PLDT EMPLOYEES' CREDIT COOPERATIVE, INC. …pecci.com.ph/FS2009.pdfCode of the Philippines”, which...
-
Upload
nguyenkhue -
Category
Documents
-
view
336 -
download
15
Transcript of PLDT EMPLOYEES' CREDIT COOPERATIVE, INC. …pecci.com.ph/FS2009.pdfCode of the Philippines”, which...
Notes 2009 2008
CURRENT ASSETS
Cash 4 36,472,249 P 136,974,818 P
Loans and other receivables - net 5 1,153,508,012 962,102,745
Prepaid expenses and other current assets 824,537 783,327
Total Current Assets 1,190,804,798 1,099,860,890
NON-CURRENT ASSETS
Loans and other receivables - net 5 422,284,478 364,942,506
Available-for-sale financial assets 6 21,027,179 20,332,933
Property and equipment - net 7 4,909,144 6,109,376
Investment property - net 8 8,000,001 8,526,024
Deferred charges 9 - 1,589,763
Total Non-current Assets 456,220,802 401,500,602
TOTAL ASSETS 1,647,025,600 P 1,501,361,492 P
CURRENT LIABILITIES
Interest-bearing loans 12 15,000,000 P -
Accounts payable and accrued expenses 10 344,348,788 412,754,398
Deposit liabilities 11 549,075,968 366,477,680
Unclaimed dividends 13 26,539,448 94,678,711
Deferred interest on loan 5 58,765,464 42,103,724
Cooperative education and training fund 14 41,488,609 38,635,149
Reserve for contingency fund - comprehensive benefit plan 15 17,656,165 10,068,530
Total Liabilities 1,052,874,442 964,718,192
MEMBERS' EQUITY
Equity contribution 512,443,460 463,478,383
Revaluation reserve 6 502,388 243,720 )(
Reserves 18
General equity reserve fund 74,033,505 67,605,758
Social and community development fund 4,369,258 3,723,055
Cooperative education and training fund 2,802,547 2,079,824
81,205,310 73,408,637
Total Members' Equity 594,151,158 536,643,300
TOTAL LIABILITIES AND MEMBERS' EQUITY 1,647,025,600 P 1,501,361,492 P
See Notes to Financial Statements.
A S S E T S
LIABILITIES AND MEMBERS' EQUITY
PLDT EMPLOYEES' CREDIT COOPERATIVE, INC.
STATEMENTS OF ASSETS, LIABILITIES AND MEMBERS' EQUITY
DECEMBER 31, 2009 AND 2008
(Amounts in Philippine Pesos)
P -
Notes 2009 2008
REVENUES
Interest on loans 5 161,218,895 P 181,599,363 P
Service fees 38,889,165 46,272,089
Other income 13,112,287 12,621,048
213,220,347 240,492,500
EXPENSES
Interest on savings deposit 11 29,333,670 23,076,728
Salaries and wages 15,940,100 15,186,518
Employee benefits 10 8,802,000 10,712,242
Officers' benefits 17 6,711,000 4,670,600
Impairment loss on loans 5 5,829,661 3,764,310
Allowances and per diem 16 5,396,000 5,396,000
Members' benefits 5,289,500 2,503,000
Convention 2,960,357 5,260,449
Depreciation and amortization 7, 8 2,367,328 4,682,809
Election 2,239,520 1,050,029
Operational maintenance 1,588,424 1,458,242
Professional fees 1,355,696 1,041,400
Light and water 1,162,506 1,130,212
Christmas 913,721 813,249
Postage, telephone and telegram 876,824 943,626
Computer supplies and maintenance 664,540 541,252
Stationery, supplies and printing 515,759 385,279
SSS contribution 508,500 523,648
Meeting and caucus 462,018 304,030
Computer application maintenance 379,676 299,105
Repairs and maintenance 359,013 207,650
Impairment loss on investment property 8 352,396 1,318,687
Legal fees 294,021 423,121
Representation 240,708 244,516
Insurance 57,612 50,193
Transportation and gasoline 50,824 97,669
Pag-ibig contribution 38,400 40,300
Dues and subscription 17,040 23,715
Loss on disposal of property and equipment 7 - 1,126,185
Registration - 13,891
Others 643,283 320,342
95,350,097 87,608,997
INTEREST AND FINANCING FEES 11, 12 32,880,642 37,964,117
128,230,739 125,573,114
NET SAVINGS - carried forward 84,989,608 114,919,386
(Amounts in Philippine Pesos)
PLDT EMPLOYEES' CREDIT COOPERATIVE, INC.
STATEMENTS OF COMPREHENSIVE INCOME AND DISTRIBUTION OF NET SAVINGS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
P P
Note 2009 2008
NET SAVINGS - brought forward 84,989,608 P 114,919,386 P
OTHER COMPREHENSIVE
INCOME (LOSS)
Fair value gain (loss) on available-for-sale
financial assets 694,246 1,032,302 )(
TOTAL COMPREHENSIVE INCOME 85,683,854 P 113,887,084 P
DISTRIBUTION OF NET SAVINGS 18
General equity reserve fund 8,285,740 P 11,251,446 P
Social community and development fund 2,132,203 2,404,925
Cooperative education and training fund 5,965,733 8,101,041
Interest on share capital and patronage refund 68,605,932 93,161,974
84,989,608 P 114,919,386 P
See Notes to Financial Statements.
- 2 -
Social and Cooperative Interest on Share
EQUITY REVALUATION General Equity Community Education and Capital and
Notes CONTRIBUTION RESERVES Reserve Fund Development Fund Training Fund Patronage Refund Combined TOTAL
Balance at January 1, 2009 463,478,383 P 243,720 )( P 67,605,758 P 3,723,055 P 2,079,824 P - 73,408,637 P 536,643,300 P
Additional members' contribution 68,681,333 - - - - - - 68,681,333
Members' withdrawal 19,716,256 )( - - - - - - 19,716,256 )(
Total comprehensive income for the year
and allocation of net savings 6, 18 - 746,108 8,285,740 2,132,203 5,965,733 68,605,932 84,989,608 85,735,716
Disbursements 14 - - 1,857,993 )( 1,486,000 )( 2,260,143 )( - 5,604,136 )( 5,604,136 )( Transfer to liabilities - - - - 2,982,867 )( 68,605,932 )( 71,588,799 )( 71,588,799 )(
Balance at December 31, 2009 512,443,460 P 502,388 P 74,033,505 P 4,369,258 P 2,802,547 P - 81,205,310 P 594,151,158 P
Balance at January 1, 2008 430,320,585 P 788,582 P 67,824,569 P 2,893,687 P 419,895 P - 71,138,151 P 502,247,318 P
Additional members' contribution 68,081,647 - - - - - - 68,081,647
Members' withdrawal 34,923,849 )( - - - - - - 34,923,849 )(
Total comprehensive income for the year
and allocation of net savings 6, 18 - 1,032,302 )( 11,251,446 2,404,925 8,101,041 93,161,974 114,919,386 113,887,084
Disbursements 14 - - 11,470,257 )( 1,575,557 )( 2,390,591 )( - 15,436,405 )( 15,436,405 )( Transfer to liabilities - - - - 4,050,521 )( 93,161,974 )( 97,212,495 )( 97,212,495 )(
Balance at December 31, 2008 463,478,383 P 243,720 )( P 67,605,758 P 3,723,055 P 2,079,824 P - 73,408,637 P 536,643,300 P
PLDT EMPLOYEES' CREDIT COOPERATIVE, INC.
STATEMENTS OF CHANGES IN MEMBERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
(Amounts in Philippine Pesos)
R E S E R V E S
See Notes to Financial Statements.
