Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co...
Transcript of Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co...
![Page 1: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/1.jpg)
Th
Qua
ree months
Publishe
Asetek A/S
rterly Re
ended Septe
d November
S
eport
ember 30, 20
r 20, 2013
013
![Page 2: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/2.jpg)
Asetek A/
High
T
f
t
t
a
g
G
o
A
t
s
f
A
$
A
c
t
O
q
t
O
q
o
a
/S – Third Qua
lights
New develop
o Aset
Optio
DL56
o HP s
by As
o Expe
2014
The Company
from the sam
the third qua
than manage
products. As
associated wi
growth target
Gross margin
period of last
one point fro
margins refle
products.
Asetek receiv
the quarter. C
serve as the
University’s H
Per the Comp
for a major d
Arsenal datac
$165 thousan
Asetek entere
provider, to p
centers. The
to maintain w
Operating pro
quarter of 20
the decline in
Operating los
quarter of 20
reflects cont
personnel, b
operating loss
associated wi
arter Report 2
ment as of No
ek RackCDUTM
on (3PO) kit f
60 Gen8)
pecific server
setek
ected to be av
4
y’s total reven
me period of 2
arter of 2012
ment’s expec
setek forecast
th this order,
t for the year
s surpassed 4
t year. Gross
om prior year
ect improved
ved its first co
Cray Inc. orde
primary high
High Performa
pany release i
ata center ret
center, carryin
nd in revenue
ed into an agr
provide a war
agreement e
warranty supp
ofits from th
12 and a $0.3
revenues.
sses from the
12 and down
inued invest
usiness deve
s from the sec
th datacenter
2013
ovember 19th
M D2CTM Liqui
for specific HP
liquid cooling
vailable for cus
nues through
012. Total re
and 18% dec
ctations due t
ts incrementa
, and as such
(10%) is main
40% in the qu
margins for t
r and consist
cost manage
mmercial ord
ered five syste
h performance
nce Computin
in October, A
trofit with Ra
ng a total valu
on the three‐
reement with
ranty, service
nables data c
ort or enhanc
e desktop se
3 million decli
e datacenter s
from $2.0 m
ment in dev
elopment res
cond to third
r product deve
2
h, 2013
d Cooling sol
P ProLiant Ser
g kits and Rac
stomers to or
the first nine
evenues were
crease from t
to a custome
al revenue of
expects an in
ntained
arter, more t
the first nine
tent with ma
ement as wel
der for its Rac
ems to install
e computing
ng Collaborato
setek execute
ckCDU™, for
ue of over $2
‐year contract
Signature Tec
e and support
enter operato
ced warranty c
egment were
ne from the s
segment wer
illion in the se
velopment an
sources and
quarter of 20
elopment.
utions will be
rvers (initially
kCDU SKUs fo
rder from HP t
e months of 2
$4.4 million
he second qu
r’s deferral o
up to $1.0 m
ncrease in rev
han four perc
months of 20
nagement ex
ll as an incre
kCDU™ data
with its CS30
system for s
ory.
ed and began
the U.S. Depa
million. With
t.
chnology Gro
program for
ors, who equi
coverage.
$0.8 million
second quarte
e $1.3 million
econd quarte
nd marketing
equipment/t
013 is principa
e available fro
HP ProLiant S
or these serve
through their
2013 were $1
in the quarter
uarter of 2013
of a large ord
million in the f
enue in Q4 ov
centage point
013 were 38.5
xpectations.
ease in shipm
center liquid
00 cluster sup
hared resear
implementat
artment of De
h its initial bil
up (STG), a la
Asetek liquid
p servers with
this quarter,
er of 2013, re
n, up from $1
er of 2013. Th
g, including
ools. The de
ally due to the
om HP as a T
SL230s and HP
ers are being d
Account Exec
14.6 million, u
r, a 10% decre
3. Revenue w
er for graphic
fourth quarte
ver Q3 and as
s better than
5%, an increas
The increase
ments of highe
cooling soluti
ercomputer, w
ch at Mississ
tion of its firs
efense at the
ling, Asetek r
rge data cent
cooling‐equip
h Asetek liqui
in line with
sulting princip
1.1 million in
he datacenter
increased en
ecrease in d
e capitalizatio
hird Party
P ProLiant
developed
cutives 1H
up slightly
ease from
was lower
cs cooling
er of 2013
s such the
the same
se of over
s in gross
er margin
ion during
which will
sippi State
t contract
Redstone
ecognized
ter service
pped data
id cooling,
the third
pally from
the third
r spending
ngineering
datacenter
on of costs
![Page 3: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/3.jpg)
Asetek A/
Key f
FinanThe figur
comprise
unaudited
Income
Asetek re
third qua
10% from
the secon
Sales unit
by 15%
decrease
customer
cooling o
Figures i
Total Com
Revenue
Gross pr
Gross ma
EBITDA (u
Operatin
Total com
Purchase
Sealed lo
By Segme
Desktop:
Desktop
Desktop
Desktop
Desktop
Datacent
Datacen
Datacen
Datacen
Datacen
Headqua
Headqu
*Adjusted
**Headq
/S – Third Qua
figures
ncial rees below rela
activities wit
d.
Statement
eported reve
arter of 2013,
m the same pe
nd quarter of
t volumes for
from the sa
in unit volu
r’s delay of
order. The d
n USD (000's)
mpany:
ofit
argin
unaudited)
ng profit (loss)
mprehensive i
es of property
oop cooling un
ent (Unaudite
:
p revenue
p gross profit
p gross margin
p EBITDA
ter:
nter revenue
nter gross prof
nter gross mar
nter EBITDA
arters:
uarters costs**
d gross margin
uarters costs in
arter Report 2
s
eview te to the cons
thin the two s
t (Consolida
enues of $4.4
, representing
eriod of 2012
2013.
r the third qu
ame period
ume and reve
receipt of a
decrease was
)
ncome (loss)
y and equipme
nits shipped (
ed):
n (adjusted*)
fit
rgin (adjusted
*
ns are comput
nclude intellec
2013
solidated acco
egments Desk
ated)
4 million in t
g a decrease
2, and 18% fro
arter decreas
of 2012. T
enue reflects
large graph
s also caused
QUna
ent
000's)
*)
ted excluding d
ctual property
3
ounts for the t
ktop and Data
the
of
om
sed
The
s a
ics
by
th
cu
Av
in
20
To
w
pe
Q3 2013udited Un
4,357
1,746
40.1%
(1,454)
(2,027)
(1,694)
273
91
4,192
1,652
40.2%
756
165
94
57.0%
(1,341)
(869)
depreciation co
defense, finan
third quarter a
acenter. The q
he previously
ustomers – A
verage selling
creased slight
012, and have
otal revenues
ere $14.6 mil
eriod of 2012
Q3 2012 YTnaudited U
4,850
1,726
35.6%
(795)
(1,360)
(1,880)
11
107
4,850
1,726
36.3%
806
‐
‐
‐
(1,148)
(453)
osts that are n
ncing, FX and h
and first nine
quarterly and
y announced
Antec Inc. a
g prices per un
tly compared
e remained re
s for the first
lion, a small i
($14.5 million
D Q3 2013 YUnaudited
14,617
5,624
38.5%
(3,929)
(5,406)
(4,325)
472
310
14,416
5,514
39.1%
2,953
201
110
54.7%
(4,688)
(2,193)
ormally classif
headquarters a
months of 20
nine month f
termination
and Zalman
nit for the qua
to the third q
latively stable
t nine month
increase over
n).
YTD Q3 2012Unaudited
14,467
5,369
37.1%
(908)
(2,405)
(4,065)
77
314
14,467
5,369
37.9%
3,097
‐
‐
‐
(3,012)
(993)
fied as cost of
admin costs.
