Project Report
-
Upload
rohan-agarwal -
Category
Documents
-
view
91 -
download
3
Transcript of Project Report
SEVENTH DAY ADVENTIS COLLEGE
Fundamental Analysis of Infosys and TCS performance for Financial year 2010-11
Submitted by:
PRATIKSHA BAID GB 047
JYOTI MUNOTGM O71
ADITI AHUJAGA 0--
Under the Guidance of
PRIYA MAAM
1 | P a g e
ACKNOWLEDGEMENT
I am grateful to Mr K.K. Mittal (PMS Department Head, Globe Capital Market Ltd.) for providing me an opportunity to do work at Globe Capital Market Ltd. as a summer trainee. My project guide Mr. Archit Singhal timely support and encouragement helped me to complete the project successfully.
I am thankful to Prof. Neeta Gupta for her guidance at every step of development of my internship project.
It is a matter of great satisfaction to work in Globe Capital Market Ltd. and I thank all the staff of Globe Capital Market Ltd. who directly or indirectly helped me in completing this internship successfully.
Ankit Garg
PGDM, FORE School of Management 2010-12 Batch
FMG 191126
2 | P a g e
CERTIFICATE
This is to certify that Mr.Ankit Garg Roll No.191126 has completed his summer internship at Globe Capital Market Ltd. and has submitted this project report entitled “FUNDAMENTAL ANALYSIS OF INFOSYS AND TATA CONSULTANCY SERVICES PERFORMANCE FOR FINANCIAL YEAR 2010-11” towards part fulfilment of the requirements for the award of the Post Graduate Diploma in Management (FMG-19) 2010-2012.
This Report is the result of his/her own work and to the best of my knowledge no part of it has earlier comprised any other report, monograph, dissertation or book. This project was carried out under my overall supervision.
Date:
Place:
-----------------------------------
Prof. Neeta Gupta
(Internal Faculty Guide)
3 | P a g e
Executive SummaryIndian IT sector has seen phenomenal growth during early 2000. It has been first choice of institutional and retail investors. However due to increased competition and recent recession, the sector has been facing a lot of challenges. Financial year 2010-11 has produced mixed results wherein large companies underperformed and small companies unexpectedly outperformed the market. The main objective is to analyse financial year performance of Infosys and TCS for investment purposes.
In order to analyse these companies, IT sector outlook of last year and various reviews were analysed along with government policies which apply on IT sector. Then trend analysis is performed in order to analyse Infosys and TCS. The results show that TCS though fundamentally strong is less probable to outperform market in coming 2-3 years and Infosys is fundamentally weak which is surrounded by legal issues and change management. Also Infosys still focuses on traditional projects. TCS on the other hand expending its product line and entered into services for cloud computing as well. The growth of Infosys was only 20% much less than expected growth rate of 25%. TCS has been able to meet the market expectations of 25%.
Lastly for long term investors, Infosys is recommended SELL and TCS is recommended HOLD.
4 | P a g e
Table of Contents
Chapter 1: Introduction..................................................................................................................9
Chapter 2: Literature Review........................................................................................................11
Chapter 3: Objective….……………………………………………………………………………………………………………………13
Chapter 4: Methodology of Study………………………………………………………………………………………………….14
Chapter 5: IT Industry Analysis…….…………………………………………………………………………………………………15
Chapter 6: Common Size Statements……….……………………………………………………………………..……...….20
• Infosys Technologies……………………………………………………………………………………………………………20• Tata Consultancy Services……………………………………………………………………………………………………22
Chapter 7: Analysis of Financial Year 2010-11: Infosys Technologies..………………………………………….24
Chapter 8: Analysis of Financial Year 2010-11: Tata Consultancy Services Ltd…………..………………….35
Chapter 9: Conclusion………………..………………………………………………………………………………………………..43
Chapter 10: Recommendation… …….…………………………………………………………………………………………..45
Chapter 11: References…………..…………………………………………………………………………………………………..46
Annexure …………………………………………….…….……………………………………………………………………………….47
5 | P a g e
List of Tables
Table 1 Common Size Balance Sheet: Infosys................................................................................19Table 2 Common Size Income Statement: Infosys.........................................................................20Table 3 Common Size Balance Sheet: TCS.....................................................................................21Table 4 Common Size Income Statement: TCS...............................................................................22Table 5 Utilization rate: Infosys.....................................................................................................31Table 6 Customer Acquisition and Concentration: Infosys.............................................................32Table 7 Customer Acquisition: TCS................................................................................................40Table 8 Customer Concentration: TCS...........................................................................................40Table 9 Balance Sheet: Infosys......................................................................................................47Table 10 Income Statement: Infosys.............................................................................................48Table 11 Balance Sheet: TCS.........................................................................................................49Table 12 Income Statement: TCS...................................................................................................50
6 | P a g e
List of Figures
Figure 1 Functioning of Software Segment....................................................................................14Figure 2 Market Share of IT industry.............................................................................................14Figure 3 Porter “Five forces” Model..............................................................................................15Figure 4 SWOT Analysis: Infosys....................................................................................................33Figure 5 SWOT Analysis: TCS.........................................................................................................41
7 | P a g e
List of AnnexureAnnexure I: Company Profile........................................................................................................45
Annexure II: Financial Statements.................................................................................................46
8 | P a g e
Chapter 1: INTRODUCTION
In an increasingly globalised world, significant complexity and uncertainty is getting attached to the unprecedented economic crisis. The Indian economy has also been impacted by the recessionary trends, with a slowdown in GDP growth to seven per cent. The focus and exponential growth in the domestic market has partially offset this fall and insulated the country, resulting in net overall momentum. The IT-BPO industry in India has today become a growth engine for the economy, contributing substantially to increases in the GDP, urban employment and exports, to achieve the vision of a “young and resilient” India. During the year, the sector maintained its double digit growth rate and was a net hirer. This growth has been fuelled by increasing diversification in the geographic base and industry verticals, and adaptation in the service offerings portfolio. While the effects of the economic crisis are expected to linger in the near term future, the Indian IT-BPO industry has displayed resilience and tenacity in countering the unpredictable conditions and reiterating the viability of India’s fundamental value proposition. Consequently, India has retained its leadership position in the global sourcing market.
While the industry has significant headroom for growth, competition is increasing, with a number of countries creating enabling business environments aimed at replicating India’s success in the IT-BPO industry. Hence, concentrated efforts are required by all stakeholders to address the current challenges, to ensure that India realizes its potential, and maintains its leadership position.
The big picture for tier-I Indian IT services remains attractive, with global IT spending (ex hardware) exceeding US$1tn and a directly addressable offshore market of US$500bn. Despite India being the dominant offshore location, the Indian IT market share remains ~6% of global IT spend (excluding hardware). This leaves significant room for growth and significant untapped market space across service lines (Infrastructure management services (IMS), BPO, engineering services and package implementation), verticals (governments, healthcare, energy and utilities) and geographies (continental Europe, Japan). Near-term trends on improvement in developed country macro fundamentals, discretionary traction indicated by Accenture, Oracle and SAP signings and consolidation trends in the industry augur well from a demand perspective for the tier I Indian IT companies. Tier-I Indian IT companies are expected to grow US dollar revenues at a CAGR of 23% over FY11-13F.
However, the recovery is not going to be a “costless” one and we expect EBITDA margins to decline by 80-200bps over FY12-14F (versus consensus expectation of margin stability). Abnormal growth will have to come at the cost of margins because operational scope is largely exhausted, lateral hiring would need to increase, competitive activity from MNCs is intensifying, price increases might not be sufficient and wage inflation will likely be double-digit, with even a possibility of wage inflation at the entry level in FY13F. Further, tier-I IT
9 | P a g e
companies will need to increase their sales spending to target the available growth, given that a large part of growth will come from deal rebids, newer clientele and underpenetrated market spaces over the medium term, in our view. Tier-I earnings are expected to lag revenue growth over FY12-14F.
Investing in the IT sector through stocks is advised in those comapnies that benefit from: 1) strong discretionary demand sustenance and possible mix-based pricing upticks on greater skew towards this segment; 2) those better placed to compete with MNCs; 3) those gaining from aggressive MNC offshoring, and; 4) those with higher operational scope to limit the impact of supply-side pressures/growth investments.
