Paper 3 A TECHNOECONOMIC ASSESSMENT

download Paper 3 A TECHNOECONOMIC ASSESSMENT

of 22

Transcript of Paper 3 A TECHNOECONOMIC ASSESSMENT

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    1/22

    1

    PETROCHEMICAL AROMATICS FROM LIQUID HYDROCARBONS

    A TECHNOECONOMIC ASSESSMENT

    K.M.WAGIALLA

    DEPARTMENT OF CHEMICAL ENGINEERING

    KING SAUD UNIVERSITY

    7TH

    SAUDI ENGINEERING CONFERENCE

    COLLEGE OF ENGINEERING

    KING SAUD UNIVERSITY

    RIYADH

    NOVEMBER, 2007

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    2/22

    2

    ABSTRACT

    This paper investigates some technical and economic aspects regarding liquid feedstocks processing inthe Kingdom of Saudi Arabia. A review of present and potential petrochemical feedstocks is undertaken.Several commercial and potential processing routes are examined. A conceptual petrochemical complexcomprising 12 down stream petrochemical derivative plants in the Kingdom is then economicallyevaluated. The complex cracks naphtha and produces ethylene, LDPE, LLDPE, HDPE, propylene,

    propylene glycol, ethylene glycol, benzene, styrene, and polystyrene. Realistic capital and operating costdata were obtained from international consultative sources and then adjusted for local Saudi conditions. Acash flow analysis was carried out over a 20 year period taking into account the effect of inflation. Thecomplex has an ethylene annual production capacity of 680,400 tons. The total capital investment isestimated at 5,382.46 million dollars.

    1. INTRODUCTIONThe Kingdom of Saudi Arabia is expected to become the worlds largest producer and exporter of

    petrochemicals and plastics in the near future. The Kingdom has been forecast to produce 100 milliontons per year of petrochemicals by 2015 [1]. Both the public and private industrial sectors are expandingtheir petrochemical operations in order to diversify their economies and strengthen their industries. Theyenjoy access to abundant and competitively priced feedstocks. Saudi Arabias proven natural gas reserves,including both associated and non-associated gas, are estimated at 230 trillion standard cubic feet as ofJanuary 2003. More than 60% of these reserves (i.e. about 140 trillion cubic feet) consist of associatedgas. According to governmental and industrial sources, The Kingdom has more than 530 trillion standardcubic feet of undiscovered reserves as well as 40 billion barrels of condensate.The industrial sector in the Kingdom can claim access to modern production facilities and first classexport infrastructures and logistics which are continually being upgraded and maintained. The Kingdomis not only endowed with abundant hydrocarbon resources it is also becoming the centre of the worlds

    petrochemical production because it offers:(1) Proactive policies committed to rapid industrialization.(2) Well-built infrastructures for industries to operate and thrive.(3) Financial incentives in the form of low cost project finance.(4) Tax incentives for foreign partners.(5) A well-trained work force both indigenous and expatriate.The growth of petrochemical production in the Kingdom in the past two decades was phenomenal. The

    continued expansion of basic petrochemicals will propel SABIC and the Kingdom as a top producer in thekey products of polyethylene, ethylene glycol, methanol and styrene. Overall, SABIC is the worlds 4th

    largest producer of polymers.

    H owever , most of the petrochemi cal in dustri es in the Ki ngdom at th e present time ar e natural gas-

    based. The aim of this study is to explore the techno-economic feasibility of liquid-based petrochemical

    processin g in the Ki ngdom.

    2. PETROCHEMICAL FEEDSTOCKS OVERVIEW:

    2.1 Natural Gas LiquidsNatural gas liquids (NGLs) are composed mainly of ethane, propane and normal butanes. Isobutane is nottypically cracked for petrochemical production. Downstream processing is based on both normal and

    cryogenic distillation. The cracked gas from gaseous feedstocks (ethane, propane, butane) is fed into thetransfer-line-exchanger (TLE) followed by direct quench with water, and multistage compression, typically

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    3/22

    3

    in four to six stages with intermediate cooling. Before the last compression stages, acid gas (mainly

    hydrogen sulfide and carbon dioxide) is removed. After the last compressor stage, water removal takesplace by chilling and drying over zeolites. Subsequent fractionation of the cracked gas is based oncryogenic (temperature less than 273 K) and conventional distillation under pressure (15 35 bar).Cryogenic distillation requires a lot of energy due to the need for a refrigeration system.

    2.2 NaphthaNaphtha is obtained in petroleum refineries as one of the intermediate products from the distillation ofcrude oil. It is a liquid intermediate between the light gases in the crude oil and the heavier liquidkerosene. Naphthas are volatile, flammable and have a specific gravity of 0.7.The naphthas are distinguished by density and PONA, PIONA or PIANO analysis (i.e. Paraffin,Isoparaffin, Olefins, Naphthenes and Aromatics contents). The main application of paraffinic naphthas is

    as a feedstock in the petrochemical production of olefins. This type of naphtha is also referred to as lightdistillate feedstock (LDF), straight run gasoline (SRG), or light virgin naphtha (LVN). The heaviertypes are usually richer in naphthenes and aromatics and are sometimes referred to as straight run

    benzene (SRB) or heavy virgin naphtha (HVN). These denser types are also used in the petrochemicalindustry but more are used as a feedstock for refinery catalytic reformers where the lower octane naphthais converted to a higher octane product called reformate which is a precursor for motor gasoline

    production. This common dependence of gasoline and petrochemicals on the same feedstock (naphtha),explains the effect of the market demand and price changes of gasoline on the production economics and

    prices of petrochemicals (specially aromatics).Naphthas are also used as an unprocessed component in gasoline production, as industrial solvents, as anoil painting medium, and as an ingredient in shoe polish.

    Naphthas are also commonly classified as full range naphtha (FRN), Medium range naphtha (MRN) andlight virgin naphtha (LVN). Full rang naphtha is a hydrocarbon mixture that boils in the gasoline boilingrange (i.e. C5-430

    oF boiling range). Naphtha composition varies with source and refinery operatingconditions. Table (2.1) gives a typical naphtha composition [1].