013, which
figures are
n of two
USA Inc..
arter have
quarter of
e in 2013.
s of 2013
the same
2012
18,681
6,788
36.3%
(2,820)
(4,872)
(8,491)
88
414
18,681
6,788
37.1%
3,724
‐
‐
‐
(4,663)
(1,881)
goods sold.
2
%
)
)
)
)
)
![Page 4: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/4.jpg)
Asetek A/
Gross ma
2013, an
(35.6%) a
The gross
was 38.5
period of
reflect im
increase
Operating
quarter
associate
company
Asetek in
costs ass
related to
IP. The
administr
period of
of $2.0
compared
third qua
The Com
converted
Segmen
Beginning
reporting
segment
The two
sets of pr
splitting o
is based
done by
time trac
accountin
/S – Third Qua
argin was 40
increase ove
and the secon
s margin for t
5%, an increas
f 2012. The
mproved cost
in shipments
g costs increa
of 2012, ref
ed with develo
y’s datacente
ncurred $0.5
sociated with
o defense of
result was
rative expens
f 2012. Asete
million in t
d with $1.4 m
rter of 2012.
mpany’s cash
d to USD duri
nt Breakdow
g from Janu
g on two dist
and the Data
segments ar
roducts and sp
of operating
on the com
using the c
cking system
ng system. O
arter Report 2
.1% for the t
er the same p
d quarter of 2
the first nine
se from 37.1%
e increases in
managemen
of higher mar
ased compare
flecting expa
opment and m
er solutions
5 million of
h intellectua
existing IP an
an increase
ses of 28%
ek incurred a
the third qu
million opera
h holdings
ing the quarte
wn
ary 2013, th
tinct segment
center segme
e identified b
pecific sets of
expenses bet
mpany’s best
company’s em
and project
Operating exp
2013
third quarter
period last ye
2013 (37.5%).
months of 20
% for the sam
n gross marg
nt as well as
rgin products.
d with the th
anded activit
marketing of t
. In additio
increased leg
l property (
nd securing ne
in general a
over the sam
n operating lo
arter of 201
ting loss in t
in NOK we
er, resulting in
he company
ts; the Deskt
ent.
by their speci
f customers. T
ween segmen
judgment, a
mployee/proje
codes from t
penses that a
4
of
ear
013
me
ins
an
ird
ies
the
on,
gal
IP)
ew
nd
me
oss
13,
the
ere
n a
fo
in
20
Fo
as
in
le
sa
Fi
in
va
co
fir
th
m
pr
co
Fi
in
ca
In
pr
m
is
top
ific
The
nts
nd
ect
the
are
no
ex
tim
co
in
fin
ad
he
op
oreign exchan
cluded in fina
013.
or the first
ssociated with
itial public o
gal and admi
ame period of
nance incom
cluded $1.5 m
aluation of
onverted to e
rst quarter. B
he common sh
million income
referred shar
onvertible loa
nance costs
clude foreign
ash deposits h
the first nine
referred share
million.
ot divisible b
xpenses, etc.)
me spent o
ompany’s bes
curred for
nancing, fore
dministration
eadquarters c
perating expe
nge gain of
ance income
nine month
h reorganizati
offering (IPO)
inistrative cos
f 2012.
e in the first
million of gai
outstanding
equity at the
Based on the
hares, the com
e on the c
es and $0.7
n upon revalu
for the first
n exchange lo
held in NOK
e months of 2
es resulted in
by nature (re
have been s
on the two
st estimate
intellectual
eign exchang
have been c
costs and ex
nses as indica
$0.3 million,
in the third q
hs of 2013,
ion and the c
resulted in
sts compared
t nine month
ns associated
g debt ins
time of the I
initial trading
mpany recogn
convertible o
million incom
uation.
nine months
oss of $0.5 m
in the second
2012, the reva
n finance cost
nt, telecomm
plit according
businesses,
for attributio
property
ge and hea
classified sepa
xcluded from
ated.
which is
quarter of
activities
company’s
increased
d with the
s of 2013
d with the
struments
PO in the
g price of
nized $0.8
option on
me on the
s of 2013
million on
d quarter.
aluation of
ts of $1.4
munication
g to actual
and the
on. Costs
defense,
adquarters
arately as
segment
![Page 5: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/5.jpg)
Asetek A/
Unaudite
**Operatin
2012, respe
million in FY
Desktop
Q3 2013
Figures in
Revenues
Cost of sa
Gross Pro
Gross M
Total ope
EBITDA, a
EBITDA m
YTD Q3 2
Figures in
Revenues
Cost of sa
Gross Pro
Gross M
Total ope
EBITDA, a
EBITDA m
4,850
Q3 12
/S – Third Qua
ed breakdown
ng expenses by seectively. Significa
Y 2012.
revenue deve
n USD (000's)
s
ales
ofit, adjusted
argin, adjuste
erating expens
adjusted
margin
2013
n USD (000's)
s
ales
ofit, adjusted
argin, adjuste
erating expens
adjusted
margin
4,214
2 Q4 12
arter Report 2
n of the incom
egment exclude h
ant components
elopment USD
ed
ses**
Y
ed
ses**
4,8895
Q1 13 Q
2013
me statement
headquarters cos
of headquarters
D (000’s)
Q3 2013
4,192
2,508
1,684
40.2%
928
756
18.0%
TD Q3 2013 Y
14,416
8,779
5,637
39.1%
2,684
2,953
20.5%
5,335
4,19
Q2 13 Q3 1
5
t
sts of $0.9 million
costs include inte
As
de
cu
so
la
fo
th
ex
O
Q3 2012
4,850
3,088
1,762
36.3%
956
806
16.6%
YTD Q3 2012
14,467
8,990
5,477
37.9%
2,380
3,097
21.4%
Desktop
Desktop
92
13
n, $0.5 million and
ellectual property
setek’s deskt
eclined 21% c
ustomer tran
olutions and d
rge graphics
or the first nin
he same perio
xpected to in
utlook section
FY 2012
18,681
11,748
6,933
37.1%
3,209
3,724
19.9%
FY 2012
18,681
11,748
6,933
37.1%
3,209
3,724
19.9%
d $1.9 million, fo
y defense of $0.6
top revenues
compared to l
sitions to in
delay of recei
cooling orde
ne months of
od of 2012.
ncrease from
n of this repor
Q3 2013
165
71
94
57.0%
1,435
(1,341)
N/A
YTD Q3 2013
201
91
110
54.7%
4,798
(4,688)
N/A
or Q3 2013, Q3 20
6 million in Q3 20
in the third
ast quarter d
n‐house liqui
ipt by a custo
er. Desktop
f 2013 were
Q4 2013 reve
m Q3. Refe
rt for more de
3 Q3 2012
‐
‐
‐
% N/A
1,148
) (1,148)
A N/A
3 YTD Q3 2012
‐
‐
‐
% N/A
3,012
) (3,012)
A N/A
Datacenter
Datacenter
012 and FY
013 and $0.4
d quarter
ue to two
d cooling
omer on a
revenues
level with
enues are
er to the
etails.