P
P
P
P
Notes 2009 2008
CASH FLOWS FROM OPERATING ACTIVITIES
Net savings 84,989,608 P 114,919,386 P
Adjustments for:
Interest income 161,783,456 )( 181,599,363 )(
Interest expense 62,013,040 60,925,917
Impairment losses on loans and investment property 5, 8 6,182,057 5,082,997
Depreciation and amortization 7, 8 2,367,329 4,682,809
Loss on disposal of property and equipment 7 - 1,126,185
Operating income (loss) before working capital changes 6,231,422 )( 5,137,931
Increase in loans and other receivable 254,576,901 )( 179,992,788 )(
Decrease (increase) in prepaid expenses 41,211 )( 1,163,825
Decrease in deferred charges 1,589,763 1,589,763
Decrease accounts payable and accrued expenses 68,353,748 )( 29,918,308 )(
Increase in deposit liabilities 182,598,288 23,713,421
Decrease in unclaimed dividends 68,605,931 )( 8,657,984 )(
Decrease in deferred interest on loans 16,661,740 9,754,897
Decrease in cooperative education and training fund 129,407 )( 658,350 )(
Increase (decrease) in reserve for
contingency fund - comprehensive benefit plan 7,587,635 14,295 )(
Cash used in operations 189,501,194 )( 177,881,888 )(
Interest received 161,783,456 192,508,741
Interest paid 62,013,040 )( 60,925,917 )(
Net Cash Used in Operating Activities 89,730,778 )( 46,299,064 )(
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisitions of property and equipment 7 993,469 )( 2,752,200 )(
CASH FLOWS FROM FINANCING ACTIVITIES
Dividends paid 68,139,263 )( -
Net contribution from members 48,965,077 33,157,798
Availment of interest-bearing loans 12 15,000,000 -
Disbursement from reserves 5,604,136 )( 15,436,405 )(
Net Cash From (Used in) Financing Activities 9,778,322 )( 17,721,393
NET DECREASE IN CASH 100,502,569 )( 31,329,871 )(
CASH AT BEGINNING OF YEAR 136,974,818 168,304,689
CASH AT END OF YEAR 36,472,249 P 136,974,818 P
See Notes to Financial Statements.
PLDT EMPLOYEES' CREDIT COOPERATIVE, INC.
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
(Amounts in Philippine Pesos)
PLDT EMPLOYEES’ CREDIT COOPERATIVE, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2009 AND 2008
(Amounts in Philippine Pesos)
1. COOPERATIVE MATTERS
1.1 Cooperative Information
PLDT Employees’ Credit Cooperative, Inc. (the Cooperative or PECCI) was originally
named Free Telephone Workers’ Cooperative Credit Union (FTWCCU). FTWCCU was
authorized as a credit cooperative by the Cooperative Administration Office (CAO) under
the Central Bank on December 5, 1958. It was renamed as PLDT Employees’ Credit
Cooperative Association (PECCA). The 1977 general assembly again renamed PECCA as
PLDT Employees’ Credit Cooperative, Inc. and was re-registered with the CAO under
Certificate No. 0096 on May 16, 1977. Subsequently, the Cooperative was re-registered with
the current Cooperative Development Authority (CDA) under Confirmation No. MLA-C-
1063 dated September 30, 1991. The Cooperative is presently engaged in encouraging thrift
and savings mobilization among the members for capital formation, creating funds in order
to grant loans for productive and providential purposes to its members and promoting the
cooperative as a way of life for improving the social and economic well-being of its
members.
In accordance with Republic Act (R.A.) No. 6938, otherwise known as “the Cooperative
Code of the Philippines”, which was amended by R.A. 9520, Philippine Cooperative Code
of 2008, cooperatives are exempted from the payment of all national, city, provincial,
municipal or barangay taxes of whatever name and nature, including exemption from
custom duties, advance sales of compensating taxes on its importation of machinery,
equipment and spare parts which are not available locally as certified by the Department of
Trade and Industry. Cooperatives shall enjoy tax exemptions from government taxes or fees
imposed under internal revenue laws provided they do not transact with non-members or
the general public. Cooperatives, if transacting business with non-members or the general
public, may be exempted from tax if their accumulated reserves and undivided net savings
does not exceed P10,000,000, or up to 10 years from the date of registration if their
accumulated reserves already exceeds P10,000,000.
The Cooperative limits its services to its members only. Accordingly, the Cooperative is
exempt from taxes, including income tax, under the Code. The membership is institutional
and limited to Philippine Long Distance Telephone Co. (PLDT) and its subsidiaries’
(collectively herein referred to as “PLDT Companies”) employees, as well as resigned
employees of PLDT Companies, if they opt to continue their membership, and their
dependents consisting of the legitimate spouse under the age of 50 and legitimate children
and relatives up to the 3rd degree of consanguinity under the age of 21.
The Cooperative’s registered office, which is also its principal place of business, is located at
the 4th Floor, Universal-Re Building, Paseo de Roxas Avenue, Makati City.
1.2 Amendment of the Cooperative Code of the Philippines
On February 17, 2009, the President of the Philippines signed into law R.A. No. 9520,
otherwise known as the Philippine Cooperative Code of 2008 (the Code), to amend the
Cooperative Code of the Philippines. On February 5, 2010, the Department of Finance
issued the Joint Rules and Regulations implementing Articles 60, 61 and 144 of the
R.A No. 9520 in relation to R.A. No. 8424 or the National Internal Revenue Code, as
amended, (Joint Rules and Regulations). Likewise, on February 11, 2010, the Bureau of
Internal Revenue issued Revenue Memorandum Circular No. 12-2010 circularizing the full
text of the Joint Rules and Regulations. Management currently assessed that the Code and
the Joint Rules and Regulations has no significant impact on the financial statements. As of
the date of approval of the financial statements, the Cooperative has already re-registered
with CDA, as required under the Code, and currently addressing the requirements and
procedures of the Joint Rules and Regulations.
1.3 Approval of the Financial Statements
The financial statements of the Cooperative for the year ended December 31, 2009
(including the comparatives for the year ended December 31, 2008) were authorized for issue
by the Board of Directors (BOD) on March 23, 2010.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The significant accounting policies that have been used in the preparation of these financial
statements are summarized below. These policies have been consistently applied to all the
years presented, unless otherwise stated.
2.1 Basis of Preparation of Financial Statements
(a) Statement of Compliance with Philippine Financial Reporting Standards (PFRS)
The financial statements of the Cooperative have been prepared in accordance with
PFRS, except for revenue recognition on interest income on loans, impairment testing
on loans and receivables, and recognition of liabilities and expenses relating to
retirement benefits and comprehensive benefit program. PFRS are adopted by the
Financial Reporting Standards Council (FRSC) from the pronouncements issued by the
International Accounting Standards Board.
These financial statements have been prepared on the historical cost basis, except for the
revaluation of certain financial assets. The measurement bases are more fully described
in the accounting policies that follow.
(b) Presentation of Financial Statements
These financial statements are prepared in accordance with Philippine Accounting
Standard (PAS) 1 (Revised 2007), Presentation of Financial Statements. The
Cooperative presents all items of income and expenses in a single statement of
comprehensive income. Two comparative periods are presented for the statement of
financial position when the Cooperative applies an accounting policy restrospectively,
makes a retrospective restatement of items in its financial statements, or reclassifies
items in the financial statements.
(c) Functional and Presentation Currency
These financial statements are presented in Philippine pesos, the Cooperative’s
functional and presentation currency, and all values represent absolute amounts except
when otherwise indicated.
Items included in the financial statements of the Cooperative are measured using the
currency of the primary economic environment in which the entity operates (the
functional currency).
