Presentation for Business Results Ended March 2012 May 2012(million tonnes) Sales volumes (million...
Transcript of Presentation for Business Results Ended March 2012 May 2012(million tonnes) Sales volumes (million...
11
Presentation for Business Results Presentation for Business Results Ended March 2012Ended March 2012
May 2012May 2012
MITSUI MATSUSHIMA CO. LTD.MITSUI MATSUSHIMA CO. LTD.
222
ContentsContents
FY2011 Financial ResultsFY2011 Financial Results P.3P.3
FY2012 Consolidated FY2012 Consolidated FinancialFinancial ForecastForecast P.10P.10
Growth StrategyGrowth Strategy P.14P.14
AppendixAppendix P.18P.18
33
FY2011 Financial ResultsFY2011 Financial Results
44
Consolidated Income StatementConsolidated Income StatementHighlights Record highs in Ordinary profit and Net profit Net sales: Increased sales and profit due to higher coal prices than forecast in the Fuel Business. Operating profit: Increased as a rise in the unit price for coal and higher production and sales volumes in the Liddell Coal
Mine despite the declines due to a year-on-year gain in the Australian dollar at the exchange rate for settlement (US$/A$) in the Fuel Business (coal production).
Extraordinary profit: Recorded a ¥2.116 billion gain on the sale of investment securities. Extraordinary loss: Recorded a ¥808 million impairment loss on fixed assets and a ¥601 million valuation loss on
investment securities.
Net profit 3994,8804,480(237)(93)144Corporate taxes-deferred
1,1822,7721,589Income taxes-current
(544)284829Non-operating expenses
4,0246,5772,553Ordinary profit
291571280Non-operating profit
(433)1,7752,208Extraordinary loss
(3,113)2,7565,869Extraordinary profit
1,3447,5596,214Net profit before income taxes
3,1886,2903,102Operating profit
98,06387,658 10,404Net sales
ChangeAmountAmountYr/YrFY 2011FY 2010
(Million yen)
555
[Net sales] [Operating profit]
* “Other” includes Coal mining Technique transfer business, Supermarket, Maritime Transport, Warehousing and Coal unloading businesses, etc. * Net sales represent sales before the elimination of inter-segment transactions.
Consolidated Segment InformationConsolidated Segment Information
FY 2011Yr/Yr
Change
74,082
14,597
98,063
(10,573)
2,833
550
545
3,112
19,163
82,430
Total
Eliminations
Other
Recycling and Ferroalloy
Real estate
Constructionmaterial
Fuel(Coal production)
Fuel(Coal sales)
FY 2010(Million yen)
Business
87,658
(8,450)
2,986
526
516
3,398
2,123
(152)
23
29
(285)
4,566
8,347
10,404
114
4,105
6,290
17
(22)
(594)
33
(123)
6,881
98
Total
Eliminations
Other
Recycling and Ferroally
Real estate
Constructionmaterial
Fuel (Coal production)
Fuel(Coal sales)
Yr/YrChange
FY 2011FY 2010(Million yen)
Business
3,102
31
(43)
(914)
28
(220)
3,188
(14)
2,776
21
319
5
97
(16)
Highlights Fuel Business (coal sales and production): See “Breakdown of Fuel Business (coal sales and production)” on next
slide. Building Material Business: Further operating loss despite signs of a recovery in demand from the
2nd half of the fiscal year. Recycling and Ferroalloy Business: ¥594 million operating loss due to a delayed transition to full-scale
operations in the Ferroalloy Business and difficulties securing a stable supply of raw materials.
666
Breakdown of Fuel Business (Coal Sales and Production)Highlights Coal Sales: Net sales increased due to higher coal prices.
Operating profit decreased due to declines in both sales volume and commissions per ton. Coal Production: Net sales, operating profit increased. A rise in the unit price for coal and increased production and sales
volumes offset declines resulting from a year-on-year gain in the Australian dollar at the exchange rate for settlement (US$/A$) in the Fuel Business (coal production).