    Table (2.1): Typical naphtha composition

    Component Analysis (% of total)

    C3, C4 8.0

    C5 22.4

    C6 19.9C7 17.2

    C8 12.4

    C9 11.5

    C10 C15 8.6

    Total 100.0

    n-Alkanes 30.5

    Iso-Alkanes 39.9

    Naphthenes 17.7

    Aromatics 11.9

    Total 100.0

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    4/22

    4

    2.3 Gas Oil

    Gas Oils are classified as either atmospheric or vacuum according to their origin, either from anatmospheric crude tower or a crude bottoms vacuum column. Atmospheric Gas Oil boils in the range 400-800oF; vacuum gas oil boils at 800-1000oF and higher. Vacuum gas oils are not usually crackedcommercially. However, hydrotreated vacuum oils can be commercially exploited as cracking feedstocksfor olefins and aromatics production.Figure (2.1) shows a simplified process flow diagram for producing ethylene via liquid (e.g. naphtha orgas oil) cracking. Downstream processing of cracked gas from liquid feedstocks (naphtha and gas oil) issomewhat more complex than processing of gaseous feedstocks because heavier components are present.In this case a primary fractionator is installed upstream the compressor stages in order to remove fuel oil,which is produced in considerable amounts when cracking naphtha or gas oil. This fuel is partly used inthe direct quench operation, while the remainder may be sold or used as fuel for the cracking furnace. The

    primary fractionator also produces a gasoline stream, called pyrolysis gasoline orpygas which is rich inaromatics (benzene, toluene and gasoline). Pygas may be processed to separate the BTX components. C4hydrocarbons are produced in sufficient amounts to justify their separate recovery, and therefore usually a

    butanizer is installed. Modifications of Figure (2.1) are possible depending on the type of feedstock andthe degree of recovery desired for the different products.

    Figure (2.1): Simplified process flow diagram for producing ethylenevia liquid (e.g. naphtha or gas oil) cracking [2].

    Cracking

    TLE

    Oil Quench

    Compression

    Compressi

    on

    Demetha

    nizer

    Deethanizer

    Hydrogenation EthyleneFractionation

    PropyleneFractionation

    HydrogenationDeproponizer

    GasDrying

    Ethylene

    Propylene

    LiquidFeedstock

    Steam

    H2SCO2

    Water

    Hydrogen

    Methane

    C4Pygas

    Fuel Oil

    Ethane and Propane Recycle

    Primary

    Fractionator

    Acid Gas

    Removal

    Debutani

    zer

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    5/22

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    6/22

    6

    Steam cracking of saturated hydrocarbons has been the dominant technology for several decades and

    involves thermal pyrolysis in the presence of steam to achieve dehydrogenation of a saturatedhydrocarbon ranging from ethane to vacuum gas oil. A free radical and chain reaction mechanismgenerates olefins, with temperatures above 750-800 OC . The overall reaction is highly endothermic. Thedehydrogenation of paraffins is equilibrium-limited and hence requires high temperatures. A point ofcontention is that although high temperatures enhance conversion per pass, the difficulty is one ofselectivity and losses to side reactions including cracking to light gases and coking. Concerns about thesetwo key factors of conversion and selectivity affect feedstock consumption and recycles, which in turn,impact on energy consumption and capital investment and associated variable and fixed costs. Usually for

    paraffin dehydrogenation, selectivity to a desired product declines with increasing conversion for a givenoperating pressure. Optimum operating conditions, therefore, become a trade off between feedstockconsumption, capital investment, and operating costs. In general, design of commercial petrochemical

    olefins and aromatics plants must deal with a number of constraining conditions:(1) Supply heat at very high temperatures.(2) Operate at low hydrocarbon pressure to maximize yields.(3) Maintain split second residence times to limit consecutive reactions.(4) Quickly quench furnace effluent to freeze product compositions.(5) Provide a high level of energy integration to minimize net energy consumption.(6) Need to efficiently make difficult separations between close-boiling components.

    Within the pyrolysis section (hot-end) of plant, once the feedstock (ethane, propane, natural gas liquids,naphtha, gas oils) is set, the main design and operating variables are; the coil temperature profile, theresidence time, and the partial pressure of the hydrocarbons.In the USA, the dominant steam cracking feedstocks are LPG (C3H8+ C4H10) and NGL (C2H6, LPG, lightnaphtha). Most C4 olefins are obtained from catalytic cracking, with less than 10% coming from steamcracking (except butadiene).The future technology for olefins and aromatics production is expected to be dominated by steamcracking. Mega-capacity petrochemical plants are envisaged to be built in the future to take advantage ofeconomies of scale in capital costs.The most obvious disadvantage of the steam cracking process (due to the non-catalytic nature of the

    process) is its relatively low selectivity for the desired products. A wide range of products is producedwith little flexibility.More and more petrochemical plants are designed to operate with feedstock flexibility. As regardsfeedstock selection, the decision depends on a balance of availability, cost of feed, and by-product

    market. If a market exists for propylene and heavier by-products, propane or liquid feeds will be needed.A number of plants in the United States have been designed to crack the full range of feeds (ethanethrough atmospheric gas oils and/or field condensates).In general the final decision to opt for feedstock flexibility will depend on several key design andoperating factors; (1) Total capital investment, (2) The degree of feedstock flexibility will affect therequired changes in operating conditions to accommodate the feedstock of choice, (3) How that flexibilityis utilized once the cracker is in operation.In general it is not practical to feed naphtha to a gas cracker designed for ethane or ethane/propane feed

    because the furnace design for the various feedstocks is different. The reverse is to some degree possiblebecause liquid crackers can be modified to handle lighter feeds. Thus it is quite practical to feed moderatequantities of ethane or ethane/propane and/or butane to a naphtha or gas oil cracker. Atmospheric gas oil

    can be fed to a naphtha cracker. In practice there are four major options regarding feedstock flexibility:(a) Ethane only

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    7/22

    7

    (b) Ethane/propane

    (c) Liquids: naphtha or gas oil or a combination of both(d) Flexible cracking with any combination of the foregoing modes

