Presentation 1 Edit
18
Pasar Modal Nama Kelompok: 1. Ayik Putriastuti 3114 27596 / 43 2. Lalang Palambang 311427597 / 44 3. Melani Yusup 311427629 / 57 4. Handi Putra 3114 27635 / 59 5. Adhaninggar Laksita Adhi 311427636 / 60
-
Upload
ayik-putriastuti -
Category
Documents
-
view
230 -
download
5
description
presentasi
Transcript of Presentation 1 Edit
PowerPoint Presentation
Pasar ModalNama Kelompok:1. Ayik Putriastuti 3114 27596 / 432. Lalang Palambang311427597 / 443. Melani Yusup311427629 / 574. Handi Putra3114 27635 / 595. Adhaninggar Laksita Adhi311427636 / 60
Analisis MakroEkonomiProduk Domestik Bruto IndonesiaPDB INDONESIA Per TRIWULAN 2015 2016(Atas Dasar Harga Konstan)
Produk Domestik Bruto IndonesiaPada kuartal ke IV tahun 2015, PDB Indonesia mengalami penurunan sebesar 1,83% (q-to-q). Begitu pula pada kuartal pertama di tahun 2016 ini, PDB Indonesia juga mengalami penurunan dibandingkan dengan kuartal sebelumnya yaitu sebesar 0,34%.
Jika perekonomian mulai melemah, daya beli masyarakat juga akan turun. Hal ini dapat berdampak pula pada turunnya penjualan perusahaan. Oleh karena itu penurunan PDB Indonesia dapat memberikan dampak negatif terhadap pasar modal.
BI RATE
BI RATESelama tahun 2015, tingkat bunga nampak stabil pada angka 7,50%, namun pada awal tahun 2016 tingkat bunga mulai turun menjadi 7,25% di bulan Januari, 7,00% di bulan Februari, dan turun lagi menjadi 6,75% di bulan Maret. Terakhir pada bulan April, tingkat bunga tidak mengalami kenaikan maupun penurunan dari bulan sebelumnya. Dengan ini dapat kita simpulkan bahwa pada awal tahun 2016 ini tingkat bunga cenderung mengalami penurunan dari tahun 2015. Penurunan tingkat bunga berdampak positif pada pasar modal, karena masyarakat lebih memilih berinvestasi pada saham daripada menyimpan dana di bank. Hal ini berimbas pada naiknya harga saham.
KURS USD
KURS USD
KURS USDPada akhir tahun 2015 sampai awal tahun 2016, nilai tukar rupiah melemah terhadap dolar (terdepresiasi) namun pada bulan Maret dan April 2016, rupiah kembali menguat terhadap dolar (terapresiasi).Kondisi ini akan berdampak positif terhadap pasar modal.Menguatnya nilai rupiah akan membuat nilai saham di BEI dalam kurs mata uang di negara asalnya juga naik. Hal ini dapat menarik investor asing untuk masuk di BEI. Saat ini kepemilikan asing di BEI mencapai hampir 60%, melebihi kepemilikan investor lokal yang hanya 40%.INFLASI
INFLASIPada akhir 2015, tingkat inflasi 3,35%, dan pada awal tahun terus naik mencapai 4,45% di bulan Maret. Namun kondisi terakhir pada bulan April 2016, tingkat inflasi kembali turun menjadi 3,60%.Penurunan tingkat inflasi dapat berpengaruh positif terhadap pasar modal karena investor akan tetap berinvestasi di pasar modal, bahkan menambah jumlah investasi mereka di BEI.
Defisit Anggaran(Triliun Rupiah)20152016UraianRAPBNAPBNRAPBNAPBNPendapatan negara1.762,3 1.793,6 1.848,11.822,5 Penerimaan Perpajakan1.370,81.380,0 1.565,81.546,7 Peneriamaan Negara Bukan Pajak388,0410,3 280,3273,8 Penerimaan Hibah3,4 3,32,02,0Belanja Negara2.019,92.039,52.121,32.095,7 Belanja Pemerintah Pusat1.379,9 1.392,4 1.339,11.325,6 Transfer Ke Daerah640,0 647,0782,2770,2Keseimbangan Primer(103,5)(93,9)(89,7)(88,2)Surplus / Defisit(257,6)(245,9)(273,2)(273,2)% defisit terhadap PDB2,32%2,21%2,1%2,2%Pembiayaan Netto257,6 245,9 273,2273,2Defisit AnggaranPada tahun 2016, Defisit anggaran mengalami peningkatan dibanding tahun sebelumnya (dari 245,9 triliun menjadi 273,2 triliun).Meningkatnya defisit anggaran tersebut akan berpengaruh negatif terhadap pasar modal.Investasi Asing
Investasi Asing
Dari awal tahun 2015 sampai akhir tahun 2015 , investasi asing di Indonesia rata- rata mengalami kenaikan dari 92.500 menjadi 99.200. Hal ini membawa dampak positif terhadap pasar modal karena dengan adanya investasi asing, perekonomian indonesia dapat berkembangan.Namun pada triwulan pertama tahun2016, investasi asing di Indonesia mengalami penurunan menjadi 96.100. Padahal bagi negara Indonesia, pesatnya aliran modal adalah kesempatan bagus untuk memperoleh biaya dalam membangun perekonomian. Oleh karena itu turunnya investasi asing dapat berdampak negatif terhadap pasar modal.Investasi AsingIndikatorPerubahanPengaruh Terhadap Pasar ModalPDBTurunNegatifTingkat BungaTurunPositifNilai Tukar (Rp)Naik (Apresiasi)PositifInflasiTurunPositifDefisit AnggaranNaikNegatifInvestasi AsingTurunNegatifKesimpulanKesimpulanPada bulan April, nilai tukar rupiah menguat terhadap dolar . Tingkat suku bunga yang telah diturunkan oleh BI supaya masyarakat memilih pasar modal sebagai instrumen investasi dan perusahaan mudah melakukan ekspansi. Namun, PDB pada kuartal I tahun 2016 menurun berdampak negatif pada pasar modal di Indonesia. Pada awal januari 2016 investasi asing mengalami kenaikkan akan tetapi pada bulan april mengalami penurunan akibat penarikan modal oleh investor asing.table
PDB Penggunaan (Seri 2010)[Seri 2010] Laju Pertumbuhan PDB Seri 2010 menurut Pengeluaran (Persen)Laju Pertumbuhan Kumulatif (c-to-c)Laju Pertumbuhan Triwulanan Berantai (q-to-q)Laju Pertumbuhan Triwulanan terhadap Triwulan yang Sama Tahun Sebelumnya (y-on-y)201420152016201420152016201420152016Triwulan ITriwulan IITriwulan IIITriwulan IVTriwulan ITriwulan IITriwulan IIITriwulan IVTriwulan ITriwulan ITriwulan IITriwulan IIITriwulan IVTriwulan ITriwulan IITriwulan IIITriwulan IVTriwulan ITriwulan ITriwulan IITriwulan IIITriwulan IVTriwulan ITriwulan IITriwulan IIITriwulan IVTriwulan I1. Pengeluaran Konsumsi Rumahtangga5.255.205.175.165.014.994.974.964.940.241.223.550.030.151.183.530.010.175.255.145.135.115.014.974.954.924.94a. Makanan dan Minuman, Selain Restoran4.334.284.474.425.475.775.585.475.010.050.853.83-0.451.181.422.99-0.511.044.334.234.834.295.476.075.215.155.01b. Pakaian, Alas Kaki dan Jasa Perawatannya5.085.224.784.533.943.913.803.692.930.231.483.16-1.080.371.422.90-1.31-0.055.085.363.943.803.943.873.603.362.93c. Perumahan dan Perlengkapan Rumahtangga5.725.354.824.554.804.704.794.834.73-0.580.852.820.650.420.663.190.610.215.724.983.823.764.804.594.984.944.73d. Kesehatan dan Pendidikan5.836.186.056.166.055.866.056.165.910.332.793.010.23-0.082.443.710.31-0.625.836.525.806.486.055.696.416.495.91e. Transportasi dan Komunikasi5.475.605.655.804.584.424.584.615.440.871.543.580.12-0.691.254.18-0.040.015.475.725.766.224.584.274.874.705.44f. Restoran dan Hotel7.356.886.696.835.184.714.724.915.530.231.424.790.68-1.700.525.291.37-1.647.356.436.317.255.184.244.745.465.53g. Lainnya5.215.135.315.133.593.183.082.952.020.700.712.250.85-0.25-0.082.360.54-0.785.215.045.684.593.592.772.882.562.022. Pengeluaran Konsumsi LNPRT23.1522.7816.9012.19-8.07-8.03-3.46-0.636.387.012.13-9.921.08-1.142.224.332.75-2.9123.1522.425.76-0.49-8.07-7.996.568.326.383. Pengeluaran Konsumsi Pemerintah6.061.411.321.162.912.744.375.382.93-48.3532.274.6741.05-47.3031.899.2641.30-49.456.06-1.841.170.872.912.617.117.312.93a. Konsumsi Kolektif5.200.831.150.812.36-0.852.913.853.22-49.3937.580.5043.15-48.2930.1413.5538.24-49.475.20-2.121.690.182.36-3.189.385.633.22b. Konsumsi Individu7.462.411.611.753.808.846.797.932.48-46.5923.7712.0937.70-45.6634.642.7246.48-49.427.46-1.340.342.033.8012.923.4910.082.484. Pembentukan Modal Tetap Domestik Bruto5.164.614.564.574.634.244.435.075.57-4.593.792.612.93-4.563.053.515.01-5.755.164.084.484.594.633.884.796.905.57a. Bangunan5.515.204.965.525.475.145.526.237.67-4.104.053.104.10-5.563.414.516.02-6.035.514.914.527.105.474.826.258.217.67b. Mesin dan Perlengkapan-2.67-1.71-2.72-4.43-0.95-3.22-1.67-0.32-6.78-9.283.46-3.720.43-0.99-1.203.332.65-11.04-2.67-0.76-4.72-9.25-0.95-5.421.513.75-6.78c. Kendaraan-5.34-8.14-8.75-8.43-4.96-5.59-1.550.57-0.05-1.911.58-4.20-2.980.670.249.08-2.51-6.23-5.34-10.74-10-7.39-4.96-6.216.807.31-0.05d. Peralatan Lainnya-0.252.296.727.5312.0212.3911.4910.4726.29-10.705.799.276.29-8.836.476.524.266.81-0.254.8015.649.7112.0212.749.907.8026.29e. CBR22.378.019.819.178.9813.558.194.782.27-7.67-13.0616.2415.32-6.49-5.23-3.8413.09-0.7722.37-4.8413.307.618.9818.80-1.73-3.632.27f. Produk Kekayaan Intelektual27.6045.5149.0839.2210.927.020.812.033.758.3238.010.83-25.577.0929.64-12.72-12.164.3827.6061.9955.6112.1910.924.19-9.806.443.755. Perubahan Inventori---------------------------6. Ekspor Barang dan Jasa3.162.253.111-0.62-0.31-0.41-1.97-3.88-9.760.820.584.27-6.011.44-0.02-1.85-3.443.161.374.84-4.59-0.62-0.01-0.60-6.44-3.88a. Barang2.991.963.030.80-0.15-0.11-0.55-2.27-4.60-10.040.820.624-5.350.90-0.76-2.05-2.732.990.955.21-5.09-0.15-0.07-1.44-7.17-4.60a.1. Barang Non-migas4.913.703.881.46-1.92-1.58-2.06-4.10-6.07-8.940.34-0.604.69-6.071.02-2.36-2.81-2.024.912.524.24-4.91-1.92-1.25-3-9.96-6.07a.b. Barang migas-9.11-8.98-2.47-3.5012.7810.459.7910.254.77-17.354.339.17-0.44-0.540.129.532.28-6.59-9.11-8.8511.88-6.2812.788.238.5911.554.77b. Jasa4.644.983.832.83-4.92-2.150.910.693.01-7.170.830.286.70-11.866.676.65-0.17-9.304.645.311.630.14-4.920.596.980.103.017. Dikurangi Impor Barang dan Jasa5.042.611.832.19-2.19-4.65-5.06-5.84-4.24-4.986.03-5.288.18-9.970.86-4.205.70-6.245.040.410.283.23-2.19-6.97-5.90-8.05-4.24a. Barang6.163.372.162.40-2.40-5.12-5.41-6.12-4.38-3.865.78-5.847.65-8.980.05-4.145.25-5.286.160.85-0.233.08-2.40-7.69-6.02-8.12-4.38a.1. Barang Non-migas9.225.623.653.01-2.50-6.94-7.22-7.11-5.87-3.348.01-8.505.89-6.84-1.45-5.167.03-5.909.222.49-0.251.16-2.50-11.05-7.80-6.81-5.87a.b. Barang migas-5.19-5.75-3.90-0.08-1.993.132.51-1.901.95-6-3.796.9214.91-17.086.47-0.12-1.40-2.76-5.19-6.32-0.1711.11-1.998.461.31-13.071.95b. Jasa-1.51-1.88-0.160.95-0.85-1.71-2.89-4.20-3.39-11.507.61-1.8211.26-15.665.82-4.548.33-11.72-1.51-2.223.404.04-0.85-2.50-5.20-7.70-3.39Diskrepansi Statistik---------------------------8. PRODUK DOMESTIK BRUTO5.145.045.025.024.734.704.714.794.920.063.833.29-2.11-0.233.753.36-1.83-0.345.144.964.975.044.734.664.745.044.92
Sheet1Tahun Triwulan I Triwulan II Triwulan III Triwulan IV Tahunan -0.233.753.36-1.83-0.342015 2156469.12237413.32312692.52270356.68976931.52016 2262639.5 TahunTriwulanPDBLaju Pertumbuhan (q-to-q)2015Triwulan I 2156469.1-0.23%Triwulan II 2237413.33.75%Triwulan III 2312692.53.36%Triwulan IV 2270356.6-1.83%2016Triwulan I 2262639.5-0.34%
table