* Coal Sales: March FYE; Coal Production: December FYE
[Net sales] [Operating profit]
2,7596,9794,220
Fuel BusinessTotal
Eliminations
2,7766,8814,105
114 98
FY 2011
(16)
ChangeYr/Yr
FY 2010
Coal production
Coal sales
(Million yen)
10,81991,13880,318
(2,094)(10,456)(8,361)Fuel BusinessTotal
Eliminations
0.151.661.51
0.256.56.75
4,56619,16314,597
74,082 82,430
FY 2011
8,347Change
Yr/YrFY 2010
Sales volume (million tonnes)
Sales volumes (million tonees)
Coal production
Coal sales(Million yen)
¥82.28¥80.54
US$ 1.0201US$ 0.8791
US$ 203.03US$ 141.73
US$ 122.06US$ 92.94
¥79.10¥85.80
¥12,684¥10,975
FY 2011 ResultFY 2010 Result
Coal production(Jan-Dec)
Coal sales(Apr-Mar)
[Major indicators]
Exchange rate ¥/A$ (Average rate during period)
Exchange rate US$/A$ (Average exercise rate)
Average coal price: Semi-soft coking coal
Average coal price: Thermal coal
Exchange rate ¥/US$ (Average exercise rate)
Average coal price of import and sales
777
Consolidated Balance Sheet
(2,844)100.046,178100.049,022Total liabilities and net assets
Tangible fixed assets -1,171Investment securities -1,544(2,984)61.428,36163.931,345Fixed assets,
Deferred assets
Cash and deposits -396Inventories +235, Accounts receivable +315
14038.617,81736.117,677Current assets
Income taxes payable +1,313Accounts payable +357Short-term debt -1,324
(877)18.18,38418.99,262Current liabilities
(2,844)100.046,178100.049,022Total assets
(5,445)41.819,32550.524,770Total liabilities
Long-term debt -3,374Long-term deferred tax liabilities - 658(4,568)23.710,94031.615,508Fixed liabilities
2,601
Change(Million yen)
Net profit +4,880Dividends -554Valuation difference on marketable securities-1,460, Currency exchange adjustments -909
58.226,85349.524,251Total net assets
Major changes
(%)Amount
(Million yen)(%)Amount
(Million yen)
Mar 31, 2012Mar 31, 2011
88
Consolidated Cash FlowsConsolidated Cash Flows
(550)Dividend payments
7,559
Cash flows from operating activities 1,674
1,260
(5,350)
3,408
803
1,344
(1,615)
5,083
(860)
(2,875)Others
(1,664)
5,816(891)(6,708)Changes in fixed assets
Working capital
Income before income taxes 6,214
(3,498)
(3,964)
(2,492)
(2,563)
(919)(5,114)(4,195)Changes in debt and bonds
1,006Cash flows from investment activities
1,400Others
9636,313Changes in investment securities
• Declined on increase in accounts receivable• Declined on payment of income taxes, etc.
• Declined on purchase of machinery and equipment at Mitsui Matsushima Australia
• Increased on the sale of investment securities at Mitsui Matsushima International
• Declined due to deposits made to fixed-term deposits (over 3 months)
(916)
(1)
(2,967)
(2,270)
(697)
309
(5,685)
(21)
8,557
11,524
(2,967)
127
11,524Cash and cash equivalents, end of period
13,794Cash and cash equivalents, beginning of period
(2,270)Change in cash and cash equivalents
(182)Effect of exchange rate change on cash and cash equivalents
(4,768)Cash flows from financial activities
(19)Others
• Declined on repayment of loans and bonds
ChangeFY2011FY2010 Main Factors (FY2011)(Million yen)
3(553)
99
Major Financial Indicators Major Financial Indicators (Consolidated; actual performance for the past 5 years)(Consolidated; actual performance for the past 5 years)
* The above figures are based on the annual securities report.
4.004.003.003.00
105,178 105,178 138,677 138,677Dividend per share (yen)
Total number of shares outstanding (thousand)
4.00
138,677
FY2011FY2008
32.3129.99(11.89)22.51
4,4803,463(1,251)2,367
2,5535,2504,251837
3,1024,8036,4411,182
87,65861,014107,69175,097
FY2007 FY2009 FY2010
Earnings per share (EPS) (yen)
Net profit (million yen)
Ordinary profit (million yen)
Operating profit (million yen)
Net sales (million yen)
35.19
4,880
6,577
6,290
98,063
13.821.62 5.2111.088.57Return on assets (ROA) (%)
174.91145.7185.97131.35
0.650.992.761.67
15,69819,90824,95223,101
49.541.219.725.8
13,813 9,040 20,203 24,251
Book value per share (BPS) (yen)
Debt/equity ratio (times)
Balance of liabilities with interest (incl. bonds) (million yen)
Shareholders’ equity ratio (%)
Total net assets (million yen)
58.2
193.67
0.39
10,583
26,853
1010
FY2012 Consolidated Financial Forecast
1111
Consolidated Financial ForecastConsolidated Financial Forecast
Net Sales estimated at ¥86/0 billion
Domestic sales volume is expected to increase slightly. However, as a negative prospect, coal market price is likely to decline both in Thermal coal and Coking coal affected by increasing Shale Gas production in America and a tendency of excess coal supply for sluggish iron and steel making market.