    If the demand is for ethylene only, then straight ethane cracking represents the lowest unit capital choice(for the plant itself and for the related infrastructure) and the simplest co-product mix. Moving to heavierfeeds increases the unit capital cost and the complexity of the co-product mix. The battery limits andoffsites costs increase still further if a wide range of flexibility is desired. In this case the plant must beoperated optimally to take advantage of feedstock choice options in order to maximize return oninvestment.Cracker feedstock prices can have a dynamic pattern and are usually driven by (1) the value of energy, (2)the seasonal factors of feedstocks and (3) the variations in ethylene co-product values. In this respect thekey driving forces for feedstock prices are mainly natural gas and crude oil, which themselves are

    interrelated. At low crude oil prices, naphtha is favored, whereas at high crude oil values light liquidscracking becomes relatively more attractive. When co-product prices are low, naphtha cracking yieldshigher cost ethylene. At times of high co-product values, the relationship is exactly reversed: naphtha

    becomes the lowest cost feedstock.At present the consensus among major technology licensors is that the technology of ethylene productionwill continue to be dominated by steam cracking. The over-riding consideration being design of stilllarger plants to take advantage of economies of scale in capital costs. The following are some of thefuture design considerations:(a) Single train capacities of 1 to 2 million metric tons per annum (MMTA) are envisioned, withindividual furnace capacities of up to 300,000 metric tons per annum (KTA) for gas feedstocks and230,000 KTA for liquid feedstocks.(b) Quench towers for 1.8 MMTA will be smaller and lighter than vessels presently used in refinery and

    petrochemical plants.(c) Refrigeration, heat pump, and cracked gas compressors can be single train for capacities of 1.4 to 1.8MMTA.(d) Chilling-train plate-fin heat exchangers will require multiple shells/cores, possibly leading tointegration of heat exchanger surface within multi-purpose vessels.(e) Gas driers and acetylene converters may need to be in parallel.(f) Dilution steam generators may need to be in parallel for liquid feedstocks.(g) Pressure profiles may be adjusted to limit actual volumetric flow rates at compressor inlets tocapacities in the 300 to 350 thousand cubic meters per hour (KCMH) range. Pressure drops in pipelines

    may be increased to minimize the size and cost of valves and fittings.(h) In order to optimize the design of mega-capacity olefin plants, certain adjustments in processtemperature, pressure, and concentration profiles may be desirable.(i) Feedstock selection will be a crucial element regarding ethylene plant capacity and location. The long-term availability and price of the feedstocks will be an over-riding factor because of their dominant effecton cost and profitability of plants.(j) Plants processing liquid feedstocks will be affected strongly by the market demand and valueobtainable for the plants co-product slate.

    3.2 Fischer-Tropsch SynthesisThe Fischer-Tropsch process converts catalytically synthesis gas (obtained from natural gas or coal) into a

    wide range of hydrocarbons and oxygenates:Coal CO/H2 hydrocarbons + alcohols

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    8/22

    8

    It has mainly been used for the production of liquid fuels (gasoline, diesel, and jet fuel) but, in principle,

    the process can be tuned for the production of light olefins by using different catalysts. However, lowselectivity towards ethylene, high methane formation, and insufficient catalyst activity and life are

    problems as yet to be overcome for route for it to be commercially exploited. This route (discovered in1923), in hydrocarbon synthesis, it has never been able to compete economically with conventional

    petroleum-based fuels and chemicals.

    3.3 Refinery off-gas recoveryIn what is called a refinery-petrochemical complex, ethylene recovery design may be integrated with theethylene unit of its adjacent refinery. Fluid Catalytic Cracking (FCC) units in oil refineries are built

    primarily to produce motor gasoline to supplement gasoline produced from other refinery units such ascatalytic reformer units. A modern oil refinery will typically include a cat cracker, particularly atrefineries in the USA due to the high demand for gasoline. In general, oil refinery cracking processesallow the production of light products (such as liquefied petroleum gas (LPG) and gasoline) from heaviercrude oil distillation fractions (such as gas oils) and residue. FCC units produce a high yield of gasolineand LPG, while hydrocracking is a major source of jet fuel, kerosene, diesel, relatively high octane ratinggasoline components and LPG. All these products have a very low content of sulfur and contaminants.

    3.4 Selective Dehydrogenation of AlkanesIn recent years the demand for propylene and butylenes has increased much more rapidly than the demandfor ethylene and this situation is expected to continue [3]. In addition, the growth of refinery sources (e.g.from FCC) for these products have not kept pace with this growing demand. Moreover, cracking furnaces

    are very capital intensive and it is expected that in the next decades many have to be replaced because oftheir age. Therefore, direct production methods for these specific alkenes receive increasingly moreattention. A logical choice of process is the catalytic selective dehydrogenation of the correspondingalkanes.The following are 4 commercially available processes for the dehydrogenation of propane and iso-butane:

    (a) Oleflex (UOP) Process(b) Catofin (ABB Lummus crest)(c) STAR (Phillips Petroleum)(d) FBD-4 (Snamprogetti)

    I n principle, catalytic dedydrogenation of ethane is also possible, but up to now a commerciall y

    attractive process has not been r eali zed[4,5,6].

    3.5 Methanol to olefinsFluidized bed technology using newly developed catalysts based on SAPO-34(a silico-alumino-phosphatemolecular sieve) is used in the Methanol to Olefins (MTO) technology for the conversion of methanol toethylene and propylene. The MTO process has developed from Mobils Methanol-toGasoline (MTG)

    process, which converts methanol into gasoline with alkenes as intermediates. An important considerationhere is to enhance the formation of lower alkenes and to suppress the formation of aromatics. This can beachieved through the used of certain zeolite-based catalysts. The reaction scheme is as follows:

    2CH3OH H3C-O-CH3+ H2O

    H3C-O-CH3 H2C=CH2 + H2O

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    9/22

    9

    H2C=CH2+ CH3OH CH2=CH-CH3 + H2O

    The main disadvantages of the MTO process are:(a) The need for frequent catalyst regeneration due to substantial coke formation.(b) The need for robust temperature control because of the highly exothermic nature of the process.

    For this reason it has been suggested to carry out the reaction in two fluidized bed reactors, one forreaction and one for catalyst regeneration [7,8].In 1995 a demonstration plant of the MTO process came on stream [2]. The economics of the MTO

    process is highly location-specific such as availability and price of methanol and transportation distancesinvolved.

    4. DEVELOPING PROCESSING TECHNOLOGIES

    4.1 Catalytic ethane partial oxidationParaffinic hydrocarbons can be catalytically cracked in the presence of oxygen to form mono-olefins.Partial oxidation implies one or both oxidative dehydrogenation and cracking. Under autothermal reactionconditions, the feed is partially combusted and the heat generated during combustion drives theendothermal cracking process. Some patents were awarded for this route but autothermal processes areyet to be commercialized.

    4.2 Deep catalytic cracking/catalytic pyrolysis processThis technology involves the cracking of naphtha-range feedstocks in the presence of various catalysts.

    Several processes in this category have been patented and yet to be commercialized. The maindisadvantage of this route is its tendency to produce higher amounts of carbon oxides than normally foundin conventional processes. The yield per pass of the Asahi Chemical process is about 22% ethylene. Incomparison conventional yields from steam cracking of light naphtha is about 25-33% ethylene.Although the yield from the Asahi catalytic process is about 25% less than in the conventionaltechnology, the propylene yield is 20-40 percent higher and the aromatics yield is 2-4 times greater thanfrom conventional steam cracking.