PDB Penggunaan (Seri 2010)[Seri 2010] Laju Pertumbuhan PDB Seri 2010 menurut Pengeluaran (Persen)Laju Pertumbuhan Kumulatif (c-to-c)Laju Pertumbuhan Triwulanan Berantai (q-to-q)Laju Pertumbuhan Triwulanan terhadap Triwulan yang Sama Tahun Sebelumnya (y-on-y)201420152016201420152016201420152016Triwulan ITriwulan IITriwulan IIITriwulan IVTriwulan ITriwulan IITriwulan IIITriwulan IVTriwulan ITriwulan ITriwulan IITriwulan IIITriwulan IVTriwulan ITriwulan IITriwulan IIITriwulan IVTriwulan ITriwulan ITriwulan IITriwulan IIITriwulan IVTriwulan ITriwulan IITriwulan IIITriwulan IVTriwulan I1. Pengeluaran Konsumsi Rumahtangga5.255.205.175.165.014.994.974.964.940.241.223.550.030.151.183.530.010.175.255.145.135.115.014.974.954.924.94a. Makanan dan Minuman, Selain Restoran4.334.284.474.425.475.775.585.475.010.050.853.83-0.451.181.422.99-0.511.044.334.234.834.295.476.075.215.155.01b. Pakaian, Alas Kaki dan Jasa Perawatannya5.085.224.784.533.943.913.803.692.930.231.483.16-1.080.371.422.90-1.31-0.055.085.363.943.803.943.873.603.362.93c. Perumahan dan Perlengkapan Rumahtangga5.725.354.824.554.804.704.794.834.73-0.580.852.820.650.420.663.190.610.215.724.983.823.764.804.594.984.944.73d. Kesehatan dan Pendidikan5.836.186.056.166.055.866.056.165.910.332.793.010.23-0.082.443.710.31-0.625.836.525.806.486.055.696.416.495.91e. Transportasi dan Komunikasi5.475.605.655.804.584.424.584.615.440.871.543.580.12-0.691.254.18-0.040.015.475.725.766.224.584.274.874.705.44f. Restoran dan Hotel7.356.886.696.835.184.714.724.915.530.231.424.790.68-1.700.525.291.37-1.647.356.436.317.255.184.244.745.465.53g. Lainnya5.215.135.315.133.593.183.082.952.020.700.712.250.85-0.25-0.082.360.54-0.785.215.045.684.593.592.772.882.562.022. Pengeluaran Konsumsi LNPRT23.1522.7816.9012.19-8.07-8.03-3.46-0.636.387.012.13-9.921.08-1.142.224.332.75-2.9123.1522.425.76-0.49-8.07-7.996.568.326.383. Pengeluaran Konsumsi Pemerintah6.061.411.321.162.912.744.375.382.93-48.3532.274.6741.05-47.3031.899.2641.30-49.456.06-1.841.170.872.912.617.117.312.93a. Konsumsi Kolektif5.200.831.150.812.36-0.852.913.853.22-49.3937.580.5043.15-48.2930.1413.5538.24-49.475.20-2.121.690.182.36-3.189.385.633.22b. Konsumsi Individu7.462.411.611.753.808.846.797.932.48-46.5923.7712.0937.70-45.6634.642.7246.48-49.427.46-1.340.342.033.8012.923.4910.082.484. Pembentukan Modal Tetap Domestik Bruto5.164.614.564.574.634.244.435.075.57-4.593.792.612.93-4.563.053.515.01-5.755.164.084.484.594.633.884.796.905.57a. Bangunan5.515.204.965.525.475.145.526.237.67-4.104.053.104.10-5.563.414.516.02-6.035.514.914.527.105.474.826.258.217.67b. Mesin dan Perlengkapan-2.67-1.71-2.72-4.43-0.95-3.22-1.67-0.32-6.78-9.283.46-3.720.43-0.99-1.203.332.65-11.04-2.67-0.76-4.72-9.25-0.95-5.421.513.75-6.78c. Kendaraan-5.34-8.14-8.75-8.43-4.96-5.59-1.550.57-0.05-1.911.58-4.20-2.980.670.249.08-2.51-6.23-5.34-10.74-10-7.39-4.96-6.216.807.31-0.05d. Peralatan Lainnya-0.252.296.727.5312.0212.3911.4910.4726.29-10.705.799.276.29-8.836.476.524.266.81-0.254.8015.649.7112.0212.749.907.8026.29e. CBR22.378.019.819.178.9813.558.194.782.27-7.67-13.0616.2415.32-6.49-5.23-3.8413.09-0.7722.37-4.8413.307.618.9818.80-1.73-3.632.27f. Produk Kekayaan Intelektual27.6045.5149.0839.2210.927.020.812.033.758.3238.010.83-25.577.0929.64-12.72-12.164.3827.6061.9955.6112.1910.924.19-9.806.443.755. Perubahan Inventori---------------------------6. Ekspor Barang dan Jasa3.162.253.111-0.62-0.31-0.41-1.97-3.88-9.760.820.584.27-6.011.44-0.02-1.85-3.443.161.374.84-4.59-0.62-0.01-0.60-6.44-3.88a. Barang2.991.963.030.80-0.15-0.11-0.55-2.27-4.60-10.040.820.624-5.350.90-0.76-2.05-2.732.990.955.21-5.09-0.15-0.07-1.44-7.17-4.60a.1. Barang Non-migas4.913.703.881.46-1.92-1.58-2.06-4.10-6.07-8.940.34-0.604.69-6.071.02-2.36-2.81-2.024.912.524.24-4.91-1.92-1.25-3-9.96-6.07a.b. Barang migas-9.11-8.98-2.47-3.5012.7810.459.7910.254.77-17.354.339.17-0.44-0.540.129.532.28-6.59-9.11-8.8511.88-6.2812.788.238.5911.554.77b. Jasa4.644.983.832.83-4.92-2.150.910.693.01-7.170.830.286.70-11.866.676.65-0.17-9.304.645.311.630.14-4.920.596.980.103.017. Dikurangi Impor Barang dan Jasa5.042.611.832.19-2.19-4.65-5.06-5.84-4.24-4.986.03-5.288.18-9.970.86-4.205.70-6.245.040.410.283.23-2.19-6.97-5.90-8.05-4.24a. Barang6.163.372.162.40-2.40-5.12-5.41-6.12-4.38-3.865.78-5.847.65-8.980.05-4.145.25-5.286.160.85-0.233.08-2.40-7.69-6.02-8.12-4.38a.1. Barang Non-migas9.225.623.653.01-2.50-6.94-7.22-7.11-5.87-3.348.01-8.505.89-6.84-1.45-5.167.03-5.909.222.49-0.251.16-2.50-11.05-7.80-6.81-5.87a.b. Barang migas-5.19-5.75-3.90-0.08-1.993.132.51-1.901.95-6-3.796.9214.91-17.086.47-0.12-1.40-2.76-5.19-6.32-0.1711.11-1.998.461.31-13.071.95b. Jasa-1.51-1.88-0.160.95-0.85-1.71-2.89-4.20-3.39-11.507.61-1.8211.26-15.665.82-4.548.33-11.72-1.51-2.223.404.04-0.85-2.50-5.20-7.70-3.39Diskrepansi Statistik---------------------------8. PRODUK DOMESTIK BRUTO5.145.045.025.024.734.704.714.794.920.063.833.29-2.11-0.233.753.36-1.83-0.345.144.964.975.044.734.664.745.044.92
Sheet1Tahun Triwulan I Triwulan II Triwulan III Triwulan IV Tahunan -0.233.753.36-1.83-0.342015 2156469.12237413.32312692.52270356.68976931.52016 2262639.5 TahunTriwulanPDBLaju Pertumbuhan (q-to-q)2015Triwulan I 2156469.1-0.23%Triwulan II 2237413.33.75%Triwulan III 2312692.53.36%Triwulan IV 2270356.6-1.83%2016Triwulan I 2262639.5-0.34%Tanggal BI Rate Tanggal BI Rate 21-Apr-166.75 % 18-Aug-157.50 % 17-Mar-166.75 % 14-Jul-157.50 % 18-Feb-167.00 % 18-Jun-157.50 % 14-Jan-167.25 % 19-May-157.50 % 17-Dec-157.50 % 14-Apr-157.50 % 17-Nov-157.50 % 17-Mar-157.50 % 15-Oct-157.50 % 17-Feb-157.50 % 17-Sep-157.50 % 15-Jan-157.75 %
Sheet1
1234567891011121314FUNDAMENTALAISAINDFICBPMYORROTIALTOCEKADLTAMLBIPSDNSKBMSKLTSTTPULTJ
Sales Growth*22.94%0.74%5.72%4.58%15.65%-22.39%-2.81%-24.09%-9.78%-5.10%-10.36%9.35%19.61%13.64%Gr.Profit Growth*916.9 B17258.1 B9619.1 B4198.3 B1155.0 B73.9 B220.8 B307.5 B1561.4 B84.2 B117.7 B183.9 B366.1 B1023.5 BOp.Profit Margin**12.62%12.64%13.77%12.71%26.15%18.49%4.06%30.87%35.26%-0.25%4.34%6.66%10.83%19.25%Net.Profit Margin**0.060.050.090.080.12-0.120.030.260.18-0.050.020.030.050.12Market Cap.3814 B63000 B88776 B28239 B6479 B708 B417 B4003 B16540 B189 B515 B256 B3996 B11120 BEPS***106.17x337.27x517.36x1364.31x53.05x-14.60x161.33x199.92x236.53x-34.56x26.35x29.56x106.24x180.95xPER***11.16x21.27x29.43x23.14x24.13x-22.19x4.34x25.01x33.19x-3.79x20.88x12.52x28.71x21.28xBVPS***1226.004911.102810.335808.10234.80228.741054.701014.80363.78232.92348.95220.12719.33957.11PBV***0.97x1.46x5.42x5.44x5.45x1.42x0.66x4.93x21.58x0.56x1.58x1.68x4.24x4.02xROA***3.99%3.23%11.30%10.76%10.00%-2.70%5.97%16.81%23.64%-7.48%3.38%5.41%7.53%15.49%ROE***8.61%6.88%18.31%23.49%22.76%-6.42%15.30%19.70%64.80%-14.42%7.55%13.43%14.66%18.98%Debt/Equity**1.191.130.621.181.281.341.640.221.740.881.271.481.000.27EV/EBITDA**13.8712.0420.8617.3613.1637.0412.9026.2818.44-257.7419.199.5323.9617.65*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.42%0.70%0.66%0.32%0.79%0.00%1.45%0.00%0.00%0.00%0.00%0.00%0.00%0.00%%FL 1 Week2.16%5.51%1.67%5.25%5.79%0.93%8.53%0.00%1.62%3.97%0.92%0.00%1.67%5.48%%FL 1 Month12.32%5.51%1.67%16.51%5.79%7.64%17.65%2.04%6.08%14.91%19.83%0.00%1.67%6.35%%FL 3 Month37.79%38.65%18.48%23.58%9.40%7.64%20.69%8.70%7.53%14.91%19.83%0.00%1.67%10.63%%FL 6 Month37.79%48.24%34.44%24.56%20.19%10.96%20.69%13.12%7.53%16.96%19.83%0.00%1.67%10.63%%FL 1 Year37.79%57.35%39.68%31.56%25.49%10.96%34.62%13.12%37.12%36.46%19.83%12.50%1.67%11.27%%FL YTD37.79%38.65%18.48%23.58%9.40%7.64%20.69%8.70%7.53%14.91%19.83%0.00%1.67%10.63%%FL All Time1651.40%3598.45%300.66%14694.17%360.43%29.83%803.23%15525.00%1481032.08%274.29%1000.00%620.00%2672.73%4712.50%%FH Today-0.42%-0.69%-0.49%-0.24%-0.78%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%%FH 1 Week-3.27%-1.71%-0.98%-0.24%-2.66%-0.61%-2.10%-7.41%0.00%-10.27%-4.35%0.00%0.00%-3.39%%FH 1 Month-8.49%-5.28%-5.73%-0.24%-2.66%-0.92%-6.67%-7.41%-1.88%-33.50%-38.89%0.00%-0.33%-3.39%%FH 3 Month-8.49%-5.28%-8.28%-0.24%-9.86%-7.43%-6.67%-7.41%-7.92%-33.50%-41.80%-2.70%-0.33%-3.39%%FH 6 Month-33.24%-5.28%-8.28%-0.24%-9.86%-15.84%-6.67%-26.74%-36.44%-33.50%-41.80%-7.69%-0.33%-4.94%%FH 1 Year-45.39%-5.28%-8.28%-0.24%-9.86%-15.84%-17.65%-26.74%-36.44%-33.50%-47.62%-7.69%-0.33%-5.98%%FH YTD-8.49%-5.28%-8.28%-0.24%-9.86%-7.43%-6.67%-7.41%-7.92%-33.50%-41.80%-2.70%-0.33%-3.39%%FH All Time-54.77%-10.31%-8.28%-0.97%-31.18%-59.33%-55.56%-41.18%-47.67%-90.64%-98.64%-85.60%-10.29%-25.96%% Today-0.840.000.820.00-1.17-2.90-7.410.003.97-2.730.000.660.00% 1 Week-3.693.230.662.270.803.88-1.960.00-10.203.880.002.33-3.77% 1 Month12.861.42-3.655.254.0714.756.16-0.637.38-38.890.00-0.334.05% 3 Month-2.0738.1612.623.521.193.70-3.85-4.277.38-41.80-2.701.16-2.41% 6 Month-18.2830.0022.3818.708.9412.006.380.645.65-41.80-2.701.16-3.27% 1 Year-43.44-4.033.419.264.92-7.28-12.28-19.90-2.24-43.3012.50-0.16-3.02% YTD-2.0738.1612.623.521.193.70-3.85-4.277.38-41.80-2.701.16-2.41% All Time0.000.000.000.000.000.000.000.000.000.000.000.000.00- FL : From Low- FH : From High
LAST CONDITION
Last Price1.1757.22515.32531.4751.26567057.851315353603.073.85%Chg-0.840.000.820.00-1.17-2.90-7.410.003.97-2.730.000.660.00
AISAAISAQUARTERANLZ 2015[09] 2015[09] 2014[09] 2013
Last Price1.1851.1851.8352.065Share Out.3.2 B3.2 B3.2 B2.9 BMarket Cap.3814.0 B3814.0 B5906.1 B6042.2 B
BALANCE SHEET
Cash566.3 B566.3 B1320.4 B406.2 BTotal Asset8516.5 B8516.5 B7114.5 B4743.9 BS.T.Borrowing2248.4 B2248.4 B978.9 B812.6 BL.T.Borrowing2385.8 B2385.8 B1859.4 B1220.7 BTotal Equity3946.0 B3882.3 B3289.4 B2260.7 B
INCOME STATEMENT
Revenue6005.0 B4503.8 B3663.4 B2944.8 BGross Profit1222.5 B916.9 B762.4 B649.6 BOperating Profit728.5 B546.4 B496.2 B445.4 BNet.Profit339.7 B254.8 B246.9 B216.4 BEBITDA757.6 B568.2 B502.5 B445.4 BInterest Expense238.8 B179.1 B146.8 B119.4 B
RATIO
EPS106.1779.6385.1373.97PER11.16x14.88x21.56x27.92xBVPS1226.001206.211021.99772.61PBV0.97x0.98x1.80x2.67xROA3.99%2.99%3.47%4.56%ROE8.61%6.56%7.51%9.57%EV/EBITDA10.4013.8714.7817.22Debt/Equity1.171.190.860.90Debt/TotalCap0.540.540.460.47Debt/EBITDA6.128.165.654.57EBITDA/IntExps3.173.173.423.73
FUNDAMENTAL
Sales Growth*22.94%Gr.Profit Growth*916.9 BOp.Profit Margin**12.62%Net.Profit Margin**0.06Market Cap.3814 BEPS***106.17xPER***11.16xBVPS***1226.00PBV***0.97xROA***3.99%ROE***8.61%Debt/Equity**1.19EV/EBITDA**13.87*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.42%%FL 1 Week2.16%%FL 1 Month12.32%%FL 3 Month37.79%%FL 6 Month37.79%%FL 1 Year37.79%%FL YTD37.79%%FL All Time1651.40%%FH Today-0.42%%FH 1 Week-3.27%%FH 1 Month-8.49%%FH 3 Month-8.49%%FH 6 Month-33.24%%FH 1 Year-45.39%%FH YTD-8.49%%FH All Time-54.77%% Today-0.84% 1 Week-3.69% 1 Month12.86% 3 Month-2.07% 6 Month-18.28% 1 Year-43.44% YTD-2.07% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price1.175%Chg-0.8