2.2 Adoption of New Interpretations, Revisions and Amendments to PFRS
(a) Effective in 2009 that are Relevant to the Cooperative
In 2009, the Cooperative adopted (resulting in changes in certain policies of the
Cooperative’s affected policies) the following new revisions and amendments to PFRS
that are relevant to and effective for the Cooperative’s financial statements for the annual
period beginning on or after January 1, 2009:
PAS 1 (Revised 2007) : Presentation of Financial Statements
PFRS 7 (Amendment) : Financial Instrument Disclosures
Various Standards : 2008 Annual Improvements to PFRS
Discussed below are the effects on the financial statements of the new accounting
interpretation and amended standards.
a. PAS 1 (Revised 2007), which is effective from January 1, 2009, requires an entity to
present all items of income and expense recognized in the period in a single statement
of comprehensive income and distribution of net savings or in two statements:
a separate statement of income and a statement of comprehensive income and
distribution of net savings. Income and expense recognized in profit or loss is
presented in the statement of income in the same way as the previous version of
PAS 1. The statement of comprehensive income and distribution of net savings
includes the profit or loss for the period and each component of income and expense
recognized outside of profit or loss or the “non-owner changes in equity,” which are
no longer allowed to be presented in the statements of changes in equity, classified by
nature (e.g., gains or losses on available-for-sale assets or translation differences related
to foreign operations). A statement showing an entity’s financial position at the
beginning of the previous period is also required when the entity retrospectively
applies an accounting policy or makes a retrospective restatement, or when it
reclassifies items in its financial statements.
The Cooperative’s adoption of PAS 1 (Revised 2007) did not result in any material
adjustments in its financial statements as the change in accounting policy only affects
presentation aspects. The Cooperative elected to present a single statement of
comprehensive income and distribution of net savings.
b. PFRS 7 (Amendment), Financial Statements Disclosures. The amendments require
additional disclosures for financial instruments that are measured at fair value in the
statement of financial position. These fair value measurements are categorized into a
three-level fair value hierarchy, which reflects the extent to which they are based on
observable market data. A separate quantitative maturity analysis must be presented
for derivative financial liabilities that shows the remaining contractual maturities,
where these are essential for an understanding of the timing of cash flows. The
change in accounting policy only results in additional disclosures (see Note 21.2).
c. 2008 Annual Improvements to PFRS. The FRSC has adopted the Improvements to
International Financial Reporting Standards 2008 which became effective in the
Philippines in annual periods beginning on or after January 1, 2009. Among those
improvements, the following are the amendments relevant to the Cooperative:
PAS 36 (Amendment), Impairment of Assets. Where fair value less cost to sell is
calculated on the basis of discounted cash flows, disclosures equivalent to those
for value-in-use calculation should be made. Appropriate disclosures were made in
the Cooperative’s 2009 financial statements.
PAS 38 (Amendment), Intangible Assets. The amendment clarifies when to
recognize a prepayment asset, including advertising or promotional expenditures.
In the case of supply of goods, the entity recognizes such expenditure as an
expense when it has a right to access the goods. Also, prepayment may only be
recognized in the event that payment has been made in advance of obtaining right
access to goods or receipt of services. The Cooperative determined that adoption
of this amendment had no material effect on its 2009 financial statements.
PAS 40 (Amendment), Investment Property. PAS 40 is amended to include
property under construction or development for future use as investment
property in its definition of investment property. This results in such property
being within the scope of PAS 40; previously, it was within the scope of
PAS 16. Also, if an entity’s policy is to measure investment property at fair
value, but during construction or development of an investment property the
entity is unable to reliably measure its fair value, then the entity would be
permitted to measure the investment property at cost until construction or
development is complete. At such time, the entity would be able to measure the
investment property at fair value. The adoption had no material effect on its
2009 financial statements as the Cooperative has no property under construction
or development for future use as investment property.
(b) Effective Subsequent to 2009
There are new PFRS, revisions, amendments, annual improvements and interpretations
to existing standards that are effective for periods subsequent to 2009. Among those,
management has initially determined the 2009 Annual Improvements to PFRS to be
relevant to its financial statements, which the Cooperative will apply in accordance with
their transitional provisions. The FRSC has adopted the Improvements to International
Financial Reporting Standards 2009. Most of these amendments became effective in
annual periods beginning on or after July 1, 2009 or January 1, 2010. Among those
improvements, only the following amendments were identified to be relevant to the
Cooperative’s financial statements:
•
•
•
(i) PAS 1 (Amendment), Presentation of Financial Statements (effective from
January 1, 2010). The amendment clarifies the current and non-current classification
of a liability that can, at the option of the counterparty, be settled by the issue of the
entity’s equity instruments. The Cooperative will apply the amendment in its 2010
financial statements but expects to have no material impact in the Cooperative’s
financial statements.
(ii) PAS 7 (Amendment), Statement of Cash Flows (effective from January 1, 2010).
PAS 7 amendment states explicitly that only an expenditure that results in a
recognized asset can be classified as a cash flow from investing activities. The
amendment will not have a material impact on the financial statements since only
recognized assets are classified by the Cooperative as cash flow from investing
activities.
(iii) PAS 17 (Amendment), Leases (effective from January 1, 2010). The amendment
clarifies that when a lease includes both land and building elements, an entity
assesses the classification of each element as finance or an operating lease separately
in accordance with the general guidance on lease classification set out in PAS 17.
Management has initially determined that this will not have material impact on the
financial statements since the Cooperative does not enter into a lease agreement that
includes both land and building.
(iv) PAS 18 (Amendment), Revenue (effective from January 1, 2010). The amendment
provides guidance on determining whether an entity is acting as a principal or as an
agent. Management will apply this amendment prospectively in its 2010 financial
statements.
2.3 Financial Assets
Financial assets, which are recognized when the Cooperative becomes a party to the
contractual terms of the financial instrument, include cash and other financial instruments.
Financial assets are classified into the following categories: financial assets at fair value
through profit or loss, loans and receivables, held-to-maturity investments and available-for-
sale financial assets. Financial assets are assigned to the different categories by management
on initial recognition, depending on the purpose for which the investments were acquired.
The designation of financial assets is re-evaluated at every reporting date at which date a
choice of classification or accounting treatment is available, subject to compliance with
specific provisions of applicable accounting standards.
Regular purchases and sales of financial assets are recognized on their trade date. All
financial assets that are not classified as at fair value through profit or loss are initially
recognized at fair value plus any directly attributable transaction costs. Financial assets
carried at fair value through profit or loss are initially recognized at fair value and
transaction costs are recognized in profit or loss.
The categories of financial instruments relevant to the Cooperative are more fully described
below.
(a) Loans and Receivables
Loans and receivables are non-derivative financial assets with fixed or determinable
payments that are not quoted in an active market. They arise when the Cooperative
provides money directly to a member with no intention of trading the receivables. They
are included in current assets, except for maturities greater than 12 months after the
reporting date which are classified as non-current assets.
Loans and receivables are subsequently measured at amortized cost using the effective
interest method, less any impairment losses. Any change in their value is recognized in
profit or loss. However, the Cooperative pre-collected interest income from loans and
recognizes as revenue an amount equivalent to one year interest regardless of when the
interest income is earned.
Impairment loss is provided when there is objective evidence that the Cooperative will
not be able to collect all amounts due to it in accordance with the original terms of the
receivables. The amount of the impairment loss is determined as the difference between
the assets’ carrying amount and the present value of estimated cash flows.
The Cooperative’s financial assets categorized as loans and receivables are presented as
Cash and Loans and Other Receivables in the statement of assets, liabilities and
members’ equity. Cash includes cash on hand and cash in bank.
(b) Available-for-sale Financial Assets
This includes non-derivative financial assets that are either designated to this category or
do not qualify for inclusion in any of the other categories of financial assets. They are
included as non-current available-for-sale financial assets account in the statement of
assets, liabilities and members’ equity unless management intends to dispose of the
investment within 12 months from the reporting period date.
