PORTFOLIO OVERVIEW CONTACTS Delta Portfolio Final.pdf · 2014. 9. 21. · PORTFOLIO OVERVIEW...
Transcript of PORTFOLIO OVERVIEW CONTACTS Delta Portfolio Final.pdf · 2014. 9. 21. · PORTFOLIO OVERVIEW...
8 RETAIL, OFFICE AND INDUSTRIAL PROPERTIESRISK SPREAD THROUGH GEOGRAPHICAL DIVERSITY WITH A MIX OF INCOME AND ASSET MANAGEMENT PROFILES ENTER
PORTFOLIO OVERVIEW CONTACTSDelta Portfolio Overview
n A portfolio of English office, office/retail and industrial investment assets.
n Eight locations in the North, Midlands and South.
n Risk and weighting spread, through:
- Multiple tenancies - Geographical diversity - Mix of office, retail and industrial uses, building ages and income/asset management profiles.
n High yield.
n 40% of the rental income is from the Secretary of State and the substantial private sector tenants listed below.
n The portfolio includes modern high specification office buildings.
n Opportunities to increase income by letting vacant areas.
n The government tenant of Mid Point Bradford has just made an unsolicited approach requesting terms for removing its break option.
n Other asset management potential includes redevelopment of Sheldon for large unit retail use subject to planning consent.
n Offers will be considered for parts of the portfolio.
n Proposal
We are instructed to seek offers in excess of £4,315,000 subject to contract and exclusive of VAT. A purchase price at this level reflects an attractive net initial yield of approximately 11.0%, assuming standard purchaser’s costs of 5.80%.
David KleinD&P Klein 11 Bearsfield Bisley, nr Stroud, Gloucestershire GL6 7DB
T 01452 770 900 E [email protected] W www.kleinonline.co.uk
Anthony BianchiBianchi Chartered Surveyors 39 Second Cross Road Twickenham Richmond TW2 5QY
T 020 8408 3840 M 07831 622 118 E [email protected] W www.bianchisurveyors.co.uk
Private Sector Tenants Referred to Above:
Tenant Pre-Tax Profit (£) Turnover (£) Net Assets (£) Reported Year Ending
A Plan Holdings 21,980,000 61,500,000 14,700,000 28/02/2014
Commscare Group Ltd 2,130,000 15,600,000 2,480,000 30/03/2013
Texecom Ltd 2,660,000 26,400,000 7,400,000 30/03/2013
Charles Kendall Freight Ltd 486,000 21,000,000 3,420,000 31/12/2013
(Source: Companies House)
PORTFOLIO OVERVIEW PROPERTY SUMMARY PROPERTY LIST SUMMARY TENANCY SCHEDULE FURTHER INFORMATIONPORTFOLIO OVERVIEW
Sheldon Chambers, Sheldon, B26 3NW and Hobs Moat, Solihull, B92 8JT
1
Borough Court, Grammar School Lane, Halesowen, West Midlands, B63 3SW and Adjacent Land
2
Monckton House, Epsom Centre, White Horse Business Park, Trowbridge, BA14 0XG
3
Unit 5 The Courtyard, Mid Point, Thornbury, Bradford BD3 7AY
4
Unit 9, Evolution, Wynyard Park, Wynyard, Billingham, TS22 5TB
8
Units 3 & 7 Puma Court, Kings Business Park, Liverpool Road, Knowsley, Merseyside, L34 1PJ
7
14 Cheshire Avenue, Northwich CW9 7UA
6
Unit 1a, Bradwood Court, St Crispin Way, Haslingden, Lancashire BB4 4PW
5
PORTFOLIO OVERVIEW PROPERTY SUMMARY PROPERTY LIST SUMMARY TENANCY SCHEDULE FURTHER INFORMATIONPROPERTY SUMMARY
1 Sheldon Chambers, Sheldon, B26 3NW and Hobs Moat, Solihull, B92 8JT
5 Unit 1a, Bradwood Court, St Crispin Way, Haslingden, Lancashire BB4 4PW
2 Borough Court, Grammar School Lane, Halesowen, West Midlands, B63 3SW and Adjacent Land
6 14 Cheshire Avenue, Northwich CW9 7UA
7 Units 3 & 7 Puma Court, Kings Business Park, Liverpool Road, Knowsley, Merseyside, L34 1PJ
4 Unit 5 The Courtyard, Mid Point, Thornbury, Bradford BD3 7AY
8 Unit 9, Evolution, Wynyard Park, Wynyard, Billingham, TS22 5TB
3 Monckton House, Epsom Centre, White Horse Business Park, Trowbridge, BA14 0XG
2
3
1
4
76
5
8
CLICK LINKS BELOW TO VIEW DETAILS
PORTFOLIO OVERVIEW PROPERTY SUMMARY PROPERTY LIST SUMMARY TENANCY SCHEDULE FURTHER INFORMATIONPROPERTY LIST
SUMMARY TENANCY SCHEDULEProperty Number Address Use Tenure Area
Sq FtVacant Sq Ft Vacant % Rent £pa,
Let AreasNo. of
Tenancies
1 Sheldon Chambers, Sheldon, B26 3NW and Hobs Moat, Solihull, B92 8JT Mixed F 22,744 5,598 24.6% 100,125 17
2 Borough Court, Grammar School Lane, Halesowen, West Midlands, B63 3SW and Adjacent Land Mixed F 12,938 0 0.0% 55,850 9
3 Monckton House, Epsom Centre, White Horse Business Park, Trowbridge, BA14 0XG Office LLH 6,525 0 0.0% 75,900 2
4 Unit 5 The Courtyard, Midpoint, Thornbury, Bradford BD3 7AY Office F 2,417 0 0.0% 30,000 1
5 Unit 1a, Bradwood Court, St Crispin Way, Haslingden, Lancashire BB4 4PW Industrial F 18,908 0 0.0% 55,500 1
6 14 Cheshire Avenue, Northwich CW9 7UA Office F 6,115 0 0.0% 88,667 1
7 Units 3 & 7 Puma Court, Kings Business Park, Liverpool Road, Knowsley, Merseyside, L34 1PJ Office LLH 8,000 4,000 50.0% 56,000 1