2 FY 2012
‐
‐
‐
A N/A
4,663
) (4,663)
A N/A
2 FY 2012
‐
‐
‐
A N/A
4,663
) (4,663)
A N/A
2
A
)
A
2
A
)
A
![Page 6: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/6.jpg)
Asetek A/
EBITDA d
Balance
Asetek’s
amounte
million fr
assets re
with deve
datacente
capital e
assets inc
as a resul
in Denma
by $0.2 m
sublessee
In the f
increased
raised $2
company
Cash Flo
Net cash
million in
with $1.6
The chan
operating
Cash use
months o
$0.9 milli
increase
capitalize
product d
Cash pro
million in
806
‐1,148
Q3 12
/S – Third Qua
development
e Sheet
total assets
d to $20.4 m
om June 30, 2
elated to ope
elopment and
er solutions, b
quipment an
creased by $0
lt of a deposit
ark. Other lo
million related
e of the new f
irst nine mo
d as a result o
21.4 million
y’s preferred s
ow
h used by op
n the first nine
6 million used
nge is princip
g expenditure
ed by investin
of 2013 was
ion used in th
related pr
ed costs as
development.
ovided by fin
n the first nine
627
8‐1,651
Q4 12
Data Cent
arter Report 2
USD (000’s)
s at Septem
million, a red
2013. The prin
erating expen
d marketing of
but was offset
nd intangible
0.3 million in t
t paid on a new
ong‐term liab
d to a deposit
facility.
onths of 201
of the compa
in net proce
shares outstan
perating activ
e months of 2
d in the same
pally due to
es in 2013.
ng activities i
$2.2 million,
he same perio
rincipally to
ssociated w
nancing activi
e months of 2
1,100
‐1,343
‐
Q1 13 Q
ter
2013
mber 30, 20
duction of $1
ncipal change
nses associat
f the compan
t by increases
assets. Oth
he third quart
w building lea
bilities increas
received from
13, total asse
any’s IPO, whi
eeds. All of t
nding, carried
vities was $3
2013, compar
period of 201
the increase
n the first ni
compared w
od of 2012. T
additions
ith datacent
ities was $17
2013, compar
1,09775
‐2,004
‐1,3
Q2 13 Q3
Desktop
6
As
m
te
tr
Co
de
013
1.2
e in
ted
y’s
s in
her
ter
ase
sed
m a
ets
ich
the
at
ap
co
20
Of
As
co
re
as
tr
As
lia
De
30
3.2
red
12.
in
ine
with
The
in
ter
7.7
red
w
th
m
su
pa
in
ch
de
fa
Ne
m
w
56
341
3 13
setek increase
market in m
echnology
adeshow pro
ompany has
efend its intel
pproximately
onverted to c
013.
f the $4.4 m
setek at the b
onverted to co
epaid. The rem
s a gain at t
ading price of
s a result o
abilities dec
ecember 31,
0, 2013.
ith $0.9 millio
he same perio
million of net
uccessful IPO i
ayments of
terest and li
hange also i
eposit from a
cilities in Den
et change in c
million in the f
ith ($1.5) mill
ed its investm
mid‐2012, re
and proto
motion and p
also continu
lectual prope
$37.1 million
ommon share
million in con
beginning of
ommon share
maining $0.7
the IPO date
f the common
of the abov
reased from
2012, to $4.4
on provided b
d of 2012. Th
proceeds rai
in the first qu
$4.0 million
ne of credit,
ncludes $0.2
a sublessee o
nmark.
cash and cash
irst nine mon
ion in the sam
ments in the D
presenting p
otype deve
product marke
ued to incur
rty.
at December
es at the IPO
nvertible debt
2013, $3.1 m
es and $0.6 m
million was r
e, based on t
n shares.
ve transactio
m $48.8 m
4 million at S
by financing ac
e change refle
ised in the c
arter of 2013
of outstand
, net of draw
2 million rec
of the Compa
h equivalents w
nths of 2013, c
me period of 2
Datacenter
principally
elopment,
eting. The
costs to
r 31, 2012,
in March
t held by
million was
million was
ecognized
the initial
ons, total
million at
September
ctivities in
ects $21.4
company’s
, offset by
ding debt,
ws. The
ceived on
any’s new
was $12.0
compared
2012.
![Page 7: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/7.jpg)
Asetek A/
Oper
Desktop
During th
revenue
customer
USA Inc.
customer
these tw
revenues
Company
expected
shipment
products
of the un
During th
three new
which w
respectiv
DIY prod
enthusias
online ret
Revenue
Percent
Work
Gami
D I Y
/S – Third Qua
rationa
p
he third quart
declined, larg
r termination
Asetek’s polic
rs; consequen
wo customers
s from the se
y release on
to offset
ts on a large
. The custom
its to later da
he third qua
w liquid coole
we expect w
ve company’s
ducts are ty
sts at traditio
tailers.
split, Q3 201
45
kstations
ng/Performan
arter Report 2
al revie
ter of 2013, A
gely due to th
s – Antec, I
cy is to not co
ntly, Asetek st
, resulting in
econd quarte
September 8
this revenue
e order of g
mer deferred d
ates.
rter, Asetek
ers in the DIY
will be laun
brands in the
ypically sold
onal retail sto
3
23%
32%
5%
nce Desktop P
2013
ew and
Asetek’s deskt
he effect of tw
nc. and Zalm
ompete with
opped selling
n a decrease
er. As per t
8, 2013, Aset
e decline w
graphics cooli
delivery of mo
began shippi
market, each
ched by th
e fourth quart
to comput
ores or throu
%
%
PC's
7
marke
top
wo
man
its
to
in
the
tek
with
ing
ost
ing
of
eir
er.
ter
ugh
Re
gr
qu
fro
pr
In
th
an
fro
ye
co
ga
av
ge
m
Re
Pe
et upda
evenue in th
rowth, both o
uarter of last
om shipment
roducts on the
addition to
he first nine m
nd H110 low n
om Corsair e
ear, Asetek s
ooling upgrad
aming machin
verage sales
enerating pot
margins.
evenue split,
ercent
Workstatio
Gaming/Pe
D I Y
ate
e OEM mark
over the prior
year. The gro
of a portion
e previously m
the above, d
months inclu
noise, high pe
arlier in the
successfully
e on the Alien
ne. This new
price than t
tential uplift
First Nine Mo
53%
ns
rformance De
ket continued
r quarter and
owth comes p
of the graphi
mentioned ord
esktop highli
de release of
erformance CP
year. Also d
launched wit
nware Aurora
product has
the previous
in both reve
onths 2013
19%
28%
esktop PC's
d to show
the third
principally
cs cooling
der.
ghts from
f the H90
PU coolers
during the
th Dell a
a high‐end
s a higher
product,
enue and
![Page 8: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/8.jpg)
Asetek A/
Datacen
In the t
commerc
High Per
Mississip
with the
consisting
will be re
Asetek ha
CPUs, GP
Asetek ex
center re
contract
is part of
the Ene
Program
at the
Huntsville
quarter,
thousand
represent
the first
virtualiza
consolida
warranty
program.