All available-for-sale financial assets are measured at fair value, unless otherwise disclosed,
with changes in value recognized in other comprehensive income and distribution of net
savings, net of any effects arising from income taxes. When the asset is disposed of or is
determined to be impaired the cumulative gain or loss recognized in other
comprehensive income is reclassified from revaluation reserve to profit or loss and
presented as a reclassification adjustment within other comprehensive income.
Reversal of impairment loss is recognized in other comprehensive income, except for
financial assets that are debt securities which are recognized in profit or loss only if
reversal can be objectively related to an event occurring after the impairment loss was
recognized.
All income and expenses, including impairment losses, relating to financial assets that are
recognized in profit or loss are presented as part of Interest and Financing Fees in the
statement of comprehensive income and distribution of net savings, except for
impairment of loans and receivables which is presented as Impairment Loss on Loans.
For investments that are actively traded in organized financial markets, fair value is
determined by reference to stock exchange-quoted market bid prices at the close of
business on each reporting date. For investments where there is no quoted market price,
fair value is determined by reference to the current market value of another instrument
which is substantially the same or is calculated based on the expected cash flows of the
underlying net asset base of the investment.
Non-compounding interest, dividend income and other cash flows resulting from
holding financial assets are recognized in profit or loss when earned, regardless of how
the related carrying amount of financial assets is measured.
Derecognition of financial assets occurs when the rights to receive cash flows from the
financial instruments expire or are transferred and substantially all of the risks and
rewards of ownership have been transferred.
2.4 Property and Equipment
Property and equipment is measured at cost less accumulated depreciation and amortization
and any impairment in value.
The cost of an asset comprises its purchase price and directly attributable costs of bringing
the asset to working condition for its intended use. Expenditures for additions, major
improvements and renewals are capitalized; expenditures for repairs and maintenance are
charged to expense as incurred. When assets are sold, retired or otherwise disposed of, their
cost and related accumulated depreciation, amortization and impairment losses are removed
from the accounts and any resulting gain or loss is reflected in income for the period.
Depreciation is computed on a straight-line basis over the estimated useful lives of the assets
as follows:
Condominium unit and improvements 10-30 years
Transportation equipment 5 years
Computers, office furniture and fixtures 3-5 years
Amortization of improvements is recognized over the estimated useful life of the
improvements of 10 years or the term of the lease, whichever is shorter.
An asset’s carrying amount is written down immediately to its recoverable amount if the
asset’s carrying amount is greater than its estimated recoverable amount (see Note 2.9).
The residual values and estimated useful lives of property and equipment are reviewed, and
adjusted if appropriate, at each reporting date.
An item of property and equipment is derecognized upon disposal or when no future
economic benefits are expected to arise from the continued use of the asset. Any gain or loss
arising on derecognition of the asset (calculated as the difference between the net disposal
proceeds and the carrying amount of the item) is included in profit or loss in the year the
item is derecognized.
2.5 Investment Property
Investment property is measured at acquisition cost. The cost of the asset comprises its
purchase price and directly attributable costs of bringing the asset to working condition for
its intended use. Investment property is stated at cost less accumulated depreciation (except
land which is stated at cost) and any impairment in value. Depreciation and amortization of
building and its improvements is computed using the straight-line method over the estimated
useful life of 50 years.
Investment property is derecognized upon disposal or when permanently withdrawn from
use and no future economic benefit is expected from its disposal. Any gain or loss on the
retirement or disposal of an investment property is recognized in the profit or loss in the
year of retirement or disposal.
2.6 Financial Liabilities
Financial liabilities, except for retirement benefit obligation, include accounts payable and
accrued expenses, deposit liabilities, interest-bearing loans, cooperative education and
training fund (CETF) and unclaimed dividends.
Financial liabilities are recognized when the Cooperative becomes a party to the contractual
agreements of the instrument. All interest-related charges are recognized as an expense in
profit or loss under the caption Interest and Financing Fees.
Accounts payable and other liabilities are recognized initially at their fair value and
subsequently measured at amortized cost less settlement payments.
Interest-bearing loans are recognized at proceeds received, net of direct issue costs. Finance
charges and direct issue costs, are charged to profit or loss.
Financial liabilities are derecognized from the statement of assets, liabilities and members’
equity only when the obligations are extinguished either through discharge, cancellation or
expiration.
2.7 Provisions
Provisions are recognized when present obligations will probably lead to an outflow of
economic resources and they can be estimated reliably even if the timing or amount of the
outflow may still be uncertain. A present obligation arises from the presence of a legal or
constructive commitment that has resulted from past events.
Provisions are measured at the estimated expenditure required to settle the present
obligation, based on the most reliable evidence available at the reporting date, including the
risks and uncertainties associated with the present obligation. Any reimbursement expected
to be received in the course of settlement of the present obligation is recognized, if virtually
certain as a separate asset, not exceeding the amount of the related provision. Where there
are a number of similar obligations, the likelihood that an outflow will be required in
settlement is determined by considering the class of obligations as a whole.
In addition, where time value of money is material, long-term provisions are discounted to
their present values using a pretax rate that reflects market assessments and the risks specific
to the obligation.
Provisions are reviewed at each reporting period date and adjusted to reflect the current best
estimate. In those cases where the possible outflow of economic resource as a result of
present obligations is considered improbable or remote, or the amount to be provided for
cannot be measured reliably, no liability is recognized in the financial statements.
Probable inflows of economic benefits that do not yet meet the recognition criteria of an
asset are considered contingent assets, hence, are not recognized in the financial statements.
2.8 Revenue and Expense Recognition
Revenue is recognized to the extent that it is probable that the economic benefits will flow
to the Cooperative and the revenue can be reliably measured. The following specific
recognition criteria must also be met before revenue is recognized:
a) Interest income on loans – The Cooperative recognizes the revenue for the first twelve
months of the amortization on the year of grant and the unearned portion is fully
recognized the following year regardless of the date of grant or the term of the loan.
b) Service fees – Revenue for charges on the processing of loans is recognized as an outright
income upon release of loan. Service fees range from 1%-3% prior to July 2009 and a
fixed rate equivalent to 2% starting July 2009. The amount of service fees is computed
based on the gross amount of loan granted.
c) Investment income – Revenue is recognized through fair value gain and dividend income
which is recognized when the investors’ right to receive the payment is established.
d) Interest income from bank deposits – Revenue is recognized as the interest accrues.
Revenue is measured by reference to the fair value of consideration received or receivable by
the Cooperative for services provided.
Cost and expenses are recognized in profit or loss at the date they are incurred or upon
utilization of the service.
2.9 Impairment of Non-financial Assets
The Cooperative’s property and equipment and investment property are subject to
impairment testing. Individual assets or cash-generating units are tested for impairment
whenever events or changes in circumstances indicate that the carrying amount may not be
recoverable.
For purposes of assessing impairment, assets are grouped at the lowest levels for which there
are separately identifiable cash flows (cash-generating units). As a result, some assets are
tested individually for impairment and some are tested at cash-generating unit level.
An impairment loss is recognized for the amount by which the asset or cash-generating
unit’s carrying amount exceeds its recoverable amount. The recoverable amount is the
higher of fair value, reflecting market conditions less costs to sell, and value in use, based on
an internal evaluation of discounted cash flow. Impairment loss is charged pro-rata to the
other assets in the cash-generating unit.
All assets are subsequently reassessed for indications that an impairment loss previously
recognized may no longer exist and the carrying amount of the asset is adjusted to the
recoverable amount resulting in the reversal of the impairment loss.
2.10 Employee Benefits
(a) Retirement Benefit Obligations
The Cooperative does not have a formal benefit plan for its employees. However,
the Cooperative allocates a certain percentage of its net savings to be set aside for the
retirement of its employees.
b) Compensated Absences
Compensated absences are recognized for the number of paid leave days (including
holiday entitlement) remaining at the reporting date.
2.11 Members’ Equity
Equity contribution is the accumulation of the regular contribution of the members.