Big picture continues to be attractive
There is significant scope for the Indian IT services industry to grow and, within the sector, for top-tier IT names to capture a disproportionate portion of that growth, on account of:
Huge market potential and big addressable market: Global IT spending (excluding hardware) exceeds US$1tn and the addressable market for offshore vendors is over US$500bn, according to NASSCOM estimates for 2010. This is 5x the offshore IT/Engineering services spending and 6x current offshore BPO spending.
Low Indian IT market share: India’s IT market share is at ~6% of global IT spend (excluding hardware), according to NASSCOM estimates for 2010.
Significant untapped market space: Across: 1) geographies (continental Europe, Japan and emerging markets); 2) verticals (healthcare, government, energy and utilities); and 3) service lines (IMS, engineering services, BPO).
Industry consolidation trends: Top-5 Indian and Top-5 global IT players contribute ~23% of the global IT market according to Gartner estimates for 2010. We see consolidation of the fragmented 77% of the market towards larger players. Consolidation trends already visible in India with the top-5 players increasing their market share by 7% over the past six years to 34%.
Current market trends augur well for offshoring: The key trends that we see are: 1) IT spending improving as US economic data recovers; 2) near-term deal renegotiations provide an opportunity for market share shifts; 3) a shift from insourcing to outsourcing; and 4) a shift from custom application development to packaged delivery.
10 | P a g e
Chapter 2: Literature ReviewTimo Salmi and Teppo Martikainen (1994)
This paper provides a critical review of the theoretical and empirical basis of four central areas of financial ratio analysis. The research areas reviewed are the functional form of the financial ratios, distributional characteristics of financial ratios, classification of financial ratios, and the estimation of the internal rate of return from financial statements. It is observed that it is typical of financial ratio analysis research that there are several unexpectedly distinct lines with research traditions of their own. A common feature of all the areas of financial ratio analysis research seems to be that while significant regularities can be observed, they are not necessarily stable across the different ratios, industries, and time periods.
Lev and Sunder (1979)
This paper point out, using theoretical deduction, that in order to control for the size effect, the financial ratios must fulfill very restrictive proportionality assumptions (about the error term, existence of the intercept, linearity, and dependence on other variables in the basic financial variables relationship models Y = bX + e and its ratio format Y/X = b + e/X). It is shown that the choice of the size deflator (the ratio denominator) is a critical issue. Furthermore, Lev and Sunder bring up the problems caused in multiple regression models where the explaining variables are ratios with the same denominator.
McDonald and Morris (1984, 1985)
This paper presents the first extensive empirical studies of the statistical validity of the financial ratio method. The authors use three models with two samples, one with a single industry the other with one randomly selected firm from each industry branch to investigate the implications of homogeneity on proportionality. The first model is the traditional model for replacement of financial ratios by bivariate regression, with intercept Y(i) = a + bX(i) + e(i).The above model is central in this area. It is characteristic that the testing for proportionality is considered in terms of testing the hypothesis H0: a = 0. The second model in McDonald and Morris is Y(i) = b'X(i) + e'(i)that is without the intercept to tackle heteroscedasticity.
The third model applies a (Box-Cox) transformation on the first model to tackle non-linearities. While they find support for financial ratio analysis for comparisons within industry branches, in inter-industry comparisons proportionality of financial ratios is not supported.
11 | P a g e
Michael E. Porter (1979)
This paper presents a framework for industry analysis and business strategy development. Porter's five forces include - three forces from 'horizontal' competition: threat of substitute products, the threat of established rivals, and the threat of new entrants; and two forces from 'vertical' competition: the bargaining power of suppliers and the bargaining power of customers.
F. Donaldson Brown (1914)
This paper presents DuPont model of financial analysis. The DuPont Model is a technique that can be used to analyze the profitability of a company using traditional performance management tools.
Bradford Cornell (2010)
This paper points out that the performance of equity investments is inextricably linked to economic growth. Nonetheless, few studies on investing have explicitly taken research on economic growth into account. This study bridges that gap by examining the implications for equity investing of both theoretical models and empirical results from growth theory. The study concludes that over the long run, investors should anticipate real returns on common stock to average no more than about 4 percent.
Allam & Lymer (2003)
This Paper points out the result of a survey of 250 companies in five different countries showed continued progress in the area of internet financial reporting. Their study also showed that there was more voluntary financial information available online. Companies seem to be taking advantage of the internet and are disclosing a greater range of financial as well as non-financial information to investors and prospective investors, and other stakeholders.
Bollen, Hassink, Lange, & Buijl (2008)
This paper suggests that the primary objective of internet investor relations disclosures should be to provide investors with financial information to make capital allocation decisions. As we move into an era where online trading is likely to increase, investors and potential investors should easily be able to get information to make investment decisions.
Omaima Hassan and Claire Marston (2010)
This is the first study to provide an extensive and critical review of different techniques used in the empirical accounting literature to measure disclosure. The purpose is to help future researchers to identify exemplars and to select suitable techniques or to develop their own techniques. It also provides in depth discussion of current measurement issues related to disclosure and identifies gaps in the current literature which future research may aim to cover.
12 | P a g e
Chapter 3: Objective
The objective of this report is to analyse financial performance of Infosys Technologies and Tata Consultancy services Ltd. in fiscal year 2010-11. This report aims to analyse the IT sector and emerging trend in IT sector. The purpose is to analyse whether these two companies have flexibility to adapt to emerging trends in technology.
This research report aims to suggest investors whether to invest in stocks of these companies for long term period (essentially 1-2 year time period horizon).
13 | P a g e
Chapter 4: METHODOLOGY OF STUDY
A. RESEARCH DESIGN
The project work was basically a descriptive research as it is confined to analysis of Infosys and TCS financial statements.
B. METHODOLOGY
First, background information on the IT sector was obtained. It was analysed using Porter’s “five forces” Model and PEST Analysis. Next, financial statements of last five years were assessed and analysed through Common Size Statements and Ratio Analysis. Then SWOT Analysis is being done on Infosys and TCS. Finally, conclusions and recommendations are given as appropriate.
C. CHOOSING METHODS
Porter’s “five forces” Model and PEST Analysis is used to analyse IT sector.
Common Size Statements are prepared in order to perform trend analysis.
Ratio Analysis is used to analyse Infosys and TCS’ various aspects of financial statements.
SWOT Analysis is being used to analyse individual companies’ strengths, weaknesses, opportunities and threats.
14 | P a g e
Chapter 5: IT Industry Analysis
Functioning of Software segment is explained pictorially in the figure below:
Figure 1 Functioning of Software Segment
MARKET SHARE
Figure 2 Market Share of IT industry
15 | P a g e
Indian IT industry is dominated by few large companies with presence of number of small and medium companies. TCS has the highest market share of 11% followed by Infosys which has 10%.
When analyzing an industry, the analyst must recognize that the economic fundamentals can differ among industries. Analysis of the competitive environment with an emphasis on implications of the environment for corporate strategy is known as strategic analysis. Michael Porter’s “five forces” framework is the classic starting point for it.
PORTER’S “FIVE FORCES” MODEL
16 | P a g e
Figure 3 Porter “Five forces” Model
PEST ANALYSIS
Political:• Political stability: Indian political structure is considered stable enough expect the fact
that there is a fear of hung Parliament (no clear majority). - Positive• U.S. government has declared that U.S companies that outsource IT work to other
locations other than U.S. will not get tax benefit. - Negative• Government owned companies and PSUs have decided to give more IT projects to
Indian IT companies. - Positive
17 | P a g e
Threat of Substitutes: MEDIUM
Other offshore locations such as Eastern Europe, Brazil, China etc are emerging and posing a threat to Indian IT industry. However this should have an impact only in long term.Price quoted for projects is the major differentiator; quality of project is essentially the same.
Bargaining power of Suppliers: LOW
Due to slowdown, job-cuts, the layoffs and bleak IT outlook.Demand and supply is no longer that favorable to employees.Availability of vast talent pool; experienced and freshers.
Bargaining power of Customers: VERY HIGH
1. Large number of IT companies vying for IT projects resulting in high competition.2. Huge decline in IT expenditure: Due to recent recession the companies have cut down their expenditure on technology front resulting in decline for demand for IT projects.3. Entrepreneurs are looking for cheaper options on technology front resulting in new set of demand which has comparatively lower margins for IT companies.
Barriers to entry: LOW
Low capital requirements.MNCs are ramping up capacity and employee strength.