Estimated; Operating profit at ¥3 billion, Ordinary profit at ¥ 3 billion, Net profit at ¥2 billion
Although Liddell Coal Mine operates favourably of its production, recent trends in foreign exchange rates ( weak US$ and strong A$) could be a negative factor for revenue adding to the declining coal price.
(Additionally, the MRRT (Minerals Resource Rent Tax) will take effect on July 1, 2012 under revisions to Australia’s tax laws. At present, the tax is not expected to affect our FY2012 forecasts.)
30
20
30
860
FY2012 Forecast(100 million yen)
Operating profit
Net profit
Ordinary profit
Net sales
62
48
65
980
11
8
11
420
19
12
19
440
FY2011 Result(100 million
yen) 1st half 2nd half
Change
(32)
(28)
(35)
(120)
121212
[Net sales] [Operating profit]
Consolidated FInancial Forecast by SegmentConsolidated FInancial Forecast by SegmentHighlights Fuel Business (Coal sales):
Decrease in revenues are expected due to unfavourable coal market prices despite the increase in domestic sales volume of coal.
Fuel Business (Coal production):Decrease in revenues and profit are anticipated affected by lower coal prices and stronger Australian dollar at the
exchange rate for settlement ( US$/A$ ).
FY 2012Forecast
Yr/Yr Change
824
191
860
(90)
26
3
6
30
155
730
Total
Elliminations
Other
Recycling andFerroalloy
Real estate
Buildingmaterial
Fuel (Coal production)
Fuel(Coal sales)
FY 2011 Result(100 million yen)
Business
980
(105)
28
5
5
31
(120)
15
(2)
(2)
1
(1)
(36)
(94) 0
68
30
0
(1)
0
0
31
0
Total
Elliminations
Other
Recycling andFerroalloy
Real estate
Buildingmaterial
Fuel (Coal production)
Fuel(Coal sales)
Yr/Yr Change
FY 2012 Forecast
FY 2011 Result(100 million yen)
Business
62
0
(5)
0
(1)
(37)
0
4
0
1
0
(32)
* “Other” includes Coal mining Technique transfer business, Supermarket, Maritime Transport, Warehousing and Coal unloading businesses, etc. * Net sales represent sales before the elimination of inter-segment transactions.
1313
(121)790911
9(95)(104)
Fuel Business Total
Eliminations
10 k tonnes1.671.66
0.46.96.5
(36)155191
824 730
FY 2012 Forecast
(94)
Change
Yr/YrFY 2011 Result
Sales volume (million tonnes)
Sales volume (million tonnes)
Coal production
Coal sales
(100 million yen)
(37)3168
Fuel Businesstotal
Eliminations
(37)3168
0 0
FY 2012 Forecast
0
Change
Yr/YrFY 2011Result
Coal production
Coal sales
(100 million yen)
[Net sales] [Operating profit]
Breakdown of Fuel Business (Coal Sales and Production)
Approx. ¥30 million profit gain per ¥1 decline
A$/¥
Approx. ¥70 million profit gain per A$0.01 decline
US$/A$
Impact of foreign exchange rates on net profit
¥80.00¥82.28
US$1.050US$1.0201
US$154.00US$203.03
US$114.00US$122.06
¥79.10
¥10,500¥12,684
FY 2012 ForecastFY 2011 Result
Coal production(Jan – Dec)
Coal sales(Apr – Mar)
[Major indicators]
Exchange rate ¥/A$ (Average rate during period)
Exchange rate US$/A$ (Average exercise rate)
Average coal price Semi-soft coking coal
Average coal price Thermal coal
Exchange rate ¥/US$ (Average exercise rate)
Average coal price of import and sales
* Coal Sales: March FYE; Coal Production: December FYE
1414
Growth StrategyGrowth Strategy
1515
Trend in Demand for Coal ResourcesTrend in Demand for Coal Resources
Global coal consumption outlook
Source: EIA, International Energy Outlook 2011
China’s growth to slowdown, but developing countries seen leading to mid- to long-term expansion in demand
Securing quality resources and energy sources is important
(Million tons)
(Year)