Revaluation reserve is the unrealized gains or losses resulting from the revaluation of the
Cooperative’s available-for-sale financial assets.
Reserves include all current and prior period results as disclosed in profit or loss.
3. SIGNIFICANT ACCOUNTING JUDGMENTS AND ESTIMATES
The Cooperative’s financial statements prepared in accordance with PFRS require
management to make judgments and estimates that affect amounts reported in the financial
statements and related notes. Judgments and estimates are continually evaluated and are
based on historical experience and other factors, including expectations of future events that
are believed to be reasonable under circumstances. Actual results may ultimately differ from
these estimates.
3.1 Critical Management Judgments in Applying Accounting Policies
In the process of applying the Cooperative’s accounting policies, management has made the
following judgments, apart from those involving estimation, which have the most significant
effect on the amounts recognized in the financial statements:
(a) Impairment of Available-for-sale Financial Assets
The determination when an investment is other-than-temporarily impaired requires
significant judgment. In making this judgment, the Cooperative evaluates, among other
factors, the duration and extent to which the fair value of an investment is less than its
cost, and the financial health of and near-term business outlook for the investee,
including factors such as industry and sector performance, changes in technology and
operational and financing cash flows. Based on the recent evaluation of information and
circumstances affecting the Cooperative’s available-for-sale financial assets, management
concluded that the assets are not impaired as of December 31, 2009 and 2008. Future
changes in those information and circumstance might significantly affect the carrying
amount of the assets.
(b) Distinction Between Investment Properties and Owner-managed Properties
The Cooperative determines whether a property qualifies as investment property. In
making its judgment, the Cooperative considers whether the property generates cash
flows largely independent of the other assets held by an entity. Owner-occupied
properties generate cash flows that are attributable not only to the property but also to
other assets used in the production or supply process.
Some properties comprise a portion that is held to earn rental or for capital appreciation
and another portion that is held for use in the production and supply of goods and
services or for administrative purposes. If these portions can be sold separately (or leased
out separately under finance lease), the Cooperative accounts for the portions separately.
If the portion cannot be sold separately, the property is accounted for as investment
property only if an insignificant portion is held for use in the production or supply of
goods or services or for administrative purposes. Judgment is applied in determining
whether ancillary services are so significant that a property does not qualify as
investment property. The Cooperative considers each property separately in making its
judgment.
(c) Provisions and Contingencies
Judgment is exercised by management to distinguish between provisions and
contingencies. Policies on recognition and disclosure of provision are discussed in
Note 2.7. Contingencies are disclosed in Note 19.
3.2 Key Sources of Estimation Uncertainty
The following are the key assumptions concerning the future, and other key sources of
estimation uncertainty at the reporting date, that have a significant risk of causing a material
adjustment to the carrying amounts of assets and liabilities within the next financial year.
(a) Useful Lives of Property and Equipment
The Cooperative estimates the useful lives of property and equipment based on the
period over which the assets are expected to be available for use. The estimated useful
lives over property and equipment are reviewed periodically and are updated if
expectations differ from previous estimates due to physical wear and tear, technical or
commercial obsolescence and legal or other limits on the use of the assets. The carrying
amounts of property and equipment are analyzed in Note 7. Actual results, however
may vary due to changes in estimates brought about by changes in factors mentioned
above. There is no change in the estimated useful lives of property and equipment
during the year.
(b) Allowance for Impairment of Loans and Other Receivables
Allowance is made for specific and groups of accounts, where objective evidence of
impairment exists. The Cooperative evaluates these accounts based on available facts
and circumstances, including, but not limited to, the length of the Cooperative’s
relationship with the members, the members’ current credit status, average age of
accounts, collection experience and historical loss experience.
The Cooperative has recognized P9.6 million allowance as of December 31, 2009
pertaining to the past due loans of resigned makers with co-makers. In 2008, the
allowance for impairment has a balance of P3.8 million (see Note 5).
(c) Valuation of Financial Assets Other than Loans and Other Receivables
The Cooperative carries its available-for-sale financial assets at fair value, which require
the extensive use of accounting estimates and judgment. In cases when active market
quotes are not available, fair value is determined by reference to the current market
value of another instrument which is substantially the same or is calculated based on
the expected cash flows of the underlying net base of the instrument. The amount of
changes in fair value would differ if the Cooperative utilized different valuation
methods and assumptions. Any change in fair value of these financial assets and
liabilities would affect profit and loss and other comprehensive income.
There are no impairment losses provided for the Cooperative’s available-for-sale
financial assets in 2009 and 2008. Fair value gain of P0.75 million in 2009 and fair value
loss of P1.03 million in 2008 on available-for-sale financial assets were reported in the
statement of comprehensive income and distribution of net savings (see Note 6).
(d) Impairment of Non-financial Assets
The Cooperative’s policy on estimating the impairment of non-financial assets is
discussed in Note 2.9. Though management believes that the assumptions used in the
estimation of fair values reflected in the financial statements are appropriate and
reasonable, significant changes in these assumptions may materially affect the
assessment of recoverable values and any resulting impairment loss could have a
material adverse effect on the results of operations.
The Cooperative recorded impairment loss on investment property amounting to
P0.35 million and P1.32 million on its investment property in 2009 and 2008,
respectively (see Note 8). There are no impairment losses provided on the
Cooperative’s property and equipment.
(e) Retirement and Other Benefits
The Cooperative sets aside a certain percentage of its net savings for the retirement
benefits of its employees. Should the Cooperative comply with PFRS, the
determination of the Cooperative’s obligation and cost of pension and other retirement
benefits is dependent on the selection of certain assumptions used by actuaries in
calculating such amounts.
The retirement benefit obligation amounted to P32.2 million and P34.3 million as of
December 31, 2009 and 2008, respectively (see Note 10.2).
4. CASH
Cash include the following components as of December 31:
2009 2008
Cash in banks P 34,390,432 P 134,987,490
Petty cash and revolving fund 1,850,000 1,850,000
Cash on hand 231,817 137,328
P 36,472,249 P 136,974,818
Cash accounts with the banks generally earn interest at rates based on daily bank deposit
rates.
5. LOANS AND OTHER RECEIVABLES
The balance of this account is composed of the following:
2009 2008
Loans:
Core loans P1,259,572,341 P 1,053,734,118
Pangkabuhayan loans 140,058,135 120,731,043
Mini-loans 55,943,877 65,901,235
Inflationary loans 29,474,803 35,156,888
Car equity loan 7,269,817 9,952,545
Housing equity loan 265,805 265,805
1,492,584,778 1,285,741,634
Allowance for impairment ( 9,593,971 ) ( 3,764,310)
1,482,990,807 1,281,977,324
Other receivables:
PLDT companies 56,884,920 16,312,947
Receivable from co-makers 18,364,914 15,078,855
Others 17,551,849 13,676,125
92,801,683 45,067,927
P1,575,792,490 P1,327,045,251
Loans and other receivables are further classified into the following:
2009 2008
Current P1,153,508,012 P 962,102,745
Non-current - net 422,284,478 364,942,506
P 1,575,792,490 P 1,327,045,251
Interest income charged to the borrowers are deducted upon release of loans and recognized
as income an amount equivalent to one year interest regardless of when the interest income
is earned. Total amount of unearned interest income amounted to P58.77 million and
P42.10 million as of December 31, 2009 and 2008, respectively, and is shown as Deferred
Interest on Loans in the statements of assets, liabilities and members’ equity.
Loans and other receivables with carrying value of P23,174,713 are used as collaterals for the
interest-bearing loans (see Note 12).