    4.3 Oxidative Coupling of MethaneMethane is the largest constituent of natural gas. This fact makes the direct conversion of methane intovaluable chemicals, such as ethylene, very attractive. The direct conversion of methane into ethylene is

    possible by applying so-called oxidative coupling, i.e. the catalytic reaction of methane with oxygenaccording to the following reaction scheme:

    2 CH4 + 1/2O2 CH3CH3 + H2O

    CH3CH3 + 1/2O2 CH2CH2 + H2O

    Undesirable reactions [2]:

    CH4,CH3CH3 , etc + O2 CO2,CO

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    10/22

    10

    The reaction produces ethane (CH3CH3), which is converted in situ, while through sequential reactions

    higher hydrocarbons are also formed in small amounts. The main problem with oxidative coupling ofmethane is the formation of large amounts of CO 2 and CO by oxidative reactions. This not only reducesthe selectivity towards ethane, the high exothermicity also presents formidable heat removal problems [9].Since its invention in 1982, oxidative coupling has receive considerable attention [10,11]. The earlyresearch effort was in development of suitable catalysts. However, the best combinations of conversionand selectivity through this effort (ca. 30% and 80%, respectively) thus far achieved in laboratory fixed-

    bed reactors are still well below those considered economically acceptable. Accordingly, the emphasis inoxidative coupling research has shifted somewhat to innovative reactor designs, such as staged oxygenaddition and membrane reactors for combined reaction and ethylene removal [11,12,13].

    6. ECONOMIC ANALYSIS

    6.1 Projects BasisLocation : Jubail Industrial City (KSA)Year of Analysis : 2nd Quarter 2007Stream Time : 330 days/yearIncome tax rate : 2.5%Project Life Time : 20 years

    6.2 Pricing BasisThe pricing basis for the economic analysis that follows is summarized in table (6.1) for the secondquarter of 2007 for Jubail location in the Kingdom of Saudi Arabia.

    Table (6.1): Average Chemical Prices Basis,(Jubail, 2nd

    Quarter 2007)

    Unit $/Unit

    Feedstock/By-product:

    Ethane Gal 0.4885

    Propane Gal 0.7455

    Light Virgin Naphtha Gal 1.1100

    Atmospheric Gas Oil Gal 1.2900

    Propylene (poly grade) Lb 0.4463

    Propylene (Refinery grade) Lb 0.3932

    Butadiene Lb 0.3925

    Raffinate-1 Gal 1.0892

    Benzene Gal 2.8805

    Toluene (mogas value) Gal 1.3535

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    11/22

    11

    Xylenes (mogas value) Gal 1.3648

    C9 Aromatics Gal 1.3800

    Raffinate (Bz extraction) Gal 1.1100

    SC Light Fuel Oil Gal 0.7200

    SC Heavy Fuel Oil Gal 0.3400

    Hydrogen (ex steam cracker) MSCF 2.7300

    Manpower:

    Labor Year 43,290

    Foremen Year 49,137

    Supervisor Year 59,293

    Utility Prices:

    Electricity = 0.032 $/kWhCooling Sea Water = 13.76/1000 m3

    Process Water = 1.6 / m3

    LP Steam = 2.4 $/1000 kg

    HP Steam = 11.84 $/1000 kg6.3 Investment BasisThe production capacity of the complex component plants are as follows:LDPE 23,385 MT/Year LLDE 127,540 MT/Year HDP 116,700 MT/Year Ethylene glycol 510,269 MT/YearPolypropylene 31,098 MT/YearPropylene glycol 458,320 MT/YearPolystyrene 366,600 MT/Year The cracker ethylene production is converted into LDPE, LLDPE, HDPE, EG, and styrene. Ethyl benzene

    (produced from ethylene and benzene) is dehydrogenated into styrene which is then polymerized intopolystyrene. Propylene is converted into polypropylene and propylene glycol.The total ethylene output from the steam cracker is 1499 million lb/year. The ethylene material balance isas follows (in million lb/year):Ethylene consumed in the LDPE plant = 52Ethylene consumed in the LLDPE plant = 260Ethylene consumed in the HDPE plant = 260Ethylene consumed in the EG plant = 700Ethylene consumed in the styrene plant = 227

    -----Total ethylene consumed = 1499

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    12/22

    12

    STEAM

    CRACKER

    NAPHTHA

    LDPELLDPEHDPE

    EO EG

    ETHYLENE

    PROPYLENE

    FUEL GAS

    POLYPROPYLENE

    PO PG

    BENZENE ETHYLE BENZENE STYRENE

    POLYSTYRENE

    TOLUENE

    Butadiene, Raffinate, Hydrogen, C9Aromatics,

    Fuel Oil

    All the toluene from the steam cracker is converted into benzene. The total benzene converted into styrene

    is obtained from the benzene cracker plus that from toluene. The feedstock to each plant within thecomplex is assumed to have a transfer price of product cost plus 20% ROI.Figure (6.1) shows a general flow diagram of the petrochemical complex under assessment.

    Figure (6.1): Flow Diagram of Petrochemical complex

    7. PRODUCTION COST ESTIMATESThe EXCEL spreadsheet cost estimate computations and the sensitivity analysis were carried out usingVisual Basic for Applications software. The fixed capital investment (FCI) estimates were based on

    NEXANT data and were adjusted for Saudi location in 2007 via the following correlation:

    TIMESTREAMUSA

    TIMESTREAMSAUDI

    CAPACITYUSA

    CAPACITYSAUDI

    YEARBASEINDEXCOST

    INDEXCOSTFACTORLOCATIONUSAFCIJUBAILFCI *

    2007**)()(

    6.0

    Table (7.1) shows the petrochemical project totals. Tables (7.2) to (7.5) show the individual plant costestimates.