Rivalry among firms: HIGH
Strong competitorsHigh industry growthLow cost, little differentiation strategy
• Terrorist attack or war. – Negative
Economical:• Global IT spending (demand). (–ve)• Domestic IT Spending (Demand): Domestic Market grow by 20% Nasscom (+VE).• Currency Fluctuation (-ve)• Real Estate Prices: Increase in real estate prices has resulted increasing the rental
expenditure (-ve).• Attrition: Due to recession, the layoffs and job-cuts have resulted in low attrition rate
(+ve).• Economic attractiveness: Due to cost advantage and other factors (+ve)
Social:• Language Spoken: English is widely spoken language in India. English medium is the
most accepted medium of education.(+ve)• Education: Large number of technical institutes and universities over the countries
provide IT education. (+ve)• Working age population. (+ve)
Technological: Telephony (+ve)
o India has the world lowest call rates
o India has the second largest telephone network after china.
o Enterprise telephone services, 3G, Wi-Max, VPN, poised to grow.
Internet Backbone: Due to IT revolution in 90’s India is well connected with undersea optical cables. (+ve)
New IT Technologies: Technologies like SOA, web 2.0, High definition content, grid computing, and innovation in low cost technologies is presenting new challenges & opportunities for Indian IT industry.(+ve)
GROWTH DRIVERS OF IT SECTOR
1. Easy availability of Talent pool and cost advantage – The sector is human power and knowledge-oriented and this cost accounts for more than 40% of overall cost. Indians are considered to have better mathematical skills required for writing software. The easy availability of this talent pool makes it a long-term advantage. Widespread knowledge of English makes this pool employable, as compared to other countries like China, Japan etc. Also, it is 5 to 8 times cheaper to employ an Indian technologist than one from developed countries and thus the business has been flowing to India over the years.
2. Process and Quality – Nearly all the Indian software companies take CMM (Capability Maturity Model) certification, which is the benchmark of quality management. Out of approximately 250 companies reaching supreme level i.e. level 5 of CMM, 60 are from India.
18 | P a g e
This gives the impression of the company being dependable and hence, helps them tap the market easily.
3. Unique geographic location – The major consumer of IT products so far has been the US. The time difference between India and US is 12 hours and it offers “economy of 24 hours a day” by communication equipment.
4. Emerging technologies: Smartphone technology and cloud computing provides ample of opportunities for Indian IT companies to cater to the demand of these technologies. In order to sustain long term profitability and being in the commanding position, ADM services for these areas has to be looked upon.
CONCERNING FACTORS FOR IT INDUSTRY
1. Threat of new emerging service economies – Along with India, Israel and Ireland carry most of the benefits for development of IT Sector. These countries are now taking up the market share and posing threat to Indian IT sector. Moreover, software sector of Korea, Taiwan, Philippine challenges India.
2. Emergence of China as substitute – China is gradually emerging as a tough competitor in offshore IT services. China has begun offering better rates with reduced operational costs as compared to India, because of its low cost talent pool. The government of China is taking measures to improve the IT sector and to overcome the language barrier.China’s IT and BPO sector is expected to grow 30 percent annually by 2013. Bill Gates has forecasted that software sector of China would reach India’s in 5 years.
3. Hardware Sector lagging behind – India is the leader for Software and ITeS sector. However, the development of hardware sector has been lagging, due to it being a low margin business. Indian companies thus have to depend on foreign countries for their hardware requirement.
4. Poor Infrastructure – Greater communication facilities are necessary for software, ITeS, BPO to grow at faster rate. Communication network in India is far behind most of the western developed countries and worse than our closest competitor China. Arrival of 3G however, will give a relief to some extent.
5. Concentrated market and Anti-outsourcing – United States and United Kingdom have been the dominant market for Indian IT sector. This dependency and concentration on few markets resulted in sudden fall in demand towards the end of last decade on the aftermath of the recent global crisis. Also, countries have started raising their concerns regarding migration of jobs to India. Diversified client base would help reduce the dependency of the sector on few economies.
6. Domestic consumption – Overseas market accounts for 75% of Indian software sector, mainly from software outsourcing. The demand for IT products within India has been very
19 | P a g e
less, as compared to those by other countries. The environment necessary for further growth of software sector would come with domestic consumption of its products.
7. Exchange rate – A major part of the Sector revenue is earned in Foreign currency (due to high exports) but it incurs expenses (e.g. employee salary) in Indian rupees. Thus, appreciation of rupee reduces revenues whereas depreciation increases the revenues. The fluctuating exchange rate brings volatility in operating margins for IT sector.
8. Government policies - The extension of the tax holiday for STP units has been turned down by Indian government and moreover, the contentious provisions in the draft Direct Taxes Code ("DTC") seeking to levy Minimum Alternate Tax ("MAT") on Special Economic Zone ("SEZ") units have also been fast forwarded.
20 | P a g e
Chapter 6: Common Size Statements
Infosys Technologies
Table 1 Common Size Balance Sheet: Infosys
2007 2008 2009 2010 2011 SOURCES OF FUNDS : Share Capital 2.56 2.12 1.61 1.30 1.17 Reserves Total 97.44 97.88 98.39 98.70 98.83 Total Shareholders Funds 100.00 100.00 100.00 100.00 100.00 Total Liabilities 100.00 100.00 100.00 100.00 100.00
APPLICATION OF FUNDS : Gross Block 34.84 33.42 33.61 28.85 28.30 Less:Accumulated Depreciation 15.58 13.62 12.28 11.70 11.75 Net Block 19.26 19.80 21.33 17.15 16.55 Capital Work in Progress 8.57 9.34 3.45 1.86 2.04 Investments 7.52 7.15 5.64 20.99 5.41 Current Assets, Loans & Advances
Sundry Debtors 20.53 22.93 19.04 14.72 17.19 Cash and Bank 49.01 47.66 50.76 44.46 55.77
Loans and Advances 10.74 20.05 17.77 17.69 19.86 Total Current Assets 80.28 90.64 87.56 76.87 92.83
Less : Current Liabilities and Provisions Current Liabilities 7.89 8.12 6.32 6.30 5.48
Provisions 8.45 19.54 12.24 10.94 12.29 Total Current Liabilities 16.34 27.66 18.56 17.24 17.77 Net Current Assets 63.94 62.98 69.00 59.63 75.06 Deferred Tax Assets 0.71 0.73 0.78 1.42 1.66 Deferred Tax Liabilities 0.00 0.00 0.21 1.05 0.72 Net Deferred Tax 0.71 0.73 0.57 0.37 0.94
Total Assets 100.00 100.00 100.00 100.00 100.00
21 | P a g e
Table 2 Common Size Income Statement: Infosys
2007 2008 2009 2010 2011 INCOME : Operating Income 97.18 95.82 95.86 95.63 95.68 Excise Duty 0.00 0.00 0.00 0.00 0.00 Net Operating Income 100.00 100.00 100.00 100.00 100.00 Other Income 2.82 4.18 4.14 4.37 4.32 Stock Adjustments 0.00 0.00 0.00 0.00 0.00
Total Income 100.00 100.00 100.00 100.00 100.00
EXPENDITURE : Cost of Traded Software Packages 0.00 0.00 0.00 0.00 0.00 Operating Expenses 8.85 8.28 7.78 9.05 10.38 Employee Cost 47.86 49.79 49.15 48.91 49.04 Power/Electricity Charges 0.67 0.68 0.62 0.58 0.56 Selling and Administration Exp. 9.88 8.71 7.68 6.45 6.83 Miscellaneous Expenses 0.49 0.71 2.53 0.19 0.04
Total Expenditure 67.75 68.17 67.76 65.18 66.85
Operating Profit 35.15 36.20 36.57 39.40 37.67 Gross Profit 0.01 0.01 0.01 39.39 37.66 Depreciation 35.14 36.19 36.56 3.82 2.92 Profit Before Tax 3.57 3.49 3.42 35.57 34.75 Tax 31.58 32.70 33.13 8.02 9.93 Deferred Tax 2.85 4.15 4.43 0.10 -0.56 Reported Net Profit 28.77 28.57 28.72 27.45 25.38 Extraordinary Items 0.05 0.00 0.00 0.23 0.00 Adjusted Net Profit 28.72 28.57 28.72 27.22 25.38
22 | P a g e
Tata Consultancy Services Ltd.