8 Unit 9, Evolution, Wynyard Park, Wynyard, Billingham, TS22 5TB Office LLH 3,295 0 0.0% 39,540 1
Total 80,942 9,598 11.9% 501,582 33
PORTFOLIO OVERVIEW PROPERTY SUMMARY PROPERTY LIST SUMMARY TENANCY SCHEDULE FURTHER INFORMATIONSUMMARY TENANCY SCHEDULE
Sheldon Chambers, Sheldon, B26 3NW and Hobs Moat, Solihull, B92 8JT1
SHELDON CHAMBERS, 2235-2243 COVENTRY ROAD, SHELDON B26 3NW ANDHOBS MOAT, 328/330 HOBS MOAT ROAD, SHELDON B92 8JT
1SHELDON CHAMBERS& HOBS MOAT
AERIALPROPERTY LIST LOCATION & DESCRIPTIONHOME ACCOMMODATION TENANCY SCHEDULE SITE PLANHOME
Sheldon Chambers, Sheldon, B26 3NW and Hobs Moat, Solihull, B92 8JT1
Dreams
Lloyds Branch
Travelodge
Morrisons
Halfords
Topps Tiles
Kwikfit
A45 COVENTRY ROAD
To M42 J6
To Central Birmingham
11A
AERIALPROPERTY LIST LOCATION & DESCRIPTIONHOME ACCOMMODATION TENANCY SCHEDULE SITE PLANAERIAL
Sheldon Chambers, Sheldon, B26 3NW and Hobs Moat, Solihull, B92 8JT1
Ordnance Survey © Crown Copyright 2014. All rights reserved. Licence number 100022432. Plotted Scale - 1:10791
LOCATION Sheldon is about 6 miles south east of Birmingham City Centre and 12 miles west of Coventry.
Sheldon Chambers fronts the southern side of the A45 Coventry Road, with Hobs Moat behind it, fronting Hobs Moat Road, 1 mile west of Birmingham Airport, adjacent to which are The NEC and Birmingham International rail station. Coventry Road connects directly with M42 Junction 6 some 3 Miles to the East and Birmingham’s outer ring road A4040 is about 4 miles West North West.
Nearby retailers and hotels include the new 80,000 sq ft Morrisons, Sheldon Travelodge, Tesco Sheldon Superstore, Halfords, Topps Tiles and Kwikfit. Major office occupiers include Virgin Media’s Solihull office, Jacobs UK, and NG Bailey. The Jaguar Land Rover factory is about a mile to the south.
DESCRIPTION Sheldon Chambers is a retail and office building, fronting Coventry Rd (A45) arranged over ground and 2 upper floors constructed in the 1960’s of a frame construction, with parking to the front and rear. There is part air conditioning (some being tenants improvements), suspended ceilings, carpeted floors, individual electric heaters and Upvc double glazed windows, stairwells at each end and two reception areas with intercom services providing street entrance to the offices. There are male and female toilets with kitchen facilities on both floors.
Hobs Moat fronts Hobs Moat Rd and consists of “Hobs Moat Offices”, a 2 storey 1960s retail and D2 use building, and “Hobs Moat Warehouse”, a single storey B1 converted warehouse containing offices and a print works.
ASSET MANAGEMENT OPPORTUNITIES Let the vacant office space as the market improves.
Explore larger unit retail redevelopment possibilities: The retail market within a 1 mile radius shows a current vacancy rate of 3.2%, down from 11.5% in 2010, with an increase of 50% in average rents during the period. (Source:Costar).
PROPOSALWe are instructed to seek offers in excess of £890,000 subject to contract and exclusive of VAT. A purchase price at this level reflects an attractive net initial yield of approximately 10.6%, assuming standard purchaser’s costs of 5.80%, and provides an opportunity to increase the income after purchase by letting vacant areas.
1a
b
c
de
a) Birmingham International Airport. b) NEC. c) Birmingham International Train Station. d) M42 J6. e) Land Rover Plant
1A1
AERIALPROPERTY LIST LOCATION & DESCRIPTIONHOME ACCOMMODATION TENANCY SCHEDULE SITE PLANLOCATION & DESCRIPTION
Sheldon Chambers, Sheldon, B26 3NW and Hobs Moat, Solihull, B92 8JT1
ACCOMMODATION
Unit Sq Ft Sq M
Hobs Moat Offices
Ground Retail 1,244 115.57
1st Leisure 1,039 96.53
Total 2,283 212.10
Hobs Moat Warehouse
Ground 4,950 459.87
Sheldon Chambers - Retail Units
Ground 3,774 350.61
Sheldon Chambers - Offices
Ground 1,239 115.11
1st 5,088 472.69
2nd (aka Top Floor) 5,410 502.60
Sheldon Chambers Total Offices 11,737 1,090
Sheldon Chambers Total All Uses 15,511 1,441
Combined Buildings
Totals: All Uses 22,744 2,113
Retail 5,018 466.18
Leisure 1,039 96.53
Office 16,687 1,550
SITE AREA / PARKINGThere are 48 marked parking spaces at the rear, with additional parking at the front of the retail units. The site area is approximately 0.87 acres (0.35 hectares).
EPCThe properties have the following EPC ratings:
Sheldon Chambers C63 - F145Hobs Moat C70 - G208
AERIALPROPERTY LIST LOCATION & DESCRIPTIONHOME ACCOMMODATION TENANCY SCHEDULE SITE PLANACCOMMODATION
Sheldon Chambers, Sheldon, B26 3NW and Hobs Moat, Solihull, B92 8JT1
AERIALPROPERTY LIST LOCATION & DESCRIPTIONHOME ACCOMMODATION TENANCY SCHEDULE SITE PLANTENANCY SCHEDULE
CONTINUED...