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    13/22

    13

    TABLE (7.1): PROJECT TOTALS

    ANALYSIS DATE 2007LOCATION SAUDI ARABIA

    PRODUCTION CAPACITY 680400 MT/Year ETHYLENE (=1500 Million Pounds per Year)

    TOTAL CAPITAL INVESTMENT 5180.21 $ MillionCOST OF PRODUCTION 3267.65 $ Million/Year

    ANNUAL SALES 3923.36 $ Million/Year ANNUAL NET PROFITS 701.15 $ Million/Year PLANT SERVICE LIFE 20 Years

    RETURN ON INVESTMENT (ROI) 21.10%PAY BACK PERIOD 4.93 Years

    NET PRESENT VALUE (AT 8.0% ) 8232.43 $ MillionDI COUNTE D CAS H FLOW RAT E OF R ETURN ( IRR ) 3 0. 97 %

    SAUDI CAPITAL INVESTMENT DATA (BASED ON SOURCE BELOW)CAPITAL COST MILLION US $

    ANALYSIS DATE 2007 ISBL 2478.8LOCATION OSBL 1285.4

    1499.6016 TOTAL PLANT CAPITAL 3764.3680.4 OTHER PROJECT COSTS 995.9

    OPERATING RATE 100 TOTAL PROJECT INVESTMENT 4541.2WORKING CAPITAL 639.03TOTAL CAPITAL INVESTMENT 5180.2

    USA CAPITAL INVESTMENT DATASource:NEXANT, PERP Report, Ethylene/Propylene 00/01-4, Page 93, Process: "FRN (MODERATE SEVERITY)

    CAPITAL COST MILLION US $ISBL 545.7OSBL 272.9

    ANALYSIS DATE 2000 TOTAL PLANT CAPITAL 818.6LOCATION US Gulf Coast OTHER PROJECT COSTS 204.7

    1499.6016 TOTAL PROJECT INVESTMENT 1023.3680.4 WORKING CAPITAL 110.7

    OPERATING RATE 100 TOTAL CAPITAL INVESTMENT 1134.0

    LOCATION FACTOR (SAUDI ARABIA / USA) 1.25CHEM. ENG. COST INDEX 2000 470CHEM. ENG. COST INDEX 2007 500 1.0638298USA STREAM TIME (Hours/Year) 8000SAUDI STREAM TIME (Hours/Year) 7800 1.025641

    PROJECT: FULL RANGE NAPHTHA (MODERATE SEVERITY)

    Thousand M

    SAUDI ARABIACAPACITY: MM Lb/Yea

    Thousand M

    CAPACITY: MM Lb/Yea

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    14/22

    14

    TABLE (7.2): ETHYLENE PRODUCTION COST ESTIMATES

    2009 CAPITAL COST MILLION US $

    ANALYSIS DATE 2007 ISBL 744.27

    LOCATION SAUDI ARABIA OSBL 372.20

    OPERATING RAT , Million Lb/Y 1499.602 TOTAL PLANT CAPITAL 1116.48Thousand MT/Y 680.4 OTHER PROJECT COSTS 279.19

    CAPACITY Thousand MT/Y 680.4 TOTAL PROJECT INVESTMENT 1395.66

    WORKING CAPITAL 150.98

    TOTAL CAPITAL INVESTMENT 1546.64

    UNITS PRICE ANNUAL % COSTP er L b P rod uct U S $/U NI T U S$/L B C OS T M M U S $ U S$/M T O F P RO DU CTI ON

    NAPHTHA Gal 0.5443 0.729 0.3965 594.63 873.94 76.58

    0.0000 0.00 0.00 0.00

    Catalyst & Chemicals 1 0.002 0.0016 2.40 3.53 0.31

    TOTAL RAW MATERIALS 0.3981 597.03 8 77.46 76.89BY-PRODUCT CREDITS Fuel Gasl MMBtu 0.009 2.840 -0.0256 -38.33 -56.33 4.94

    Propylene (Poly grade) Lb 0.5118 0.200 -0.1024 -153.50 -225.60 19.77

    Butadiene Lb 0.1667 0.200 -0.0333 -50.00 -73.48 6.44

    Raffinate-1 Lb 0.0346 0.700 -0.0242 -36.34 -53.40 4.68Raffinate(Bz extraction) Gal 0.0419 0.696 -0.0291 -43.71 -64.24 5.63

    Hydrogen-ex SC M SCF 0.0025 1.361 -0.0034 -5.10 -7.50 0.66

    SC Lt Fuel Oil Gal 0.016 0.471 -0.0075 -11.30 -16.61 1.46Benzene Gal 0.033 1.250 -0.0413 -61.86 -90.92 7.97

    Toluene-mogas value Gal 0.0219 0.824 -0.0180 -27.06 -39.77 3.49Xylene-mogas value Gal 0.0088 0.833 -0.0073 -10.99 -16.15 1.42

    C9 aromatics Gal 0.0148 0.843 -0.0125 -18.70 -27.48 2.41

    TOTAL BY-PRODUCT CREDITS -0.0589 -57.03 -83.82 7.34

    NET RAW MATERIALS 0.3392 540.00 793.65 69.55Power kWh 0.0378 0.032 0.0012 1.81 2.67 0.23

    Natural Gas MM Btu 0.0149 2.840 0.0423 63.46 93.26 8.17

    Cooling Water M Gal 0.0551 0.079

    Boiler Feed Water M Gal 0 1.557 0.0000 0.00 0.00 0.00

    TOTAL UTILITIES 0.0435 65.27 95.93 8.41NET RAW MATERIALS AND UTILITIES 0.3827 605.27 889.58 77.95

    VARIABLE COST 0.3827 605.27 889.58 77.95

    DIRECT FIXED COSTS Laborers 62 Men 38.1 Thousand US $ 0.0016 2.36 3.47 0.30

    Foremen 13 Men 43.2 Thousand US $ 0.0004 0.56 0.83 0.07Supervisors 1 Men 52.2 Thousand US $ 0.0000 0.05 0.08 0.01

    Maintenance, Material & Labor 2.7% of ISBL 0.0134 20.10 29.53 2.59

    Direct Overhead 0.0009 1.34 1.97 0.17

    TOTAL DIRECT FIXED COSTS 0.0163 24.41 35.88 3.14

    ALLOCATED CASH COSTS General Plant Overhead 0.0098 14.65 21.53 1.89

    Insurance 0.0074 11.16 16.41 1.44

    TOTAL ALLOCATED CASH COSTS 0.0172 25.81 37.94 3.32

    CASH COST 0.4162 655.49 963.39 84.42Depreciation @ 10% for ISBL and OPC 5% for OSBL 0.0807 120.96 177.77 15.58