Table 3 Common Size Balance Sheet: TCS
2011 2010 2009 2008 2007 SOURCES OF FUNDS : Share Capital 1.51 1.95 1.47 1.79 1.21 Reserves Total 98.28 97.81 98.23 98.04 98.17 Total Shareholders Funds 99.79 99.76 99.70 99.83 99.37 Secured Loans 0.18 0.19 0.24 0.08 0.51 Unsecured Loans 0.03 0.04 0.06 0.08 0.11 Total Debt 0.21 0.24 0.30 0.17 0.63
Total Liabilities 100.00 100.00 100.00 100.00 100.00
APPLICATION OF FUNDS : Gross Block 30.73 32.15 32.32 29.40 28.55
Less:Accumulated Depreciation 13.29 13.93 12.53 11.79 10.54 Net Block 17.44 18.22 19.79 17.60 18.01 Capital Work in Progress 6.86 6.21 5.08 8.07 9.34 Investments 29.54 52.09 44.01 40.91 40.10 Current Assets, Loans & Advances
Inventories 0.03 0.04 0.13 0.16 0.15 Sundry Debtors 24.50 21.99 27.68 33.99 34.52 Cash and Bank 28.56 22.41 11.90 4.79 6.87
Loans and Advances 25.54 26.72 28.06 27.56 22.66 Total Current Assets 78.63 71.17 67.76 66.49 64.20 Less : Current Liabilities and Provisions Current Liabilities 19.69 21.86 26.05 21.81 20.22 Provisions 12.69 25.91 9.85 10.77 11.16 Total Current Liabilities 32.38 47.78 35.91 32.58 31.38 Net Current Assets 46.25 23.39 31.86 33.91 32.83 Deferred Tax Assets 0.27 0.35 0.03 0.50 0.54 Deferred Tax Liabilities 0.35 0.26 0.76 0.99 0.83 Net Deferred Tax -0.09 0.09 -0.74 -0.49 -0.28
Total Assets 100.00 100.00 100.00 100.00 100.00
23 | P a g e
Table 4 Common Size Income Statement: TCS
2007 2008 2009 2010 2011 INCOME : Operating Income 98.60 96.38 98.72 99.24 98.34 Excise Duty 0.01 0.01 0.01 0.00 0.00 Net Operating Income 98.59 96.37 98.72 99.24 98.34 Other Income 1.43 3.63 1.28 0.76 1.66
Total Income 100.00 100.00 100.00 100.00 100.00
EXPENDITURE : Cost of Traded Software Packages 0.14 0.24 0.23 0.10 0.06 Operating Expenses 12.79 11.98 11.40 11.08 12.36 Employee Cost 48.27 49.54 51.39 50.74 49.46 Power/Electricity Charges 0.62 0.71 0.72 0.86 0.81 Selling and Administration Exp. 7.25 7.30 7.16 6.18 5.64 Miscellaneous Expenses 1.12 1.44 4.57 1.54 0.58
Total Expenditure 70.19 71.20 75.48 70.50 68.90
Operating Profit 29.81 28.80 24.52 29.50 31.10 Interest 0.02 0.02 0.03 0.04 0.07 Gross Profit 29.79 28.78 24.49 29.46 31.03 Depreciation 2.27 2.42 1.84 2.02 1.81 Profit Before Tax 27.52 26.36 22.65 27.43 29.23 Tax 2.68 2.32 1.65 3.72 3.70 Fringe Benefit tax 0.12 0.13 0.10 0.00 0.00 Deferred Tax -0.07 0.16 0.20 -0.48 0.10 Reported Net Profit 24.79 23.76 20.69 24.20 25.43 Extraordinary Items 0.44 0.04 0.21 0.52 0.20 Adjusted Net Profit 24.36 23.72 20.49 23.68 25.23
24 | P a g e
Chapter 7: Analysis of Financial year 2010-11: Infosys Technologies
Infosys Technologies Ltd. was started in 1981 by seven people with US$ 250. Today, we are a global leader in the "next generation" of IT and consulting with revenues of over US$ 4 billion. Infosys defines designs and delivers technology-enabled business solutions that help Global 2000 companies win in a Flat World. Infosys also provides a complete range of services by leveraging our domain and business expertise and strategic alliances with leading technology providers.
Infosys' offerings span business and technology consulting, application services, systems integration, product engineering, custom software development, maintenance, re-engineering, independent testing and validation services, IT infrastructure services and business process outsourcing Infosys pioneered the Global Delivery Model (GDM), which emerged as a disruptive force in the industry leading to the rise of offshore outsourcing. The GDM is based on the principle of taking work to the location where the best talent is available, where it makes the best economic sense, with the least amount of acceptable risk.
Infosys has a global footprint with over 50 offices and development centres in India, China, Australia, the Czech Republic, Poland, the UK, Canada and Japan. Infosys has over 103,000 employees. Infosys takes pride in building strategic long-term client relationships. Over 97% of our revenues come from existing customers.
REVENUES:Revenue is the top line of an Income statement. Companies in an industry may use different revenue recognition policies which may affect its revenues figure. However the growth in revenue is what matters most to an investor rather than the method used. But any change in revenue recognition accounting policy might affect the revue figure which needs to be adjusted.
Both Infosys and TCS generate revenues primarily on fixed timeframe or time and material basis. Revenues from software services based on fixed price or fixed timeframe are recognized as per the proportionate completion method. On time and material contracts the revenue is recognized as the related services are rendered.
Infosys revenue grew to Rs 25385 crore from Rs 21140 crore in the previous year at a growth rate of 20.1%. However this growth rate didn’t meet investors’ expectations due to which
25 | P a g e
Infosys stock saw a major decline of over 9%. The following charts show the revenue and operating income figures of Infosys of last five years.
2007 2008 2009 2010 20110
5000
10000
15000
20000
25000
30000
13149
15648
20264 21140
25385
Revenues (in Rs. Crores)
2007 2008 2009 2010 20110
2000
4000
6000
8000
10000
12000
1 2 3 4 5
4622
5664
7410
8329
9562
Operating Income (in Rs. Crore)
The following line chart shows growth rate of Infosys’ revenues and operating income for last four years. Infosys’ margins hit last year as can be seen from lower operating income growth as compared to revenue growth.
2008 2009 2010 20110.00
5.00
10.00
15.00
20.00
25.00
30.00
35.00
19.01
29.50
4.32
20.08
22.54
30.83
12.4014.80
Revenue growth rate(%)Operating income growth rate (%)
Industrial Segmental profitability: Following charts shows the revenue and operating income figures of Infosys by industry.
26 | P a g e
2007 2008 2009 2010 2011
4951 5706 7020 7354 92931805 2291
3876 39884686
24093215
3450 32343134
13861945
2699 2989
3757
25982491
3219 3575
4515
Segment Revenue (in Rs crore)
Financial Services Manufacturing Telecom Retail Others
Financial Services
Manufacturing
Telecom
Retail
Others
13.42
21.02
5.40
22.07
11.69
26.37
17.50
-3.09
25.69
26.29
Segmentation (Industry type)
Last year growth(%) 5 year CAGR(%)
2007 2008 2009 2010 2011
1568 1856 2374 2644 3113584691
1296 12581572
7881010
1198 1167990
450624
929 10651307
835782
11091226
1432
Operating Income (in Rs. Crore)
Financial Services Manufacturing Telecom Retail Others
Financial Services
Manufacturing
Telecom
Retail
Others
14.70
21.90
4.67
23.77
11.39
17.74
24.96
-15.17
22.72
16.80
Segmentation Operating Income
Last year growth(%) 5 year CAGR(%)
The above chart shows that financial services contribute a major portion of revenues of Infosys. The growth rate of financial services, manufacturing and telecom sector last year clearly shows that these areas will be main target areas for the company. The same is true for the operating income. However the large decline in telecom operating income as compared to its revenue decline shows that the operating margin in this sector has hit badly. Obviously Infosys should try to disinvest in this sector if this negative growth rate prevails in the sector and the company wants to maintain its margin.
Geographical Segmental Profitability: Following pie charts show the segmental revenues and segmental operating income in percentage terms for fiscal year ending 2011.
27 | P a g e
North America66%
Europe21%
India2% Rest of the
World11%
Segmental Revenues
North America68%
Europe22% India
2%
Rest of the World9%
Segmental Operating Income
Following bar graph shows the growth rate in geographical segment revenue and operating income over last year. As it can be seen how the margins of the company has hit over last year. Despite the revenue growth of 120% in India, operating income grew only by 40%. This shows that projects in domestic market offer less return for the companies. Also margins in America and Europe have also declined.
North America Europe India Rest of the World0
20
40
60
80
100
120
140
18.7 13.4
120.8
31.7
13 10.4
39.831.7
Segmental Revenue Growth(%)
Segmental Operating Income Growth(%)
PROFITABILITY RATIOS:The ability to generate profit on capital invested is a key determinant of a company’s overall and the value of securities it issues. Consequently profitability is considered to be a key aspect in investment analysis.