Asetek is
Group (S
support
equipped
warranty
staff su
/S – Third Qua
nter
third quarter
cial order of R
rformance C
pi State Univ
liquid‐cooled
g of five rack
ecognized in
ardware will c
PUs and memo
xecuted its fir
etrofit with
with the US D
f the previous
ergy Security
(ESTCP). The
Army’s Red
e, Alabama.
with the init
d in revenue
ts Asetek’s fir
demonstratio
tion workl
ation. A tier
y for servers co
.
s partnering
STG), to prov
program fo
d data center
y and IT supp
pporting all
arter Report 2
r, Asetek se
RackCDU from
omputing (H
versity. Reve
d Cray CS300‐
ks with 280 c
the fourth q
cool all heat g
ory modules.
rst contract fo
RackCDU. T
Department o
ly announced
y Technolog
e project is b
dstone Arse
Work began
tial invoice g
e for Q3.
rst large DoD
on of RackCD
oad and
1 server OEM
ooled by Rack
with Signatu
vide a warran
or RackCDU
s. STG is a la
port compan
major OE
2013
ecured its fi
m Cray Inc. fo
HPC) cluster
enue associat
‐LC HPC clust
compute nod
uarter of 201
enerated by t
or a major da
This three‐ye
f Defense (Do
d award throu
gy Certificati
being conduct
nal facility
n in the th
generating $1
This progra
installation a
DU for a serv
data cent
M has provid
kCDU under t
ure Technolo
nty, service a
liquid cooli
arge third‐pa
ny, with serv
EM equipme
8
rst
r a
at
ted
er,
es,
13.
the
ata
ear
oD)
ugh
on
ted
in
ird
165
am
nd
ver
ter
ded
his
ogy
nd
ing
rty
ice
ent
th
O
co
As
Su
op
pr
m
in
As
re
in
Am
Ne
Am
pr
an
sm
20
fo
Se
As
Co
Ra
w
m
Na
En
te
qu
hroughout th
ngoing war
onsideration
setek’s first
upport provid
perators wh
reviously ins
maintain or
dependent of
setek receive
ecognition du
cluding selec
merican Busin
ew Product o
merican Bus
remier busine
nd private, fo
mall organizat
013 Defense E
or its design
erver Air Cond
setek was fea
omputing and
ackCDU desig
ere implemen
major test inst
ational Labs
nergy Laborat
elecommunica
uarter.
e Americas
ranty suppo
for data ce
Certified W
der, STG wil
ho equip n
talled serve
enhance
f the server m
ed numerous
uring the th
ction as the
ness Awards
or Service‐Har
siness Award
ess awards pr
or‐profit and
tions. Asetek
Energy Techn
and develop
ditioning (ISAC
atured in Bus
d HPCwire mag
gn and perfor
nted based on
allations such
(LBNL), the
tory (NREL), a
ations provid
and Western
ort is a s
enter operat
Warranty, Ser
ll enable da
newly purch
rs with Rac
warranty
manufacturer.
s awards an
hird quarter
2013 winne
Gold Award
dware‐Compu
ds are the
rogram open
non‐profit,
k was also aw
ology Challen
pment of the
C) product. In
siness Week,
gazines.
rmance enha
n direct user i
h as Lawrence
e National R
and a major
der, during
n Europe.
significant
tors. As
rvice and
ta center
hased or
ckCDU to
coverage
nd public
of 2013,
er of the
for “Best
uter.” The
nation’s
to public
large and
arded the
nge Award
e Internal
n addition,
Scientific
ncements
nput from
e Berkeley
Renewable
European
the third
![Page 9: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/9.jpg)
Asetek A/
Compet
Asetek h
property
competit
for comp
Asetek
applicatio
two doz
applicatio
applicatio
In 2012 a
District C
Master U
Systems
patents r
well as u
CPU cool
Outcom
On Aug
extraordi
Company
The nom
members
/S – Third Qua
tition and In
holds a sizab
rights inc
ive advantage
petitors. In
filed two n
ons. Current
zen pending
ons world
ons under pre
and 2013, Ase
Court agains
USA Inc. (“C
Inc. (“CoolIT”
relating to inte
tility model r
ing by water.
me from Gen
gust 14, 20
nary genera
y, a nominati
mination com
s including th
arter Report 2
ntellectual
ble portfolio
cluding pate
es and high b
the third qu
national and
ly the group
patent and
wide, wit
eparation.
etek filed law
st two comp
Cooler Maste
”) for infringin
egrated pump
rights in Germ
The court pr
neral Meet
013, as a
al meeting
ion committe
mmittee con
he Company’s
2013
Property
of intellectu
ents providi
barriers to ent
uarter of 201
d internation
has more th
d utility mod
h addition
suits in the U
petitors, Coo
er”) and Coo
ng Asetek’s U
p technology,
many relating
reviously deni
ing: Nomin
result of t
held by t
ee was forme
nsists of thr
s Chairman a
9
ual
ing
try
13,
nal
han
del
nal
U.S.
ler
olIT
U.S.
as
to
ied
m
ag
un
ha
lik
So
to
m
As
ha
in
As
re
in
ev
nation Com
the
the
ed.
ree
nd
tw
of
el
Bo
motions by Coo
gainst CoolIT.
nder the Cour
ave been set
kely proceed i
ome other com
o imitate prop
may be infrin
setek is awar
ave recently r
the U.S., li
setek’s paten
eview and as
fringement
valuating lega
mmittee
wo independe
f the nominat
ection, remun
oard of Direct
olIT to dismiss
The cases ar
rt's patent cas
, but Asetek
n 2014
mpanies have
prietary Asete
nging Asetek
re of at leas
refrained from
kely due to
nts. Asetek
ssess all com
of its paten
l action again
ent persons.
tion committ
neration and
tors.
s and stay the
re proceeding
se rule.s. No t
expects that
e products tha
ek cooling de
intellectual
t two compa
m selling their
the risk of
continues t
mpetitive offe
nts and is
st certain com
The principal
tee are to ov
self‐assessme
e litigation
g normally
trial dates
t trial will
at attempt
esigns and
property.
anies that
r products
infringing
to closely
erings for
currently
mpetitors.
functions
versee the
ent of the
![Page 10: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/10.jpg)
Asetek A/
Risk To date t
and is in
business.
depende
data cen
products
its trial
desktop
depende
releases
customer
Asetek re
products
Asetek’s
contract
substitute
arise.
Asetek h
patent in
proceed
Outl
Desktop
Asetek ex
2013 to
growth i
Managem
revenue
margins
levels ach
Asetek h
the high
majority
other su
/S ‐ Third Qua
Factorthe company h
the developm
The comp
nt on the ma
nter products
from server
system dep
segment is s
nt, in part, o
of end us
rs.
elies upon sup
and servic
products ar
manufacture
e in the sho
as filed laws
nfringement.
for an ext
ook an
p
xpects revenu
increase from
n two of its
ment expects
growth of a
are expected
hieved thus fa
as strategical
h‐end of the
of the low c
uppliers. De
arter Report 2
shas incurred o
ment stages of
pany’s reven
arket accepta
s and the r
OEM custom
ployments. R
subject to flu
on the popu
ser products
ppliers and pa
ces at comp
re assembled
er which may
ort term if th
uits against c
Litigation is
tended perio
nd Post
ues in the fo
m the third q
principal de
s to achieve
about 10% in
d to be com
ar in 2013.
ly chosen to
e DIY marke
cost, low mar
emand from
013
operating loss
f its data cent
nue growth
ance of its ne
release of ne
mers to facilita
evenue in t
ctuation and
ularity and ne
s by Asete
rtners to supp
petitive pric
d by a sing
y be difficult
he need shou
competitors f
pending, m
od, and cou
Q3 Act
ourth quarter
quarter, due
esktop marke
year‐over‐ye
n 2013. Gro
mparable to t
concentrate
et, leaving t
rgin segment
continuing D
10
ses
ter
is
ew
ew
ate
the
is
ew
k’s
ply
es.
gle
to
uld
for
may
uld
po
As
to
do
be
pr
As
Ch
ex
pr
ac
No
A
fo
th
do
w
tivities
of
to
ets.
ear
oss
the
on
the
to
DIY
cu
cu
qu
th
Re
m
de
$1
ar
fo
otentially lea
setek. Asetek
o proceed with
o so in the
elieves it is
roperty.
setek operate
hina, and Ta
xchange risk.
rincipal cash
ccounts in
orwegian kron
more thoroug
ound in the pr
he initial pub
ocument can
ebsite; www.
s
ustomers is
ustomer tran
uarter. DIY re
he fourth quar
evenues in th
market are ex
emand for PC
1.0 million. Re
re not expec
ourth quarter.