Changes in the allowance for impairment losses on loans are summarized below:
2009 2008
Balance at beginning of year P 3,764,310 P -
Provisions for impairment 5,829,661 3,764,310
Balance at end of year P 9,593,971 P 3,764,310
In October 2005, the Cooperative, PLDT Employees’ Multi-Purpose Cooperative
(Telescoop), another cooperative for PLDT companies’ employees, and PLDT companies
entered into an agreement that all amounts due from members that are deferred in the
combined amount of P50 thousand and above and with an outstanding account of
P300 thousand and above should be consolidated on voluntary basis. The accounts
consolidated should then be spread over a maximum of four years depending on the
members’ capacity to pay. It was also agreed that those included in the list will no longer
be given new loans; however, those who opted for consolidation shall be allowed a
maximum of P20 thousand loan from both cooperatives for one year.
As of December 31, 2009 and 2008, the consolidated loans amounted to P15.00 million
and P27.71 million respectively, and are presented as part of Loans and Other Receivables.
Consolidated loan is granted to members whose deferred balance is equal to or exceeding
P50 thousand and has outstanding balance equal to or more than P300 thousand from the
Cooperative and Telescoop.
Pangkabuhayan loans pertain to loans whose purpose is to assist members on setting up
their own small-scale businesses with loanable amount of P240 thousand payable up to
three and a half years. On the other hand, Mini-loans pertain to small loan amounts of up
to P24 thousand payable within two years or less. In 2008, the Cooperative introduced
inflationary loans which offer an interest rate at 11% (diminishing balance) inclusive of
service charges with maximum net amount of P15 thousand. Special calamity loan is a
one-time loan and was granted to the members in October 2009 only to aid the victims of
typhoon Ondoy that affected several members of the Cooperative. The Special Calamity
Loan bears an interest of 10% (diminishing balance) and service charge of 2%, payable in 24
months, no deduction for deferred accounts/arrears, and one time only and not renewable.
Receivables from PLDT companies pertain to the members’ contributions and the savings
deposits made by the members that are deducted from their salaries. PLDT companies
serve as withholding agents for these amounts which will then be remitted to the
Cooperative.
Loans to directors, officers, and related interests amounted to P5.8 million and P8 million as
of December 31, 2009 and 2008, respectively, which represent 0.37% and 0.60% of the total
loan portfolio as of December 31, 2009 and 2008, respectively. The said loans are all current
and fully secured with collaterals.
All of the Cooperative’s loans and other receivables have been reviewed for indicators of
impairment. Certain loans and other receivables were found to be impaired and provisions
have been recorded accordingly.
The carrying amounts of these financial assets are reasonable approximation of their fair
values.
6. AVAILABLE-FOR-SALE FINANCIAL ASSETS
The amounts in the statement of assets, liabilities and members’ equity comprise of the
following categories of available-for-sale financial assets:
2009 2008
Metro South Cooperative Bank
(MSCB) P 13,481,189 P 13,543,659
Cash surrender value of life
insurance policies 6,730,485 5,984,377
Philippine Resortel
and Education Service Coop 500,000 500,000
Metro Manila Savings Cooperative 275,546 264,938
Others 39,959 39,959
P 21,027,179 P 20,332,933
The reconciliation of the carrying amounts of available-for-sale financial assets is as follows:
2009 2008
Balance at beginning of year P 20,332,933 P 21,365,235
Fair value gain (loss) – net 694,246 ( 1,032,302)
Balance at end of year P 21,027,179 P 20,332,933
Available-for-sale financial assets, except for cash surrender value of life insurance policies,
are measured at cost as these are not traded in an active market.
The carrying amounts of these financial assets are reasonable approximation of their fair
values.
7. PROPERTY AND EQUIPMENT
The gross carrying amounts and accumulated depreciation and amortization at the
beginning and end of 2009 and 2008 are shown below.
Computers,
Condominium and Office
Unit and Furniture and Transportation
Improvements Fixtures Equipment Total
December 31, 2009
Cost P 7,969,236 P 7,128,067 P 1,451,800 P 16,549,103
Accumulated depreciation
and amortization ( 5,101,409 ) ( 5,644,263 ) ( 894,287 ) ( 11,639,959 )
Net carrying amount P 2,867,827 P 1,483,804 P 557,513 P 4,909,144
December 31, 2008
Cost P 7,969,236 P 6,134,598 P 1,451,800 P 15,555,634
Accumulated depreciation
and amortization ( 4,672,781 ) ( 4,169,550 ) ( 603,927 ) ( 9,446,258 )
Net carrying amount P 3,296,455 P 1,965,048 P 847,873 P 6,109,376
January 1, 2008
Cost P 8,526,485 P 28,716,401 P 2,121,800 P 39,364,686
Accumulated depreciation
and amortization ( 6,408,610 ) ( 23,078,604 ) ( 884,930 ) ( 30,372,144 )
Net carrying amount P 2,117,875 P 5,637,797 P 1,236,870 P 8,992,542
The reconciliation of the carrying amounts at the beginning and end of 2009 and 2008 of
property and equipment is shown below.
Computers,
Condominium and Office
Unit and Furniture and Transportation
Improvements Fixtures Equipment Total
Balance at January 1, 2009,
net of accumulated
depreciation and amortization P 3,296,455 P 1,965,048 P 847,873 P 6,109,376
Additions - 993,469 - 993,469
Depreciation and amortization
charges for the year ( 428,628 ) ( 1,474,713 ) ( 290,360 ) ( 2,193,701 )
Balance at December 31, 2009,
net of accumulated
depreciation and amortization P 2,867,827 P 1,483,804 P 557,513 P 4,909,144
Balance at January 1, 2008,
net of accumulated
depreciation and amortization P 2,117,875 P 5,637,797 P 1,236,870 P 8,992,542
Additions 2,300,000 452,200 - 2,752,200
Disposals ( 708,920 ) ( 417,265 ) - ( 1,126,185 )
Depreciation and amortization
charges for the year ( 412,500 ) ( 3,707,684 ) ( 388,997 ) ( 4,509,181 )
Balance at December 31, 2008,
net of accumulated
depreciation and amortization P 3,296,455 P 1,965,048 P 847,873 P 6,109,376
In 2008, the Cooperative disposed computers, office furniture and fixtures and leasehold
improvements with total costs of P23.0 million and P2.8 million, respectively, accumulated
depreciation and amortization of P22.6 million and P0.21 million, respectively, and
recognized losses of P0.4 million and P0.7 million, respectively. No disposals were made in
2009.
8. INVESTMENT PROPERTY
The Cooperative’s investment property pertains to a land and building co-owned with
PLDT Employees’ Multi-Purpose Cooperative (Telescoop), a related party, for capital
appreciation.
The gross carrying amounts and the accumulated depreciation, amortization and impairment
of investment property at the beginning and end of 2009 and 2008 are as follows:
Buildings and
Land Improvements Total
December 31, 2009
Cost P 8,000,000 P 8,681,406 P 16,681,406
Accumulated depreciation,
amortization and impairment - ( 8,681,405 ) ( 8,681,405 )
Net carrying amount P 8,000,000 P 1 P 8,000,001
December 31, 2008
Cost P 8,000,000 P 8,681,406 P 16,681,406
Accumulated depreciation
amortization and impairment - ( 8,155,382 ) ( 8,155,382 )
Net carrying amount P 8,000,000 P 526,024 P 8,526,024
January 1, 2008
Cost P 8,000,000 P 8,681,406 P 16,681,406
Accumulated depreciation
amortization and impairment - ( 6,663,067 ) ( 6,663,067 )
Net carrying amount P 8,000,000 P 2,018,339 P 10,018,339
The reconciliation of the carrying amounts at the beginning and end of 2009 and 2008 of
investment property are as follows:
Buildings and
Land Improvements Total
Balance at January 1, 2009,
net of accumulated depreciation,
amortization and impairment P 8,000,000 P 526,024 P 8,526,024
Depreciation and amortization
for the year - ( 173,627 ) ( 173,627 )
Impairment - ( 352,396) ( 352,396 )
Balance at December 31, 2009,
net of accumulated depreciation,
amortization and impairment P 8,000,000 P 1 P 8,000,001
Buildings and
Land Improvements Total
Balance at January 1, 2008,
net of accumulated depreciation,
amortization and impairment P 8,000,000 P 2,018,339 P 10,018,339
Depreciation and amortization
for the year - ( 173,628 ) ( 173,628 )
Impairment - ( 1,318,687 ) ( 1,318,687 )
Balance at December 31, 2008,
net of accumulated depreciation
and amortization P 8,000,000 P 526,024 P 8,526,024
The Cooperative recognized impairment loss on building and improvements based on the
appraised value of building and improvements amounting to P0.4 million and P1.3 million
in 2009 and 2008, respectively, which is included as part of Expenses in the statements of
comprehensive income and distribution of net savings.