Premises TenantNIA
Sq FtLease
CommmencementLease Expiry
Rent £pa
Rent £psf
Vacant Space Marketing Rent £pa
Vacant Space Marketing Rent £psf
Comments
Hobs Moat Offices
Ground Retail Mr Jeremy Andrews t/a Signarama Sheldon (a Signarama franchise)
1,244 11/09/2009 10/09/2014 10,000 8.04
Holding over. Terms agreed for new lease to JT Signs Ltd for 3 years at same rent, subject to annual break options on 3 months notice, and a deposit of £3,000
Rooms 1-5K Star Thai Boxing Academy (Sheldon) Ltd
1,039 12/12/2011 11/12/2016 3,125 3.01 Service charge capped at £4,000 pa. (Est. service charge 2014 £1,975)
Hobs Moat Warehouse
Rooms 1-3 Vacant 2,157 15,000 6.95
Rooms 4-7 Prestige Sheldon Limited 2,793 25/12/2013 24/12/2018 7,372 2.64
Sheldon Chambers - Retail Units
G3 Value Carpets & Flooring Ltd 1,028 27/09/2013 26/09/2016 9,000 8.75 Service charge capped at £2,000 pa.
G4 (1)
A Plan Holdings (Insurance broker with over 70 branches in the midlands, south and south east England)
1,110 23/12/2006 22/12/2021 14,750 13.29
G4 (2)
A Plan Holdings (Insurance broker with over 70 branches in the midlands, south and south east England)
445 23/12/2006 22/12/2021 6,500 14.61
G5 Dream Cake Studio Ltd 450 08/09/2014 07/09/2017 3,750 8.33
G6-7Mr Paul Kinchin t/a Sheldon Barbers
741 29/10/2010 28/10/2015 12,000 16.19
Sheldon Chambers - Offices
G1 Diverse Care Services Ltd 500 08/09/2014 07/09/2017 1,200 2.40
G2 Vacant 127 1,000 7.87
G8-10 Vacant 612 3,000 4.90
TENANCY SCHEDULE
Sheldon Chambers, Sheldon, B26 3NW and Hobs Moat, Solihull, B92 8JT1
AERIALPROPERTY LIST LOCATION & DESCRIPTIONHOME ACCOMMODATION TENANCY SCHEDULE SITE PLAN
Premises TenantNIA
Sq FtLease
CommmencementLease Expiry
Rent £pa
Rent £psf
Vacant Space Marketing Rent £pa
Vacant Space Marketing Rent £psf
Comments
101-103 LDM Services (Midlands) Ltd 637 10/06/2014 09/06/2017 2,000 3.14 Stepped rent. Year 1 £1,500 Year 2 & 3 £2,000. Vendor will top up to £2,000
104-107 Triton Telecom Ltd 809 01/03/2014 28/02/2017 4,000 4.94 Rent inclusive of service charge
108-109 Telecom Engineers Ltd 500 01/03/2014 28/02/2017 3,000 6.00 Rent inclusive of service charge
110 Vacant 288 1,375 4.77
111-116 Mrs M Adil 1,062 12/10/2012 11/10/2014 4,000 3.77
117-120 Vacant 794 3,750 4.72
121-123 Vacant 611 2,600 4.26
124 Vacant 198 850 4.29
125 Triton Telecom Ltd 189 01/03/2014 28/02/2017 800 4.23 Rent inclusive of service charge
201-203 Charles Kendall Freight Ltd 603 26/01/2014 25/01/2017 5,800 9.62 Annual option to break on 3 months’ notice
216-219 Vacant 811 3,900.00 4.81
Top Floor Suite A Acuity Unified Comms Ltd 1,461 01/08/2014 31/07/2015 6,850 4.69 Mutual break rolling break on 30 days’notice after 1-1-2015
Top Floor Suite B Best 4 Business Ltd 2,535 01/09/2013 31/08/2016 12,500 4.93
Stepped rent. Year 1 £7,500 Year 2 £10,000 Year 3 £12,500. Vendor will top up to £12,500. Rent includes air-conditioner maintenance.
Totals 22,744 106,647 31,475
Cost to landlord of inclusive leases and service charge caps (2014 budget) 6,522
Income after inclusive lease and service charge cap costs 100,125
Total Rents and Floor Areas by Use
Retail 5,018 56,000
Leisure 1,039 3,125
Office (1) 16,687 50,647
NOTES: (1) Includes the 4,950 sq ft Hobs Moat Warehouse, where B1 space has been used at different times for office or light industrial purposes.
TENANCY SCHEDULE
TENANCY SCHEDULE
BACK...
Sheldon Chambers, Sheldon, B26 3NW and Hobs Moat, Solihull, B92 8JT1
FWUnd
FW
FF
Def
Def
FF
CR
FF
98.3m
98.0m
98.3m
97.9m
97.9m
Subway
Posts
OLD LODE LANE
HOBS
MO
ATRO
AD
El Sub Sta
NS
1
22351042
Bank
334
1010
2208
a
Wheatsheaf
2239
2233
2214
2184
1012
1026
2208
2233
a
2192
320
331
332
1040
2198
2241
2218
Shel
ter
Shelter
324
310
326
Bank
2212907
1032
Hotel
2243
897
2251
2220
PO
887
2196
2186 to 2190
The
330 328
10201022
22002202
22042206
FF
FW
Bank
1006a
1004
2255
53
0m 10m 20m 30m
AERIALPROPERTY LIST LOCATION & DESCRIPTIONHOME ACCOMMODATION TENANCY SCHEDULE SITE PLANSITE PLAN
Borough Court, Grammar School Lane, Halesowen, West Midlands, B63 3SW and Adjacent Land2
BOROUGH COURT, GRAMMAR SCHOOL LANE, HALESOWEN, WEST MIDLANDS, B63 3SW AND ADJACENT LAND
2BOROUGHCOURT
AERIALPROPERTY LIST LOCATION & DESCRIPTION ACCOMMODATION TENANCY SCHEDULEHOME SITE PLANHOME
Borough Court, Grammar School Lane, Halesowen, West Midlands, B63 3SW and Adjacent Land2
GRAMMAR SCHOOL LANE
FU
RN
AC
E L
AN
E
To A458 Earls Way
AERIALPROPERTY LIST LOCATION & DESCRIPTION ACCOMMODATION TENANCY SCHEDULEHOME SITE PLANAERIAL
Borough Court, Grammar School Lane, Halesowen, West Midlands, B63 3SW and Adjacent Land2
Ordnance Survey © Crown Copyright 2014. All rights reserved. Licence number 100022432. Plotted Scale - 1:9875
2
2
LOCATIONHalesowen is a town in the metropolitan Borough of Dudley about 8 miles west of Birmingham City Centre. Junction 3 of the M5 Motorway is situated approximately 2.3 miles to the east.