d to an unf
k has incurred
h this litigatio
future to the
necessary t
es internation
aiwan and
. As of Sept
holdings are
U.S. dollars,
ne.
gh elaboratio
rospectus issu
blic offering
be downloade
asetek.com.
expected to
sitions that
evenues are e
rter.
he Gaming/Pe
xpected to b
C graphics co
evenues in th
cted to chang
favorable ou
d significant l
on and may co
e extent ma
to protect in
nally in Denm
is subject to
tember 30,
maintained i
, Danish kr
n on risk facto
ued in connec
in March 2
ed from the c
o partially o
occurred in
expected to in
erformance De
be driven pa
ooling produc
he Workstatio
ge significant
tcome to
egal costs
ontinue to
nagement
ntellectual
mark, USA,
o foreign
2013, its
in deposit
rone and
ors can be
ction with
2013. The
company’s
offset the
the third
ncrease in
esktop PC
artially by
cts, up to
on market
tly in the
![Page 11: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/11.jpg)
Asetek A/
Datacen
Asetek R
will be av
(3PO) kit
HP ProL
Gen8). H
RackCDU
develope
available
their Acc
start 1H 2
Asetek
Understa
systems i
quarter
foundatio
the prim
and inst
Departme
governm
services
energy ef
market o
The Calif
Asetek R
in the se
quarter.
performe
/S – Third Qua
nter
ackCDUTM
D2
vailable from
for specific
Liant SL230s
HP specific se
SKUs for
ed by Asetek
for customer
count Executiv
2014.
has execut
anding (MOU
integration pr
of 2013.
on for a mas
e contractor
allation serv
ent of De
ent agencies.
a large com
fficiency solut
pportunity fo
fornia Energy
ackCDU techn
econd quarter
This inde
ed by Lawren
arter Report 2
2CTM Liquid Co
m HP as a Thi
HP ProLiant S
and HP P
erver liquid c
these serve
k and are e
rs to order fr
ves. Shipping
ted a Me
U) with a
rime contract
This MOU
ter services a
to provide sa
vices on Rac
efense (DoD
The prime
mmercial cust
tions, providin
r RackCDU.
y Commission
nology, origin
r, was release
pendent rac
nce Berkeley
2013
ooling solutio
rd Party Opti
Servers (initia
ProLiant DL5
cooling kits a
ers are bei
expected to
rom HP throu
g is expected
morandum
major defen
tor in the four
provides t
agreement w
ales, integrati
ckCDU for U
D) and oth
contractor a
tomer base f
ng an expand
n’s study of t
nally announc
ed in the four
k scale stud
y National La
11
ons
on
ally
560
nd
ing
be
ugh
to
of
nse
rth
the
with
on
U.S.
her
lso
for
ded
the
ced
rth
dy,
abs
(L
As
da
(D
th
w
As
to
Fe
O
tie
Ef
hy
Bu
ce
Eu
de
te
dr
O
qu
Ov
de
ex
BNL) and sup
setek’s claims
ata center c
Direct‐to‐Chip
hird party vali
ill accelerate
setek will est
o expand its
ederal Govern
EM design‐in
er 1 server OE
fforts to dep
yperscale inte
usiness deve
enter solution
urope will con
emand and
esting and eva
rive a broad
EMs and s
uarters.
verall, Mana
evelopment
xpectations fo
pported by Cis
s of 50% and
ooling costs
) products. A
dation and su
RackCDU mar
tablish additio
reach and
nment and com
efforts are co
EMs
loy a RackCD
ernet company
elopment pro
ns engineers d
ntinue to buil
commitment
aluations. Thi
er level of
ystems inte
agement bel
is tracking
or this busines
sco and Intel,
d higher redu
with RackCD
Asetek antici
ubsequent wh
rket adoption
onal strategic
program offe
mmercial sect
ontinuing, wit
DU test platf
y remain ongo
ofessionals a
deployed in th
d data center
t for rack‐sc
is demand cre
RackCDU ado
grators in
ieves the c
to its lo
ss unit.
, validates
uctions in
DU D2C™
pates this
hite paper
.
c alliances
ering into
tors.
th various
form in a
oing.
and data
he US and
r end user
cale pilot
eation will
option by
upcoming
company’s
ong term
![Page 12: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/12.jpg)
Asetek A/
Inter
Consoli
These fina
Figures i
Revenue
Cost of s
Gross pro
Research
Sell ing, g
Foreign e
Total ope
Operatin
Finance
Finance
Total fina
Income (
Income t
Income (
Other com
to profit
Foreign c
Total com
Income (
Basic
Diluted
/S – Third Qua
rim Fin
dated State
ancial statemen
n USD (000's)
ales
ofit
h and develop
general and a
exchange loss
erating expen
ng income (los
income
costs
ancial income
(loss) before t
tax
(loss) for the p
mprehensive inc
or loss in subse
currency tran
mprehensive i
(loss) per shar
arter Report 2
ancial
ement of Co
ts should be rea
)
pment
dministrative
s (gain)
nses
ss)
(expenses)
ax
period
come items tha
equent periods:
slation adjus
income (loss)
e (in USD):
2013
Statem
omprehens
ad in conjunctio
e
at may be recla
:
tments
12
ments
sive Income
on with the acc
Q3 2013Unaudited
4,357$
2,611
1,746
921
2,807
45
3,773
(2,027)
272
(26)
246
(1,781)
‐
(1,781)
assified
87
(1,694)$
(0.13)$
(0.13)$
e
companying not
Q3 2012Unaudited
4,850$
3,124
1,726
867
2,192
27
3,086
(1,360)
‐
(544)
(544)
(1,904)
‐
(1,904)
24
(1,880)$
(1.21)$
(1.21)$
tes.
2 YTD Q3 2013Unaudited
14,617$
8,993
5,624
3,151
7,843
36
11,030
) (5,406
1,865
) (807
) 1,058
) (4,348
‐
) (4,348
23
) (4,325$
) (0.42$
) (0.42$
3 YTD Q3 201Unaudited
14,467$
9,098
5,369
2,613
5,191
(30
7,774
) (2,405
‐
) (1,676
(1,676
) (4,081
‐ 2
) (4,079
14
) (4,065$
) (2.59$
) (2.59$
2 201d
7 18,68$
8 11,893
9 6,788
3 3,717
1 7,878
0) 65
4 11,660
5) (4,872
‐
6) (3,693
6) (3,693
1) (8,565
2 7
9) (8,558
4 67
5) (8,49$
9) (5.43$
9) (5.43$
12
1
3
8
7
8
5
0
2)
‐
3)
3)
5)
7
8)
7
1)
3)
3)
![Page 13: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/13.jpg)
Asetek A/
Consoli
These fina
Figures i
ASSETS
Non‐curre
Property
Intangib
Other as
Total non
Current a
Inventory
Trade rec
Cash and
Total cur
Total asse
EQUITY A
Equity
Share ca
Share pr
Accumul
Translat
Total equ
Non‐curre
Long‐term
Other lon
Total non
Current li
Redeema
Converti
Short‐ter
Accrued
Accrued
Trade pa
Total cur
Total liab
Total equ
/S – Third Qua
dated Balan
ancial statemen
n USD (000's)
rent assets
y and equipme
le assets
sets
n‐current asse
assets
y
ceivables and
d cash equiva
rent assets
ets
AND LIABILITIE
pital
emium
ated deficit
ion reserves
uity
rent liabilities
m debt
ng‐term l iabil
n‐current liabi
iabilities
able preferred
ble option on
rm debt
l iabil ities
compensation
yables
rent liabilities
bilities
uity and liabilit
arter Report 2
nce Sheet
ts should be rea
ent
ets
d other
lents
ES
ities
ilities
shares
preferred sha
n and employ
s
ties
2013
ad in conjunctio
ares
ee benefits
13
on with the acc
30 Se
Una
$
$
$
$
companying not
ept 2013 30 J
audited U
690 $
1,638
323
2,651
963
3,455
13,281
17,699
20,350 $
239 $
64,644
(48,566)
(338)
15,979
‐
228
228
‐
‐
412
701
592
2,438
4,143
4,371
20,350 $
tes.