Operating Profit Margin and Net Profit Margin: Infosys operating profit margin has improved but net profit margin has declined as shown in following chart.
28 | P a g e
2007 2008 2009 2010 20110
5
10
15
20
25
30
35
40
31.5832.71 33.14 35.58 34.75
28.77 28.57 28.7227.45 25.38
Operating MarginNet Profit Margin
The improvement in operating margin is due to the decline in selling and administration expenses as a percentage of revenues. However the increase in effective tax rate has lowered net profit margin of Infosys. Indian corporate tax rate as of March 2011 is 33.22%. According to company’s Annual Report, currently the company is entitled to tax benefit under two schemes of government of India viz., the Software Technology Parks(STPI) and Special Economic Zone(SEZ) scheme.For the current year, 1.61% of revenues came from STP unit at Thiruvananthapuram, which was under tax holiday, 9.60% came from Mahindra City- Unit 1, Chennai which was eligible for 50% deductions and 13.34% came from other SEZs which were eligible for entire deductions. The balance 75.45% was entitled to entire tax rate which is up approximately 5% from previous year.
Return on Capital Employed and Return on Equity: ROCE measures the profits a company earns on all of the capital that it employs. ROE measures the return a company earns on its equity capital. Due to decline in net profit margin returns of the company has also declined. This trend can be seen in decline of ROCE and ROE of Infosys.
2007 2008 2009 2010 20110
5
10
15
20
25
30
35
40
45
5045.99
41.52 42.92
37.76 37.9141.9
36.26 37.18
29.13 27.69ROCE (%)ROE (%)
VALUATION RATIOS
Earnings per Share: Earnings per share measure the net profit of the company attributable to each share of common stock. The following line chart shows the EPS of the company for last
29 | P a g e
5 years. It can be seen that EPS grew by 5.6 % in last year against revenue which grew by 20%. This shows how the margins of company have affected due to rising taxes and employee costs.
2007 2008 2009 2010 20110
20
40
60
80
100
120
64.35
72.5
97.74
96.92
102.35
EPS
ACTIVITY RATIOSThese ratios are also known as asset utilization ratios. These ratios measure how well a company manages various activities, particularly its assets. Since Infosys has no inventory and no accounts receivable there is no need for inventory turnover and accounts receivables turnover ratios.
Debtors Turnover Ratio and Number of days of Payables: This reflects the average number of days the company takes to pay its suppliers and debtor turnover ratio measures how many times a year company pays off all its suppliers. Infosys debtors’ turnover ratio is increasing since last 4 years. Generally this is a negative sign as it means the credit terms are not in favour of the company. But here due to large cash reserves and less investment opportunites, the company need not have to avail best credit terms. Following trend line shows the Debtor turnover ratio of Infosys for last five years.
2007 2008 2009 2010 20110
1
2
3
4
5
6
7
8
6.9
5.816.25
6.37
6.81
Debtors Turnover Ratio
Number of days of payables trend line also supports this trend as the number is decreasing since last 4 years.
30 | P a g e
2007 2008 2009 2010 201146.00
48.00
50.00
52.00
54.00
56.00
58.00
60.00
62.00
64.00
52.90
62.82
58.40
57.30
53.60Number of Days of Payables
Fixed Assets turnover: May be the company has improved marginally over last year but again its fixed asset turnover ratio lower than its competitors indicates that company has not been able to utilize its fixed assets efficiently. This is largely in part due to the company’s policy of using no debt which has made its Cost of Retained Earnings higher. This might have led to decline in number of projects which would have been otherwise profitable. The large cash balance is enforcing company to go for M&As which I personally don’t think appropriate. The following chart shows the company’s fixed assets turnover for last 5 years.
2007 2008 2009 2010 20110
0.5
1
1.5
2
2.5
3
3.5
4
4.5
Fixed Assets Turnover Ratio
LIQUIDITY RATIOS:These ratios focus on company’s ability to meet short term obligations. Liquidity measures how quickly assets are converted into cash. The level of liquidity differs from industry to industry. A particular company’s position may also vary according to the anticipitated need for funds at any given time.Current Ratio and Cash Ratio: This ratio expresses current assets in relation to current liabilities. Ideal current ratio should be 2:1. However looking at IT industry average this ratio seems to be 2.6:1. Looking at the trend line of Infosys Cash Ratio, it can be seen that company has huge reserves of cash due to which its current ratio is too high. This is a negative sign as it indicates that company doesn’t have enough investment opportunities and its cash balances are deteriorating due to the high inflation in India.
31 | P a g e
2007 2008 2009 2010 20110
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5
Current RatioCash Ratio
The following chart shows the cash and bank balances in comparison to total current assets in absolute terms.
2007 2008 2009 2010 20110
5000
10000
15000
20000
25000
54706429
9039
9797
13665
8961
12227
15593 16939
22744
Cash and Bank (in Rs crore) Total Current Assets (in Rs crore)
On average cash balances accounts for 60% of total current assets which simply means that company lacks investment opportunities. This fact can be further illustrated from the trend line showing dividend payout ratio of the company.
2007 2008 2009 2010 20110.00
0.10
0.20
0.30
0.40
0.50
0.60
0.17
0.41
0.22
0.24
0.51
Dividend payout
OPERATIONAL PERFORMANCE:In service industry, human resource is of utter importance. Changing dynamics and needs of the customer possess challenges for the companies to retain its talent pool. Thus operational performance of the company shows how well the company is able to manage and retain its human resource.
32 | P a g e
Employee cost per unit Revenue: This ratio measures the employee cost per unit of revenue generated. Looking at the trend line of Infosys and IT industry, it is clearly visible that Infosys is in line with IT industry average.
2007 2008 2009 2010 20110.00
0.10
0.20
0.30
0.40
0.50
0.60
0.45 0.440.47 0.48
0.50
0.48 0.50 0.49 0.49 0.49
Employee cost per unit Revenue
Industry AverageInfosys
Revenue per Employee: Following trend line shows the revenue of Infosys per employee. Stable revenue per employee shows that company has been able to maintain its efficiency level. As of March 2011, Infosys had total of 130820 employees (net addition of 17024 over last year).
2007 2008 2009 2010 20110.000
0.050
0.100
0.150
0.200
0.250
0.1820.172
0.193 0.186 0.194
Revenue per Employee
Attrition Rate: This has always been a sensitive issue for all organizations. For Infosys this aspect is of key concern as the attrition rate has climbed up to 17% from 13.4% in the previous year. This means last year 17% of talented workforce left the organization. However exact data on the costs associated with these attritions are not available but they can be estimated to be around 15-20% of employee costs.
Utilization: Utilization measures the proportion of available time the employees are working. For Infosys, this has increased from 74.4% to 78.9% which might be seen as positive sign. But this is well below its competitors for which utilization rate is well above 80%. Again Infosys lacks behind its competitors in human resource management aspect. The table below
33 | P a g e
shows the utilization rate including and excluding trainees for fiscal year ending 2011 and 2010.
Table 5 Utilization rate: Infosys
CUSTOMER ACQUISITION AND CONCENTRATION
In highly competitive IT industry, acquisition of new clients is important for an individual company since the contracts are generally long term. This implies a contract provides economic benefits for several years. Another aspect is the concentration of clients according to the value added by them, i.e. the number of million dollar clients.
The following table shows the concentration of clients of Infosys for fiscal year ending 2011 and 2010.
Table 6 Customer Acquisition and Concentration: Infosys
34 | P a g e
Looking at above table, one can easily see how well the company has managed to acquire new clients. The performance is deteriorating as can be seen from additions year wise or quarter wise. Also the contribution of top clients has also decreased. The main reason could be high cost of retained earnings leading to high hurdle rate resulting in fewer positive NPV projects which otherwise would have been profitable. Also the aggressive pricing strategies (less profit margin) adopted by other companies like HCL Technologies and Mphasis, has resulted into fierce competition in IT industry.
SWOT ANALYSIS
35 | P a g e
Figure 4 SWOT Analysis: Infosys
36 | P a g e
STRENGTHS:• Leadership in sophisticated solutions that enable clients to optimize the efficiency of their business.• Proven “Global delivery model”• Infosys is cash rich (Around US $ 1 Billion).• Commitment to superior quality and process execution• Strong Brand and Long-Standing Client Relationships• Ability to scale Innovation and leadership.