2,406
3,6924,037 4,278
4,8235,328
5,683430
575620
680
765
866
976
230
210
230220
210
200
190
1,241
1,1361,066
1,126
1,216
1,261
1,326
640
580575
560
540
525
520
415
425425
410
400
405
425
0
2,000
4,000
6,000
8,000
10,000
12,000
2005 2010 2015 2020 2025 2030 2035
Central and South America
Africa
Middle East
Russia / Eastern Europe
Western Europe
North America
Asia (other)
Australia / New Zealand
South Korea
Japan
India
China
Total
10,461Total
9,741
Total
8,990Total
8,235Total
7,870Total
7,474
Total
6,119
1616
Growth StrategyGrowth Strategy
Increase profitability by securing mining rights for new coal mines
Stabilize and diversify profitability developing new business
Realize projects of developing new coal mine making full use of our three strengths: Technical skills in Mining, Planning and propose capabilities and Sales ability to quality customers
Develop new businesses in non-coal fields
1717
Growth StrategyGrowth Strategy
Exploration operations in Queensland, Australia
Square Resources Holdings(Australia)
Coal resource exploration expertise in Australia/New Zealand
Square Exploration Pty. Ltd. (Joint investment company)
Joint exploration business involving MMI Coal Tech Co., Ltd.
Locate promising sources efficiently and economically from the initial stages of exploration
Mitsui Matsushima
Technical mining skills gained through operating domestic coal mines
Planning and proposal capabilities
Sales activities to quality customers
1818
AppendixAppendix
1919
Development of Overseas Resources and Energy BusinessesDevelopment of Overseas Resources and Energy Businesses
As of Apr. 1, 2012
Xstrata Coal Canada Resources Ltd.(exclusive marketing rights in Japan)
Rossin Coal Mine Coking coal/PCI (F/S stage; resources: 240 Mt)
Cline Mining Corp. (exclusive marketing rights in Japan)
New Elk Coal Mine Coking coal (initial production stages)Reserves: 388.5 Mt
IndonesiaIndonesia
CanadaCanada
USUS
AustraliaAustralia
Walter Energy Inc. (shares owned/exclusive marketing rights in Japan)
Apr-Dec 2011Brule Coal Mine Production volume: 1.08 Mt
Wolverine Coal Mine Production volume: 1.10 Mt
Willow Creek Coal Mine Production volume: 570,000 t*Results for the Jan-Mar 2011 period, before the merger with the former Western Coal,have not been made public.
PT Anugerah Bara Kaltim
ABK Coal Mine (exclusive marketing rights in Japan)
Thermal coal; production volume: 6.0 Mt (CY11)
Tiger Energy Trading Pte. Ltd.(Exclusive marketing rights to certain customers in Japan)
JMB Coal Mine Thermal coal; production volume 9.1 Mt (CY11)
Sebuku Coal Mine Thermal coal; production volume2.0 Mt (CY11)
Liddell Joint Venture(32.5% ownership/exclusive marketing rights in Japan)
Lidell Coal Mine Coking coal: 25%; Thermal coal 75%
Production capacity: 7.5 Mt (CY11)
In brackets : Mitsui Matsushima’s business condition
2020
Coal Business Organizational ChartCoal Business Organizational ChartAs of April 1, 2012
Capital investment (ratio)Return of profitsFlow of coal sales
Consolidated subsidiary of Mitsui Matsushima Co., Ltd.
Interest
32.5%
Customers
Mitsui Matsushima Australia Pty, Ltd. (MMA)
Mitsui Matsushima Co., Ltd. (MM)
Mitsui Matsushima International Pty, Ltd. (MMI)
100%Dividend
Profit
Dividend 100%
Liddell Joint Venture (Liddell Coal Mine operation)
Xstrata PLC 67.5%, MMA 32.5%
Liddell Coal Mine (Australia)
Tiger Energy Trading Pte. Ltd. (Singapore)
JMB Coal Mine (Indonesia)
Sebuku Coal Mine (Indonesia)
Walter Energy Inc. (US) (Western Coal Corp.)