June 2013 3
Unaudited
489 $
1,454
‐
1,943
938
3,616
15,073
19,627
21,570 $
239 $
64,608
(46,785)
(425)
17,637
4
‐
4
‐
‐
253
446
540
2,690
3,929
3,933
21,570 $
31 Mar 2013
Unaudited
367
1,428
‐
1,795
1,019
4,203
19,929
25,151
26,946
239
64,577
(44,398)
(493)
19,925
5
‐
5
‐
‐
527
3,113
506
2,870
7,016
7,021
26,946
31 Dec 2012
440$
1,448
‐
1,888
1,055
3,971
1,248
6,274
8,162$
2$
3,935
(44,218)
(361)
(40,642)
7,451
‐
7,451
29,510
7,612
314
1,393
534
1,990
41,353
48,804
8,162$
2
)
)
)
![Page 14: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/14.jpg)
Asetek A/
Stateme
These fina
Unaudited
Figures in
Equity at J
Total comLoss forForeign
Total com
TransactioShares Less: issEquity cConversConversShare b
Transacti
Equity at S
Equity at J
Total comLoss forForeign
Total com
TransactioShares Share b
Transacti
Equity at S
/S – Third Qua
ent of Chan
ancial statemen
d
n USD (000's)
January 1, 2013
prehensive incr the periodn currency transmprehensive inc
ons with ownerissuedsuance costsconversion to Dsion of debtsion of preferrebased payment ons with owner
September 30,
January 1, 2012
prehensive incr the periodn currency transmprehensive inc
ons with ownerissuedbased payment ons with owner
September 30,
arter Report 2
nges in Equi
ts should be rea
3
ome ‐ nine mo
slation adjustmcome ‐ nine mon
rs ‐ nine month
Denmark parent
ed sharesexpensers ‐ nine month
, 2013
2
ome ‐ nine mo
slation adjustmcome ‐ nine mon
rs ‐ nine month
expensers ‐ nine month
, 2012
2013
ity
ad in conjunctio
nths ended Sep
mentsnths ended Sep
s ended Sept 3
t
hs ended Sept 30
nths ended Sep
mentsnths ended Sep
s ended Sept 3
hs ended Sept 30
14
on with the acc
$
pt 30, 2013
t 30, 2013
30, 2013
0, 2013
$
$
pt 30, 2012
t 30, 2012
30, 2012
0, 2012
$
companying not
Share
capital p
2$ $
‐ ‐ 2
70
25 9
133 ‐
237
239$ $
2$ $
‐ ‐ 2
‐ ‐ ‐
2$ $
tes.
Share
remium
Tran
re
3,935 $
‐ ‐
3,935
24,800 (3,423)
(25) 3,110
36,140 107
60,709
64,644 $
3,792 $
‐ ‐
3,792
‐ 104 104
3,896 $
nslation
eserves
Accum
(361) (4$
‐ 23
(338) (4
‐ ‐ ‐ ‐ ‐ ‐ ‐
(338) (4$
(428) (3$
‐ 14
(414) (3
‐ ‐ ‐
(414) (3$
mulated
deficit
44,218) (4$
(4,348) ( ‐
48,566) (4
‐ 2 ‐ ( ‐ ‐ ‐ 3 ‐ ‐ 6
48,566) 1$
35,660) (3$
(4,079) ( ‐
39,739) (3
‐ ‐ ‐
39,739) (3$
Total
0,642)
4,348)23
4,967)
4,8703,423)
‐ 3,1196,273107
0,946
5,979
2,294)
4,079)14
6,359)
‐ 104 104
6,255)
![Page 15: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/15.jpg)
Asetek A/
Consoli
These fina
Figures i
Cash flow
Income (
Deprecia
Finance
Income t
Impairm
Cash pay
Share ba
Changes
Changes
Net cash
Cash flow
Addition
Addition
Purchase
Net cash
Cash flow
Proceeds
Long‐term
Cash pay
Funds dr
Cash pay
Proceeds
Cash pai
Proceeds
Principa
Net cash
Effect of
equivale
Net chan
Cash and
Cash and
/S – Third Qua
dated Cash
ancial statemen
n USD (000's)
ws from opera
loss) for the p
ation and amo
costs (income
tax expense (in
ent of intangi
yments for inc
sed payments
in trade recei
in trade paya
used in opera
ws from invest
s to intangibl
to other asse
e of property a
used in inves
ws from financ
s from debt is
m deposit rece
yments on lon
rawn (paid) ag
yments for int
s from issuan
d for fees rela
s from issuan
l and interest
provided by f
exchange rate
ents
nges in cash an
d cash equiva
d cash equivale
arter Report 2
h Flow State
ts should be rea
ating activities
period
ortization
e)
ncome)
ble assets
come tax
s expense
ivables, inven
ables and acc
ating activities
ting activities
e assets
ets
and equipmen
sting activities
cing activities
suance
eived from su
ng‐term debt
gainst l ine of
terest on debt
ce of share ca
ated to IPO
ce of converti
t payments on
financing activ
e changes on c
nd cash equiva
lents at begin
ents at end of
2013
ement
ad in conjunctio
s
ntories, other
rued l iabilitie
s
nt
s
b‐lessee
credit
apital
ble preferred
n finance lease
vities
cash and cash
alents
nning of perio
f period
15
on with the acc
assets
es
shares
es
h
d
companying not
YTDU
$
$
tes.
D Q3 2013 YUnaudited
(4,348) $
1,477
(1,058)
‐
‐
‐
107
675
(15)
(3,162)
(1,427)
(314)
(472)
(2,213)
‐
234
(3,621)
97
(461)
24,852
(3,405)
‐
(5)
17,691
(283)
12,033
1,248
13,281 $
YTD Q3 2012Unaudited
(4,079)
1,497
1,676
(3)
‐
‐
104
(1,499)
742
(1,562)
(807)
‐
(77)
(884)
‐
‐
‐
882
(310)
‐
‐
364
(28)
908
22
(1,516)
2,668
1,152
2012
(8,558)$
2,052
3,693
(7)
74
(2)
140
(2,070)
1,045
(3,633)
(1,165)
‐
(88)
(1,253)
3,000
‐
‐
306
(322)
3
‐
366
(35)
3,318
148
(1,420)
2,668
1,248$
2
)
)
)
)
)
)
)
)
)
)
)
![Page 16: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/16.jpg)
Asetek A/
Note
1. Gene
Asetek A
develops
core pro
efficiency
trade on
In the fir
company
Decembe
Asetek G
exchange
the Grou
These co
2013 hav
34 (IAS 34
annual co
Holdings,
The acco
consisten
for the ye
The Grou
experienc
2. Initia
In March
offered b
(approxim
million of
current li
The Com
gain was
first half
interest.