ALTOALTOQUARTERANLZ 2015[09] 2015[09] 2014[09] 2013
Last Price324324350540Share Out.2.2 B2.2 B2.2 B2.2 BMarket Cap.708.4 B708.4 B765.3 B1180.7 B
BALANCE SHEET
Cash7.9 B7.9 B106.7 B1.4 BTotal Asset1188.8 B1188.8 B1220.4 B342.9 BS.T.Borrowing110.4 B110.4 B211.4 B92.8 BL.T.Borrowing570.0 B570.0 B398.8 B28.8 BTotal Equity500.2 B506.2 B545.4 B204.7 B
INCOME STATEMENT
Revenue268.9 B201.7 B259.9 B194.8 BGross Profit98.6 B73.9 B95.1 B42.6 BOperating Profit15.0 B11.3 B36.7 B26.9 BNet.Profit-32.1 B-24.1 B2.6 B14.2 BEBITDA49.7 B37.3 B58.7 B26.9 BInterest Expense49.1 B36.8 B33.9 B8.0 B
RATIO
EPS-14.60-10.951.209.10PER-22.19x-29.59x291.67x59.34xBVPS228.74231.50249.4593.64PBV1.42x1.40x1.40x5.77xROA-2.70%-2.03%0.22%4.13%ROE-6.42%-4.76%0.48%6.92%EV/EBITDA27.7837.0421.6248.31Debt/Equity1.361.341.120.59Debt/TotalCap0.580.570.530.37Debt/EBITDA13.6918.2510.404.52EBITDA/IntExps1.011.011.733.37
FUNDAMENTAL
Sales Growth*-22.39%Gr.Profit Growth*73.9 BOp.Profit Margin**18.49%Net.Profit Margin**-0.12Market Cap.708 BEPS***-14.60xPER***-22.19xBVPS***228.74PBV***1.42xROA***-2.70%ROE***-6.42%Debt/Equity**1.34EV/EBITDA**37.04*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week0.93%%FL 1 Month7.64%%FL 3 Month7.64%%FL 6 Month10.96%%FL 1 Year10.96%%FL YTD7.64%%FL All Time29.83%%FH Today0.00%%FH 1 Week-0.61%%FH 1 Month-0.92%%FH 3 Month-7.43%%FH 6 Month-15.84%%FH 1 Year-15.84%%FH YTD-7.43%%FH All Time-59.33%% Today% 1 Week% 1 Month% 3 Month% 6 Month% 1 Year% YTD% All Time- FL : From Low- FH : From High
LAST CONDITION
Last Price%Chg
CEKACEKAQUARTERANLZ 2015[09] 2015[09] 2014
Last Price7007001.495Share Out.0.6 B0.6 B0.3 BMarket Cap.416.5 B416.5 B444.8 B
BALANCE SHEET
Cash9.8 B9.8 B31.2 BTotal Asset1608.8 B1608.8 B1535.3 BS.T.Borrowing969.5 B969.5 B659.1 BL.T.Borrowing29.8 B29.8 B0.0 BTotal Equity627.5 B609.5 B513.3 B
INCOME STATEMENT
Revenue3577.4 B2683.1 B2760.5 BGross Profit294.4 B220.8 B146.0 BOperating Profit145.4 B109.0 B54.6 BNet.Profit96.0 B72.0 B14.8 BEBITDA145.4 B109.0 B54.6 BInterest Expense20.4 B15.3 B33.9 B
RATIO
EPS161.33121.0049.78PER4.34x5.79x30.03xBVPS1054.701024.451725.50PBV0.66x0.68x0.87xROA5.97%4.47%0.96%ROE15.30%11.81%2.89%EV/EBITDA9.6712.9019.65Debt/Equity1.591.641.28Debt/TotalCap0.610.620.56Debt/EBITDA6.879.1712.07EBITDA/IntExps7.117.111.61
FUNDAMENTAL
Sales Growth*-2.81%Gr.Profit Growth*220.8 BOp.Profit Margin**4.06%Net.Profit Margin**0.03Market Cap.417 BEPS***161.33xPER***4.34xBVPS***1054.70PBV***0.66xROA***5.97%ROE***15.30%Debt/Equity**1.64EV/EBITDA**12.90*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today1.45%%FL 1 Week8.53%%FL 1 Month17.65%%FL 3 Month20.69%%FL 6 Month20.69%%FL 1 Year34.62%%FL YTD20.69%%FL All Time803.23%%FH Today0.00%%FH 1 Week-2.10%%FH 1 Month-6.67%%FH 3 Month-6.67%%FH 6 Month-6.67%%FH 1 Year-17.65%%FH YTD-6.67%%FH All Time-55.56%% Today-2.90% 1 Week3.88% 1 Month14.75% 3 Month3.70% 6 Month12.00% 1 Year-7.28% YTD3.70% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price670%Chg-2.90
DLTADLTAQUARTERANLZ 2015[12] 2015[12] 2014[12] 2013
Last Price5.25.2270361.5Share Out.0.8 B0.8 B0.0 B0.0 BMarket Cap.4163.4 B4163.4 B4323.6 B5788.8 B
BALANCE SHEET
Cash496.3 B496.3 B417.1 B435.4 BTotal Asset1038.3 B1038.3 B991.9 B867.0 BS.T.Borrowing140.4 B140.4 B0.0 B0.0 BL.T.Borrowing48.3 B48.3 B0.0 B0.0 BTotal Equity849.6 B849.6 B764.5 B676.6 B
INCOME STATEMENT
Revenue699.5 B699.5 B879.3 B867.1 BGross Profit466.4 B466.4 B617.5 B605.3 BOperating Profit236.3 B236.3 B357.1 B336.4 BNet.Profit190.5 B190.5 B282.2 B264.5 BEBITDA244.6 B244.6 B364.9 B344.6 BInterest Expense0.0 B0.0 B0.0 B0.0 B
RATIO
EPS237.89237.8917635.9016515.00PER21.86x21.86x15.31x21.89xBVPS1061.151061.1547740.2542250.07PBV4.90x4.90x5.66x8.56xROA18.34%18.34%28.45%30.50%ROE22.42%22.42%36.91%39.09%EV/EBITDA15.7615.7610.7115.54Debt/Equity0.220.220.000.00Debt/TotalCap0.180.180.000.00Debt/EBITDA0.770.770.000.00EBITDA/IntExps0.000.000.000.00
FUNDAMENTAL
Sales Growth*-24.09%Gr.Profit Growth*307.5 BOp.Profit Margin**30.87%Net.Profit Margin**0.26Market Cap.4003 BEPS***199.92xPER***25.01xBVPS***1014.80PBV***4.93xROA***16.81%ROE***19.70%Debt/Equity**0.22EV/EBITDA**26.28*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week0.00%%FL 1 Month2.04%%FL 3 Month8.70%%FL 6 Month13.12%%FL 1 Year13.12%%FL YTD8.70%%FL All Time15525.00%%FH Today0.00%%FH 1 Week-7.41%%FH 1 Month-7.41%%FH 3 Month-7.41%%FH 6 Month-26.74%%FH 1 Year-26.74%%FH YTD-7.41%%FH All Time-41.18%% Today-7.41% 1 Week-1.96% 1 Month6.16% 3 Month-3.85% 6 Month6.38% 1 Year-12.28% YTD-3.85% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price5%Chg-7.41
ICBPICBPQUARTERANLZ 2015[12] 2015[12] 2014[12] 2013
Last Price15.215.212.9759.95Share Out.5.8 B5.8 B5.8 B5.8 BMarket Cap.88630.5 B88630.5 B75656.6 B58018.0 BNama Pemegang SahamTotal Saham Ditempatkan dan Disetor Penuh (angka penuh)Persentase KepemilikanJumlahBALANCE SHEETANLZ 2015[12] 2015[12] 2014[12] 2013
Cash7756.9 B7756.9 B7402.5 B5598.2 BTotal Asset26560.6 B26560.6 B24910.2 B21267.5 BS.T.Borrowing6002.3 B6002.3 B1816.3 B1136.8 BPT Indofood Sukses Makmur Tbk4,695,839,00080.53%469,548L.T.Borrowing4171.4 B4171.4 B1589.7 B1383.3 BMasyarakat (dengan kepemilikan masing-masing di bawah 5%)1,135,115,00019.47%113,551Total Equity16386.9 B16386.9 B15039.9 B13265.7 BTotal5,830,954,000100.00%583,095
INCOME STATEMENTANLZ 2015[12] 2015[12] 2014[12] 2013
Revenue31741.1 B31741.1 B30022.5 B25094.7 BGross Profit9619.1 B9619.1 B8059.9 B6425.7 BOperating Profit3992.1 B3992.1 B3128.7 B2771.9 BNet.Profit3000.7 B3000.7 B2604.2 B2225.3 BEBITDA4370.9 B4370.9 B3456.0 B2889.4 BInterest Expense314.0 B314.0 B221.0 B165.2 B
RATIOANLZ 2015[12] 2015[12] 2014[12] 2013ANLZ 2015[12] 2015[12] 2014[12] 2013Net.Profit3000.7 B3000.7 B2604.2 B2225.3 BEPS517.36517.36449.01382.00PER29.38x29.38x28.90x26.05xANLZ 2015[12] 2015[12] 2014[12] 2013BVPS2810.332810.332579.332275.05Cash7756.9 B7756.9 B7402.5 B5598.2 BPBV5.41x5.41x5.03x4.37xROA11.30%11.30%10.45%10.46%ANLZ 2015[12] 2015[12] 2014[12] 2013ROE18.31%18.31%17.32%16.77%PER29.38x29.38x28.90x26.05xEV/EBITDA20.8320.8320.7319.01Debt/Equity0.620.620.230.19ANLZ 2015[12] 2015[12] 2014[12] 2013Debt/TotalCap0.380.380.180.16PBV5.41x5.41x5.03x4.37xDebt/EBITDA2.332.330.990.87EBITDA/IntExps13.9213.9215.6417.49ANLZ 2015[12] 2015[12] 2014[12] 2013Revenue31741.1 B31741.1 B30022.5 B25094.7 BANLZ 2015[12] 2015[12] 2014[12] 2013FUNDAMENTALDebt/Equity0.620.620.230.19
Sales Growth*5.72%Gr.Profit Growth*9619.1 BOp.Profit Margin**13.77%Net.Profit Margin**0.09Market Cap.88776 BEPS***517.36xPER***29.43xBVPS***2810.33PBV***5.42xROA***11.30%ROE***18.31%Debt/Equity**0.62EV/EBITDA**20.86*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.66%%FL 1 Week1.67%%FL 1 Month1.67%%FL 3 Month18.48%%FL 6 Month34.44%%FL 1 Year39.68%%FL YTD18.48%%FL All Time300.66%%FH Today-0.49%%FH 1 Week-0.98%%FH 1 Month-5.73%%FH 3 Month-8.28%%FH 6 Month-8.28%%FH 1 Year-8.28%%FH YTD-8.28%%FH All Time-8.28%% Today0.82% 1 Week0.66% 1 Month-3.65% 3 Month12.62% 6 Month22.38% 1 Year3.41% YTD12.62% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price15.325%Chg0.82
INDFINDFQUARTERANLZ 2015[12] 2015[12] 2014[12] 2013
Last Price7.157.156.8257.1Share Out.8.8 B8.8 B8.8 B8.8 BMarket Cap.62780.0 B62780.0 B59926.4 B62341.0 B
BALANCE SHEET
Cash14166.7 B14166.7 B14823.0 B17757.3 BTotal Asset91831.5 B91831.5 B85938.9 B78092.8 BS.T.Borrowing25107.5 B25107.5 B10095.7 B12031.8 BL.T.Borrowing23602.4 B23602.4 B16837.9 B15324.3 BTotal Equity43121.6 B43121.6 B41228.4 B38373.1 B
INCOME STATEMENT
Revenue64061.9 B64061.9 B63594.5 B57732.0 BGross Profit17258.1 B17258.1 B17049.8 B14329.9 BOperating Profit7362.9 B7362.9 B7208.7 B6718.0 BNet.Profit2968.0 B2968.0 B3885.4 B2503.8 BEBITDA8099.9 B8099.9 B7889.8 B7293.0 BInterest Expense2665.7 B2665.7 B1553.0 B2772.8 B
RATIO
EPS337.27337.27441.52285.00PER21.20x21.20x15.46x24.91xBVPS4911.104911.104695.494370.30PBV1.46x1.46x1.45x1.62xROA3.23%3.23%4.52%3.21%ROE6.88%6.88%9.42%6.52%EV/EBITDA12.0212.029.139.86Debt/Equity1.131.130.650.71Debt/TotalCap0.530.530.400.42Debt/EBITDA6.016.013.413.75EBITDA/IntExps3.043.045.082.63
FUNDAMENTAL
Sales Growth*0.74%Gr.Profit Growth*17258.1 BOp.Profit Margin**12.64%Net.Profit Margin**0.05Market Cap.63000 BEPS***337.27xPER***21.27xBVPS***4911.10PBV***1.46xROA***3.23%ROE***6.88%Debt/Equity**1.13EV/EBITDA**12.04*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.70%%FL 1 Week5.51%%FL 1 Month5.51%%FL 3 Month38.65%%FL 6 Month48.24%%FL 1 Year57.35%%FL YTD38.65%%FL All Time3598.45%%FH Today-0.69%%FH 1 Week-1.71%%FH 1 Month-5.28%%FH 3 Month-5.28%%FH 6 Month-5.28%%FH 1 Year-5.28%%FH YTD-5.28%%FH All Time-10.31%% Today0.00% 1 Week3.23% 1 Month1.42% 3 Month38.16% 6 Month30.00% 1 Year-4.03% YTD38.16% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price7.225%Chg0.00
MLBIMLBIQUARTERANLZ 2015[12] 2015[12] 2014[12] 2013
Last Price7.857.859.5251,080,000Share Out.2.1 B2.1 B2.1 B0.0 BMarket Cap.16540.0 B16540.0 B20069.2 B22755.6 B
BALANCE SHEET
Cash344.6 B344.6 B146.4 B145.5 BTotal Asset2100.9 B2100.9 B2231.1 B1782.1 BS.T.Borrowing1215.2 B1215.2 B1112.5 B0.0 BL.T.Borrowing119.1 B119.1 B2.8 B0.0 BTotal Equity766.5 B766.5 B553.8 B987.5 B
INCOME STATEMENT
Revenue2696.3 B2696.3 B2988.5 B3562.0 BGross Profit1561.4 B1561.4 B1805.9 B2283.6 BOperating Profit940.3 B940.3 B1146.4 B1524.9 BNet.Profit496.7 B496.7 B794.7 B1171.0 BEBITDA950.8 B950.8 B1156.0 B1533.2 BInterest Expense44.0 B44.0 B80.0 B6.6 B
RATIO
EPS236.53236.53378.4355576.00PER33.19x33.19x25.17x19.43xBVPS363.78363.78262.8446869.15PBV21.58x21.58x36.24x23.04xROA23.64%23.64%35.62%65.71%ROE64.80%64.80%143.50%118.58%EV/EBITDA18.4418.4418.2014.75Debt/Equity1.741.742.010.00Debt/TotalCap0.640.640.670.00Debt/EBITDA1.401.400.960.00EBITDA/IntExps21.6221.6214.44230.69
FUNDAMENTAL
Sales Growth*-9.78%Gr.Profit Growth*1561.4 BOp.Profit Margin**35.26%Net.Profit Margin**0.18Market Cap.16540 BEPS***236.53xPER***33.19xBVPS***363.78PBV***21.58xROA***23.64%ROE***64.80%Debt/Equity**1.74EV/EBITDA**18.44*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week1.62%%FL 1 Month6.08%%FL 3 Month7.53%%FL 6 Month7.53%%FL 1 Year37.12%%FL YTD7.53%%FL All Time1481032.08%%FH Today0.00%%FH 1 Week0.00%%FH 1 Month-1.88%%FH 3 Month-7.92%%FH 6 Month-36.44%%FH 1 Year-36.44%%FH YTD-7.92%%FH All Time-47.67%% Today0.00% 1 Week0.00% 1 Month-0.63% 3 Month-4.27% 6 Month0.64% 1 Year-19.90% YTD-4.27% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price7.85%Chg0.00