SITUATIONBorough Court is on Grammar School Lane, which joins Old Hawne Lane to the adjacent Stourbridge Road/Earls Way (A458) Roundabout.
The Cornbow Shopping centre, redeveloped in 2007 as part of a £30 million town centre regeneration programme, is within a 10 minute walk. It consists of over 50 shops and occupiers include Asda, Clarks, M&Co, New Look, Thomas Cook, Thorntons, Argos and Superdrug.
Halesowen’s established industrial area is approximately 0.5 miles to the north east of the property, providing units large and small. Large-unit occupiers include Eriks UK’s HQ, Acco and Makro. The areas to the north and west of the property are predominantly residential. There are a number of large office buildings to the east on Earls Way, New Road and Whitehall Road, where A&J Mucklow’s HQ, Barratt Homes’ West Midlands office and the Birmingham Halesowen Travelodge are situated.
The area benefits from an excellent network of public transport, served by a new bus station which formed part of the town centre redevelopment.
DESCRIPTIONBorough Court is a courtyard of office units, amounting to about 12,900 sq ft, consisting of a multi-let terrace of steel-framed units built in the 1960s (Units 1-4 & 6), a single let refurbished c1900s brick building (Units 7, 8 &9) and a single storey link building (Unit 5), together with c 9,200 sq ft of adjacent land used for storage.
AERIALPROPERTY LIST LOCATION & DESCRIPTION ACCOMMODATION TENANCY SCHEDULEHOME SITE PLANLOCATION & DESCRIPTION
Borough Court, Grammar School Lane, Halesowen, West Midlands, B63 3SW and Adjacent Land2
SITE AREA / PARKINGThere are 25 parking spaces. The site area is approximately 0.58 acres (0.236 hectares).
TENANCY SCHEDULE The units and the adjacent land are fully let, in accordance with the tenancy schedule.
EPCThe property has an EPC rating of E125.
PROPOSALWe are instructed to seek offers in excess of £470,000 subject to contract and exclusive of VAT. A purchase price at this level reflects an attractive net initial yield of approximately 11.34%, assuming standard purchaser’s costs of 4.80%.
AERIALPROPERTY LIST LOCATION & DESCRIPTION ACCOMMODATION TENANCY SCHEDULEHOME SITE PLANACCOMMODATION
Borough Court, Grammar School Lane, Halesowen, West Midlands, B63 3SW and Adjacent Land2
Premises Tenant Current Use NIA Sq FtLease
CommmencementLease Expiry
Rent £pa
Rent £psf
Comments
Unit 1 (Two Storey) Tracey & Paul NichollsLeisure
(Fitness)2,797 22/01/2013 21/01/2018 7,500 2.68
TBO 21-1-16 on 6 months’ notice. Schedule of condition.
Unit 2 (Two Storey) Safety Surplus Ltd Office 2,650 01/11/2012 31/10/2017 9,500 3.58 TBO 31-10-15 on 6 months’ notice
Unit 3 (Two Storey) Tulleys Print LtdOffice and
Light Industrial2,195 30/11/2013 29/11/2016 8,000 3.64 Annual TBO on 3 months’ notice
Unit 4 (Ground Floor) Kay BensonOffice &
Photo Studio1,000 30/11/2013 29/11/2014 4,000 4.00
Unit 5 (Single Storey) Allen Air Conditioning Ltd Office & Storage 809 12/08/2013 11/08/2016 4,000 4.94
Unit 6 (1st Floor) Mission Contract Interiors Office 1,046 26/11/2013 25/11/2016 3,600 3.44Situated above Unit 4. TBO 25-11-14 & 25-11-15 on 3 months’ notice
Unit 7 Ann Richards Accountancy Svs. Office 955 12/07/2012 11/07/2022 4,025 4.21 TBO 11-7-15 & 11-7-18
Units 8 & 9 Ann Richards Accountancy Svs. Office 1,486 12/07/2012 11/07/2022 6,225 4.19 TBO 11-7-15 & 11-7-18
Adjacent Land Greenways Contemporary LtdOutdoor display of glass doors and windows
25/04/2013 24/04/2016 9,000 9,203 sq ft site
Totals 12,938 55,850
NOTES:
We are informed as follows:
n All leases effective FR&I via service charge
AERIALPROPERTY LIST LOCATION & DESCRIPTION ACCOMMODATION TENANCY SCHEDULEHOME SITE PLAN
TENANCY SCHEDULE
TENANCY SCHEDULE
Borough Court, Grammar School Lane, Halesowen, West Midlands, B63 3SW and Adjacent Land2
AERIALPROPERTY LIST LOCATION & DESCRIPTION ACCOMMODATION TENANCY SCHEDULEHOME SITE PLAN
LANE
STREET
GRAMMAR SCHOOLWHITEFRIARS DRIVE
KING
3
40
46
Centre
13
7
11
19
CourtBorough
17
16
23
39
43
24
Club
36
1
13
Cadet
8 to 12
128.3m
123.4m
LB
Path
FURNACELANE
El
Tennis Court
Sub Sta
Tennis Court
1to 9
7a
6
9
7b
5
The Earls High School
0m 10m 20m 30m
SITE PLAN
Monckton House, Epsom Centre, White Horse Business Park, Trowbridge, BA14 0XG3
MONCKTON HOUSE, EPSOM CENTRE, WHITE HORSE BUSINESS PARK, TROWBRIDGE, BA14 0XG
3MONCKTONHOUSE
Delta 3 Trowbridge Draft
Text and notes only: No preferred font or format implied.