Bank exp
of credit
Finance i
revaluatio
income o
the revalu
/S – Third Qua
es to th
eral informati
A/S (‘the Com
and markets
oducts utilize
y. The Comp
the Oslo Stoc
rst quarter o
y of the Aset
er 2012 and ac
roup through
e for new shar
p’s operating
ondensed con
ve been prepa
4) ‘Interim Fin
onsolidated fi
, Inc. 2012 An
ounting polici
nt with those
ear ended Dec
up operates
ced during the
al public offer
h 2013, the C
by the Compa
mately $6.20 U
f offering cost
abilities of $3
pany had $4.4
recognized a
of 2013. Th
A revolving
pired in March
with Sydbank
ncome of $1
on of outstan
on the conver
uation of thes
arter Report 2
he quar
ion
pany’), and it
thermal man
liquid coolin
pany is based
k Exchange un
of 2013, Aset
tek Group fro
cquired by As
the purchase
res in Asetek A
results.
solidated fina
ared on a histo
nancial Report
inancial state
nual Report.
es adopted i
followed in t
cember 31, 20
in an indust
e financial yea
ring, conversi
Company com
ny on the Osl
USD per share
ts. At the tim
37.1 million at
4 million carr
t the IPO date
he Company u
line of credi
h 2013 and wa
k totaling 2.2 m
.9 million in t
nding debt in
rtible option o
se instrument
2013
rterly fi
ts subsidiarie
nagement solu
ng technology
in Aalborg, De
nder the symb
ek Group reo
om August 2
etek Holdings
e of all outsta
A/S in Februa
ancial statem
orical cost con
ting’ and do n
ments. The
n preparation
he preparatio
012.
ry where sea
ar.
on of shares,
mpleted an in
lo Stock Excha
e). The Comp
me of the IPO
December 31
ying value of
e, $3.1 million
used $4.1 mill
t with no out
as not renewe
million Danish
the first nine
nstruments at
on preferred
ts based on th
16
inancia
s (together, ‘
utions used in
y to provide
enmark with
bol ‘ASETEK’.
organized as
2008 until Fe
s, Inc. in Janua
nding shares
ry 2013. This
ents for the
nvention in ac
not include all
se statement
n of these co
on of the Com
asonal or cyc
outstanding
itial public of
ange at an off
pany raised fu
, all of the Co
1, 2012, conve
convertible d
n converted t
lion of its IPO
tstanding bala
ed. Asetek Da
h krone ($0.4 m
months of 2
t the time of
shares and $
he initial tradin
al state
‘Asetek Group
n computers a
e improved p
offices in USA
follows: Ase
bruary 2013.
ary 2013. Ase
of Asetek Hol
s reorganizati
quarter and
ccordance wit
of the inform
s should be r
ondensed con
mpany’s annu
clical variatio
debt
ffering (IPO)
fering price p
nds totaling $
ompany’s pref
erted to comm
debt at Decem
to common sh
O proceeds to
ance that Ase
anmark A/S co
million) at Sep
013 includes
the IPO. Th
0.7 million in
ng price of the
ements
p’, ‘the Group
and datacente
performance,
A and China.
etek Holdings
. Asetek A/S
etek A/S beca
ldings, Inc. fro
ion of Asetek
nine months
th Internation
mation and dis
read in conju
nsolidated fin
al consolidate
ns in total s
of 4.0 million
per share of 3
$21.4 million,
ferred shares
mon shares.
mber 31, 2012
hares, $0.6 m
pay off a no
etek USA mai
ontinues to m
ptember 30, 2
non‐cash gai
he company r
ncome on the
e common sh
p’ or ‘Asetek’
er servers. Th
acoustics an
The Compan
s, Inc. was th
S was incorp
ame 100% ow
om the shareh
Group has no
ended Septe
al Accounting
sclosure requi
nction with t
nancial statem
ed financial st
sales are not
n new comm
6.00 Norwegi
after deductio
outstanding,
2, of which $0
illion was rep
ote payable an
ntained with
maintain a revo
2013.
ns associated
recognized $0
convertible l
ares.
’) designs,
he Group’s
nd energy
ny’s shares
he parent
porated in
wner of the
holders, in
o effect on
ember 30,
g Standard
ired in the
he Asetek
ments are
tatements
normally
on shares
ian kroner
on of $3.4
carried as
0.7 million
paid in the
nd related
Comerica
olving line
d with the
0.8 million
loan upon
![Page 17: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/17.jpg)
Asetek A/
3. Com
Common
The shar
approxim
2013, the
80,000 D
In Octobe
The warr
year vest
4. Finan
During th
resulting
finance c
to USD, r
quarter o
5. Intan
The Grou
is a requ
projects d
assets, n
million of
million an
Common
Offering
Conversi
Conversi
Shares is
Common
Shares is
Common
/S – Third Qua
mon shares a
share activity
res included
mately 1.0 mil
e authority of
KK (800,000 c
er 2013, the b
ants have an
ing period.
nce income a
he second qu
in foreign ex
ost on the inc
resulting in a
of 2013.
ngible assets
up’s business i
uirement to c
deemed to be
et of amortiz
f developmen
nd amortizatio
n shares outst
of new share
ion of preferr
ion of debt
ssued in reorg
n shares outst
ssued in reorg
n shares issue
arter Report 2
and post balan
y in the first n
in treasury m
lion at Septem
f the board of
common share
board of direc
exercise price
nd cost
arter of 2013
change loss o
come stateme
foreign excha
includes a sign
capitalize and
e commercial
zation. In the
nt costs and re
on of $1.2 mil
tanding at Dec
es in IPO
ed shares
ganization ‐ e
tanding at Sep
ganization ‐ i
ed at Septemb
2013
nce sheet eve
nine months o
may be used
mber 30, 201
f directors to
es at .10 DKK
ctors issued a
e of NOK 36.5
3, the U.S. do
of $0.5 million
ent. In Augu
ange gain of
nificant eleme
amortize de
ly viable. Cos
e first nine m
ecorded amor
llion in the firs
cember 31, 20
exercised opti
ptember 30, 2
n treasury
ber 30, 2013
17
ent
f 2013 is as fo
d to fulfill sh
13. At the ex
issue warrant
nominal value
a total of 670,
50 per commo
ollar (USD) str
n on cash dep
ust 2013, the
$0.3 million w
ent of researc
evelopment sp
sts capitalized
months of 201
rtization of ap
st nine month
012
ions
013
ollows (in thou
hare options
xtraordinary g
ts or options w
e per share).
,728 warrants
on share and
rengthened a
posits held in
Company’s ca
which is reco
ch and develo
pend to matc
d are recorded
13, the Comp
pproximately $
hs of 2012).
usands):
and warrant
general meet
was increased
s to key emplo
will become
against the No
NOK. This c
ash holdings i
rded as finan
pment activit
ch costs to e
d on the bala
pany capitaliz
$1.2 million (c
1,57
4,00
7,66
49
7
13,80
1,08
14,88
ts outstanding
ing held on A
d to a nomina
oyees of the
exercisable o
orwegian kro
charge was re
n NOK were c
nce income in
y. Under IAS
expected bene
nce sheet as
ed approxima
capitalized cos
78
00
60
93
70
01
80
81
g totaling
August 14,
al value of
Company.
ver a four
ne (NOK),
ecorded as
converted
n the third
S 38, there
efits from
intangible
ately $1.4
sts of $0.8
![Page 18: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/18.jpg)
Asetek A/
6. Earn
The Com
trading p
for entitie
Basic ear
Company
per share
the effect
convertib
Potential
presente
per share
increase
and conv
7. Tran
The Com
the nine
and $0.3
Corsair of
Third Qu
Loss attri
Weighte
Basic los
Diluted l
First Nin
Loss attri
Weighte
Basic los
Diluted l
/S – Third Qua
ings (losses) p
pany complet
ublicly on the
es whose shar
rnings per sh
y by the weigh
e is calculated
t of dilutive e
ble to commo
dilutive inst
d because the
e in the curre
in common s
vertible debt in
sactions with
pany’s chairm
months ende
million, resp
f $0.9 million.