MYORMYORQUARTERANLZ 2015[12] 2015[12] 2014[12] 2013
Last Price31.5531.5525.52529.1Share Out.0.9 B0.9 B0.9 B0.9 BMarket Cap.28216.7 B28216.7 B22828.2 B26025.5 B
BALANCE SHEET
Cash1682.1 B1682.1 B712.9 B1860.5 BTotal Asset11342.7 B11342.7 B10291.1 B9709.8 BS.T.Borrowing3151.5 B3151.5 B1976.9 B1118.6 BL.T.Borrowing2996.8 B2996.8 B2625.8 B2754.3 BTotal Equity5194.5 B5194.5 B4100.6 B3938.8 B
INCOME STATEMENT
Revenue14818.7 B14818.7 B14169.1 B12017.8 BGross Profit4198.3 B4198.3 B2535.2 B2921.7 BOperating Profit1862.6 B1862.6 B891.3 B1304.8 BNet.Profit1220.1 B1220.1 B403.6 B1041.8 BEBITDA1883.8 B1883.8 B911.7 B1324.1 BInterest Expense378.7 B378.7 B358.4 B256.8 B
RATIO
EPS1364.311364.31451.341164.90PER23.13x23.13x56.55x24.98xBVPS5808.105808.104584.974404.06PBV5.43x5.43x5.57x6.61xROA10.76%10.76%3.92%10.73%ROE23.49%23.49%9.84%26.45%EV/EBITDA17.3517.3529.3121.17Debt/Equity1.181.181.120.98Debt/TotalCap0.540.540.530.50Debt/EBITDA3.263.265.052.92EBITDA/IntExps4.984.982.545.16
FUNDAMENTAL
Sales Growth*4.58%Gr.Profit Growth*4198.3 BOp.Profit Margin**12.71%Net.Profit Margin**0.08Market Cap.28239 BEPS***1364.31xPER***23.14xBVPS***5808.10PBV***5.44xROA***10.76%ROE***23.49%Debt/Equity**1.18EV/EBITDA**17.36*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.32%%FL 1 Week5.25%%FL 1 Month16.51%%FL 3 Month23.58%%FL 6 Month24.56%%FL 1 Year31.56%%FL YTD23.58%%FL All Time14694.17%%FH Today-0.24%%FH 1 Week-0.24%%FH 1 Month-0.24%%FH 3 Month-0.24%%FH 6 Month-0.24%%FH 1 Year-0.24%%FH YTD-0.24%%FH All Time-0.97%% Today0.00% 1 Week2.27% 1 Month5.25% 3 Month3.52% 6 Month18.70% 1 Year9.26% YTD3.52% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price31.475%Chg0.00
PSDNPSDNQUARTERANLZ 2015[09] 2015[09] 2014[09] 2013
Last Price131131134185Share Out.1.4 B1.4 B1.4 B1.4 BMarket Cap.188.6 B188.6 B193.0 B266.4 B
BALANCE SHEET
Cash40.6 B40.6 B41.6 B79.8 BTotal Asset646.7 B646.7 B639.2 B722.3 BS.T.Borrowing257.7 B257.7 B186.3 B209.2 BL.T.Borrowing44.5 B44.5 B1.0 B4.0 BTotal Equity335.4 B344.5 B396.2 B429.8 B
INCOME STATEMENT
Revenue935.6 B701.7 B739.4 B945.9 BGross Profit112.3 B84.2 B71.0 B118.0 BOperating Profit-18.8 B-14.1 B1.7 B34.7 BNet.Profit-48.4 B-36.3 B-14.3 B3.0 BEBITDA-2.3 B-1.7 B3.9 B34.7 BInterest Expense12.2 B9.2 B7.9 B9.5 B
RATIO
EPS-34.56-25.92-9.962.15PER-3.79x-5.05x-13.45x86.05xBVPS232.92239.22275.16298.44PBV0.56x0.55x0.49x0.62xROA-7.48%-5.61%-2.24%0.42%ROE-14.42%-10.53%-3.62%0.70%EV/EBITDA-193.31-257.7487.6411.52Debt/Equity0.900.880.470.50Debt/TotalCap0.470.470.320.33Debt/EBITDA-129.74-172.9948.476.14EBITDA/IntExps-0.19-0.190.493.66
FUNDAMENTAL
Sales Growth*-5.10%Gr.Profit Growth*84.2 BOp.Profit Margin**-0.25%Net.Profit Margin**-0.05Market Cap.189 BEPS***-34.56xPER***-3.79xBVPS***232.92PBV***0.56xROA***-7.48%ROE***-14.42%Debt/Equity**0.88EV/EBITDA**-257.74*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week3.97%%FL 1 Month14.91%%FL 3 Month14.91%%FL 6 Month16.96%%FL 1 Year36.46%%FL YTD14.91%%FL All Time274.29%%FH Today0.00%%FH 1 Week-10.27%%FH 1 Month-33.50%%FH 3 Month-33.50%%FH 6 Month-33.50%%FH 1 Year-33.50%%FH YTD-33.50%%FH All Time-90.64%% Today3.97% 1 Week-10.20% 1 Month7.38% 3 Month7.38% 6 Month5.65% 1 Year-2.24% YTD7.38% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price131%Chg3.97
ROTIROTIQUARTERANLZ 2015[12] 2015[12] 2014[12] 2013
Last Price1.2851.2851.1351.055Share Out.5.1 B5.1 B5.1 B5.1 BMarket Cap.6504.4 B6504.4 B5745.1 B5340.2 B
BALANCE SHEET
Cash515.2 B515.2 B162.6 B101.1 BTotal Asset2706.3 B2706.3 B2142.9 B1822.7 BS.T.Borrowing395.9 B395.9 B47.6 B0.0 BL.T.Borrowing1121.9 B1121.9 B787.7 B656.4 BTotal Equity1188.5 B1188.5 B960.1 B787.3 B
INCOME STATEMENT
Revenue2174.5 B2174.5 B1880.3 B1505.5 BGross Profit1155.0 B1155.0 B901.4 B698.6 BOperating Profit453.7 B453.7 B298.6 B232.4 BNet.Profit270.5 B270.5 B188.6 B158.0 BEBITDA568.5 B568.5 B396.6 B295.7 BInterest Expense90.2 B90.2 B46.8 B24.4 B
RATIO
EPS53.0553.0536.9831.22PER24.22x24.22x30.69x33.79xBVPS234.80234.80189.68155.54PBV5.47x5.47x5.98x6.78xROA10.00%10.00%8.80%8.67%ROE22.76%22.76%19.64%20.07%EV/EBITDA13.2013.2016.1819.94Debt/Equity1.281.280.870.83Debt/TotalCap0.560.560.470.45Debt/EBITDA2.672.672.112.22EBITDA/IntExps6.306.308.4712.12
FUNDAMENTAL
Sales Growth*15.65%Gr.Profit Growth*1155.0 BOp.Profit Margin**26.15%Net.Profit Margin**0.12Market Cap.6479 BEPS***53.05xPER***24.13xBVPS***234.80PBV***5.45xROA***10.00%ROE***22.76%Debt/Equity**1.28EV/EBITDA**13.16*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.79%%FL 1 Week5.79%%FL 1 Month5.79%%FL 3 Month9.40%%FL 6 Month20.19%%FL 1 Year25.49%%FL YTD9.40%%FL All Time360.43%%FH Today-0.78%%FH 1 Week-2.66%%FH 1 Month-2.66%%FH 3 Month-9.86%%FH 6 Month-9.86%%FH 1 Year-9.86%%FH YTD-9.86%%FH All Time-31.18%% Today-1.17% 1 Week0.80% 1 Month4.07% 3 Month1.19% 6 Month8.94% 1 Year4.92% YTD1.19% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price1.265%Chg-1.17
SKBMSKBMQUARTERANLZ 2015[09] 2015[09] 2014[09] 2013
Last Price550550970900Share Out.0.9 B0.9 B0.9 B0.9 BMarket Cap.515.1 B515.1 B908.4 B779.2 B
BALANCE SHEET
Cash88.9 B88.9 B117.6 B40.5 BTotal Asset730.0 B730.0 B594.5 B389.1 BS.T.Borrowing274.2 B274.2 B155.7 B106.3 BL.T.Borrowing133.7 B133.7 B5.9 B1.2 BTotal Equity326.8 B322.2 B295.1 B167.8 B
INCOME STATEMENT
Revenue1336.7 B1002.5 B1118.3 B849.3 BGross Profit157.0 B117.7 B135.2 B87.2 BOperating Profit55.8 B41.9 B60.7 B28.1 BNet.Profit24.7 B18.5 B51.6 B27.3 BEBITDA57.9 B43.5 B62.4 B28.1 BInterest Expense11.9 B8.9 B10.1 B6.3 B
RATIO
EPS26.3519.7655.1231.79PER20.88x27.83x17.60x28.31xBVPS348.95344.01315.08193.77PBV1.58x1.60x3.08x4.64xROA3.38%2.53%8.68%7.02%ROE7.55%5.74%17.49%16.29%EV/EBITDA14.3919.1915.2730.11Debt/Equity1.251.270.550.64Debt/TotalCap0.560.560.350.39Debt/EBITDA7.049.382.593.83EBITDA/IntExps4.864.866.174.48
FUNDAMENTAL
Sales Growth*-10.36%Gr.Profit Growth*117.7 BOp.Profit Margin**4.34%Net.Profit Margin**0.02Market Cap.515 BEPS***26.35xPER***20.88xBVPS***348.95PBV***1.58xROA***3.38%ROE***7.55%Debt/Equity**1.27EV/EBITDA**19.19*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week0.92%%FL 1 Month19.83%%FL 3 Month19.83%%FL 6 Month19.83%%FL 1 Year19.83%%FL YTD19.83%%FL All Time1000.00%%FH Today0.00%%FH 1 Week-4.35%%FH 1 Month-38.89%%FH 3 Month-41.80%%FH 6 Month-41.80%%FH 1 Year-47.62%%FH YTD-41.80%%FH All Time-98.64%% Today-2.73% 1 Week3.88% 1 Month-38.89% 3 Month-41.80% 6 Month-41.80% 1 Year-43.30% YTD-41.80% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price535%Chg-2.73
SKLTSKLTQUARTERANLZ 2015[12] 2015[12] 2014[12] 2013
Last Price370370340205Share Out.0.7 B0.7 B0.7 B0.7 BMarket Cap.255.6 B255.6 B234.9 B141.6 B
BALANCE SHEET
Cash7.7 B7.7 B7.3 B9.0 BTotal Asset377.1 B377.1 B331.6 B302.0 BS.T.Borrowing159.1 B159.1 B63.3 B49.5 BL.T.Borrowing65.9 B65.9 B12.6 B16.9 BTotal Equity152.0 B152.0 B153.4 B139.7 B
INCOME STATEMENT
Revenue745.1 B745.1 B681.4 B567.0 BGross Profit183.9 B183.9 B154.6 B124.1 BOperating Profit33.6 B33.6 B26.6 B19.7 BNet.Profit20.4 B20.4 B17.0 B11.7 BEBITDA49.6 B49.6 B43.7 B34.0 BInterest Expense8.5 B8.5 B6.6 B5.2 B
RATIO
EPS29.5629.5624.5616.90PER12.52x12.52x13.84x12.13xBVPS220.12220.12222.03202.17PBV1.68x1.68x1.53x1.01xROA5.41%5.41%5.12%3.87%ROE13.43%13.43%11.06%8.36%EV/EBITDA9.539.536.945.85Debt/Equity1.481.480.490.48Debt/TotalCap0.600.600.330.32Debt/EBITDA4.544.541.741.95EBITDA/IntExps5.825.826.606.57
FUNDAMENTAL
Sales Growth*9.35%Gr.Profit Growth*183.9 BOp.Profit Margin**6.66%Net.Profit Margin**0.03Market Cap.256 BEPS***29.56xPER***12.52xBVPS***220.12PBV***1.68xROA***5.41%ROE***13.43%Debt/Equity**1.48EV/EBITDA**9.53*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week0.00%%FL 1 Month0.00%%FL 3 Month0.00%%FL 6 Month0.00%%FL 1 Year12.50%%FL YTD0.00%%FL All Time620.00%%FH Today0.00%%FH 1 Week0.00%%FH 1 Month0.00%%FH 3 Month-2.70%%FH 6 Month-7.69%%FH 1 Year-7.69%%FH YTD-2.70%%FH All Time-85.60%% Today0.00% 1 Week0.00% 1 Month0.00% 3 Month-2.70% 6 Month-2.70% 1 Year12.50% YTD-2.70% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price360%Chg0.00
STTPSTTPQUARTERANLZ 2015[09] 2015[09] 2014[09] 2013
Last Price3.053.053.0352.5Share Out.1.3 B1.3 B1.3 B1.3 BMarket Cap.3995.5 B3995.5 B3975.9 B3275.0 B
BALANCE SHEET
Cash23.7 B23.7 B33.6 B23.4 BTotal Asset1834.3 B1834.3 B1617.7 B1384.1 BS.T.Borrowing598.0 B598.0 B237.7 B346.6 BL.T.Borrowing319.8 B319.8 B347.9 B109.4 BTotal Equity942.3 B916.4 B786.8 B666.6 B
INCOME STATEMENT
Revenue2512.5 B1884.4 B1575.4 B1232.5 BGross Profit488.2 B366.1 B292.8 B222.1 BOperating Profit252.7 B189.5 B155.4 B142.5 BNet.Profit138.1 B103.6 B92.7 B86.9 BEBITDA272.1 B204.1 B167.5 B142.5 BInterest Expense69.5 B52.1 B37.0 B28.5 B
RATIO
EPS106.2479.6870.7466.30PER28.71x38.28x42.90x37.71xBVPS719.33699.57600.61508.82PBV4.24x4.36x5.05x4.91xROA7.53%5.65%5.73%6.28%ROE14.66%11.30%11.78%13.03%EV/EBITDA17.9723.9627.0326.01Debt/Equity0.971.000.740.68Debt/TotalCap0.490.500.430.41Debt/EBITDA3.374.503.503.20EBITDA/IntExps3.923.924.535.00
FUNDAMENTAL
Sales Growth*19.61%Gr.Profit Growth*366.1 BOp.Profit Margin**10.83%Net.Profit Margin**0.05Market Cap.3996 BEPS***106.24xPER***28.71xBVPS***719.33PBV***4.24xROA***7.53%ROE***14.66%Debt/Equity**1.00EV/EBITDA**23.96*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week1.67%%FL 1 Month1.67%%FL 3 Month1.67%%FL 6 Month1.67%%FL 1 Year1.67%%FL YTD1.67%%FL All Time2672.73%%FH Today0.00%%FH 1 Week0.00%%FH 1 Month-0.33%%FH 3 Month-0.33%%FH 6 Month-0.33%%FH 1 Year-0.33%%FH YTD-0.33%%FH All Time-10.29%% Today0.66% 1 Week2.33% 1 Month-0.33% 3 Month1.16% 6 Month1.16% 1 Year-0.16% YTD1.16% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price3.07%Chg0.66
ULTJULTJQUARTERANLZ 2015[09] 2015[09] 2014[09] 2013
Last Price3.853.853.9953.98Share Out.2.9 B2.9 B2.9 B2.9 BMarket Cap.11120.3 B11120.3 B11539.1 B11495.8 B
BALANCE SHEET
Cash719.2 B719.2 B578.9 B584.7 BTotal Asset3387.8 B3387.8 B3037.6 B2716.7 BS.T.Borrowing574.1 B574.1 B23.7 B73.6 BL.T.Borrowing147.6 B147.6 B62.4 B0.2 BTotal Equity2764.5 B2666.1 B2186.3 B1967.9 B
INCOME STATEMENT
Revenue4366.5 B3274.9 B2881.8 B2529.6 BGross Profit1364.6 B1023.5 B669.9 B774.7 BOperating Profit672.6 B504.4 B271.8 B357.8 BNet.Profit524.7 B393.6 B206.1 B278.3 BEBITDA840.4 B630.3 B384.0 B357.8 BInterest Expense0.4 B0.3 B2.7 B5.4 B