Investment summaries for individual properties, if any, will be provided after the portfolio summary has been drafted.
Address
Monckton House, Epsom Centre, White Horse Business Park, Trowbridge, BA14 0XG
AERIALPROPERTY LIST LOCATION & DESCRIPTIONHOME ACCOMMODATION TENANCY SCHEDULE SITE PLANHOME
Monckton House, Epsom Centre, White Horse Business Park, Trowbridge, BA14 0XG3
A363
EPSOM ROAD
EPSOM SQUARE
To Towbridge
AERIALPROPERTY LIST LOCATION & DESCRIPTIONHOME ACCOMMODATION TENANCY SCHEDULE SITE PLANAERIAL
Monckton House, Epsom Centre, White Horse Business Park, Trowbridge, BA14 0XG3
Ordnance Survey © Crown Copyright 2014. All rights reserved. Licence number 100022432. Plotted Scale - 1:12658
3
3
LOCATIONTrowbridge is the County town of Wiltshire and is located approximately 13 miles south east of Bath, 40 miles south west of Swindon and 33 miles north east of Salisbury. The town has direct access to the A350 which in turn links with Junction 17 of the M4 approximately 32 km (20 miles) to the north. Neighbouring towns of Frome, Chippenham and the city of Bath are all within a 30 minute drive of Trowbridge with Bristol and Swindon accessible in under an hour. The resident population within a 30 minute drive is approximately 450,000 rising to 1,750,000 within an hour.
SITUATIONThe property is situated on White Horse Business Park, widely acknowledged as the region’s most established commercial location. The 60 acre park accommodates some 53,400 sq m (575,000 sq ft) of high quality business accommodation ranging from high specification offices to light industrial units.
DESCRIPTIONMonckton House is a two storey, self-contained office building constructed in 2006 to a high specification and includes:
n Suspended ceilings.n Air conditioning.n Passenger lift.n Two Disabled W.C.s (one on each floor).
The property includes 34 car spaces providing an excellent parking ratio of 1:192 sq ft.
There are two entrances to the central core, allowing the accommodation to be sub divided floor by floor and wing by wing.
AERIALPROPERTY LIST LOCATION & DESCRIPTIONHOME ACCOMMODATION TENANCY SCHEDULE SITE PLANLOCATION & DESCRIPTION
Monckton House, Epsom Centre, White Horse Business Park, Trowbridge, BA14 0XG3
TENURE
The property is held on a 999 year lease from 28 September 1994 at a peppercorn rent.
INVESTMENT RATIONALE
Mathematics in Education and Industry expanded recently and were granted a new lease of the whole of their now larger demise, with a rebased rent but no rent free period, which demonstrates their high satisfaction with the location and the building.
EPCThe property has an EPC rating of C67.
PROPOSAL
We are instructed to seek offers in excess of £640,000 subject to contract and exclusive of VAT. A purchase price at this level reflects an attractive net initial yield of approximately 11.21%, assuming standard purchaser’s costs of 5.80%.
AERIALPROPERTY LIST LOCATION & DESCRIPTIONHOME ACCOMMODATION TENANCY SCHEDULE SITE PLANACCOMMODATION
Monckton House, Epsom Centre, White Horse Business Park, Trowbridge, BA14 0XG3
Premises TenantNIA
Sq FtLease
CommmencementLease Expiry
Rent £pa
Rent £psf
Comments
First Floor Mathematics in Education and Industry 3,209 14/07/2014 31/08/2016 33,700 10.50 13 parking spaces.
Ground Floor The Orders of St John Care Trust 3,316 12/07/2006 11/07/2021 42,200 12.7321 parking spaces. TBO 12-7-16 on 6 months’ notice
Totals 6,525 75,900
NOTES:
nWe are informed that both leases are effective FR&I via a service charge.
AERIALPROPERTY LIST LOCATION & DESCRIPTIONHOME ACCOMMODATION TENANCY SCHEDULE SITE PLAN
TENANCY SCHEDULE
TENANCY SCHEDULE
Monckton House, Epsom Centre, White Horse Business Park, Trowbridge, BA14 0XG3
AERIALPROPERTY LIST LOCATION & DESCRIPTIONHOME ACCOMMODATION TENANCY SCHEDULE SITE PLAN
Pond
Pond MP 107.5
Monckton House
Hol
olw
ayH
oues
Pond
SPEO
MSQ
UA
ER
SL
Oak House
Derby Court
1 to 4
0m 10m 20m 30m
SITE PLAN
Unit 5 The Courtyard, Mid Point, Thornbury, Bradford BD3 7AY4
UNIT 5 THE COURTYARD, MID POINT, THORNBURY, BRADFORD BD3 7AY
4UNIT 5THE COURTYARD
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONTENANCYHOME SITE PLANHOME
Unit 5 The Courtyard, Mid Point, Thornbury, Bradford BD3 7AY4
DICK LANE
MID
PO
INT
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONTENANCYHOME SITE PLANAERIAL
Unit 5 The Courtyard, Mid Point, Thornbury, Bradford BD3 7AY4
Ordnance Survey © Crown Copyright 2014. All rights reserved. Licence number 100022432. Plotted Scale - 1:11687
4
4
LOCATIONMid Point Business and Leisure Park, Thornbury, is approximately 3km (2 miles) east of Bradford City Centre and 10km (6 miles) to the west of Leeds City Centre. From the south, the park can be accessed from J26 M62 / J1 M606 or J1 M621 via the Leeds and Bradford ring roads.
Leeds Bradford International Airport is approximately 8km (5 miles) to the north east of the property.
SITUATIONMid Point Park is south east of Thornbury Roundabout and The Courtyard development fronts onto Dick Lane.
Apart from the tenant, other significant local office occupiers include Loop Customer Services (part of Kelda Group, which includes Yorkshire Water) and Bowers Metrology (part of Bowers group, which includes Spear & Jackson). Two minutes’ walk from the property are the amenities of a Virgin Active health club and the Leeds-Bradford Odeon Cinema, while it is 10 minutes’ walk to Woodhall Retail Park, (B&Q, Iceland etc).