There are no active markets or recent market transactions for this investment property.
The investment property was used to secure a loan of Telescoop.
9. DEFERRED CHARGES
Deferred charges represents the excess payments made by the Cooperative over the
contributions received on the Cooperative’s Comprehensive Benefits Plan to its retiring
members (see Note 15). The amortization of deferred charges was charged directly to
General Equity Reserves.
10. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
This account consists of:
2009 2008
Special PECCI Bonds P 287,738,163 P 358,872,524
Retirement benefit obligation 32,207,676 34,311,610
Payable to resigned members 18,914,834 15,041,562
Accrued expenses 4,016,293 2,513,234
Telescoop 179,822 737,870
Others 1,292,000 1,277,598
P 344,348,788 P 412,754,398
The Cooperative considers the carrying amounts of accounts payable and accrued expenses
recognized in the statements of assets, liabilities and members’ equity to be reasonable
approximation of their fair values.
10.1 Special PECCI Bonds
Special PECCI Bonds are investments of members in the Cooperative and have
one-year term renewable annually until the member has retired and/or ceased its
membership with the Cooperative. The related interest rates for these investments vary
depending on the total amount of investments of the members which range from 7% to 10%
in 2009 and 7% to 12% in 2008. Total interest expense incurred amounted to P31.5 million
in 2009 and P37.7 million in 2008 and presented as part of interest and financing fees in the
statements of comprehensive income and distribution of net savings.
10.2 Retirement Benefit Obligation
The management sets aside a certain percentage, 0.2% in 2009 and 2008, of its net savings for
its retirement benefit obligation, rather than actuarially determining the Cooperative’s
retirement benefit obligation and current retirement expense for its employees. Relevant
standard requires the Cooperative to obtain an actuarial valuation of its employee
retirement benefits, which is required to be computed using the projected unit credit
method under the PFRS. The retirement benefit expense, included in the employee benefits
expense, and retirement obligation, included in Accounts Payable and Accrued Expenses,
amounted to P1.62 million and P32.21 million, respectively, for 2009 and P1.80 million and
P34.31 million, respectively, for 2008.
11. DEPOSIT LIABILITIES
This account is composed of the following:
2009 2008
Savings deposit of members P 548,685,238 P 365,951,294
Education Committee (EDCOM)
savings deposit 284,028 370,163
Special savings deposit 66,292 66,292
PLDT Retirees’ Association, Inc.
(PRAI) savings deposit 21,816 71,337
Free Telephone Workers’ Union
(FTWU) savings deposit 10,874 10,874
Ugnayan (Makati Based) Cooperative 7,720 7,720
P 549,075,968 P 366,477,680
The savings deposit has an annual interest rate of 7% in 2009 and 2008.
12. INTEREST-BEARING LOANS
In 2009, the Cooperative obtained several interest-bearing loans from local commercial bank
for working capital requirements. The loans bear annual interest rate ranging from 7.5% to
8.0% in 2009. Interest expense incurred for the year amounted to P1.2 million and is included
as part of interest and financing fees in the 2009 statement of comprehensive income and
distribution of net savings.
Certain loans and other receivables are used as collaterals for the interest-bearing loans
(see Note 5).
13. UNCLAIMED DIVIDENDS
Unclaimed dividends pertain to interest on share capital payable to the members of the
Cooperative. Interest on share capital represents the balance of net savings after deducting
the required reserves as mandated by the Code.
14. COOPERATIVE EDUCATION AND TRAINING FUND (CETF)
The Cooperative deducts from its net savings an amount equivalent to 8% thereof for
CETF for the educational training and community development programs of the
Cooperative’s employees and members.
The reconciliation of the outstanding balance of CETF is as follows:
2009 2008
Balance at beginning of year P 38,635,149 P 35,242,978
Allocation from CETF – reserve fund 2,982,867 4,050,521
Disbursements ( 129,407) ( 658,350 )
Balance at end of year P 41,488,609 P 38,635,149
15. RESERVE FOR CONTINGENCY FUND - COMPREHENSIVE BENEFIT
PLAN (CBP)
The CBP is a program of the Cooperative that provides retirement or death benefits to
qualified members. Qualified members are required to contribute P100 monthly and
should be a member of the Cooperative for at least seven years at the time of availment of
benefits. In the event of death before retirement, the beneficiary of the qualified members
will receive P200,000. Upon retirement from PLDT companies and membership
withdrawal from the Cooperative, the qualified member shall receive his/her total
contributions and a premium based on a graduated computation. Retiring members with
membership of below seven years shall not receive any benefit from the CBP including
their contributions. Resigning members, who are 49 years old and below shall only be
provided with benefits equivalent to 90% of the retirement benefits. Resigning members,
who are at least 50 years old on the other hand, shall be provided with 100% of the
retirement benefits. The resigning and retiring members shall be entitled to the graduated
amount of benefit after its seventh year of membership in the Cooperative.
The balance of this account pertains to the 10% amount withheld from the resigned
members and the P100 monthly premium contributions to CBP, net of the total amount of
benefits released to the deceased or resigned qualified members. No provisions for
estimated future liability in CBP were recorded in 2009 and 2008. Relevant standard
requires the Cooperative to obtain an actuarial valuation of its employees’ retirement
benefits computed using the projected unit credit method as required by PFRS. The
Cooperative was unable to determine the estimated future liabilities relating to future
claims on the said program.
The Insurance Commission (IC), Securities and Exchange Commission and CDA issued
a joint memorandum circular, numbered 01-2010, on January 29, 2010. The memorandum
requires all entities involved in informal insurance activities to (i) terminate this informal
insurance activities within one year from the effectivity of the memorandum, or (ii) to
organize into an insurance provider and secure certification from the IC within two years
from the effectivity of the memorandum. The memorandum also states that during the one
year transition, the Cooperative, for the smooth transition and to continually provide
insurance coverage of their members may (a) partner with commercial insurance providers
or (b) let their members become members of an authorized cooperative insurance providers.
As of the date of this report, the Cooperative is currently in the process of evaluating these
options.
16. ALLOWANCES AND PER DIEM
The breakdown of this account is presented below:
2009 2008
BOD P 2,965,800 P 2,898,000
Committees 2,430,200 2,498,000
P 5,396,000 P 5,396,000
17. OFFICERS’ BENEFITS
This account has been paid to the following:
2009 2008
BOD P 3,597,000 P 2,825,000
Committees 3,114,000 1,845,600
P 6,711,000 P 4,670,600
18. MEMBERS’ EQUITY
18.1 Reserves
The details of this account as of December 31, 2009 and 2008 follow:
2009 2008
General equity reserve fund P 74,033,505 P 67,605,758
Social and community development fund 4,369,258 3,723,055
Educational and publicity reserve fund 2,802,547 2,079,824
P 81,205,310 P 73,408,637
18.2 Distribution of Net Savings
The Cooperative’s Articles of Cooperation and By-Laws explicitly provide that its net
savings at the end of the year shall be distributed in the following manner:
a. At least 10% shall be set aside as General Equity Reserve Fund. This General Equity
Reserve fund is created to provide for the stability of the Cooperative and to absorb
losses, if any, in its business operations.
b. Eight percent shall be set aside for Cooperative Educational and Training Reserve
Fund.
c. One-half of this amount shall be used by the Cooperative for education and training
activities; while the other half shall be for the cooperative education and training fund
of the apex organization of which the Cooperative is a member.
d. In 2006, the Cooperative decreased its allocation from its net savings for the CETF
from 10% to 8% as approved by the BOD.
e. At least 1% shall be set aside for Social and Community Development Fund. The
Cooperative set aside 1% of gross revenue for this fund.
f. In 2009 and 2008, the Cooperative computed the Social and Community Development
Fund at 1% of gross revenues amounting to P2,132,203 and P2,404,925, respectively.
g. The remaining net savings shall be allocated for the interest on share capital and
patronage refund computed in accordance with Chapter 10 of the Code.