RATIO
EPS180.95135.7171.0096.00PER21.28x28.37x56.27x41.46xBVPS957.11923.05756.92681.32PBV4.02x4.17x5.28x5.84xROA15.49%11.62%6.79%10.24%ROE18.98%14.76%9.43%14.14%EV/EBITDA13.2317.6528.7730.70Debt/Equity0.260.270.040.04Debt/TotalCap0.210.210.040.04Debt/EBITDA0.861.140.220.21EBITDA/IntExps1882.571882.57141.4465.95
FUNDAMENTAL
Sales Growth*13.64%Gr.Profit Growth*1023.5 B Op.Profit Margin**19.25%Net.Profit Margin**0.12Market Cap.11120 BEPS***180.95xPER***21.28xBVPS***957.11PBV***4.02xROA***15.49%ROE***18.98%Debt/Equity**0.27EV/EBITDA**17.65*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week5.48%%FL 1 Month6.35%%FL 3 Month10.63%%FL 6 Month10.63%%FL 1 Year11.27%%FL YTD10.63%%FL All Time4712.50%%FH Today0.00%%FH 1 Week-3.39%%FH 1 Month-3.39%%FH 3 Month-3.39%%FH 6 Month-4.94%%FH 1 Year-5.98%%FH YTD-3.39%%FH All Time-25.96%% Today0.00% 1 Week-3.77% 1 Month4.05% 3 Month-2.41% 6 Month-3.27% 1 Year-3.02% YTD-2.41% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price3.85%Chg0.00
Sheet2NoNama PerusahaanKodePenjualan PerusahaanPenjualan IndustriPangsa PasarKodePER Perusahaan > < PER IndustriHarga Sahan Murah / MahalKodePER Perusahaan > < PER IndustriHarga Sahan Murah / Mahal1PT Tiga Pilar Sejahtera Food TbkAISA6,005.0135,939.74.42%AISA11,58 < 24,41 murahMYOR23,90 < 24,41 murah2PT Tri Bayan Tirta TbkALTO268.9135,939.70.20%CEKA4,40 < 24,41 murahROTI24,91 > 24,41 mahal3PT Wilmar Cahaya Indonesia TbkCEKA3,577.4135,939.72.63%DLTA25,76 > 24,41 mahalSKBM21, 63 < 24,41 murah4PT Delta Djakarta TbkDLTA699.5135,939.70.51%ICBP27,01 > 24,41 mahalSKLT11,40 < 24,41 murah5PT Indofood CBP Sukses Makmur TbkICBP31,741.1135,939.723.35%INDF27,54 > 24,41 mahalSTTP28,24 > 24,41 mahal6PT Indofood Sukses Makmur TbkINDF64,061.9135,939.747.13%MLBI35,20 > 24,41 mahalULTJ21, 39 < 24,41 murah7PT Multi Bintang Indonesia TbkMLBI2,696.3135,939.71.98%8PT Mayora Indah TbkMYOR14,818.7135,939.710.90%9PT Prashida Aneka Niaga TbkPSDN935.6135,939.70.69%10PT Nippon Indosari Corporindo TbkROTI2,174.5135,939.71.60%KodeEPS Perusahaan x PER IndustriHarga SahanKodeEPS Perusahaan x PER IndustriHarga Sahan11PT Sekar Bumi TbkSKBM1,336.7135,939.70.98%AISA106,17 x 24,41 2,591.61MYOR224,40 x 24,41 31,637.5612PT Sekar Laut TbkSKLT745.1135,939.70.55%CEKA161,33 x 24,41 3,938.07ROTI50,37 x 24,41 1,229.5313PT Siantar Top TbkSTTP2,512.5135,939.71.85%DLTA199,92 x 24,41 4,880.05SKBM26,35 x 24,41 643.2014PT Ultrajaya Milk Industry and Trading Company TbkULTJ4,366.5135,939.73.21%ICBP561,85 x 24,41 13,714.76SKLT31,57 x 24,41 770.62JUMLAH135,939.7100.00%INDF255,09 x 24,416,226.75STTP106,24 x 24,41 2,593.32MLBI224,40 x 24,41 5,477.60ULTJ180,95 x 24,41 4,416.99NoNama PerusahaanKodeTanggal IPO1PT Tiga Pilar Sejahtera Food TbkAISA11-Jun-972PT Tri Bayan Tirta TbkALTO10-Jul-123PT Wilmar Cahaya Indonesia TbkCEKA9-Jul-964PT Delta Djakarta TbkDLTA12-Feb-845PT Indofood CBP Sukses Makmur TbkICBP7-Oct-106PT Indofood Sukses Makmur TbkINDF14-Jul-947PT Multi Bintang Indonesia TbkMLBI17-Jan-948PT Mayora Indah TbkMYOR4-Jul-909PT Prashida Aneka Niaga TbkPSDN18-Oct-9410PT Nippon Indosari Corporindo TbkROTI28-Jun-1011PT Sekar Bumi TbkSKBM5-Jan-9312PT Sekar Laut TbkSKLT8-Sep-9313PT Siantar Top TbkSTTP16-Dec-9614PT Ultrajaya Milk Industry and Trading Company TbkULTJ2-Jul-90
Sheet3Tanggal KursTanggal Kurs13 May 201613,311.00 Thursday, April 21, 201613,182.00 12 May 201613,299.00 Wednesday, April 20, 201613,133.00 11 May 201613,271.00 Tuesday, April 19, 201613,150.00 10 May 201613,333.00 Monday, April 18, 201613,204.00 09 May 201613,284.00 Friday, April 15, 201613,166.00 04 May 201613,246.00 Thursday, April 14, 201613,238.00 03 May 201513,162.00 Wednesday, April 13, 201613,096.00 02 May 201613,192.00 Tuesday, April 12, 201613,123.00 29 April 201613,204.00 Monday, April 11, 201613,134.00 28 April 201613,204.00 Friday, April 08, 201613,169.00 27 April 201613,173.00 Thursday, April 07, 201613,197.00 26 April 201613,215.00 Wednesday, April 06, 201613,223.00 25 April 201613,235.00 Tuesday, April 05, 201613,217.00 22 April 201613,169.00 Monday, April 04, 201613,145.00 21 April 201613,182.00 Friday, April 01, 201613,200.00 20 April 201613,133.00 Thursday, March 31, 201613,276.00 19-Apr-1613,150.00 18-Apr-1613,204.00 15-Apr-1613,166.00 14-Apr-1613,238.00 13-Apr-1613,096.00 12-Apr-1613,123.00 11-Apr-1613,134.00 8-Apr-1613,169.00 7-Apr-1613,197.00 6-Apr-1613,223.00 5-Apr-1613,217.00 4-Apr-1613,145.00 1-Apr-1613,200.00 31 March 2016 13,276.00 30 March 2016 13,359.00 29 March 2016 13,363.00
Sheet1
1234567891011121314FUNDAMENTALAISAINDFICBPMYORROTIALTOCEKADLTAMLBIPSDNSKBMSKLTSTTPULTJ
Sales Growth*22.94%0.74%5.72%4.58%15.65%-22.39%-2.81%-24.09%-9.78%-5.10%-10.36%9.35%19.61%13.64%Gr.Profit Growth*916.9 B17258.1 B9619.1 B4198.3 B1155.0 B73.9 B220.8 B307.5 B1561.4 B84.2 B117.7 B183.9 B366.1 B1023.5 BOp.Profit Margin**12.62%12.64%13.77%12.71%26.15%18.49%4.06%30.87%35.26%-0.25%4.34%6.66%10.83%19.25%Net.Profit Margin**0.060.050.090.080.12-0.120.030.260.18-0.050.020.030.050.12Market Cap.3814 B63000 B88776 B28239 B6479 B708 B417 B4003 B16540 B189 B515 B256 B3996 B11120 BEPS***106.17x337.27x517.36x1364.31x53.05x-14.60x161.33x199.92x236.53x-34.56x26.35x29.56x106.24x180.95xPER***11.16x21.27x29.43x23.14x24.13x-22.19x4.34x25.01x33.19x-3.79x20.88x12.52x28.71x21.28xBVPS***1226.004911.102810.335808.10234.80228.741054.701014.80363.78232.92348.95220.12719.33957.11PBV***0.97x1.46x5.42x5.44x5.45x1.42x0.66x4.93x21.58x0.56x1.58x1.68x4.24x4.02xROA***3.99%3.23%11.30%10.76%10.00%-2.70%5.97%16.81%23.64%-7.48%3.38%5.41%7.53%15.49%ROE***8.61%6.88%18.31%23.49%22.76%-6.42%15.30%19.70%64.80%-14.42%7.55%13.43%14.66%18.98%Debt/Equity**1.191.130.621.181.281.341.640.221.740.881.271.481.000.27EV/EBITDA**13.8712.0420.8617.3613.1637.0412.9026.2818.44-257.7419.199.5323.9617.65*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.42%0.70%0.66%0.32%0.79%0.00%1.45%0.00%0.00%0.00%0.00%0.00%0.00%0.00%%FL 1 Week2.16%5.51%1.67%5.25%5.79%0.93%8.53%0.00%1.62%3.97%0.92%0.00%1.67%5.48%%FL 1 Month12.32%5.51%1.67%16.51%5.79%7.64%17.65%2.04%6.08%14.91%19.83%0.00%1.67%6.35%%FL 3 Month37.79%38.65%18.48%23.58%9.40%7.64%20.69%8.70%7.53%14.91%19.83%0.00%1.67%10.63%%FL 6 Month37.79%48.24%34.44%24.56%20.19%10.96%20.69%13.12%7.53%16.96%19.83%0.00%1.67%10.63%%FL 1 Year37.79%57.35%39.68%31.56%25.49%10.96%34.62%13.12%37.12%36.46%19.83%12.50%1.67%11.27%%FL YTD37.79%38.65%18.48%23.58%9.40%7.64%20.69%8.70%7.53%14.91%19.83%0.00%1.67%10.63%%FL All Time1651.40%3598.45%300.66%14694.17%360.43%29.83%803.23%15525.00%1481032.08%274.29%1000.00%620.00%2672.73%4712.50%%FH Today-0.42%-0.69%-0.49%-0.24%-0.78%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%%FH 1 Week-3.27%-1.71%-0.98%-0.24%-2.66%-0.61%-2.10%-7.41%0.00%-10.27%-4.35%0.00%0.00%-3.39%%FH 1 Month-8.49%-5.28%-5.73%-0.24%-2.66%-0.92%-6.67%-7.41%-1.88%-33.50%-38.89%0.00%-0.33%-3.39%%FH 3 Month-8.49%-5.28%-8.28%-0.24%-9.86%-7.43%-6.67%-7.41%-7.92%-33.50%-41.80%-2.70%-0.33%-3.39%%FH 6 Month-33.24%-5.28%-8.28%-0.24%-9.86%-15.84%-6.67%-26.74%-36.44%-33.50%-41.80%-7.69%-0.33%-4.94%%FH 1 Year-45.39%-5.28%-8.28%-0.24%-9.86%-15.84%-17.65%-26.74%-36.44%-33.50%-47.62%-7.69%-0.33%-5.98%%FH YTD-8.49%-5.28%-8.28%-0.24%-9.86%-7.43%-6.67%-7.41%-7.92%-33.50%-41.80%-2.70%-0.33%-3.39%%FH All Time-54.77%-10.31%-8.28%-0.97%-31.18%-59.33%-55.56%-41.18%-47.67%-90.64%-98.64%-85.60%-10.29%-25.96%% Today-0.840.000.820.00-1.17-2.90-7.410.003.97-2.730.000.660.00% 1 Week-3.693.230.662.270.803.88-1.960.00-10.203.880.002.33-3.77% 1 Month12.861.42-3.655.254.0714.756.16-0.637.38-38.890.00-0.334.05% 3 Month-2.0738.1612.623.521.193.70-3.85-4.277.38-41.80-2.701.16-2.41% 6 Month-18.2830.0022.3818.708.9412.006.380.645.65-41.80-2.701.16-3.27% 1 Year-43.44-4.033.419.264.92-7.28-12.28-19.90-2.24-43.3012.50-0.16-3.02% YTD-2.0738.1612.623.521.193.70-3.85-4.277.38-41.80-2.701.16-2.41% All Time0.000.000.000.000.000.000.000.000.000.000.000.000.00- FL : From Low- FH : From High
LAST CONDITION
Last Price1.1757.22515.32531.4751.26567057.851315353603.073.85%Chg-0.840.000.820.00-1.17-2.90-7.410.003.97-2.730.000.660.00
AISAAISAQUARTERANLZ 2015[09] 2015[09] 2014[09] 2013
Last Price1.1851.1851.8352.065Share Out.3.2 B3.2 B3.2 B2.9 BMarket Cap.3814.0 B3814.0 B5906.1 B6042.2 B
BALANCE SHEET
Cash566.3 B566.3 B1320.4 B406.2 BTotal Asset8516.5 B8516.5 B7114.5 B4743.9 BS.T.Borrowing2248.4 B2248.4 B978.9 B812.6 BL.T.Borrowing2385.8 B2385.8 B1859.4 B1220.7 BTotal Equity3946.0 B3882.3 B3289.4 B2260.7 B
INCOME STATEMENT
Revenue6005.0 B4503.8 B3663.4 B2944.8 BGross Profit1222.5 B916.9 B762.4 B649.6 BOperating Profit728.5 B546.4 B496.2 B445.4 BNet.Profit339.7 B254.8 B246.9 B216.4 BEBITDA757.6 B568.2 B502.5 B445.4 BInterest Expense238.8 B179.1 B146.8 B119.4 B
RATIO
EPS106.1779.6385.1373.97PER11.16x14.88x21.56x27.92xBVPS1226.001206.211021.99772.61PBV0.97x0.98x1.80x2.67xROA3.99%2.99%3.47%4.56%ROE8.61%6.56%7.51%9.57%EV/EBITDA10.4013.8714.7817.22Debt/Equity1.171.190.860.90Debt/TotalCap0.540.540.460.47Debt/EBITDA6.128.165.654.57EBITDA/IntExps3.173.173.423.73
FUNDAMENTAL
Sales Growth*22.94%Gr.Profit Growth*916.9 BOp.Profit Margin**12.62%Net.Profit Margin**0.06Market Cap.3814 BEPS***106.17xPER***11.16xBVPS***1226.00PBV***0.97xROA***3.99%ROE***8.61%Debt/Equity**1.19EV/EBITDA**13.87*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.42%%FL 1 Week2.16%%FL 1 Month12.32%%FL 3 Month37.79%%FL 6 Month37.79%%FL 1 Year37.79%%FL YTD37.79%%FL All Time1651.40%%FH Today-0.42%%FH 1 Week-3.27%%FH 1 Month-8.49%%FH 3 Month-8.49%%FH 6 Month-33.24%%FH 1 Year-45.39%%FH YTD-8.49%%FH All Time-54.77%% Today-0.84% 1 Week-3.69% 1 Month12.86% 3 Month-2.07% 6 Month-18.28% 1 Year-43.44% YTD-2.07% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price1.175%Chg-0.8
ALTOALTOQUARTERANLZ 2015[09] 2015[09] 2014[09] 2013
Last Price324324350540Share Out.2.2 B2.2 B2.2 B2.2 BMarket Cap.708.4 B708.4 B765.3 B1180.7 B
BALANCE SHEET
Cash7.9 B7.9 B106.7 B1.4 BTotal Asset1188.8 B1188.8 B1220.4 B342.9 BS.T.Borrowing110.4 B110.4 B211.4 B92.8 BL.T.Borrowing570.0 B570.0 B398.8 B28.8 BTotal Equity500.2 B506.2 B545.4 B204.7 B
INCOME STATEMENT
Revenue268.9 B201.7 B259.9 B194.8 BGross Profit98.6 B73.9 B95.1 B42.6 BOperating Profit15.0 B11.3 B36.7 B26.9 BNet.Profit-32.1 B-24.1 B2.6 B14.2 BEBITDA49.7 B37.3 B58.7 B26.9 BInterest Expense49.1 B36.8 B33.9 B8.0 B
RATIO