DESCRIPTIONUnit 5 The Courtyard is a self-contained, end of terrace two storey office unit built in 2007 to a specification that includes:
n Raised access floors.n Suspended ceilings.n LG7 recessed lighting.n Gas central heating.n Aluminium double glazed windows.n Male / female / disabled WCs.n Security shutters.n 9 car spaces (a ratio of 1 space to 269 sq ft).
ACCOMMODATION
Floor Sq M Sq Ft
Ground floor 111.02 1,195
First floor 113.53 1,222
Total 224.55 2,417
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONTENANCYHOME SITE PLANLOCATION & DESCRIPTION
Unit 5 The Courtyard, Mid Point, Thornbury, Bradford BD3 7AY4
TENANCYTenant The property is let in its entirety to
The Secretary of State for Communities and Local Government and is occupied by the Driving Standards Agency.
Lease Full repairing and insuring lease for a term of 15 years from 7 October 2010, expiring 6 October 2025.
Stop Press The tenant has written via its agent to request terms for removing the 2015 break option. Copy letter on file and available upon request.
Passing Rent £30,000 per annum.
Break Options Tenant’s break options effective the 5th and 10th anniversaries of the term, subject to 6 months prior written notice. The tenant will receive a 4 month rent free period if it does not operate the 5th anniversary break clause.
Rent Reviews 5-yearly, upward only, to open market
rental value.
TENUREFreehold.
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONTENANCYHOME SITE PLANTENANCY
Unit 5 The Courtyard, Mid Point, Thornbury, Bradford BD3 7AY4
LOCAL MARKET OCCUPANCYThe c 110,000 sq ft of office stock at Mid Point Park has been fully let since 2011. Within a 1 mile radius of Mid Point, the office stock of c 1.4 million sq ft of has a vacancy rate of 3.2%, down from 20% in 2012. (Source: Costar)
PLANNINGPlanning permission was granted on 1 October 2009 for the change of use of the property from B1(a) (offices) to sui generis (driving test centre). A change back to B1(a) office would probably not be contentious.
SERVICE CHARGEThe external common areas and estate roads are maintained by a management company. The tenant contributes to this maintenance by way of service charge.
EPCThe property has an EPC rating of B47.
PROPOSALWe are instructed to seek offers in excess of £265,000 subject to contract and exclusive of VAT. A purchase price at this level reflects an attractive net initial yield of approximately 10.28%, assuming standard purchaser’s costs of 4.80%.
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONTENANCYHOME SITE PLANFURTHER INFORMATION
Unit 5 The Courtyard, Mid Point, Thornbury, Bradford BD3 7AY4
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONTENANCYHOME SITE PLAN
Dist
Bdy
Def
169.8m
ANE
33
5
465
2
22
Hotel
1
471
35
58
463
Boro
Cons
t &M
etDi
s
Sewa
El Sub Sta
Gas Gov
MID POINT
ElSubSta
Mid Point Business Park
Hotel
2
A
The Courtyard
Headingley1 to 17
El Sub Sta
1
0m 10m 20m 30m
SITE PLAN
Unit 1a, Bradwood Court, St Crispin Way, Haslingden, Lancashire BB4 4PW5
UNIT 1A, BRADWOOD COURT, ST CRISPIN WAY, HASLINGDEN, LANCASHIRE BB4 4PW
51ABRADWOOD COURT
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANHOME
Unit 1a, Bradwood Court, St Crispin Way, Haslingden, Lancashire BB4 4PW5
A56
ST CRISPIN WAY
To M65
To M66
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANAERIAL
Unit 1a, Bradwood Court, St Crispin Way, Haslingden, Lancashire BB4 4PW5
Ordnance Survey © Crown Copyright 2014. All rights reserved. Licence number 100022432. Plotted Scale - 1:11978
5
5
LOCATIONHaslingden is 19 miles north of Manchester . Nearby towns include Burnley (10 miles to the north), Bolton (12 miles to the south west) and Rochdale (12 miles to the south east).
Haslingden forms part of a conurbation with Bacup and Rawtenstall. and can be reached from either Junction 5 or 8 of the M65 Motorway or from the start of the M66 Motorway.
SITUATIONBradwood Court is on Saint Crispin Way, approximately 1/3 of a mile from the main A56 north-south arterial dual carriageway, three miles from the start of the M66, seven miles from Junction 8 of the M65 and five miles from Junction 5 of the M65. The property is therefore well positioned for access to the regional and national motorway networks and for serving the Lancashire and Greater Manchester conurbations.
In addition to the tenant of Bradwood Court, major industrial occupiers in the area include Interfloor (250,000 sq ft), Courtesy Shoes and Foremost Furniture.
DESCRIPTIONA single storey industrial unit built in the 1990s of steel portal frame construction with steel clad elevations and a mono pitched profile steel roof incorporating translucent light panels. Internally the warehouse benefits from blockwork elevations to an approximate height of 2.00 metres. It is one of five units of varying sizes which together form Bradwood Court.
ACCOMMODATION (GIA)
Floor Use Sq M Sq Ft
Ground Floor Warehouse/Office 878.34 9,454
Mezzanine Storage/Office/Canteen 878.34 9,454
Total 1,756.68 18,908
Bradwood Court has 65 parking spaces used in common. The demise of Unit 1a also includes 2 dedicated parking spaces - one in front of the unit by its entrance and 1 elsewhere shown on the plan.
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANLOCATION & DESCRIPTION
Unit 1a, Bradwood Court, St Crispin Way, Haslingden, Lancashire BB4 4PW5
TENANCYTenant Texecom Limited. Note that Texecom
also occupies the other four units in Bradwood Court.
Lease Full repairing and insuring lease for a term of 9 years and 8 months from 13 October 2010, expiring 30 June 2020, without break.
Passing Rent £55,500 per annum.
Rent Reviews 1 July 2015, upward only, to open market rental value.
TENUREFreehold.