19. OTHER COMMITMENTS AND CONTINGENCIES
There are commitments, litigations, and contingent liabilities that arise in the normal
course of the Cooperative’s operations that are not reflected in the accompanying financial
statements. Management is of the opinion that as of December 31, 2009, losses, if any, from
these commitments and contingencies will not have a material effect on the Cooperative’s
financial statements.
20. RISK MANAGEMENT OBJECTIVES AND POLICIES
The Cooperative is exposed to a variety of financial risks which result from both its
operating and investing activities. The Cooperative’s risk management is coordinated with
the BOD, and focuses on actively securing the Cooperative’s short to medium-term cash
flows by minimizing the exposure to financial markets. Long-term financial investments are
managed to generate lasting returns.
The Cooperative does not actively engage in the trading of financial assets for speculative
purposes nor does it write options. The most significant financial risks to which the
Cooperative is exposed to are described below.
20.1 Foreign Currency Sensitivity
The Cooperative has no significant exposure to foreign currency risk as financial assets and
liabilities are denominated in its functional currency.
20.2 Interest Rate Sensitivity
The Cooperative’s policy is to minimize interest rate cash flow risk exposures on interest-
bearing liabilities. At December 31, 2009 and 2008, the Cooperative has no significant
exposure to changes in market interest rates of its cash. All other financial assets and
liabilities have fixed rates.
20.3 Credit Risk
Generally, the maximum credit risk exposure of financial assets is the carrying amount of
the financial assets as shown on the face of the statement of assets, liabilities and members’
equity (or in the detailed analysis provided in the notes to the financial statements), as
summarized below:
Notes 2009 2008
Cash 4 P 36,240,432 P 134,987,490
Loans and other receivables 5 1,585,386,461 1,330,809,561
P1,621,626,893 P1,465,797,051
The Cooperative continuously monitors defaults of the members/borrowers and other
counterparties, identified either individually or by group, and incorporate this information
into its credit risk controls. The Cooperative’s policy is to deal only with creditworthy
counterparties.
The table below shows the credit quality by class of financial assets as of December 31, 2009.
Current Past Due Total
Cash P 36,472,249 P - P 36,472,249
Loans and other receivables – net 1,426,914,727 148,877,763 1,575,792,490
P 1,463,386,976 P 148,877,763 P 1,612,264,739
This compares with the credit quality by class of financial assets as of December 31, 2008.
Current Past Due Total
Cash P 136,974,818 P - P 136,974,818
Loans and other receivables – net 1,243,075,316 83,969,935 1,327,045,251
P 1,380,050,134 P 83,969,935 P 1,464,020,069
None of the financial assets are secured by collateral or other credit enhancements.
Financial assets that are past due but not impaired are as follow:
2009 2008
One year and below P 124,509,679 P 48,436,675
Over one year to three years 12,611,677 28,523,190
Over three years to five years 11,756,407 7,010,070
P 148,877,763 P 83,969,935
In respect of loans and other receivables, the Cooperative is not exposed to any significant
credit risk exposure to any single counterparty or any group of counterparties having
similar characteristics.
20.4 Liquidity Risk
The Cooperative manages its liquidity needs by carefully monitoring scheduled debt
servicing payments for long-term financial liabilities as well as cash outflows due in a
day-to-day business. Liquidity needs are monitored in various time bands, on a day-to-day
and week-to-week basis, as well as on the basis of a rolling 30-day projection. Long-term
liquidity needs for a 6-month and one-year period are identified monthly.
The Cooperative maintains cash to meet its liquidity requirements for up to 60-day periods.
Excess cash are invested in time deposits, mutual funds or short-term marketable securities.
Funding for long-term liquidity needs is additionally secured by an adequate amount of
members’ contribution.
All of the Cooperative’s financial liabilities have current contractual maturities comprising
of:
2009 2008
Accounts payable and accrued expenses P 312,141,112 P 378,442,788
Deposit liabilities 549,075,968 366,477,680
Interest-bearing loans 15,000,000 -
Unclaimed dividends 26,539,448 94,678,711
P 902,756,528 P 839,599,179
21. CATEGORIES AND FAIR VALUES OF FINANCIAL ASSETS AND LIABILITIES
21.1 Comparison of Carrying Amounts and Fair Values
The carrying amount and fair values of the categories of assets and liabilities presented in the
statements of financial position are shown below.
Notes 2009 2008
Carrying Values Fair Values Carrying Values Fair Values
Financial assets
Cash 4 P 36,472,249 P 36,472,249 P 136,974,818 P 136,974,818
Loans and other receivables - net 5 1,575,792,490 1,575,792,490 1,327,045,251 1,327,045,251
P 1,612,264,739 P 1,612,264,739 P 1,464,020,069 P 1,464,020,069
Available-for-sale financial assets:
Equity securities 6 P 21,027,179 P 21,027,179 P 20,332,933 P 20,332,933
Financial Liabilities
Interest-bearing loans 12 P 15,000,000 P 15,000,000 P - P -
Accounts payable and
accrued expenses 10 312,141,112 312,141,112 378,442,788 378,442,788
Deposit liabilities 11 549,075,968 549,075,968 366,477,680 366,477,680
Unclaimed dividends 26,539,448 26,539,448 94,678,711 94,678,711
P 902,756,528 P902,756,528 P 839,599,179 P 839,599,179
21.2 Fair Value Hierarchy
The table below presents the hierarchy of fair value measurements used by the Cooperative.
Level 1 Level 2 Level 3 Total
December 31, 2009
Available-for-sale financial
assets P 6,730,485 P - P 14,296,694 P 21,027,179
December 31, 2008
Available-for-sale financial
assets P 5,984,377 P - P 14,348,556 P 20,332,933
The different levels have been defined as follows:
a. Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
b. Level 2: inputs other than quoted prices included within Level 1 that are observable for
the asset or liability, either directly (ie as prices) or indirectly (ie derived from prices);
and
c. Level 3: inputs for the asset or liability that are not based on observable market data
(unobservable inputs).
22. CAPITAL MANAGEMENT OBJECTIVES, POLICIES AND PROCEDURES
The Cooperative’s capital management objectives are:
To ensure the Cooperative’s ability to continue as a going concern; and,
To provide an adequate return to members by pricing products and services
commensurately with the level of risk.
The Cooperative monitors capital on the basis of the carrying amount of equity as presented
on the face of the statement of assets, liabilities and members’ equity.
The Cooperative sets the amount of capital in proportion to its overall financing structure,
i.e., equity and financial liabilities. The Cooperative manages the capital structure and
makes adjustments to it in the light of changes in economic conditions and the risk
characteristics of the underlying assets. In order to maintain or adjust the capital structure,
the Cooperative may adjust the amount of dividends paid to members or sell assets to
reduce debt.
2009 2008
Total liabilities P1,052,874,442 P 964,718,192
Members’ equity 594,151,158 536,643,300
Debt-to-equity ratio 1: 0.564 1: 0.556
••