EPS-14.60-10.951.209.10PER-22.19x-29.59x291.67x59.34xBVPS228.74231.50249.4593.64PBV1.42x1.40x1.40x5.77xROA-2.70%-2.03%0.22%4.13%ROE-6.42%-4.76%0.48%6.92%EV/EBITDA27.7837.0421.6248.31Debt/Equity1.361.341.120.59Debt/TotalCap0.580.570.530.37Debt/EBITDA13.6918.2510.404.52EBITDA/IntExps1.011.011.733.37
FUNDAMENTAL
Sales Growth*-22.39%Gr.Profit Growth*73.9 BOp.Profit Margin**18.49%Net.Profit Margin**-0.12Market Cap.708 BEPS***-14.60xPER***-22.19xBVPS***228.74PBV***1.42xROA***-2.70%ROE***-6.42%Debt/Equity**1.34EV/EBITDA**37.04*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week0.93%%FL 1 Month7.64%%FL 3 Month7.64%%FL 6 Month10.96%%FL 1 Year10.96%%FL YTD7.64%%FL All Time29.83%%FH Today0.00%%FH 1 Week-0.61%%FH 1 Month-0.92%%FH 3 Month-7.43%%FH 6 Month-15.84%%FH 1 Year-15.84%%FH YTD-7.43%%FH All Time-59.33%% Today% 1 Week% 1 Month% 3 Month% 6 Month% 1 Year% YTD% All Time- FL : From Low- FH : From High
LAST CONDITION
Last Price%Chg
CEKACEKAQUARTERANLZ 2015[09] 2015[09] 2014
Last Price7007001.495Share Out.0.6 B0.6 B0.3 BMarket Cap.416.5 B416.5 B444.8 B
BALANCE SHEET
Cash9.8 B9.8 B31.2 BTotal Asset1608.8 B1608.8 B1535.3 BS.T.Borrowing969.5 B969.5 B659.1 BL.T.Borrowing29.8 B29.8 B0.0 BTotal Equity627.5 B609.5 B513.3 B
INCOME STATEMENT
Revenue3577.4 B2683.1 B2760.5 BGross Profit294.4 B220.8 B146.0 BOperating Profit145.4 B109.0 B54.6 BNet.Profit96.0 B72.0 B14.8 BEBITDA145.4 B109.0 B54.6 BInterest Expense20.4 B15.3 B33.9 B
RATIO
EPS161.33121.0049.78PER4.34x5.79x30.03xBVPS1054.701024.451725.50PBV0.66x0.68x0.87xROA5.97%4.47%0.96%ROE15.30%11.81%2.89%EV/EBITDA9.6712.9019.65Debt/Equity1.591.641.28Debt/TotalCap0.610.620.56Debt/EBITDA6.879.1712.07EBITDA/IntExps7.117.111.61
FUNDAMENTAL
Sales Growth*-2.81%Gr.Profit Growth*220.8 BOp.Profit Margin**4.06%Net.Profit Margin**0.03Market Cap.417 BEPS***161.33xPER***4.34xBVPS***1054.70PBV***0.66xROA***5.97%ROE***15.30%Debt/Equity**1.64EV/EBITDA**12.90*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today1.45%%FL 1 Week8.53%%FL 1 Month17.65%%FL 3 Month20.69%%FL 6 Month20.69%%FL 1 Year34.62%%FL YTD20.69%%FL All Time803.23%%FH Today0.00%%FH 1 Week-2.10%%FH 1 Month-6.67%%FH 3 Month-6.67%%FH 6 Month-6.67%%FH 1 Year-17.65%%FH YTD-6.67%%FH All Time-55.56%% Today-2.90% 1 Week3.88% 1 Month14.75% 3 Month3.70% 6 Month12.00% 1 Year-7.28% YTD3.70% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price670%Chg-2.90
DLTADLTAQUARTERANLZ 2015[12] 2015[12] 2014[12] 2013
Last Price5.25.2270361.5Share Out.0.8 B0.8 B0.0 B0.0 BMarket Cap.4163.4 B4163.4 B4323.6 B5788.8 B
BALANCE SHEET
Cash496.3 B496.3 B417.1 B435.4 BTotal Asset1038.3 B1038.3 B991.9 B867.0 BS.T.Borrowing140.4 B140.4 B0.0 B0.0 BL.T.Borrowing48.3 B48.3 B0.0 B0.0 BTotal Equity849.6 B849.6 B764.5 B676.6 B
INCOME STATEMENT
Revenue699.5 B699.5 B879.3 B867.1 BGross Profit466.4 B466.4 B617.5 B605.3 BOperating Profit236.3 B236.3 B357.1 B336.4 BNet.Profit190.5 B190.5 B282.2 B264.5 BEBITDA244.6 B244.6 B364.9 B344.6 BInterest Expense0.0 B0.0 B0.0 B0.0 B
RATIO
EPS237.89237.8917635.9016515.00PER21.86x21.86x15.31x21.89xBVPS1061.151061.1547740.2542250.07PBV4.90x4.90x5.66x8.56xROA18.34%18.34%28.45%30.50%ROE22.42%22.42%36.91%39.09%EV/EBITDA15.7615.7610.7115.54Debt/Equity0.220.220.000.00Debt/TotalCap0.180.180.000.00Debt/EBITDA0.770.770.000.00EBITDA/IntExps0.000.000.000.00
FUNDAMENTAL
Sales Growth*-24.09%Gr.Profit Growth*307.5 BOp.Profit Margin**30.87%Net.Profit Margin**0.26Market Cap.4003 BEPS***199.92xPER***25.01xBVPS***1014.80PBV***4.93xROA***16.81%ROE***19.70%Debt/Equity**0.22EV/EBITDA**26.28*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week0.00%%FL 1 Month2.04%%FL 3 Month8.70%%FL 6 Month13.12%%FL 1 Year13.12%%FL YTD8.70%%FL All Time15525.00%%FH Today0.00%%FH 1 Week-7.41%%FH 1 Month-7.41%%FH 3 Month-7.41%%FH 6 Month-26.74%%FH 1 Year-26.74%%FH YTD-7.41%%FH All Time-41.18%% Today-7.41% 1 Week-1.96% 1 Month6.16% 3 Month-3.85% 6 Month6.38% 1 Year-12.28% YTD-3.85% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price5%Chg-7.41
ICBPICBPQUARTERANLZ 2015[12] 2015[12] 2014[12] 2013
Last Price15.215.212.9759.95Share Out.5.8 B5.8 B5.8 B5.8 BMarket Cap.88630.5 B88630.5 B75656.6 B58018.0 BNama Pemegang SahamTotal Saham Ditempatkan dan Disetor Penuh (angka penuh)Persentase KepemilikanJumlahBALANCE SHEETANLZ 2015[12] 2015[12] 2014[12] 2013
Cash7756.9 B7756.9 B7402.5 B5598.2 BTotal Asset26560.6 B26560.6 B24910.2 B21267.5 BS.T.Borrowing6002.3 B6002.3 B1816.3 B1136.8 BPT Indofood Sukses Makmur Tbk4,695,839,00080.53%469,548L.T.Borrowing4171.4 B4171.4 B1589.7 B1383.3 BMasyarakat (dengan kepemilikan masing-masing di bawah 5%)1,135,115,00019.47%113,551Total Equity16386.9 B16386.9 B15039.9 B13265.7 BTotal5,830,954,000100.00%583,095
INCOME STATEMENTANLZ 2015[12] 2015[12] 2014[12] 2013
Revenue31741.1 B31741.1 B30022.5 B25094.7 BGross Profit9619.1 B9619.1 B8059.9 B6425.7 BOperating Profit3992.1 B3992.1 B3128.7 B2771.9 BNet.Profit3000.7 B3000.7 B2604.2 B2225.3 BEBITDA4370.9 B4370.9 B3456.0 B2889.4 BInterest Expense314.0 B314.0 B221.0 B165.2 B
RATIOANLZ 2015[12] 2015[12] 2014[12] 2013ANLZ 2015[12] 2015[12] 2014[12] 2013Net.Profit3000.7 B3000.7 B2604.2 B2225.3 BEPS517.36517.36449.01382.00PER29.38x29.38x28.90x26.05xANLZ 2015[12] 2015[12] 2014[12] 2013BVPS2810.332810.332579.332275.05Cash7756.9 B7756.9 B7402.5 B5598.2 BPBV5.41x5.41x5.03x4.37xROA11.30%11.30%10.45%10.46%ANLZ 2015[12] 2015[12] 2014[12] 2013ROE18.31%18.31%17.32%16.77%PER29.38x29.38x28.90x26.05xEV/EBITDA20.8320.8320.7319.01Debt/Equity0.620.620.230.19ANLZ 2015[12] 2015[12] 2014[12] 2013Debt/TotalCap0.380.380.180.16PBV5.41x5.41x5.03x4.37xDebt/EBITDA2.332.330.990.87EBITDA/IntExps13.9213.9215.6417.49ANLZ 2015[12] 2015[12] 2014[12] 2013Revenue31741.1 B31741.1 B30022.5 B25094.7 BANLZ 2015[12] 2015[12] 2014[12] 2013FUNDAMENTALDebt/Equity0.620.620.230.19
Sales Growth*5.72%Gr.Profit Growth*9619.1 BOp.Profit Margin**13.77%Net.Profit Margin**0.09Market Cap.88776 BEPS***517.36xPER***29.43xBVPS***2810.33PBV***5.42xROA***11.30%ROE***18.31%Debt/Equity**0.62EV/EBITDA**20.86*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.66%%FL 1 Week1.67%%FL 1 Month1.67%%FL 3 Month18.48%%FL 6 Month34.44%%FL 1 Year39.68%%FL YTD18.48%%FL All Time300.66%%FH Today-0.49%%FH 1 Week-0.98%%FH 1 Month-5.73%%FH 3 Month-8.28%%FH 6 Month-8.28%%FH 1 Year-8.28%%FH YTD-8.28%%FH All Time-8.28%% Today0.82% 1 Week0.66% 1 Month-3.65% 3 Month12.62% 6 Month22.38% 1 Year3.41% YTD12.62% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price15.325%Chg0.82
INDFINDFQUARTERANLZ 2015[12] 2015[12] 2014[12] 2013
Last Price7.157.156.8257.1Share Out.8.8 B8.8 B8.8 B8.8 BMarket Cap.62780.0 B62780.0 B59926.4 B62341.0 B
BALANCE SHEET
Cash14166.7 B14166.7 B14823.0 B17757.3 BTotal Asset91831.5 B91831.5 B85938.9 B78092.8 BS.T.Borrowing25107.5 B25107.5 B10095.7 B12031.8 BL.T.Borrowing23602.4 B23602.4 B16837.9 B15324.3 BTotal Equity43121.6 B43121.6 B41228.4 B38373.1 B
INCOME STATEMENT
Revenue64061.9 B64061.9 B63594.5 B57732.0 BGross Profit17258.1 B17258.1 B17049.8 B14329.9 BOperating Profit7362.9 B7362.9 B7208.7 B6718.0 BNet.Profit2968.0 B2968.0 B3885.4 B2503.8 BEBITDA8099.9 B8099.9 B7889.8 B7293.0 BInterest Expense2665.7 B2665.7 B1553.0 B2772.8 B
RATIO
EPS337.27337.27441.52285.00PER21.20x21.20x15.46x24.91xBVPS4911.104911.104695.494370.30PBV1.46x1.46x1.45x1.62xROA3.23%3.23%4.52%3.21%ROE6.88%6.88%9.42%6.52%EV/EBITDA12.0212.029.139.86Debt/Equity1.131.130.650.71Debt/TotalCap0.530.530.400.42Debt/EBITDA6.016.013.413.75EBITDA/IntExps3.043.045.082.63
FUNDAMENTAL
Sales Growth*0.74%Gr.Profit Growth*17258.1 BOp.Profit Margin**12.64%Net.Profit Margin**0.05Market Cap.63000 BEPS***337.27xPER***21.27xBVPS***4911.10PBV***1.46xROA***3.23%ROE***6.88%Debt/Equity**1.13EV/EBITDA**12.04*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.70%%FL 1 Week5.51%%FL 1 Month5.51%%FL 3 Month38.65%%FL 6 Month48.24%%FL 1 Year57.35%%FL YTD38.65%%FL All Time3598.45%%FH Today-0.69%%FH 1 Week-1.71%%FH 1 Month-5.28%%FH 3 Month-5.28%%FH 6 Month-5.28%%FH 1 Year-5.28%%FH YTD-5.28%%FH All Time-10.31%% Today0.00% 1 Week3.23% 1 Month1.42% 3 Month38.16% 6 Month30.00% 1 Year-4.03% YTD38.16% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price7.225%Chg0.00
MLBIMLBIQUARTERANLZ 2015[12] 2015[12] 2014[12] 2013
Last Price7.857.859.5251,080,000Share Out.2.1 B2.1 B2.1 B0.0 BMarket Cap.16540.0 B16540.0 B20069.2 B22755.6 B
BALANCE SHEET
Cash344.6 B344.6 B146.4 B145.5 BTotal Asset2100.9 B2100.9 B2231.1 B1782.1 BS.T.Borrowing1215.2 B1215.2 B1112.5 B0.0 BL.T.Borrowing119.1 B119.1 B2.8 B0.0 BTotal Equity766.5 B766.5 B553.8 B987.5 B
INCOME STATEMENT
Revenue2696.3 B2696.3 B2988.5 B3562.0 BGross Profit1561.4 B1561.4 B1805.9 B2283.6 BOperating Profit940.3 B940.3 B1146.4 B1524.9 BNet.Profit496.7 B496.7 B794.7 B1171.0 BEBITDA950.8 B950.8 B1156.0 B1533.2 BInterest Expense44.0 B44.0 B80.0 B6.6 B
RATIO
EPS236.53236.53378.4355576.00PER33.19x33.19x25.17x19.43xBVPS363.78363.78262.8446869.15PBV21.58x21.58x36.24x23.04xROA23.64%23.64%35.62%65.71%ROE64.80%64.80%143.50%118.58%EV/EBITDA18.4418.4418.2014.75Debt/Equity1.741.742.010.00Debt/TotalCap0.640.640.670.00Debt/EBITDA1.401.400.960.00EBITDA/IntExps21.6221.6214.44230.69
FUNDAMENTAL
Sales Growth*-9.78%Gr.Profit Growth*1561.4 BOp.Profit Margin**35.26%Net.Profit Margin**0.18Market Cap.16540 BEPS***236.53xPER***33.19xBVPS***363.78PBV***21.58xROA***23.64%ROE***64.80%Debt/Equity**1.74EV/EBITDA**18.44*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week1.62%%FL 1 Month6.08%%FL 3 Month7.53%%FL 6 Month7.53%%FL 1 Year37.12%%FL YTD7.53%%FL All Time1481032.08%%FH Today0.00%%FH 1 Week0.00%%FH 1 Month-1.88%%FH 3 Month-7.92%%FH 6 Month-36.44%%FH 1 Year-36.44%%FH YTD-7.92%%FH All Time-47.67%% Today0.00% 1 Week0.00% 1 Month-0.63% 3 Month-4.27% 6 Month0.64% 1 Year-19.90% YTD-4.27% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price7.85%Chg0.00
MYORMYORQUARTERANLZ 2015[12] 2015[12] 2014[12] 2013
Last Price31.5531.5525.52529.1Share Out.0.9 B0.9 B0.9 B0.9 BMarket Cap.28216.7 B28216.7 B22828.2 B26025.5 B
BALANCE SHEET
Cash1682.1 B1682.1 B712.9 B1860.5 BTotal Asset11342.7 B11342.7 B10291.1 B9709.8 BS.T.Borrowing3151.5 B3151.5 B1976.9 B1118.6 BL.T.Borrowing2996.8 B2996.8 B2625.8 B2754.3 BTotal Equity5194.5 B5194.5 B4100.6 B3938.8 B
INCOME STATEMENT
Revenue14818.7 B14818.7 B14169.1 B12017.8 BGross Profit4198.3 B4198.3 B2535.2 B2921.7 BOperating Profit1862.6 B1862.6 B891.3 B1304.8 BNet.Profit1220.1 B1220.1 B403.6 B1041.8 BEBITDA1883.8 B1883.8 B911.7 B1324.1 BInterest Expense378.7 B378.7 B358.4 B256.8 B
