Problem 5-4
3
Problem 7-3 (bad-debt reporting - Aging). Manilow Corporation operates in an industry that has a high rate of bad debts. Before any year-end adjustments, the balance in Manilow's AR account was $555,000 and the Aloowance for Doubtful Accounts had a credit balance of $40,000. The year- end balance reported in the balance sheet for the Allowance for Doubtful Accounts will be based on the aging schedule shown below. Days Account Outstanding Amount Probability of Collection Less than 16 days $300,000 .98 Between 16 and 30 days 100,000 .90 Between 31 and 45 days 80,000 .85 Between 46 and 60 days 40,000 .80 Between 61 and 75 days 20,000 .55 Over 75 days 15,000 .00 Instructions: a)What is the appropriate balance for the Allowance for Doubtful Accounts at year-end? b) Show how AR would be presented on the balance sheet. c)What is the dollar effect of the year-end bad debt adjustment on the before-tax income? (a) The Allowance for Doubtful Accounts should have a balance of $45,000 at year-end. The supporting calculations are shown below: Days Account Outstanding Amount Expected Percentage Uncollectible Estimated Uncollectible 0–15 days $300,000 .02 $ 6,000 16–30 days 100,000 .10 10,000 31–45 days 80,000 .15 12,000 46–60 days 40,000 .20 8,000 61–75 days 20,000 .45 9,000 Balance for Allowance for Doubtful Accounts $45,000 The accounts which have been outstanding over 75 days ($15,000) and have zero probability of collection would be written off immediately by a debit to Allowance for Doubtful Accounts for $15,000 and a credit to Accounts
description
Huron
Transcript of Problem 5-4
Problem 7-3 (bad-debt reporting - Aging). Manilow Corporation operates in an industry that has a high rate of bad debts. Before any year-end adjustments, the balance in Manilow's AR account was $555,000 and the Aloowance for Doubtful Accounts had a credit balance of $40,000. The year-end balance reported in the balance sheet for the Allowance for Doubtful Accounts will be based on the aging schedule shown below. Days Account Outstanding Amount Probability of Collection Less than 16 days $300,000 .98 Between 16 and 30 days 100,000 .90 Between 31 and 45 days 80,000 .85 Between 46 and 60 days 40,000 .80 Between 61 and 75 days 20,000 .55 Over 75 days 15,000 .00 Instructions: a)What is the appropriate balance for the Allowance for Doubtful Accounts at year-end? b) Show how AR would be presented on the balance sheet. c)What is the dollar effect of the year-end bad debt adjustment on the before-tax income?
(a) The Allowance for Doubtful Accounts should have a balance of $45,000 at year-
end. The supporting calculations are shown below:
Days Account
Outstanding Amount
Expected
Percentage
Uncollectible
Estimated Uncollectible
0–15 days $300,000 .02 $ 6,000
16–30 days 100,000 .10 10,000
31–45 days 80,000 .15 12,000
46–60 days 40,000 .20 8,000
61–75 days 20,000 .45 9,000
Balance for Allowance for Doubtful Accounts $45,000
The accounts which have been outstanding over 75 days ($15,000) and have
zero probability of collection would be written off immediately by a debit to
Allowance for Doubtful Accounts for $15,000 and a credit to Accounts
Receivable for $15,000. It is not considered when deter-mining the proper
amount for the Allowance for Doubtful Accounts.
(b) Accounts receivable ($555,000 – $15,000)....................................................... $540,000
Less: Allowance for doubtful accounts.......................................................... 45,000
Accounts receivable (net)................................................................................. $495,000
(c) The year-end bad debt adjustment would decrease before-tax income $20,000
as computed below:
Estimated amount required in the Allowance
for Doubtful Accounts........................................................................................ $45,000
Balance in the account after write-off of uncollectible
accounts but before adjustment ($40,000 – $15,000).......................................
25,000
Required charge to expense................................................................................... $20,000
Problem 7-6 The balance sheet of Starsky Company at December 31, 2010, includes the following. Notes receivable$36,000 Accounts receivable182,100 Less: Allowance for doubtful accounts 17,300200,800 Transactions in 2010 include the following. 1.Accounts receivable of $318,000 were collected including accounts of $60,000 on which 2% sales discounts were allowed. 2.$5,300 was received in payment of an account which was written off the books as worthless in 2010. (Hint: Reestablish the receivable account) 3.Customer accounts of $17,500 written off during the year. 4.At year-end the Allowance for Doubtful Accounts was estimated to need a balance of $20,000. this estimate is based on an analysis of aged accounts receivable. Instructions Prepare all journal entries necessary to reflect the transactions above
–1–
Cash...................................................................................................... 136,800*
Sales Discounts.................................................................................... 1,200
Accounts Receivable............................................................... 138,000
*[$138,000 – ($60,000 X 2%)]
–2–
Accounts Receivable........................................................................... 5,300
Allowance for Doubtful Accounts.......................................... 5,300
Cash...................................................................................................... 5,300
Accounts Receivable............................................................... 5,300
–3–
Allowance for Doubtful Accounts...................................................... 17,500
Accounts Receivable............................................................... 17,500
–4–
Bad Debt Expense............................................................................... 14,900
Allowance for Doubtful Accounts.......................................... 14,900*
*($17,300 + $5,300 – $17,500 = $5,100;
$20,000 – $5,100 = $14,900)
