135.001,890.00Sub-Total of Material (M)15,015.00B)Labour:Labour35%0.355,255.25Sub-Total of Labour (L)5,255.25Total (M+L)20,270.25C)Add for Sundries & Contingencies1.00%608.11Add W.C & Electricity3.00%405.41Add for OH & C.P15.00%3,040.54Total Amt.24,324.30Cost Per 10 Rmt (Rs.)24,324.30Cost Per 1 Rmt (Rs.)2,432.43Cost per 1 Rmt (Rs.)741.59Glass Partition for 10 SqmSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Channel (1" x 1 "x2.5 mm)Rmt3.0082.00246.00GlassSqm10.001,560.7815,607.80Track 2Rmt3.001,198.003,594.00FittingLS1.002,700.002,700.00Sub-Total of Material (M)22,147.80B)Labour:Labour25%0.255,536.95Sub-Total of Labour (L)5,536.95Total (M+L)27,684.75C)Add for Sundries & Contingencies1.00%830.54Add W.C & Electricity1.00%553.70Add for OH & C.P15.00%4,152.71Total Amt.33,221.70Cost Per 10 Sqm (Rs.)33,221.70Cost Per 1 Sqm (Rs.)3,322.17Cost per 1 Sqm (Rs.)308.64H-FRAME FOR FOR 100 SQ.MT.Sr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:rate per rolling per sq.mt. =22.5/-Rmt0.0for 100 sq.mt.Sqm100.0022.502,250.00nailkg.0.5045.0022.50jute rassikg.10.0010.00100.00Sub-Total of Material (M)2,372.50B)Labour:Labour for staging and removing%0.601,423.50Sub-Total of Labour (L)1,423.50Total (M+L)3,796.00C)Add transportation charges3.00%113.88Add for OH & C.P15.00%569.40Total Amt.4,479.28Cost Per 100 Sqmt. (Rs.)4,479.28Cost Per 1 Sqm (Rs.)44.79Cost per 1 Sqm (Rs.)4.16RATE ANALYSISRate analysis of providing and laying of 25mm thick shalitex board for expansion joint.Quantity - 100 sq.mt.sr.no.particularunitquantityrateamountMATERIALProviding 25mm thick shalitex board forsq.mt.10062562500expansion joint (1.2 x 1.2 ) mts.add wastage 10%sq.mt.106256250LABOUR ( cutting and fixing )unskilled for unloading and handlingno.4200800superviserno.0.5350175Skilled labourno.43001200unskilled labourno.42501000total material + labour71925Add for tool , electricity and work2157.75establishment charges 3%Add for contracter profit 15 %10788.7584871.5cost for 100 sq.mt. in rs.84871.5cost for 1 sq.mt. in rs.848.715Glass Partition for 10 SqmSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Channel (1" x 1 "x2.5 mm)Rmt3.0082.00246.00GlassSqm10.001,560.7815,607.80Track 2Rmt3.001,198.003,594.00FittingLS1.002,700.002,700.00Sub-Total of Material (M)22,147.80B)Labour:Labour25%0.255,536.95Sub-Total of Labour (L)5,536.95Total (M+L)27,684.75C)Add for Sundries & Contingencies1.00%830.54Add W.C & Electricity1.00%553.70Add for OH & C.P15.00%4,152.71Total Amt.33,221.70Cost Per 10 Sqm (Rs.)33,221.70Cost Per 1 Sqm (Rs.)3,322.17Cost per 1 Sqm (Rs.)308.64Filling of Siprox Block with 110 Thk C:M 1:4 for 1.32 CumSrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Siprox BlockCum1.213600.004356.00SandCum0.601590.00954.00Sub-Total of Material (M)5310.00B)Labour:MasonEach0.66300.00198.00HelperEach4.80200.00960.00Supervisor /Head MasonEach0.10350.0035.00Sub-Total of Labour (L)1193.00Total (M+L)6503.00C)Add for OH & C.P15.00%975.45Total Amt.7478.45Cost Per 1. 32Cum (Rs.)7478.45Cost Per 1 Cum (Rs.)5665.49Cost per 1 Cft (Rs.)160.59Filling of Siprox Block with 400 thk C:M 1:4 with top slurry of 12 mm thk C:M 1:4 for 4.8 CumSrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Siprox BlockCum4.323780.0016329.60SandCum0.601590.00954.00Sub-Total of Material (M)17283.60B)Labour:MasonEach2.40300.00720.00HelperEach15.00200.003000.00Supervisor /Head MasonEach0.25350.0087.50Sub-Total of Labour (L)3807.50Total (M+L)21091.10C)Add for OH & C.P15.00%3163.67Total Amt.24254.77Cost Per 4.8 Cum `24254.77Cost Per 1 Cum `5053.08Cost per 1 Cft `143.23RATE ANALYSIS OF SURFACE DRESSING OF EXCAVATED EARTHWORK NOT EXCEEDING 300MM LEAD UP TO 50MTS. LIFT UP TO 3 MTS. Quantity ( 100 sq.mt. )SrnoItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Sq.mt.0.00.0Sub-Total of Material (M)0.0B)Labour:Beldhareach43501400coolieeach2.1250525Sub-Total of Labour (L)1925Total (M+L)1925C)Add for sundries & contingencies5%96.252021.25D)Add for OH & C.P15%303.1875Total Amt.2324.4375Cost per 100 sq.mt.` 2500Cost per 1 sq.mt.` 25Cost per 1 sq.ft`2.3

&R&D&R&"Palatino Linotype,Bold"&12Est.DeptRitesh:take form rateAnalysis book v-2 page 1077Ritesh:take from Estimation book pages.501Rafiq:3491*17.5% discount & 12.5% Vat3491*17.5%=610.923491-610.93=28802880*12.5%=3602880+360=3240 for 20litRafiq:3230*17.5% discount & 12.5% Vat3230*17.5%=565.253230-565.25=2664.752664.75*12.5%=3332664+333=2997.84 for 20litRafiq:18.9 l x4 nos=75.6 mRing 0.23*2+0.23*2=57.04 m75.6+57.04=132.648 mm 132.64*8*8/162=52 kgsRitesh:take from AOR V1 book pages.579Rafiq:100 mm x 50 mm 2x2.05x.1x0.051x1.05x0.1x0.0510% wastageRitesh:take from AOR V1 book pages.936

Sheet1230 mm Brick Work C:M 1:5 for 10 cumSr.noItemUnitQuantityRate (Rs.)Amount.(Rs.)A)Materials:Cementbag25.00249.006225.00SandCum4.381588.006955.44BrickNos5000.003.7018500.00Sub-Total of Material (M)31680.44B)Labour:MasonEach8.50235.001997.50HelperEach16.00135.002160.00Sub-Total of Labour (L)4157.50Total (M+L)35837.94C)Add for Sundries & Contingencies0.50%179.19Add W.C & Electricity1.00%358.38Add for OH & C.P & Taxs15.00%5375.69Total Amt.41213.63Cost for 10 Cum (Rs.)41213.63Cost Per 1 Cum (Rs.)4121.36Cost per 1 Cft (Rs.)116.82