WEAKNESSES:• Excessive dependence on US for revenues, – 67 % of revenues from USA.• Weak player in domestic market. Only 1 % of revenues come from India – low as compared to peers.• Low R & D spending as compared to global IT companies – only 1.3 % of total revenues.• Low expertise in high end services like Consultancy and KPO. Low expertise in cloud computing and Smartphone applications.
OPPORTUNITIES:• Domestic market set to grow by 20%.• Expanding into new geographies – Europe, Middle East etc.• Acquiring companies to increase expertise in Consultancy, KPO and package implementation capabilities• Opening offices and development centres in cost advantage countries such as those in Latin America and Eastern Europe
THREATS:• Global economic slowdown may continue for several years – hence low IT spending globally.• US Govt. against outsourcing.• Shrinking margins due to rising wage inflation, Rupee-dollar movement affects revenue and hence margins.• Increased competition from foreign firms like Accenture, IBM etc.• Increased competition from low-wage countries like China, Indonesia etc.
Chapter 8: Analysis of Financial year 2010-11: Tata Consultancy Services Ltd.Tata Consultancy Services Limited (TCS) is an Indian IT services, business solutions and outsourcing company headquartered in Mumbai, India. TCS is the largest provider of information technology in Asia and second largest provider of business process outsourcing services in India. TCS has offices in 47 countries with more than 142 branches across the globe. The company is listed on the National Stock Exchange and Bombay Stock Exchange of India.TCS is ranked at 21 in the list of global IT services ranking of service providers.
TCS is one of the operative subsidiaries of one of India's largest and oldest conglomerate company, the Tata Group or Tata Sons Limited, which has interests in areas such as energy, telecommunications, financial services, manufacturing, chemicals, engineering, materials, government and healthcare.
REVENUES
TCS revenue grew to Rs 29275 crores from Rs 23044 crores in the previous year at a growth rate of 27%. The operating income of TCS grew to Rs 9258 crores from Rs 6849 crores at a growth rate of 35%. The difference in growth rates of two components show the effective management of TCS. The following bar graphs show the revenues and operating income of TCS for last five years.
2007 2008 2009 2010 20110
5000
10000
15000
20000
25000
30000
35000
14940
18290
22404 23044
29275
Revenues (in Rs crore)
2007 2008 2009 2010 20110
1000
2000
3000
4000
5000
6000
7000
8000
9000
10000
4518
5466 5565
6849
9258
Operating Income (in Rs. Crores)
37 | P a g e
The following line chart shows the growth rate of TCS’ revenues and operating income in last 4 years. As it can be seen TCS’ margins have improved and the company’s outlook is looking good for future years as well.
2008 2009 2010 20110.00
5.00
10.00
15.00
20.00
25.00
30.00
35.00
40.00
22.4222.49
2.86
27.04
21.00
1.80
23.09
35.17
Revenue growth rate(%)Operating income growth rate (%)
Industrial Segmental Profitability: The following pie chart shows the segmental revenue and segmental operating income as a percentage of total revenue and total operating income respectively.
BFSI40%Manufacturing
8%
Retail and Consumer Packaged Goods
12%
Telecom16%
Others25%
Segment Revenue
BFSI43%
Manufactur-ing6%
Retail and Consumer Packaged
Goods10%
Telecom19%
Others21%
Segment Operating Income
The following bar chart shows the growth rate of revenues and operating income in different industry sectors.
38 | P a g e
BFSI
Manufacturing
Retail and Consumer Packaged Goods
Telecom
Others
21.22
-9.28
20.82
31.54
12.35
27.03
13.63
30.59
21.66
33.99
Segment Revenue growth rate(%) Segment Operating Income growth rate(%)
The above bar chart shows that Retail and Consumer packaged sector posted highest growth followed by Banking, Financial and Insurance sector. However the profit margins have declined implying the lower margins for the company. Also manufacturing sector posted negative growth rate in operating income. This means that profitability has deteriorated in this sector and the company should look to disinvest if its’ possible.
Geographical Segmental Profitability: Following figures show the segmental revenues in percentage terms and growth rate in different geographical segments over last year for fiscal year ending 2011.
America58%
Europe24%
India 9%
Other9%
Segmental Revenue
America Europe India Other
26.26
16.16
43.66
53.61
Growth rate(%)
Growth rate predicts that there are opportunities in the domestic sector to which TCS can bank upon. However the profitability in domestic sector as well as other emerging economies will be lower. Comparing it with Infosys, TCS has outperformed Infy in American and European markets.
PROFITABILITY RATIOS
Operating Profit Margin and Net profit Margin: As shown below, net profit margin is in line with operating profit margin which shows that company still enjoys tax benefits. These
39 | P a g e
tax benefits seem to be available for upcoming year which means TCS will continue to outperform its competitor Infosys.
2007 2008 2009 2010 20110.00
5.00
10.00
15.00
20.00
25.00
30.00
35.0029.81 28.80
24.52
29.5031.10
24.79 23.76
20.69
24.2025.43
Operating marginNet profit Margin
Return on Capital Employed and Return on Equity: Due to high operating margins and net profit margins, TCS continues to outperform Infosys on the basis of ROCE and ROE. Also since TCS employs less capital as compared to Infosys, it’s ROCE is comparatively higher than Infosys.
2007 2008 2009 2010 20110
10
20
30
40
50
60
70
60.69
52.34
4244.55
50.1654.98
47.55
38.67 39.5
43.83
ROCE (%)ROE (%)
VALUATION RATIOS
Earnings per share: The following trend line shows the earning per share for last 5 years. EPS grew up by 43% much higher as compared to growth rate of Infosys.
2007 2008 2009 2010 20110
5
10
15
20
25
30
35
40
45
50
36.66
43.69 45.53
25.26
36.32
EPS
Dividend Payout Ratio: The following trend line of dividend payout ratio shows that the company has reduced its dividend payout ratio over last year which is a good sign for investors as it shows that company has good future projects for which it require cash reserves. Also dividend payout ratio in 2010 was 70% as US and Europe was still facing slowdown due to which there were not enough opportunities for Indian IT companies to grow.
40 | P a g e
2007 2008 2009 2010 20110.00
0.10
0.20
0.30
0.40
0.50
0.60
0.70
0.80
0.30 0.30
0.29
0.70
0.36
Dividend Payout ratio
ACTIVITY RATIOS
Debtors Turnover Ratio and Number of Days of Payables: Debtor turnover ratio is increasing (or No. of Days of Payables is decreasing) since last 4 years. This is generally considered a negative sign but here the company is trying to settle its liabilities as soon as possible.
2007 2008 2009 2010 20110
1
2
3
4
5
6
7
8
5.83 5.59 5.996.52 7.19
Debtor Turnover Raatio
2007 2008 2009 2010 20110.00
10.00
20.00
30.00
40.00
50.00
60.00
70.00
62.61
65.30
60.9355.98
50.76
No. of days of Payables
Fixed Assets Turnover Ratio: This ratio was on decline for earlier years as can be seen from trend line. However last year the company’s operations has improved and due to high sales growth the fixed assets turnover ratio has also marginally improved.
2007 2008 2009 2010 20110
1
2
3
4
5
6
7
87.45
6.58
5.9
4.99
5.37
Fixed Assets turnover Ratio
LIQUIDITY RATIOS:
Current Ratio and Cash Ratio: For the financial year March 2010-11, TCS’ current ratio is somewhat near to ideal ratio of 2:1. Also long run average is also 2:1. The ratio was lower in 2010 due to slowdown in US economy. Also the company’s cash ratio is increasing which
41 | P a g e
means that company is accumulating cash suggesting availability of investment opportunities for TCS.
2007 2008 2009 2010 20110
0.5
1
1.5
2
2.5
2.08 1.990000000000011.91
1.631.92
0.22
0.150.33
0.47
0.88
Current RatioCash Ratio
OPERATIONAL PERFORMANCE:
Employee cost per unit Revenue: For every unit of revenue, TCS incurred on an average Rs .49. As can be seen from the trend line company’s employee cost per unit revenue is more than the industry average. This means that either TCS pay-package for employees is higher or TCS employs proportionately higher number of employees.
2011 2010 2009 2008 20070.00
0.10
0.20
0.30
0.40
0.50
0.60
0.50 0.48 0.470.44
0.45
0.50 0.51 0.52 0.510.49
Employee Cost per unit revenue
Industry AverageTCS
As of March 2011, TCS employs 175313 employees. This is fractionally higher than what it should be for generating same revenue. This is the reason why employee cost per unit revenue is higher.