    0.4969 776.45 1141.16

    Ethylene (Transfer Price) 1368.47 $/MT 0.6192 931.11 1368.47

    0.6192 931.11 1368.47

    0.1193 150.80 221.63

    ANNUAL CASH FLOW 0.2030 275.62 405.09

    RETURN ON INVESTMENT (ROI) 17.57%

    PAY BACK PERIOD 4.87 YEARS

    NET PRESENT VALUE (AT 8%) $1,718.31 MILLION US $

    DICOUNTED CASH FLOW RATE OF RETURN (IRR) 20.12%

    PLANT START UP

    PRODUCTION COST SUMMARY

    RAW MATERIALS

    UTILITIES

    45% Labor & Supervision

    60% Direct Fixed Costs

    1% Total Plant Capital

    COST OF PRODUCTION

    TOTAL SALES

    NET PROFITS AFTER ZAKAT

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    15/22

    15

    TABLE (7.3): BENZENE PRODUCTION COST ESTIMATES

    2009 CAPITAL COST MILLION US $

    ANALYSIS DATE 2007 ISBL 28.28

    LOCATION SAUDI ARABIA OSBL 11.34

    OPERATING RA , Million Gal/Y 35.54725 TOTAL PLANT CAPITAL 39.63

    Thousand MT/Y 118.6567 OTHER PROJECT COSTS 9.89

    CAPACITY Million Gal/Y 35.54725 TOTAL PROJECT INVESTMENT 49.52

    WORKING CAPITA 0.35469174 9.09

    TOTAL CAPITAL INVESTMENT 58.60

    UNITS PRICE ANNUAL % COST

    Per G al Prod uc t US $ /UNIT US$ /G al COST M M US $ US$/MT O F PRO DUCT IO N

    Toluene-mogas value Gal 2.3856 0.4859 1.1592 41.21 347.26 77.52

    Catalyst & Chemicals 1 0.0162 0.0162 0.58 4.85 1.08

    TOTAL RAW MATERIALS 1.1754 41.78 352.12 78.61

    BY-PRODUCT CREDITS Fuel Gas MM Btu 0.0301 0.75 -0.0226 -0.80 -6.76 1.51

    C9 Aromatics Gal 0.2278 0.5099 -0.1162 -4.13 -34.80 7.77

    Mixed Xylenes Gal 0.9435 0.62 -0.5850 -20.79 -175.25 39.12

    0.0000 0.00 0.00 0.00

    TOTAL BY-PRODUCT CREDITS -0.6075 -0.80 -6.76 1.51

    NET RAW MATERIALS 0.5678 40.98 345.35 77.10Power kWh 0.106 0.032 0.0034 0.12 1.02 0.23

    Cooling Water M GALS 1.106 0.083 0.0918 3.26 27.50 6.14

    Steam(Gas),50 psig M Lb 0 1.1816 0.0000 0.00 0.00 0.00

    Natural Gas MM Btu 0.0007 0.75 0.0005 0.02 0.16 0.04

    0.0000 0.00 0.00 0.00

    Steam(Gas),200 psig M Lb 0.0113 1.19967 0.0136 0.48 4.06 0.91

    Steam(Gas), 600 psig M Lb 0.0099 1.2479 0.0124 0.44 3.70 0.83

    0.0000 0.00 0.00 0.00

    0.0000 0.00 0.00 0.00

    0.0000 0.00 0.00 0.00

    TOTAL UTILITIES 0.1216 4.32 36.44 8.13

    NET RAW MATERIALS AND UTILITIES 0.6894 45.30 381.79 85.23

    VARIABLE COST 0.6894 45.30 381.79 85.23

    DIRECT FIXED COSTS Laborers 10 Men 43.3 Thousand US $ 0.0122 0.43 3.65 0.81

    Foremen 5 Men 49.1 Thousand US $ 0.0069 0.25 2.07 0.46

    Supervisors 1 Men 59.3 Thousand US $ 0.0017 0.06 0.50 0.11

    Maintenance, Material & Labor 3% of ISBL 0.0239 0.85 7.15 1.60

    Direct Overhead 0.0093 0.33 2.80 0.62

    TOTAL DIRECT FIXED COSTS 0.0540 1.92 16.17 3.61

    ALLOCATED CASH COSTS General Plant Overhead 0.0324 1.15 9.70 2.17

    Insurance 0.0111 0.40 3.34 0.75

    TOTAL ALLOCATED CASH COSTS 0.0435 1.55 13.04 2.91

    CASH COST 0.7869 48.77 411.00 91.75

    Depreciation @ 10% for ISBL and OPC 5% for OSBL 0.1233 4.38 36.95 8.25

    0.9103 53.15 447.95

    509.7755 $/MT 1.7016 60.49 509.78

    1.7016 60.49 509.78

    0.7716 7.15 60.28

    ANNUAL CASH FLOW 0.9147 11.72 98.78

    RETURN ON INVESTMENT (ROI) 22.43%

    PAY BACK PERIOD 4.87 YEARSNET PRESENT VALUE (AT 8%) $95.60 MILLION US $

    DICOUNTED CASH FLOW RATE OF RETURN (IRR) 27.96%

    PLANT START UP

    PRODUCTION COST SUMMARY

    RAW MATERIALS

    UTILITIES

    45% Labor & Supervision

    60% Direct Fixed Costs

    1% Total Plant Capital

    Benzene Transfer Price(or Sales Price)

    COST OF PRODUCTION

    TOTAL SALES

    NET PROFITS AFTER ZAKAT

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    16/22

    16

    TABLE (7.4): STYRENE PRODUCTION COST ESTIMATES

    2009 CAPITAL COST MILLION US $ANALYSIS DATE 2007 ISBL 295.08LOCATION SAUDI ARABIA OSBL 126.29OPERATI , Million Lb/Y 794.91 TOTAL PLANT CAPITAL 421.38

    Thousand MT/ 360.67 OTHER PROJECT COSTS 105.34CAPACITYThousand MT/ 360.67 165.2 118.657 TOTAL PROJECT INVESTMENT 526.72

    WORKING CAPIT 0.354692 55.86TOTAL CAPITAL INVESTMENT 582.59

    UNITS PRICE ANNUAL % COSTPer Lb Product US $/UNIT US$/ ST MM US US$/MT OF PRODUCTION

    Ethylene Lb 0.286 0.622034 0.1779 141.42 392.10 26.75Benzene Lb 0.787 0.504 0.3966 315.30 874.21 59.64FEEDSTOCK "C" Lb 0 0 0.0000 0.00 0.00 0.00FEEDSTOCK "D" Lb 0 0 0.0000 0.00 0.00 0.00FEEDSTOCK "E" Lb 0 0 0.0000 0.00 0.00 0.00FEEDSTOCK "F" Lb 0 0 0.0000 0.00 0.00 0.00Catalyst & Chemicals 0 0 0.0000 0.00 0.00 0.00