arter
ibutable to eq
d average num
s per share
oss per share
e Months
ibutable to eq
d average num
s per share
oss per share
arter Report 2
per share
ted a public o
e Oslo Stock E
res are public
hare is calcula
hted average
by adjusting
quity instrum
n shares, to th
ruments are
e effect of inc
ent periods p
shares outstan
n the first qua
h related parti
man is a memb
d September
pectively. A
.
quity holders
mber of comm
quity holders
mber of comm
2013
offering of its
Exchange. IAS
ly traded.
ated by divid
number of co
the number o
ments, which in
he extent thei
not included
cluding them
presented ma
nding from th
arter of 2013.
ies
ber of the boa
30, 2013 and
As of Septemb
of the Compa
mon shares ou
of the Compa
mon shares ou
18
common shar
S 33 requires d
ding the prof
ommon shares
of common sh
nclude option
ir inclusion in
in the calcu
would be an
y not be com
he issuance of
ard of directo
d 2012, Asete
ber 30, 2013
any (USD 000's
utstanding (00
any (USD 000's
utstanding (00
res in March
disclosure of
fit or loss att
s outstanding
hares outstand
ns, warrants a
the calculatio
ulation of dilu
nti‐dilutive and
mparable to p
f new shares
rs of Corsair,
k had sales of
Asetek had
Q3
s) (1$
00's) 13
($
($
YTD Q3
s) (4$
00's) 10
($
($
2013 and its s
basic and dilu
tributable to
during the pe
ding used in t
nd debt or pr
on would be d
uted loss per
d reduce the
prior periods,
and conversi
a customer o
f inventory to
outstanding t
3 2013 Q
1,781) $
3,797
(0.13) $
(0.13) $
3 2013 YTD Q
4,348) $
0,291
(0.42) $
(0.42) $
shares have s
uted earnings
equity holde
eriod. Diluted
the Basic calcu
referred share
dilutive.
share for th
loss per shar
due to the s
ion of preferr
of the compan
o Corsair of $3
trade receiva
Q3 2012
(1,904) $
1,574
(1.21) $
(1.21) $
Q3 2012
(4,079) $
1,574
(2.59) $
(2.59) $
since been
per share
ers of the
d earnings
ulation for
es that are
he periods
re. Losses
significant
red shares
ny. During
3.7 million
bles from
FY 2012
(8,558)
1,575
(5.43)
(5.43)
FY 2012
(8,558)
1,575
(5.43)
(5.43)
![Page 19: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/19.jpg)
Asetek A/
8. Segm
Unaudite
** Operatin2012, respe
million in FY
StateThe Boar
considere
Q3 2013
Figures in
Revenues
Cost of sa
Gross Pro
Gross M
Total ope
EBITDA, a
EBITDA m
YTD Q3 2
Figures in
Revenues
Cost of sa
Gross Pro
Gross M
Total ope
EBITDA, a
EBITDA m
/S – Third Qua
ment reportin
ed breakdown
ng expenses by se
ectively. Significa
Y 2012.
ement rd of Director
ed and adop
n USD (000's)
s
ales
ofit, adjusted
argin, adjuste
erating expens
adjusted
margin
2013
n USD (000's)
s
ales
ofit, adjusted
argin, adjuste
erating expens
adjusted
margin
arter Report 2
g
n of the incom
egment exclude h
ant components
by thes and the Ma
pted the Inte
ed
ses**
Y
ed
ses**
2013
me statement
headquarters cos
of headquarters
Boardanagement ha
erim Report
Q3 2013
4,192
2,508
1,684
40.2%
928
756
18.0%
TD Q3 2013 Y
14,416
8,779
5,637
39.1%
2,684
2,953
20.5%
19
t
sts of $0.9 million
costs include inte
of Direave
of
As
Se
Q3 2012
4,850
3,088
1,762
36.3%
956
806
16.6%
YTD Q3 2012
14,467
8,990
5,477
37.9%
2,380
3,097
21.4%
Desktop
Desktop
n, $0.5 million an
ellectual property
ectors setek A/S f
eptember 201
FY 2012
18,681
11,748
6,933
37.1%
3,209
3,724
19.9%
FY 2012
18,681
11,748
6,933
37.1%
3,209
3,724
19.9%
d $1.9 million, fo
y defense of $0.6
and Mafor the peri
13. The Interi
Q3 2013
165
71
94
57.0%
1,435
(1,341)
N/A
YTD Q3 2013
201
91
110
54.7%
4,798
(4,688)
N/A
or Q3 2013, Q3 20
6 million in Q3 20
anagemod 1 Janua
m Report is p
3 Q3 2012
‐
‐
‐
% N/A
1,148
) (1,148)
A N/A
3 YTD Q3 2012
‐
‐
‐
% N/A
3,012
) (3,012)
A N/A
Datacenter
Datacenter
012 and FY
013 and $0.4
mentary – 30
presented
2 FY 2012
‐
‐
‐
A N/A
4,663
) (4,663)
A N/A
2 FY 2012
‐
‐
‐
A N/A
4,663
) (4,663)
A N/A
2
A
)
A
2
A
)
A
![Page 20: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/20.jpg)
Asetek A/
in accord
Standard
additiona
accountin
are unch
Annual R
We cons
the acco
overall
C
/S – Third Qua
dance with t
IAS 34 on Int
al Danish dis
ng policies ap
anged from t
eport for 201
ider the acco
ounting estim
presentation
Sam SzteinbaChairman
Chris J. ChristoMember
arter Report 2
he Internatio
terim Financia
sclosure requ
pplied in the
those applied
2.
ounting polici
mates reason
of the I
André S. ErikCEO
aum
opher
2013
onal Accounti
al Reporting a
uirements. T
Interim Repo
d in the Grou
ies appropria
nable and t
nterim Repo
Aalborg
M
ksen
Bo
A
20
ing
nd
The
ort
p’s
te,
the
ort
ad
Re
fin
flo
In
an
de
of
ha
Asetek A/Sg, 20 Novemb
Management
ard of Directo
lexander WonMember
Jørgen SmidtMember
dequate. Acco
eport gives a
nancial positi
ows for the pe
our opinion,
nd fair accou
escribes the m
f uncertainty
as not been au
ber 2013
t:
Pete
ors:
ng
t
ordingly, we b
a true and
on, results o
eriod.
, the Interim
unt of the m
most significa
facing Asete
udited or revi
er Dam MadsCFO
Bengt
Kn
believe that th
fair view of
of operations
Report includ
matters addre
ant risks and
ek. The Interi
ewed by the a
en
t Olof ThuressMember
nut Øversjøen Member
he Interim
f Asetek’s
and cash
des a true
essed and
elements
m Report
auditors.
son
![Page 21: Qua rterly Re port - Asetekfir th m pr co Fi in ca In pr m is op fic he ts nd ct he re no ex tim co in fin ad he op reign exchan cluded in fina 13. r the first sociated with itial](https://reader033.fdocuments.us/reader033/viewer/2022041601/5e30fb74b7ae7f47e0022aca/html5/thumbnails/21.jpg)
Asetek A/
Contact
André S
Peter D
Compan Asetek AssensvDK9220Denmar Phone: Fax: Web sitEmail:
/S – Third Qua
t:
S. Eriksen, C
am Madsen
ny Informat
A/S vej 2 0 Aalborg Eark
+45 +45
te: wwwinve
arter Report 2
CEO:
n, CFO:
tion:
ast
9645 00479645 0048w.asetek.coestor.relatio
2013
+1 408 398
+1 408 813
om ons@asetek
21
7437
4147
k.com