Revenue per employee: Following trend line shows the revenue per employee of the TCS. The revenue has marginally improved in 2010-11 as compared to previous year. However it still lags behind its peer group.
42 | P a g e
2008 2009 2010 20110.000
0.020
0.040
0.060
0.080
0.100
0.120
0.140
0.160
0.180
0.200
0.1790.178
0.1640.167
Revenue per Employee
Attrition rate: TCS attrition rate is lowest in the industry which is 13.13%. This implies that TCS has been able to retain its talent pool effectively as compared to its peer group. However given the revenue per employee figure the attrition rate suggests that company is employing more than what it should have been.
Utilization rate: TCS utilization rate for fiscal year 2010-11 is 82.14% (excluding trainees) & 75.1% (including trainees). This is way above the industry average of 80% (excluding employees). This shows that company has been utilizing its talent pool effectively.
CUSTOMER ACQUISITION AND CUSTOMER RETENTION
The following table shows the number of clients added by TCS in fiscal year ending March 2011. TCS has been able to attract more clients as compared to previous year which is a positive sign for the company.
Table 7 Customer Acquisition: TCS
The following table shows the contribution of clients and distribution of clients according to contract size. Contribution of top client has reduced which is a positive sign as it signals a lower risk of losing that client. Also there is large number of additions in small size contracts which means lesser risk for the company.
43 | P a g e
Table 8 Customer Concentration: TCS
SWOT ANALYSIS
44 | P a g e
Figure 5 SWOT Analysis: TCS
45 | P a g e
STRENGTHS:• Strong brand name• Consistence performance year on year with weak economy conditions of world.• Capabilities to deliver new as well as legacy application. It is in space of services as well as products and high value chain consulting.• It has fragmented IT services and SDLC cycle into minute grains such as S/W testing and grown that business to more than 250million USD. This is the testimonial of efficient management.• Only company that has survived and surprised investors with its fixed cost Project delivery model and still making phenomenal profit despite overloading the project with 10 t o15 % in terms of resources.
WEAKNESSES:• Lack of scale compared to global competitors like IBM, HP (which bought EDS), and Accenture.• Needs to establish a track record when it comes to large deals Consulting accounts for less than 4 per cent of global revenues; IBM, Accenture score on this count.• Needs to strengthen other service lines besides application, development and maintenance (ADM) that accounts for nearly 48 per cent of its revenues.• Man power strength is more than 10,000 employees and thus, it is challenging to get personalized career development.• Bad real estate• Limited Product Line
OPPORTUNITIES:• Available Governmental support• Available technological innovations• Growth of the industry of operations• Entering niche markets• Merger and Acquisitions• Strategic alliances & joint ventures
THREATS:• Financial slowdown, slowing US economy.• Labour challenges, globally.• Competition from foreign markets• Innovative products/services of competitors• Changing technology• New competitors entering the market
Chapter 9: Conclusion
Infosys and TCS are two major giants of Indian IT industry. Fiscal year 2010-11 has shown mixed results in IT industry. Infosys on one hand underperformed the market whereas TCS met its expectations. Looking closely one would find Infosys fundamentals weak due to several reasons outlined below:
1. Deteriorating cash reserves: High inflation and lack of investment opportunities has resulted in deterioration of cash reserves of Infosys.
2. High Cost of retained earnings: Since company finances all its projects internally, investors’ expectation of 25% growth means that company must select its projects earning at least 25%. This has resulted in fewer investment projects.
3. High attrition rate: Infosys attrition rate is high compared to Industry average which means it has failed to retain its talent pool.
4. Traditional approach: Infosys still invests in traditional projects. Smartphones and cloud computing require new array of applications which means there are opportunities in newer technology.
5. Geographical segments: Infosys still confines itself to US and Europe whereas its peer group has started diversifying into other geographies.
TCS on the other hand sound good as it has entered into cloud computing. Following reasons could be attributed to its strong fundamental position:
1. Lowest attrition rate: TCS has lowest attrition rate in whole industry. Also the utilization rate is among the top companies. This means that company manages its human resources efficiently.
2. Diversification into new areas: After BPO sector, TCS is looking forward to cloud computing which provides a lot of scope to domestic players.
3. Focus on emerging economies: TCS has started focusing on domestic market due to high uncertainties in developed economies. Also in recent bidding process of ADHAAR project of Indian government, TCS looks way ahead of its competitors after HP and IBM has back out.
However the whole IT industry is facing a transition where they no longer can work traditionally. Few challenges for whole IT industry are:
46 | P a g e
1. Government Policies: The extension of tax holiday has been turned down by Indian government which means IT companies will have to pay higher taxes resulting in lower margins.
2. Legal Issues: Tax Authority if India is scrutinizing IT companies for their onshore revenues. It has already sent a legal notice to Infosys to pay Rs 450 crore as taxes for their onshore revenue in fiscal year 2008-09. Tax authorities can go 7 years back and make IT companies pay their dues which will result in cash problems for them.
3. High Uncertainty: US and Europe has not overcome recession yet and recent publications suggest that there is going to be slowdown for several years. For most of the IT companies, these two regions contribute over 80% of the business. Also US government is against outsourcing.
4. Higher costs: As Indian economy is developing the input costs for IT companies are also increasing. Since the employees account for a larger portion of expenses, IT companies will face lower margins in the future years.
IT sector is now under a lot of trouble which requires better leadership and new avenues so that it can overcome resistance and mark new heights. As of next year, investors should diversify in other areas in order to reduce their risk.
47 | P a g e
Chapter 10: Recommendation
Infosys: Looking at the past year performance and weak fundamentals of the company, there is lesser chance that company will be able to outperform its peer group. Also there are chances that company may actually deliver less that past year. An investor should try to reduce their holding in Infosys stock and therefore I recommend SELL rating for Infosys stock.
TCS: Even though company is operationally efficient and company’s fundamentals also look good, the chances are less that company will outperform its peer group. However it can certainly surprise investors so an investor looking for only returns can gamble on TCS. Also there is no reason why company will underperform its peer group so investors should HOLD their current position in the stock.
48 | P a g e
Chapter 11: References1. Websites
www.infosys.comwww.tcs.comwww.globecapital.com
2. DatabaseCapitaline
3. Parekh Amit, 2008, “Indian IT/ITES Industry overview”4. Rajagopalachari Hari, 2011, “Changing Landscape and Emerging Trends: Indian IT/ITeS
industry”, PWC report with Confederation of Indian Industry(CII)5. Mehta Ashwin; Pinku Pappan, IT services and S/W Outlook 2011, Nomura Anchors Report6. Illiyan Asheref, 2011, “Performance, Challenges and Opportunities of Indian Software
Export”, Journal of Theoretical and Applied Informational Technology, Vol 4, No 11, pp. 1088-1106
7. Murthy N.R. Narayana. “Making India a Significant IT Player in this Millennium” in Romila Thapar (ed) India: Another Millennium, Viking Penguin Books, New Delhi, 2000
8. Newspaper articles and other publicly available data
49 | P a g e
Annexure I: Company Profile
About Globe Capital Market Ltd.:
Globe Capital is one of the largest growing investment solutions companies that provide a wide range of services to its vast and diversified client base.
The company has its corporate office in New Delhi with regional offices in Mumbai, Kolkata & Jaipur and growing network of more than 500+ offices across 150+ locations in India with overseas office in London and Dubai. Globe Capital accounts for more than 10% of NSE clearing volumes in its F&O segment.
In 2008, Globe Capital Market Ltd. attracted US$ 42 million of equity capital in Foreign Direct Investment (FDI) from Citi Group and its representative is also on the Board of the Company.
Core Values of Globe Capital Market Ltd.:
Always be Client Centric Always be Transparent Always be Prudent Always be Foresighted
Globe offers Portfolio Management services (PMS) to address varying investment preferences. As a focused service, PMS pays attention to details, and portfolios are customized to suit the unique requirements of investors.