    TOTAL RAW MATERIALS 0.5745 456.71 1266.31 86.40TOTAL BY-PRODUCT CREDITS 0.0000 0.00 0.00 0.00

    NET RAW MATERIALS 0.5745 456.71 1266.31 86.40Power kWh 0.03502 0.032 0.0011 0.89 2.47 0.17Cooling Water M GALS 0.01922 0.083 0.0016 1.27 3.52 0.24Steam(Gas),50 psig M Lb 0.00057 1.1816 0.0007 0.54 1.48 0.10Steam(Gas),200 psig M Lb 0.00047 1.19967 0.0006 0.45 1.24 0.08Steam(Gas), 600 psig M Lb 0.00005 1.2479 0.0001 0.05 0.14 0.01Process Water M GALS 0.00025 0.9758 0.0002 0.19 0.54 0.04Heat Rransfer Fluid MM Btu 0.00052 0.75 0.0004 0.31 0.86 0.06Fuel Lb 0 0.02 0.0000 0.00 0.00 0.00

    TOTAL UTILITIES 0.0046 3.70 10.25 0.70NET RAW MATERIALS AND UTILITIES 0.5792 460.41 1276.56 87.10VARIABLE COST 0.5792 460.41 1276.56 87.10

    DIRECT FIXED C Laborers 24 Men 43.3 Thousand US $ 0.0013 1.04 2.88 0.20Foremen 7 Men 49.1 Thousand US $ 0.0004 0.34 0.95 0.07Supervisors 2 Men 59.3 Thousand US $ 0.0001 0.12 0.33 0.02

    Maintenance, Material & Labor 3% of ISBL 0.0111 8.85 24.54 1.67Direct Overhead 0.0009 0.68 1.87 0.13

    TOTAL DIRECT FIXED COSTS 0.0139 11.03 30.58 2.09ALLOCATED CASH COST General Plant Overhead 0.0083 6.62 18.35 1.25

    Insurance 0.0053 4.21 11.68 0.80TOTAL ALLOCATED CASH COSTS 0.0136 10.83 30.03 2.05

    CASH COST 0.6067 482.27 1337.17 91.23Depreciation 10% for ISBL and OPC 5% for OSBL 0.0583 46.36 128.53 8.77

    0.6650 528.63 1465.70Styrene Transfer Price 1788.765 $/MT 0.8094 645.15 1788.76

    0.8094 645.15 1788.760.1408 113.60 314.99

    ANNUAL CASH FLOW 0.2027 162.88 451.60

    RETURN ON INVESTMENT (ROI) 29.28%

    PAY BACK PERIOD 4.87 YEARS

    NE T P RES ENT V ALUE ( AT 8% ) $ 1,2 67. 39 MILL IO N US $

    DICOUNTED CASH FLOW RATE OF RETURN (IR 33.02%

    PLANT START UP

    PRODUCTION COST SUMMARY

    RAW MATERIALS

    UTILITIES

    45% Labor & Supervision

    60% Direct Fixed Costs1% Total Plant Capital

    COST OF PRODUCTION

    TOTAL SALEST PROFITS AFTER ZAKAT

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    17/22

    17

    TABLE (7.5): POLYSTYRENE PRODUCTION COST ESTIMATES

    2009 CAPITAL COST MILLION US $

    ANALYSIS DATE 2007 ISBL 109.61

    LOCATION SAUDI ARABIA OSBL 38.21

    OPERATI , Million Lb/Y 807.91 TOTAL PLANT CAPITAL 147.82Thousand MT/ 366.57 OTHER PROJECT COSTS 36.96

    CAPACITYThousand MT/ 366.57 TOTAL PROJECT INVESTMENT 184.78WORKING CAPIT 0.354692 55.12

    TOTAL CAPITAL INVESTMENT 239.90

    UNITS PRICE ANNUAL % COST

    Per Lb Product US $/UNIT US$/LB COST MM US $ US$/MT OF PRODUCTION

    Styrene Lb 0.9839 0.813075 0.8000 646.32 1763.17 92.64Mineral Oil Lb 0.0182 0.8665 0.0158 12.74 34.76 1.83

    FEEDSTOCK "C" Lb 0 0 0.0000 0.00 0.00 0.00

    FEEDSTOCK "D" Lb 0 0 0.0000 0.00 0.00 0.00FEEDSTOCK "E" Lb 0 0 0.0000 0.00 0.00 0.00

    FEEDSTOCK "F" Lb 0 0 0.0000 0.00 0.00 0.00

    Catalyst & Chemicals U.S.$ 1 0.01 0.0100 8.08 22.04 1.16TOTAL RAW MATERIALS 0.8258 667.14 1819.96 95.62

    TOTAL BY-PRODUCT CREDITS 0.0000 0.00 0.00 0.00NET RAW MATERIALS 0.8258 667.14 1819.96 95.62

    Power kWh 0.03502 0.032 0.0011 0.91 2.47 0.13

    Cooling Water M GALS 0.01922 0.083 0.0016 1.29 3.52 0.18

    Steam(Gas),50 psig M Lb 0.00057 1.1816 0.0007 0.54 1.48 0.08

    Steam(Gas),200 psig M Lb 0.00047 1.19967 0.0006 0.46 1.24 0.07Steam(Gas), 600 psig M Lb 0.00005 1.2479 0.0001 0.05 0.14 0.01

    Process Water M GALS 0.00025 0.9758 0.0002 0.20 0.54 0.03

    Heat Rransfer Fluid MM Btu 0.00052 0.75 0.0004 0.32 0.86 0.05Fuel Lb 0 0.02 0.0000 0.00 0.00 0.00

    TOTAL UTILITIES 0.0046 3.76 10.25 0.54

    NET RAW MATERIALS AND UTILITIES 0.8304 670.90 1830.21 96.16

    VARIABLE COST 0.8304 670.90 1830.21 96.16

    DIRECT FIXED COLaborers 24 Men 43.3 Thousand US $ 0.0013 1.04 2.83 0.15Foremen 7 Men 49.1 Thousand US $ 0.0004 0.34 0.94 0.05

    Supervisors 2 Men 59.3 Thousand US $ 0.0001 0.12 0.32 0.02Maintenance, Material & Labor 3% of ISBL 0.0041 3.29 8.97 0.47

    Direct Overhead 0.0008 0.68 1.84 0.10

    TOTAL DIRECT FIXED COSTS 0.0068 5.47 14.91 0.78ALLOCATED CASH COSTGeneral Plant Overhead 0.0041 3.28 8.95 0.47