EPCThe property has an EPC rating of C58.
LOCAL MARKET OCCUPANCYThe industrial vacancy rate within a 1 mile radius of the property (an inventory of about 850,000 sq ft) is reported to be a little below 6%. (Source: Costar)
PROPOSALWe are instructed to seek offers in excess of £475,000 subject to contract and exclusive of VAT. A purchase price at this level reflects an attractive net initial yield of approximately 11.15%, assuming standard purchaser’s costs of 4.80%.
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANFURTHER INFORMATION
Unit 1a, Bradwood Court, St Crispin Way, Haslingden, Lancashire BB4 4PW5
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLAN
Path
(um
)
Path
(um
)
hHutch Bank
Farm
Hurstwood Enterprise Park
BRADWOOD COURT
El Sub Sta
Works
1
5
2
0m 10m 20m 30m
SITE PLAN
14 Cheshire Avenue, Northwich CW9 7UA6
14 CHESHIRE AVENUE, NORTHWICH CW9 7UA
614CHESHIRE AVENUE
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANHOME
14 Cheshire Avenue, Northwich CW9 7UA6
To M6
CHESHIRE AVENUE
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANAERIAL
14 Cheshire Avenue, Northwich CW9 7UA6
Ordnance Survey © Crown Copyright 2014. All rights reserved. Licence number 100022432. Plotted Scale - 1:11361
6
6
LOCATION & SITUATIONCheshire is a very desirable region for business occupiers thanks to its strategic location and excellent lifestyle qualities.
n Located within minutes of Junction 19 of the M6.n The M56 and M60 motorways provide a journey time of less than 30 minutes to Chester, Liverpool
and Manchester.n Within 15 minutes drive of Manchester International Airport.n Within 30 minutes drive of Liverpool John Lennon Airport.n Approximately 5 minutes from Lostock Gralam train station on the West Coast Intercity line.
DESCRIPTIONHandsome two storey office building of 6,115 sq ft NIA with the following Grade A specification;
n Full height glazed entrance foyer.n Full access raised floors.n Suspended ceilings with LG3 or LG7 compliant lighting.n Solar tinted glazing.n Carpeted throughout.n Shower facilities and bicycle parking.n Fully air conditioned.n BREEAM very good.n 22 car parking spaces.
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANLOCATION & DESCRIPTION
14 Cheshire Avenue, Northwich CW9 7UA6
TENANCYTenant Commscare Group Ltd.
Lease Full repairing and insuring lease from 9 August 2011 expiring 31 March 2027.
Passing Rent £88,667 per annum.
Rent Reviews 1 April 2019 and 1 April 2019, upward only, to open market rental value.
Break Option Tenant’s break options 31 March 2019 and 31 March 2022 on 6 months’ notice. In each case the tenant will receive a rent free period of 3 months if it does not exercise the break.
TENUREFreehold.
EPCThe property has an EPC rating of C61.
ADMIRAL COURT OCCUPANCYThe c 112,000 sq ft of offices in 11 buildings at Admiral Court are reported to be 97.2% occupied. (Source: Costar)
PROPOSAL We are instructed to seek offers in excess of £840,000 subject to contract and exclusive of VAT. A purchase price at this level reflects an attractive net initial yield of approximately 9.98%, assuming standard purchaser’s costs of 5.80%.
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANFURTHER INFORMATION
14 Cheshire Avenue, Northwich CW9 7UA6
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLAN
1
m
GIBBONDRIVE
2
1
El Sub Sta
18
26
ROMAN R
OAD
34.9m
T
MANCHESTER ROAD
CHESHIRE AVENUE
LostoGral
2
1
471473
Gas Govn
12
10
14
8
6
4
16
2
0m 10m 20m 30m
SITE PLAN
Units 3 & 7 Puma Court, Kings Business Park, Liverpool Road, Knowsley, Merseyside, L34 1PJ7
UNITS 3 & 7 PUMA COURT, KINGS BUSINESS PARK, LIVERPOOL ROAD, KNOWSLEY, MERSEYSIDE, L34 1PJ
7UNITS 3 & 7PUMA COURT
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANHOME
Units 3 & 7 Puma Court, Kings Business Park, Liverpool Road, Knowsley, Merseyside, L34 1PJ7
KHT
CSC Vertex
Leopard Court
Golf Course
B5199 HUYTON LANE
To Huyton & M62
To J2 M57
To A57
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANAERIAL
Units 3 & 7 Puma Court, Kings Business Park, Liverpool Road, Knowsley, Merseyside, L34 1PJ7
Ordnance Survey © Crown Copyright 2014. All rights reserved. Licence number 100022432. Plotted Scale - 1:10236
3
7
LOCATION & SITUATION Kings Business Park is an established office park superbly located close to the major intersections of the M57 with the M62 and A580, with direct access from Junction 2 of the M57 motorway.
The site has extensive frontage to the A57 Liverpool Road and the town centres of Huyton and Prescot are within 2 miles. Liverpool City Centre is approximately 7 miles to the west.
The park is served by many local bus routes and both Prescot and Huyton Stations offer regular rail services to Liverpool Lime Street and other destinations.
Occupiers include Balfour Beatty, Compass Law, NHS 5 Boroughs Partnership, Richmond Fellowship, Alternative Futures Group and King’s Park Day Nursery.
DESCRIPTION The office specifications include;
n Raised floors with floorboxes wired for power.n Suspended ceilings with integral LG3 lighting.n Gas fired central heating.n WC and kitchen facilities on each floor.
Kings Business Park is a secure enclosed site with 24 hour security.
ACCOMMODATION (GIA)
Unit Sq M Sq Ft
Unit 3 371.61 4,000
Unit 7 371.61 4,000
Total 743.22 8,000
7
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANLOCATION & DESCRIPTION
Units 3 & 7 Puma Court, Kings Business Park, Liverpool Road, Knowsley, Merseyside, L34 1PJ7
TENANCY UNIT 3Tenant Compass Cost Consultants Ltd.
Lease Full repairing and insuring lease for a term of 8 years from 6th December 2007, expiring 5th December 2015.