50 | P a g e
Annexure II: Financial Statements
Infosys TechnologiesTable 9 Balance Sheet: Infosys
2007 2008 2009 2010 2011 SOURCES OF FUNDS : Share Capital 286 286 286 287 287
Reserves Total 108761320
4 17523 21749 24214
Total Shareholders Funds 111621349
0 17809 22036 24501
Total Liabilities 111621349
0 17809 22036 24501
APPLICATION OF FUNDS : Gross Block 3889 4508 5986 6357 6934 Less:Accumulated Depreciation 1739 1837 2187 2578 2878 Net Block 2150 2671 3799 3779 4056 Capital Work in Progress 957 1260 615 409 499 Investments 839 964 1005 4626 1325 Current Assets, Loans & Advances
Sundry Debtors 2292 3093 3390 3244 4212 Cash and Bank 5470 6429 9039 9797 13665
Loans and Advances 1199 2705 3164 3898 4867
Total Current Assets 89611222
7 15593 16939 22744 Less : Current Liabilities and Provisions
Current Liabilities 881 1095 1126 1388 1343 Provisions 943 2636 2179 2410 3010
Total Current Liabilities 1824 3731 3305 3798 4353 Net Current Assets 7137 8496 12288 13141 18391 Miscellaneous Expenses not written off 0 0 0 0 0 Deferred Tax Assets 79 99 139 313 406 Deferred Tax Liabilities 0 0 37 232 176 Net Deferred Tax 79 99 102 81 230
Total Assets 111621349
0 17809 22036 24501
51 | P a g e
Contingent Liabilities 1945 2661 2370 2110 2749
Table 10 Income Statement: Infosys
2007 2008 2009 2010 2011 INCOME : Operating Income 13149 15648 20264 21140 25385 Excise Duty 0 0 0 0 0 Net Operating Income 13149 15648 20264 21140 25385 Other Income 381 683 876 967 1147 Stock Adjustments 0 0 0 0 0
Total Income 13530 16331 21140 22107 26532
EXPENDITURE : Operating Expenses 1163.4 1295.37 1576 1913 2636 Employee Cost 6293 7791 9960 10340 12448 Power/Electricity Charges 88 106 125 122 142 Selling and Administration Exp. 1298.6 1363.09 1556 1362.72 1735 Miscellaneous Expenses 65 111.54 513 40.28 9 Less : Pre-operative Expenses Capitalised 0 0 0 0 0
Total Expenditure 8908 10667 13730 13778 16970
Operating Profit 4622 5664 7410 8329 9562 Interest 1 1 2 2 1 Gross Profit 4621 5663 7408 8327 9561 Depreciation 469 546 694 807 740 Profit Before Tax 4152 5117 6714 7520 8821 Tax 375 650 898 1696 2521 Fringe Benefit tax 17 17 0 0 0 Deferred Tax -23 -20 -3 21 -143 Reported Net Profit 3783 4470 5819 5803 6443 Extraordinary Items 6.11 0.14 0.14 48 0 Adjusted Net Profit 3776.89 4469.86 5818.86 5755 6443
Adjustment below Net Profit -1 0 -1 0 0 P & L Balance brought forward 2195 4844 6642 10305 13806 Appropriations 1133 2672 2155 2302 4658 P & L Balance carried down 4844 6642 10305 13806 15591
52 | P a g e
Dividend 649 1902 1345 1434 3445 Preference Dividend 0 0 0 0 0 Equity Dividend % 230 665 470 500 1200
Earnings Per Share-Unit Curr 64.35 72.5 97.74 96.92 102.35 Earnings Per Share(Adj)-Unit Curr 64.35 72.5 97.74 96.92 102.35 Book Value-Unit Curr 195.14 235.84 311.35 383.9 426.85
Tata Consultancy services Ltd.
Table 11 Balance Sheet: TCS
200703 200803 200903 201003 201103 SOURCES OF FUNDS : Share Capital 97.86 197.86 197.86 295.72 295.72 Reserves Total 7961.13 10806.95 13248.39 14820.9 19283.77 Equity Share Warrants 0 0 0 0 0 Equity Application Money 0 0.05 0.05 0.03 0.03 Total Shareholders Funds 8058.99 11004.86 13446.3 15116.65 19579.52 Secured Loans 41.76 9.27 32.63 29.25 35.87 Unsecured Loans 8.98 8.98 8.41 6.49 5.25 Total Debt 50.74 18.25 41.04 35.74 41.12
Total Liabilities 8109.73 11023.1113487.3
4 15152.39 19620.64
APPLICATION OF FUNDS : Gross Block 2315.36 3240.64 4359.24 4871.21 6030.16 Less:Accumulated Depreciation 854.75 1300.11 1690.16 2110.69 2607.98 Less:Impairment of Assets 0 0 0 0 0 Net Block 1460.61 1940.53 2669.08 2760.52 3422.18 Lease Adjustment 0 0 0 0 0 Capital Work in Progress 757.85 889.74 685.13 940.72 1345.37 Investments 3252.04 4509.33 5936.03 7893.39 5795.49 Current Assets, Loans & Advances
Inventories 12.06 17.19 16.95 6.78 5.37 Sundry Debtors 2799.8 3747.01 3732.78 3332.3 4806.67 Cash and Bank 557.14 527.52 1605.26 3396.16 5604.52
Loans and Advances 1837.78 3037.85 3784.33 4048.71 5011.48 Total Current Assets 5206.78 7329.57 9139.32 10783.95 15428.04 Less : Current Liabilities and Provisions
Current Liabilities 1639.5 2404.13 3513.83 3312.61 3863.04 Provisions 905.05 1187.44 1328.99 3926.61 2490.11
Total Current Liabilities 2544.55 3591.57 4842.82 7239.22 6353.15 Net Current Assets 2662.23 3738 4296.5 3544.73 9074.89
53 | P a g e
Miscellaneous Expenses not written off 0 0 0 0 0 Deferred Tax Assets 44 54.91 3.65 53.13 52.03 Deferred Tax Liabilities 67 109.4 103.05 40.1 69.32 Net Deferred Tax -23 -54.49 -99.4 13.03 -17.29
Total Assets 8109.73 11023.1113487.3
4 15152.39 19620.64
Contingent Liabilities 2253.51 2222.71 2287.26 2177.48 2806.49
Table 12 Income Statement: TCS
2007 2008 2009 2010 2011 INCOME : Operating Income 14942.09 18292.68 22406.08 23044.84 29275.68 Excise Duty 2.12 2.83 2.08 0.39 0.27 Net Operating Income 14939.97 18289.85 22404 23044.45 29275.41 Other Income 216.55 689.82 289.87 177.6 494.73 Stock Adjustments -2.78 -0.04 1.73 -1.38 -0.87
Total Income 15153.7418979.6
3 22695.6 23220.67 29769.27
EXPENDITURE : Cost of Traded Software Packages 21.5 45.13 52.67 23.73 17.71 Operating Expenses 1938.66 2272.97 2587.48 2571.72 3678.41 Employee Cost 7314.05 9401.97 11663.54 11783.19 14723.6 Power/Electricity Charges 93.89 135.57 164.34 200.49 240 Selling and Administration Exp. 1099.15 1384.63 1624.75 1434.81 1678.87 Miscellaneous Expenses 168.97 273.3 1038.23 357.46 172.42
Total Expenditure 10636.2213513.5
7 17131.01 16371.4 20511.01
Operating Profit 4517.52 5466.06 5564.59 6849.27 9258.26 Interest 3.43 3.42 7.44 9.54 20.01 Gross Profit 4514.09 5462.64 5557.15 6839.73 9238.25 Depreciation 343.41 458.78 417.46 469.35 537.82 Profit Before Tax 4170.68 5003.86 5139.69 6370.38 8700.43 Tax 406.84 440.47 375.59 864.3 1100.12 Fringe Benefit tax 17.75 24.65 23 0 0 Deferred Tax -11.2 29.98 44.89 -112.43 30.32 Reported Net Profit 3757.29 4508.76 4696.21 5618.51 7569.99 Extraordinary Items 66.51 7.18 46.7 120.44 60.21 Adjusted Net Profit 3690.78 4501.58 4649.51 5498.07 7509.78
54 | P a g e
P & L Balance brought forward 2833.3 4919.99 7374.89 9990.41 10458.13 Appropriations 1670.6 2053.86 2080.69 5150.79 3958.92 P & L Balance carried down 4919.99 7374.89 9990.41 10458.13 14069.2
Dividend 1125.39 1370.05 1370.05 3914.43 2740.1 Preference Dividend 0 0.08 7 17 11 Equity Dividend % 1300 1400 1400 2000 1400
Earnings Per Share-Unit Curr 36.66 43.69 45.53 25.26 36.32 Earnings Per Share(Adj)-Unit Curr 18.33 21.84 22.76 25.26 36.32 Book Value-Unit Curr 82.35 111.43 136.38 76.73 99.53
55 | P a g e