Wolverine Coal Mine (Canada)
Brule Coal Mine (Canada)
Willow Creek Coal Mine (Canada)
Cline Mining Corp. (Canada)
New Elk Coal Mine (US) Initial production stages
ABK Coal Mine (Indonesia)
2121
Liddell Coal Mine (Australia): 1Liddell Coal Mine (Australia): 1Operation: JV between Mitsui Matsushima Australia Pty Ltd.(32.5%) and Xstrata PLC
(67.5%) JORC Resource: 670 million tonnes (Measured: 94 Mt; Indicated: 204 Mt; Inferred: 370 Mt)
(Open-cut: 423 Mt [reserves: 69 Mt]; Underground 245 Mt)Productivity: 13,180 tonnes (cleaned coal)/person/year (2011 actual)
(Entire NSW, Australia productivity: 10,320 tonnes/person/year (open cut; 2009-10))Production Capacity: 7.50 million tonnes/year(Maximum capacity for the coal preparation plant)
Liddell Coal MineLiddell Coal Mine
Port
Mitsui Matsushima International Pty. Ltd.Mitsui Matsushima Australia Pty. Ltd.
World’s largest coal port
Good location: About 107 km to the port
AustraliaAustralia
CanberraSydney
Queensland
Northern
Territory
South
Australia
Western
Australia
Victoria
New South WalesNew South WalesNewcastle
2222
0
200
400
600
800
2008 actual 2009 actual 2010 actual 2011 actual 2012 plan
Liddell Coal Mine (Australia): 2Liddell Coal Mine (Australia): 2
Liddell Coal Mine Production (raw coal): Results andPlanAs of Dec. 31, 2011
New coal preparation plant completed
Owner operation started740
447507
556
682
Liddell (total)
Mitsui Matsushima portion
(Ten thousand tonnes)
(Year)
CY2011
Coal production (actual):6.82 million tonnes (planned: 6.70 Mt)
Liddell Coal Mine
Record high production
23230
200
400
600
800
FY 2009 FY 2010 FY 2011 FY 2012
FY 2009 FY 2010 FY 2011 FY 2012
Coal Import and Sales Trends (By type of coal)Coal Import and Sales Trends (By type of coal)
Sales by type of coal
Sales volume by type of coal
469
690 (planned)650
Thermal coal
Coking coal
Thermal coal
Coking coal
73.0 (estimated)
42.3
74.182.4
675
Billion yen
Ten thousand tonnes
100
80
60
40
20
0
2424
Electricity19%
Cement10%
Iron andSteel65%
General industry6%
Electricity22%
Cement7%
Iron andSteel65%
General industry6%
Iron and Steel68%
Electricity22%
Cement4%
General industry6%
Iron and Steel71%
Electricity20%
Cement3%
General industry6%
Iron and Steel73%
Electricity18%
Cement3%
General industry6%
Electricity28%
Cement6%
Iron and Steel63%
Generalindustry
3%
Coal Imports and Sales by Customer IndustryCoal Imports and Sales by Customer Industry
Coal sales by customer industry
FY2012 (¥73.0 billon) estimated
Coal sales volume by customer industry
Electricity24%
Cement5%
Iron andSteel61%
General industry10%
Electricity33%
Cement7%
Iron andSteel55%
General industry5%
FY2012 (6.90 Mt)
planned
FY2011 (6.50 Mt)FY2010 (6.75 Mt)FY2009 (4.69 Mt)
FY2009 (¥42.3 billion) FY2011 (¥82.4 billion)FY2010 (¥74.1 billion)
2525
IR Inquiries:
TEL +81-92-771-2171 General Affairs Dept.
This document is exempt from audit procedures based on the Financial Instruments and Exchange Act. At the time of disclosure of this document, the Company has not completed audit procedures for financial statements based on the Financial Instruments and Exchange Act.These materials contain forward-looking statements that are in no way guarantees of future performance. Future performance is affected by risks and uncertainties. Future performance may vary due to changing assumptions and conditions in the business environment. These materials should not be relied on as the sole source of information, and should be used with discretion. Mitsui Matsushima Co., Ltd. is in no way responsible for any damages caused as a result of relying on or using these materials.