Passing Rent £56,000 per annum.
VACANT POSSESSION UNIT 7Unit 7 is offered with vacant possession.
TENUREThe two properties are held on separate leasehold interests, both for a term of 999 years from 30th July 2008 at a peppercorn.
EPCThe properties have an EPC rating of:
Unit 3 On request Unit 7 C66
PROPOSALWe are instructed to seek offers in excess of £480,000 subject to contract and exclusive of VAT. A purchase price at this level reflects an attractive net initial yield of approximately 11.13%, assuming standard purchaser’s costs of 4.80%, and provides an opportunity to increase the income after purchase by letting the vacant building.
We would make the following allocation, illustrating the exceptional opportunity these units offer to a buyer in the price per sq ft for the vacant Unit 7 and net initial yield for the let Unit 3 as follows:
Unit 3 (let) £280,000 / 19.00% net initial yield.
Unit 7 (vacant) £200,000 / £50 per sq ft.
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANFURTHER INFORMATION
Units 3 & 7 Puma Court, Kings Business Park, Liverpool Road, Knowsley, Merseyside, L34 1PJ7
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLAN
51.2m
232
230
240
1
2
El Sub Sta
9
11
12
Puma Court
1
Tiger Court
10
13a
13b
2
8
4
7
0m 10m 20m 30m
SITE PLAN
Unit 9, Evolution, Wynyard Park, Wynyard, Billingham, TS22 5TB8
UNIT 9, EVOLUTION, WYNYARD PARK, WYNYARD, BILLINGHAM, TS22 5TB
8UNIT 9EVOLUTION
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANHOME
Unit 9, Evolution, Wynyard Park, Wynyard, Billingham, TS22 5TB8
A689 COAL LANE
WYNYARD AVE
A19
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANAERIAL
Unit 9, Evolution, Wynyard Park, Wynyard, Billingham, TS22 5TB8
Ordnance Survey © Crown Copyright 2014. All rights reserved. Licence number 100022432. Plotted Scale - 1:14313
8
LOCATION & SITUATIONThe property is located in the Wynyard Business Park, a modern development completed in 2005 and providing approximately 1.2 million square feet of office, warehouse and storage facilities in addition to communal facilities such as an onsite café, crèche and fitness centre. The Business Park lies to the north of the A689, close to its intersection with the A19 at Billingham
Wynyard Park’s tenants include Amec, Conoco Phillips, the NHS, NFU Mutual and Clipper Logistics.
DESCRIPTIONThe ground floor of a two storey end terrace office building of steel frame construction with composite sheet clad elevations, with aluminium powder coated and double glazed windows, with a net internal floor area of 3,295 sq ft.
The main office area has a carpet tile covered floor, with painted plaster walls and a suspended grid ceiling, with recessed category II lighting. The accommodation benefits from a small kitchen facility to the south eastern corner, having a vinyl floor covering, with a range of wall and base mounted kitchen units. Heating is provided by a wall mounted, gas fired radiator system.
The demise includes 10 car parking spaces.
8
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANLOCATION & DESCRIPTION
Unit 9, Evolution, Wynyard Park, Wynyard, Billingham, TS22 5TB8
TENANCY Tenant Evolution Business & Tax Advisors LLP,
Chartered Accountants. (The tenant also occupies the 1st floor of the building, which is not part of the interest for sale).
Lease Full repairing and insuring lease for a term of 10 years from 28 October 2010.
Passing Rent £39,540 per annum.
Break Option There is a tenant’s option to break on the 5th anniversary of the term on giving 6 months prior written notice.
TENURELeasehold 999 years from 16 September 2005 at a rent of £200 per annum.
EPCThe property has an EPC rating of B50.
PROPOSALWe are instructed to seek offers in excess of £255,000 subject to contract and exclusive of VAT. A purchase price at this level reflects an attractive net initial yield of approximately 14.80%, assuming standard purchaser’s costs of 4.80%.
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLANFURTHER INFORMATION
Unit 9, Evolution, Wynyard Park, Wynyard, Billingham, TS22 5TB8
AERIALPROPERTY LIST LOCATION & DESCRIPTION FURTHER INFORMATIONHOME SITE PLAN
Wynyard Park
1 to 4
El Sub Sta
56
Wynyard Park
(Telecommunication)
Mast
El Sub Sta
Evolution917
8
12
1
0m 10m 20m 30m
Ordnance Survey © Crown Copyright 2014. All rights reserved.Licence number 100022432. Plotted Scale - 1:1250
SITE PLAN
FURTHER INFORMATIONDATA ROOMCopy legal documents and other information are in the data room. Please email the agents for access.
SERVICESServices have not been tested and no warranty is made or implied.
VATVAT will be charged on transactions where it is due. Some of the properties may be eligible for sale as a TOGC. Please see data room for further information.
Misrepresentation Act 1967. Unfair Contract Terms Act 1977 The Property Misdescriptions Act 1991. These particulars are issued without any responsibility on the part of the agents or vendor and are not to be construed as containing any representation or fact upon which any person is entitled to rely. Neither the agents nor any person in their employ has any authority to make or give any representation or warranty whatsoever in relation to the property. September 2014. RB&Co 0161 833 0555. www.richardbarber.co.uk
kleinonline.co.uk
CONTACTS
David Klein
D&P Klein 11 Bearsfield Bisley, Nr Stroud, Gloucestershire GL6 7DB
T 01452 770 900 E [email protected] W www.kleinonline.co.uk
Anthony Bianchi
Bianchi Chartered Surveyors 39 Second Cross Road Twickenham Richmond TW2 5QY
T 020 8408 3840 M 07831 622 118 E [email protected] W www.bianchisurveyors.co.uk
To request access to the data room please contact David Klein at D&P Klein [email protected] Anthony Bianchi at Bianchi Chartered Surveyors [email protected]
PORTFOLIO OVERVIEW PROPERTY SUMMARY PROPERTY LIST SUMMARY TENANCY SCHEDULE FURTHER INFORMATIONFURTHER INFORMATION