RATIO
EPS1364.311364.31451.341164.90PER23.13x23.13x56.55x24.98xBVPS5808.105808.104584.974404.06PBV5.43x5.43x5.57x6.61xROA10.76%10.76%3.92%10.73%ROE23.49%23.49%9.84%26.45%EV/EBITDA17.3517.3529.3121.17Debt/Equity1.181.181.120.98Debt/TotalCap0.540.540.530.50Debt/EBITDA3.263.265.052.92EBITDA/IntExps4.984.982.545.16
FUNDAMENTAL
Sales Growth*4.58%Gr.Profit Growth*4198.3 BOp.Profit Margin**12.71%Net.Profit Margin**0.08Market Cap.28239 BEPS***1364.31xPER***23.14xBVPS***5808.10PBV***5.44xROA***10.76%ROE***23.49%Debt/Equity**1.18EV/EBITDA**17.36*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.32%%FL 1 Week5.25%%FL 1 Month16.51%%FL 3 Month23.58%%FL 6 Month24.56%%FL 1 Year31.56%%FL YTD23.58%%FL All Time14694.17%%FH Today-0.24%%FH 1 Week-0.24%%FH 1 Month-0.24%%FH 3 Month-0.24%%FH 6 Month-0.24%%FH 1 Year-0.24%%FH YTD-0.24%%FH All Time-0.97%% Today0.00% 1 Week2.27% 1 Month5.25% 3 Month3.52% 6 Month18.70% 1 Year9.26% YTD3.52% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price31.475%Chg0.00
PSDNPSDNQUARTERANLZ 2015[09] 2015[09] 2014[09] 2013
Last Price131131134185Share Out.1.4 B1.4 B1.4 B1.4 BMarket Cap.188.6 B188.6 B193.0 B266.4 B
BALANCE SHEET
Cash40.6 B40.6 B41.6 B79.8 BTotal Asset646.7 B646.7 B639.2 B722.3 BS.T.Borrowing257.7 B257.7 B186.3 B209.2 BL.T.Borrowing44.5 B44.5 B1.0 B4.0 BTotal Equity335.4 B344.5 B396.2 B429.8 B
INCOME STATEMENT
Revenue935.6 B701.7 B739.4 B945.9 BGross Profit112.3 B84.2 B71.0 B118.0 BOperating Profit-18.8 B-14.1 B1.7 B34.7 BNet.Profit-48.4 B-36.3 B-14.3 B3.0 BEBITDA-2.3 B-1.7 B3.9 B34.7 BInterest Expense12.2 B9.2 B7.9 B9.5 B
RATIO
EPS-34.56-25.92-9.962.15PER-3.79x-5.05x-13.45x86.05xBVPS232.92239.22275.16298.44PBV0.56x0.55x0.49x0.62xROA-7.48%-5.61%-2.24%0.42%ROE-14.42%-10.53%-3.62%0.70%EV/EBITDA-193.31-257.7487.6411.52Debt/Equity0.900.880.470.50Debt/TotalCap0.470.470.320.33Debt/EBITDA-129.74-172.9948.476.14EBITDA/IntExps-0.19-0.190.493.66
FUNDAMENTAL
Sales Growth*-5.10%Gr.Profit Growth*84.2 BOp.Profit Margin**-0.25%Net.Profit Margin**-0.05Market Cap.189 BEPS***-34.56xPER***-3.79xBVPS***232.92PBV***0.56xROA***-7.48%ROE***-14.42%Debt/Equity**0.88EV/EBITDA**-257.74*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week3.97%%FL 1 Month14.91%%FL 3 Month14.91%%FL 6 Month16.96%%FL 1 Year36.46%%FL YTD14.91%%FL All Time274.29%%FH Today0.00%%FH 1 Week-10.27%%FH 1 Month-33.50%%FH 3 Month-33.50%%FH 6 Month-33.50%%FH 1 Year-33.50%%FH YTD-33.50%%FH All Time-90.64%% Today3.97% 1 Week-10.20% 1 Month7.38% 3 Month7.38% 6 Month5.65% 1 Year-2.24% YTD7.38% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price131%Chg3.97
ROTIROTIQUARTERANLZ 2015[12] 2015[12] 2014[12] 2013
Last Price1.2851.2851.1351.055Share Out.5.1 B5.1 B5.1 B5.1 BMarket Cap.6504.4 B6504.4 B5745.1 B5340.2 B
BALANCE SHEET
Cash515.2 B515.2 B162.6 B101.1 BTotal Asset2706.3 B2706.3 B2142.9 B1822.7 BS.T.Borrowing395.9 B395.9 B47.6 B0.0 BL.T.Borrowing1121.9 B1121.9 B787.7 B656.4 BTotal Equity1188.5 B1188.5 B960.1 B787.3 B
INCOME STATEMENT
Revenue2174.5 B2174.5 B1880.3 B1505.5 BGross Profit1155.0 B1155.0 B901.4 B698.6 BOperating Profit453.7 B453.7 B298.6 B232.4 BNet.Profit270.5 B270.5 B188.6 B158.0 BEBITDA568.5 B568.5 B396.6 B295.7 BInterest Expense90.2 B90.2 B46.8 B24.4 B
RATIO
EPS53.0553.0536.9831.22PER24.22x24.22x30.69x33.79xBVPS234.80234.80189.68155.54PBV5.47x5.47x5.98x6.78xROA10.00%10.00%8.80%8.67%ROE22.76%22.76%19.64%20.07%EV/EBITDA13.2013.2016.1819.94Debt/Equity1.281.280.870.83Debt/TotalCap0.560.560.470.45Debt/EBITDA2.672.672.112.22EBITDA/IntExps6.306.308.4712.12
FUNDAMENTAL
Sales Growth*15.65%Gr.Profit Growth*1155.0 BOp.Profit Margin**26.15%Net.Profit Margin**0.12Market Cap.6479 BEPS***53.05xPER***24.13xBVPS***234.80PBV***5.45xROA***10.00%ROE***22.76%Debt/Equity**1.28EV/EBITDA**13.16*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.79%%FL 1 Week5.79%%FL 1 Month5.79%%FL 3 Month9.40%%FL 6 Month20.19%%FL 1 Year25.49%%FL YTD9.40%%FL All Time360.43%%FH Today-0.78%%FH 1 Week-2.66%%FH 1 Month-2.66%%FH 3 Month-9.86%%FH 6 Month-9.86%%FH 1 Year-9.86%%FH YTD-9.86%%FH All Time-31.18%% Today-1.17% 1 Week0.80% 1 Month4.07% 3 Month1.19% 6 Month8.94% 1 Year4.92% YTD1.19% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price1.265%Chg-1.17
SKBMSKBMQUARTERANLZ 2015[09] 2015[09] 2014[09] 2013
Last Price550550970900Share Out.0.9 B0.9 B0.9 B0.9 BMarket Cap.515.1 B515.1 B908.4 B779.2 B
BALANCE SHEET
Cash88.9 B88.9 B117.6 B40.5 BTotal Asset730.0 B730.0 B594.5 B389.1 BS.T.Borrowing274.2 B274.2 B155.7 B106.3 BL.T.Borrowing133.7 B133.7 B5.9 B1.2 BTotal Equity326.8 B322.2 B295.1 B167.8 B
INCOME STATEMENT
Revenue1336.7 B1002.5 B1118.3 B849.3 BGross Profit157.0 B117.7 B135.2 B87.2 BOperating Profit55.8 B41.9 B60.7 B28.1 BNet.Profit24.7 B18.5 B51.6 B27.3 BEBITDA57.9 B43.5 B62.4 B28.1 BInterest Expense11.9 B8.9 B10.1 B6.3 B
RATIO
EPS26.3519.7655.1231.79PER20.88x27.83x17.60x28.31xBVPS348.95344.01315.08193.77PBV1.58x1.60x3.08x4.64xROA3.38%2.53%8.68%7.02%ROE7.55%5.74%17.49%16.29%EV/EBITDA14.3919.1915.2730.11Debt/Equity1.251.270.550.64Debt/TotalCap0.560.560.350.39Debt/EBITDA7.049.382.593.83EBITDA/IntExps4.864.866.174.48
FUNDAMENTAL
Sales Growth*-10.36%Gr.Profit Growth*117.7 BOp.Profit Margin**4.34%Net.Profit Margin**0.02Market Cap.515 BEPS***26.35xPER***20.88xBVPS***348.95PBV***1.58xROA***3.38%ROE***7.55%Debt/Equity**1.27EV/EBITDA**19.19*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week0.92%%FL 1 Month19.83%%FL 3 Month19.83%%FL 6 Month19.83%%FL 1 Year19.83%%FL YTD19.83%%FL All Time1000.00%%FH Today0.00%%FH 1 Week-4.35%%FH 1 Month-38.89%%FH 3 Month-41.80%%FH 6 Month-41.80%%FH 1 Year-47.62%%FH YTD-41.80%%FH All Time-98.64%% Today-2.73% 1 Week3.88% 1 Month-38.89% 3 Month-41.80% 6 Month-41.80% 1 Year-43.30% YTD-41.80% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price535%Chg-2.73
SKLTSKLTQUARTERANLZ 2015[12] 2015[12] 2014[12] 2013
Last Price370370340205Share Out.0.7 B0.7 B0.7 B0.7 BMarket Cap.255.6 B255.6 B234.9 B141.6 B
BALANCE SHEET
Cash7.7 B7.7 B7.3 B9.0 BTotal Asset377.1 B377.1 B331.6 B302.0 BS.T.Borrowing159.1 B159.1 B63.3 B49.5 BL.T.Borrowing65.9 B65.9 B12.6 B16.9 BTotal Equity152.0 B152.0 B153.4 B139.7 B
INCOME STATEMENT
Revenue745.1 B745.1 B681.4 B567.0 BGross Profit183.9 B183.9 B154.6 B124.1 BOperating Profit33.6 B33.6 B26.6 B19.7 BNet.Profit20.4 B20.4 B17.0 B11.7 BEBITDA49.6 B49.6 B43.7 B34.0 BInterest Expense8.5 B8.5 B6.6 B5.2 B
RATIO
EPS29.5629.5624.5616.90PER12.52x12.52x13.84x12.13xBVPS220.12220.12222.03202.17PBV1.68x1.68x1.53x1.01xROA5.41%5.41%5.12%3.87%ROE13.43%13.43%11.06%8.36%EV/EBITDA9.539.536.945.85Debt/Equity1.481.480.490.48Debt/TotalCap0.600.600.330.32Debt/EBITDA4.544.541.741.95EBITDA/IntExps5.825.826.606.57
FUNDAMENTAL
Sales Growth*9.35%Gr.Profit Growth*183.9 BOp.Profit Margin**6.66%Net.Profit Margin**0.03Market Cap.256 BEPS***29.56xPER***12.52xBVPS***220.12PBV***1.68xROA***5.41%ROE***13.43%Debt/Equity**1.48EV/EBITDA**9.53*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week0.00%%FL 1 Month0.00%%FL 3 Month0.00%%FL 6 Month0.00%%FL 1 Year12.50%%FL YTD0.00%%FL All Time620.00%%FH Today0.00%%FH 1 Week0.00%%FH 1 Month0.00%%FH 3 Month-2.70%%FH 6 Month-7.69%%FH 1 Year-7.69%%FH YTD-2.70%%FH All Time-85.60%% Today0.00% 1 Week0.00% 1 Month0.00% 3 Month-2.70% 6 Month-2.70% 1 Year12.50% YTD-2.70% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price360%Chg0.00
STTPSTTPQUARTERANLZ 2015[09] 2015[09] 2014[09] 2013
Last Price3.053.053.0352.5Share Out.1.3 B1.3 B1.3 B1.3 BMarket Cap.3995.5 B3995.5 B3975.9 B3275.0 B
BALANCE SHEET
Cash23.7 B23.7 B33.6 B23.4 BTotal Asset1834.3 B1834.3 B1617.7 B1384.1 BS.T.Borrowing598.0 B598.0 B237.7 B346.6 BL.T.Borrowing319.8 B319.8 B347.9 B109.4 BTotal Equity942.3 B916.4 B786.8 B666.6 B
INCOME STATEMENT
Revenue2512.5 B1884.4 B1575.4 B1232.5 BGross Profit488.2 B366.1 B292.8 B222.1 BOperating Profit252.7 B189.5 B155.4 B142.5 BNet.Profit138.1 B103.6 B92.7 B86.9 BEBITDA272.1 B204.1 B167.5 B142.5 BInterest Expense69.5 B52.1 B37.0 B28.5 B
RATIO
EPS106.2479.6870.7466.30PER28.71x38.28x42.90x37.71xBVPS719.33699.57600.61508.82PBV4.24x4.36x5.05x4.91xROA7.53%5.65%5.73%6.28%ROE14.66%11.30%11.78%13.03%EV/EBITDA17.9723.9627.0326.01Debt/Equity0.971.000.740.68Debt/TotalCap0.490.500.430.41Debt/EBITDA3.374.503.503.20EBITDA/IntExps3.923.924.535.00
FUNDAMENTAL
Sales Growth*19.61%Gr.Profit Growth*366.1 BOp.Profit Margin**10.83%Net.Profit Margin**0.05Market Cap.3996 BEPS***106.24xPER***28.71xBVPS***719.33PBV***4.24xROA***7.53%ROE***14.66%Debt/Equity**1.00EV/EBITDA**23.96*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week1.67%%FL 1 Month1.67%%FL 3 Month1.67%%FL 6 Month1.67%%FL 1 Year1.67%%FL YTD1.67%%FL All Time2672.73%%FH Today0.00%%FH 1 Week0.00%%FH 1 Month-0.33%%FH 3 Month-0.33%%FH 6 Month-0.33%%FH 1 Year-0.33%%FH YTD-0.33%%FH All Time-10.29%% Today0.66% 1 Week2.33% 1 Month-0.33% 3 Month1.16% 6 Month1.16% 1 Year-0.16% YTD1.16% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price3.07%Chg0.66
ULTJULTJQUARTERANLZ 2015[09] 2015[09] 2014[09] 2013
Last Price3.853.853.9953.98Share Out.2.9 B2.9 B2.9 B2.9 BMarket Cap.11120.3 B11120.3 B11539.1 B11495.8 B
BALANCE SHEET
Cash719.2 B719.2 B578.9 B584.7 BTotal Asset3387.8 B3387.8 B3037.6 B2716.7 BS.T.Borrowing574.1 B574.1 B23.7 B73.6 BL.T.Borrowing147.6 B147.6 B62.4 B0.2 BTotal Equity2764.5 B2666.1 B2186.3 B1967.9 B
INCOME STATEMENT
Revenue4366.5 B3274.9 B2881.8 B2529.6 BGross Profit1364.6 B1023.5 B669.9 B774.7 BOperating Profit672.6 B504.4 B271.8 B357.8 BNet.Profit524.7 B393.6 B206.1 B278.3 BEBITDA840.4 B630.3 B384.0 B357.8 BInterest Expense0.4 B0.3 B2.7 B5.4 B
RATIO
EPS180.95135.7171.0096.00PER21.28x28.37x56.27x41.46xBVPS957.11923.05756.92681.32PBV4.02x4.17x5.28x5.84xROA15.49%11.62%6.79%10.24%ROE18.98%14.76%9.43%14.14%EV/EBITDA13.2317.6528.7730.70Debt/Equity0.260.270.040.04Debt/TotalCap0.210.210.040.04Debt/EBITDA0.861.140.220.21EBITDA/IntExps1882.571882.57141.4465.95
FUNDAMENTAL
Sales Growth*13.64%Gr.Profit Growth*1023.5 B Op.Profit Margin**19.25%Net.Profit Margin**0.12Market Cap.11120 BEPS***180.95xPER***21.28xBVPS***957.11PBV***4.02xROA***15.49%ROE***18.98%Debt/Equity**0.27EV/EBITDA**17.65*Quarter to Quarter**Actual Quarter***Annualized
HILO PERFORMANCE
%FL Today0.00%%FL 1 Week5.48%%FL 1 Month6.35%%FL 3 Month10.63%%FL 6 Month10.63%%FL 1 Year11.27%%FL YTD10.63%%FL All Time4712.50%%FH Today0.00%%FH 1 Week-3.39%%FH 1 Month-3.39%%FH 3 Month-3.39%%FH 6 Month-4.94%%FH 1 Year-5.98%%FH YTD-3.39%%FH All Time-25.96%% Today0.00% 1 Week-3.77% 1 Month4.05% 3 Month-2.41% 6 Month-3.27% 1 Year-3.02% YTD-2.41% All Time0.00- FL : From Low- FH : From High
LAST CONDITION
Last Price3.85%Chg0.00
Sheet2NoNama PerusahaanKodePenjualan PerusahaanPenjualan IndustriPangsa PasarKodePER Perusahaan > < PER IndustriHarga Sahan Murah / MahalKodePER Perusahaan > < PER IndustriHarga Sahan Murah / Mahal1PT Tiga Pilar Sejahtera Food TbkAISA6,005.0135,939.74.42%AISA11,58 < 24,41 murahMYOR23,90 < 24,41 murah2PT Tri Bayan Tirta TbkALTO268.9135,939.70.20%CEKA4,40 < 24,41 murahROTI24,91 > 24,41 mahal3PT Wilmar Cahaya Indonesia TbkCEKA3,577.4135,939.72.63%DLTA25,76 > 24,41 mahalSKBM21, 63 < 24,41 murah4PT Delta Djakarta TbkDLTA699.5135,939.70.51%ICBP27,01 > 24,41 mahalSKLT11,40 < 24,41 murah5PT Indofood CBP Sukses Makmur TbkICBP31,741.1135,939.723.35%INDF27,54 > 24,41 mahalSTTP28,24 > 24,41 mahal6PT Indofood Sukses Makmur TbkINDF64,061.9135,939.747.13%MLBI35,20 > 24,41 mahalULTJ21, 39 < 24,41 murah7PT Multi Bintang Indonesia TbkMLBI2,696.3135,939.71.98%8PT Mayora Indah TbkMYOR14,818.7135,939.710.90%9PT Prashida Aneka Niaga TbkPSDN935.6135,939.70.69%10PT Nippon Indosari Corporindo TbkROTI2,174.5135,939.71.60%KodeEPS Perusahaan x PER IndustriHarga SahanKodeEPS Perusahaan x PER IndustriHarga Sahan11PT Sekar Bumi TbkSKBM1,336.7135,939.70.98%AISA106,17 x 24,41 2,591.61MYOR224,40 x 24,41 31,637.5612PT Sekar Laut TbkSKLT745.1135,939.70.55%CEKA161,33 x 24,41 3,938.07ROTI50,37 x 24,41 1,229.5313PT Siantar Top TbkSTTP2,512.5135,939.71.85%DLTA199,92 x 24,41 4,880.05SKBM26,35 x 24,41 643.2014PT Ultrajaya Milk Industry and Trading Company TbkULTJ4,366.5135,939.73.21%ICBP561,85 x 24,41 13,714.76SKLT31,57 x 24,41 770.62JUMLAH135,939.7100.00%INDF255,09 x 24,416,226.75STTP106,24 x 24,41 2,593.32MLBI224,40 x 24,41 5,477.60ULTJ180,95 x 24,41 4,416.99NoNama PerusahaanKodeTanggal IPO1PT Tiga Pilar Sejahtera Food TbkAISA11-Jun-972PT Tri Bayan Tirta TbkALTO10-Jul-123PT Wilmar Cahaya Indonesia TbkCEKA9-Jul-964PT Delta Djakarta TbkDLTA12-Feb-845PT Indofood CBP Sukses Makmur TbkICBP7-Oct-106PT Indofood Sukses Makmur TbkINDF14-Jul-947PT Multi Bintang Indonesia TbkMLBI17-Jan-948PT Mayora Indah TbkMYOR4-Jul-909PT Prashida Aneka Niaga TbkPSDN18-Oct-9410PT Nippon Indosari Corporindo TbkROTI28-Jun-1011PT Sekar Bumi TbkSKBM5-Jan-9312PT Sekar Laut TbkSKLT8-Sep-9313PT Siantar Top TbkSTTP16-Dec-9614PT Ultrajaya Milk Industry and Trading Company TbkULTJ2-Jul-90
Sheet3Tanggal KursTanggal Kurs13 May 201613,311.00 Wednesday, April 20, 201613,133.00 12 May 201613,299.00 Tuesday, April 19, 201613,150.00 11 May 201613,271.00 Monday, April 18, 201613,204.00 10 May 201613,333.00 Friday, April 15, 201613,166.00 09 May 201613,284.00 Thursday, April 14, 201613,238.00 04 May 201613,246.00 Wednesday, April 13, 201613,096.00 03 May 201513,162.00 Tuesday, April 12, 201613,123.00 02 May 201613,192.00 Monday, April 11, 201613,134.00 29 April 201613,204.00 Friday, April 08, 201613,169.00 28 April 201613,204.00 Thursday, April 07, 201613,197.00 27 April 201613,173.00 Wednesday, April 06, 201613,223.00 26 April 201613,215.00 Tuesday, April 05, 201613,217.00 25 April 201613,235.00 Monday, April 04, 201613,145.00 22 April 201613,169.00 Friday, April 01, 201613,200.00 Thursday, April 21, 201613,182.00 Thursday, March 31, 201613,276.00 31 March 2016 1327630 March 2016 13359BulanNilai TukarBulanNilai Tukar29 March 2016 13363Jan-1512,579Sep-1513,78228 March 2016 13323Feb-1512,750Oct-1513,21924 March 2016 13250Mar-1513,067Nov-1513,67323 March 2016 13167Apr-1512,947Dec-1513,85529 April 20161320422 March 2016 13175May-1513,215Jan-1613,88928 April 20161320421 March 2016 13160Jun-1513,313Feb-1613,85527 April 20161317318 March 2016 13048Jul-1513,375Mar-1613,19326 April 20161321517 March 2016 13166Aug-1513,782Apr-1613,18025 April 20161323516 March 2016 1316922 April 20161316915 March 2016 13087Thursday, April 21, 20161318214 March 2016 13020BulanNilai TukarBulanNilai TukarWednesday, April 20, 20161313311 March 2016 13087Apr-1613,180Aug-1513,78219-Apr-161315010 March 2016 13149Mar-1613,193Jul-1513,37518-Apr-16132048 March 2016 13128Feb-1613,855Jun-1513,31315-Apr-16131667 March 2016 13029Jan-1613,889May-1513,21514-Apr-16132384 March 2016 13159Dec-1513,855Apr-1512,94713-Apr-16130963 March 2016 13260Nov-1513,673Mar-1513,06712-Apr-16131232 March 2016 13314Oct-1513,219Feb-1512,75011-Apr-16131341 March 2016 13367Sep-1513,782Jan-1512,5798-Apr-1613169131937-Apr-16131976-Apr-16132235-Apr-16132174-Apr-16131451-Apr-161320013180
table
PDB Penggunaan (Seri 2010)[Seri 2010] Laju Pertumbuhan PDB Seri 2010 menurut Pengeluaran (Persen)Laju Pertumbuhan Kumulatif (c-to-c)Laju Pertumbuhan Triwulanan Berantai (q-to-q)Laju Pertumbuhan Triwulanan terhadap Triwulan yang Sama Tahun Sebelumnya (y-on-y)201420152016201420152016201420152016Triwulan ITriwulan IITriwulan IIITriwulan IVTriwulan ITriwulan IITriwulan IIITriwulan IVTriwulan ITriwulan ITriwulan IITriwulan IIITriwulan IVTriwulan ITriwulan IITriwulan IIITriwulan IVTriwulan ITriwulan ITriwulan IITriwulan IIITriwulan IVTriwulan ITriwulan IITriwulan IIITriwulan IVTriwulan I1. Pengeluaran Konsumsi Rumahtangga5.255.205.175.165.014.994.974.964.940.241.223.550.030.151.183.530.010.175.255.145.135.115.014.974.954.924.94a. Makanan dan Minuman, Selain Restoran4.334.284.474.425.475.775.585.475.010.050.853.83-0.451.181.422.99-0.511.044.334.234.834.295.476.075.215.155.01b. Pakaian, Alas Kaki dan Jasa Perawatannya5.085.224.784.533.943.913.803.692.930.231.483.16-1.080.371.422.90-1.31-0.055.085.363.943.803.943.873.603.362.93c. Perumahan dan Perlengkapan Rumahtangga5.725.354.824.554.804.704.794.834.73-0.580.852.820.650.420.663.190.610.215.724.983.823.764.804.594.984.944.73d. Kesehatan dan Pendidikan5.836.186.056.166.055.866.056.165.910.332.793.010.23-0.082.443.710.31-0.625.836.525.806.486.055.696.416.495.91e. Transportasi dan Komunikasi5.475.605.655.804.584.424.584.615.440.871.543.580.12-0.691.254.18-0.040.015.475.725.766.224.584.274.874.705.44f. Restoran dan Hotel7.356.886.696.835.184.714.724.915.530.231.424.790.68-1.700.525.291.37-1.647.356.436.317.255.184.244.745.465.53g. Lainnya5.215.135.315.133.593.183.082.952.020.700.712.250.85-0.25-0.082.360.54-0.785.215.045.684.593.592.772.882.562.022. Pengeluaran Konsumsi LNPRT23.1522.7816.9012.19-8.07-8.03-3.46-0.636.387.012.13-9.921.08-1.142.224.332.75-2.9123.1522.425.76-0.49-8.07-7.996.568.326.383. Pengeluaran Konsumsi Pemerintah6.061.411.321.162.912.744.375.382.93-48.3532.274.6741.05-47.3031.899.2641.30-49.456.06-1.841.170.872.912.617.117.312.93a. Konsumsi Kolektif5.200.831.150.812.36-0.852.913.853.22-49.3937.580.5043.15-48.2930.1413.5538.24-49.475.20-2.121.690.182.36-3.189.385.633.22b. Konsumsi Individu7.462.411.611.753.808.846.797.932.48-46.5923.7712.0937.70-45.6634.642.7246.48-49.427.46-1.340.342.033.8012.923.4910.082.484. Pembentukan Modal Tetap Domestik Bruto5.164.614.564.574.634.244.435.075.57-4.593.792.612.93-4.563.053.515.01-5.755.164.084.484.594.633.884.796.905.57a. Bangunan5.515.204.965.525.475.145.526.237.67-4.104.053.104.10-5.563.414.516.02-6.035.514.914.527.105.474.826.258.217.67b. Mesin dan Perlengkapan-2.67-1.71-2.72-4.43-0.95-3.22-1.67-0.32-6.78-9.283.46-3.720.43-0.99-1.203.332.65-11.04-2.67-0.76-4.72-9.25-0.95-5.421.513.75-6.78c. Kendaraan-5.34-8.14-8.75-8.43-4.96-5.59-1.550.57-0.05-1.911.58-4.20-2.980.670.249.08-2.51-6.23-5.34-10.74-10-7.39-4.96-6.216.807.31-0.05d. Peralatan Lainnya-0.252.296.727.5312.0212.3911.4910.4726.29-10.705.799.276.29-8.836.476.524.266.81-0.254.8015.649.7112.0212.749.907.8026.29e. CBR22.378.019.819.178.9813.558.194.782.27-7.67-13.0616.2415.32-6.49-5.23-3.8413.09-0.7722.37-4.8413.307.618.9818.80-1.73-3.632.27f. Produk Kekayaan Intelektual27.6045.5149.0839.2210.927.020.812.033.758.3238.010.83-25.577.0929.64-12.72-12.164.3827.6061.9955.6112.1910.924.19-9.806.443.755. Perubahan Inventori---------------------------6. Ekspor Barang dan Jasa3.162.253.111-0.62-0.31-0.41-1.97-3.88-9.760.820.584.27-6.011.44-0.02-1.85-3.443.161.374.84-4.59-0.62-0.01-0.60-6.44-3.88a. Barang2.991.963.030.80-0.15-0.11-0.55-2.27-4.60-10.040.820.624-5.350.90-0.76-2.05-2.732.990.955.21-5.09-0.15-0.07-1.44-7.17-4.60a.1. Barang Non-migas4.913.703.881.46-1.92-1.58-2.06-4.10-6.07-8.940.34-0.604.69-6.071.02-2.36-2.81-2.024.912.524.24-4.91-1.92-1.25-3-9.96-6.07a.b. Barang migas-9.11-8.98-2.47-3.5012.7810.459.7910.254.77-17.354.339.17-0.44-0.540.129.532.28-6.59-9.11-8.8511.88-6.2812.788.238.5911.554.77b. Jasa4.644.983.832.83-4.92-2.150.910.693.01-7.170.830.286.70-11.866.676.65-0.17-9.304.645.311.630.14-4.920.596.980.103.017. Dikurangi Impor Barang dan Jasa5.042.611.832.19-2.19-4.65-5.06-5.84-4.24-4.986.03-5.288.18-9.970.86-4.205.70-6.245.040.410.283.23-2.19-6.97-5.90-8.05-4.24a. Barang6.163.372.162.40-2.40-5.12-5.41-6.12-4.38-3.865.78-5.847.65-8.980.05-4.145.25-5.286.160.85-0.233.08-2.40-7.69-6.02-8.12-4.38a.1. Barang Non-migas9.225.623.653.01-2.50-6.94-7.22-7.11-5.87-3.348.01-8.505.89-6.84-1.45-5.167.03-5.909.222.49-0.251.16-2.50-11.05-7.80-6.81-5.87a.b. Barang migas-5.19-5.75-3.90-0.08-1.993.132.51-1.901.95-6-3.796.9214.91-17.086.47-0.12-1.40-2.76-5.19-6.32-0.1711.11-1.998.461.31-13.071.95b. Jasa-1.51-1.88-0.160.95-0.85-1.71-2.89-4.20-3.39-11.507.61-1.8211.26-15.665.82-4.548.33-11.72-1.51-2.223.404.04-0.85-2.50-5.20-7.70-3.39Diskrepansi Statistik---------------------------8. PRODUK DOMESTIK BRUTO5.145.045.025.024.734.704.714.794.920.063.833.29-2.11-0.233.753.36-1.83-0.345.144.964.975.044.734.664.745.044.92
Sheet1Tahun Triwulan I Triwulan II Triwulan III Triwulan IV Tahunan -0.233.753.36-1.83-0.342015 2156469.12237413.32312692.52270356.68976931.52016 2262639.5 TahunTriwulanPDBLaju Pertumbuhan (q-to-q)2015Triwulan I 2156469.1-0.23%Triwulan II 2237413.33.75%Triwulan III 2312692.53.36%Triwulan IV 2270356.6-1.83%2016Triwulan I 2262639.5-0.34%
Tanggal BI Rate Tanggal BI Rate Bulan Tahun Tingkat Inflasi Bulan Tahun Tingkat Inflasi 21-Apr-166.75 % 18-Aug-157.50 % Apr-163.60 % Aug-157.18 % 17-Mar-166.75 % 14-Jul-157.50 % Mar-164.45 % Jul-157.26 % 18-Feb-167.00 % 18-Jun-157.50 % Feb-164.42 % Jun-157.26 % 14-Jan-167.25 % 19-May-157.50 % Jan-164.14 % May-157.15 % 17-Dec-157.50 % 14-Apr-157.50 % Dec-153.35 % Apr-156.79 % 17-Nov-157.50 % 17-Mar-157.50 % Nov-154.89 % Mar-156.38 % 15-Oct-157.50 % 17-Feb-157.50 % Oct-156.25 % Feb-156.29 % 17-Sep-157.50 % 15-Jan-157.75 % Sep-156.83 % Jan-156.96 %