    Insurance 0.0018 1.48 4.03 0.21TOTAL ALLOCATED CASH COSTS 0.0059 4.76 12.98 0.68

    CASH COST 0.8431 681.12 1858.10 97.63

    Depreciation 10% for ISBL and OPC 5% for OSBL 0.0205 16.57 45.20 2.370.8636 697.69 1903.30

    2034.185 $/MT 0.9204 745.67 2034.190.9204 745.67 2034.19

    NET PROFITS AFTER ZAKAT 0.0555 46.78 127.62

    ANNUAL CASH FLOW 0.0774 64.55 176.09

    RETURN ON INVESTMENT (ROI) 29.42%

    PAY BACK PERIOD 4.87 YEARS

    NE T PRE SEN T VALU E ( AT 8 %) $5 33. 55 MI LL ION U S $

    DICOUNTED CASH FLOW RATE OF RETURN (I 36.28%

    TOTAL SALESPolyStyrene Selling Price at

    COST OF PRODUCTION

    1% Total Plant Capital

    60% Direct Fixed Costs

    45% Labor & Supervision

    PLANT START UP

    PRODUCTION COST SUMMARY

    RAW MATERIALS

    UTILITIES

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    18/22

    18

    Figures (7.1) to (7.7) show the sensitivity of plant profitability measures in relation to different operating

    parameters.FIGURE (7.1):EFFECT OF PLANT OPERATING RATE ON ROI

    0%

    5%

    10%

    15%

    20%

    25%

    68 136 204 272 340 408 476 544 612 680

    PLANT OPERATING RATE MT/Y OF ETHYLENE

    ROI

    FIGURE (7.2):EFFECT OF PLANT OPERATING RATE ON PAY BACK PERIOD

    0.0

    1.0

    2.0

    3.0

    4.0

    5.0

    6.0

    7.0

    68.04 136.08 204.12 272.16 340.2 408.24 476.28 544.32 612.36 680.4

    PLANT OPERATING RATE MT/Y OF ETHYLENE

    PAYBACK

    PERIOD,

    YEARS

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    19/22

    19

    FIGURE (7.3):EFFECT OF PLANT OPERATING RATE ON NPV

    0

    1000

    2000

    3000

    4000

    5000

    6000

    7000

    8000

    9000

    10000

    68.04 136.08 204.12 272.16 340.2 408.24 476.28 544.32 612.36 680.4

    PLANT OPERATING RATE, MT/Y OF ETHYLENE

    NPV,

    $Million

    FIGURE (7.4):EFFECT OF PLANT OPERATING RATE ON IRR

    28%

    28%

    29%

    29%

    30%

    30%

    31%

    31%

    68.04 136.08 204.12 272.16 340.2 408.24 476.28 544.32 612.36 680.4

    PLANT OPERATING RATE, MT/Y OF ETHYLENE

    IRR

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    20/22

    20

    FIGURE (7.5):EFFECT OF OPERATING RATE ON PROFITABILITY

    1400

    1900

    2400

    2900

    3400

    3900

    4400

    4900

    5400

    5900

    374 408 442 476 510 544 578 612 646 680

    OPERATING RATE, MT/YEAR

    MILLION

    $/YEAR

    PLANT DESIGN CAPACITY = 680,400 MT/YEAR

    SALES

    OPERATING COSTS

    NET PROFITS

    FIGURE (7.6):EFFECT OF NAPHTHA FEEDSTOCK PRICE ON ON NET ANNUAL PROFITS

    0.0

    200.0

    400.0

    600.0

    800.0

    1000.0

    1200.0

    1400.0

    0.7 0.8 0.9 1 1.1 1.2 1.3 1.4 1.5

    NAPHTHA FEEDSTOCK PRICE, $/Gallon

    NETANNUALPROFITSMILLION

    $/Y

    PLANT DESIGN CAPACITY = 680,400 MT/Y OF ETYHLENE

    OPERATING RATE = 680,400 MT/YEAR

    OPERATING RATE = 544,320 MT/YEAR

    OPERATING RATE = 408,240 MT/YEAR

  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    21/22

    21

    FIGURE (7.7):EFFECT OF CHANGES IN ANNUAL SALES ON PROFITABILITY

    -800

    -600

    -400

    -200

    0

    200

    400

    600

    800

    1000

    1200

    0.55 0.60 0.65 0.70 0.75 0.80 0.85 0.90 0.95 1.00

    FRACTIONAL CHANGE IN ANNUAL SALES, $/MT

    ANNUA

    LPROFITS,

    MILLION

    DOLLARS

    PLANT DESIGN CAPACITY =680,400 MT /Y

    8. CONCLUSIONSThe assessment of liquids cracking in the Kingdom of Saudi Arabia has been shown to be highly

    profitable. The use of gaseous feedstocks, such as NGL, limits down stream product integration. In theexample undertaken in this study, ethylene was reacted with benzene (which is essentially not availablefrom gaseous cracking) to produce styrene and subsequently the important polymer polystyrene. The

    projects profitability is especially sensitive to naphtha feedstock and products selling prices as well as theoperating rate. A rise in naphtha cost from 0.73 $/gallon to 1.02 $/gallon (i.e. an increase of 39.7%)results in a drop in annual profits from 1153.41 $ million to 1124.34 $ million (i.e. a drop of 29.07 $million per year). The sensitivity analysis also showed that the projects profitability is particularlysensitive to annual operating rate. A decrease in operating rate (due to a drop in market demand forexample) from 680,400 tons/year to 544,320 ton/year (i.e. a drop of 20%) will decrease annual profitsfrom 1153.41 $ million to 676.78 $ million (i.e. a decrease of 41%).

    9. REFERENCES

    1. Jean-Francois Seznec, 41

    st

    Middle East Policy Council Capitol Hill Conference, Washington, onSaudi Arabias WTO Accession Panel,3rd January 2006,www.saudi-us-relations.org/articles/2006/ioi/060122-mepc-seznec.html .

    2. Moulijn JA, Makkee M., Van Diepen A., Chemical Process Technology, Wiley, New York, pp.122, 2001.

    3. NEXANT PERP Report 04/05-7,Ethylene, September 2005.4. Moulijn JA, Makkee M., Van Diepen A., Chemical Process Technology, Wiley, New York, pp.

    123-125, 2001.5. Zehnder S, What are Western Europes petrochemical feedstock options?, Hydroc. Process.

    77(2), pp. 59-65, 1998.6. Grantom RL and Royer DJ,Ethylene in: Gerhartz W, et al (eds.) Ullmans Encyclopedia of

    Industrial Chemistry A10, 5th

    ed., VCH Weinheim, pp. 45-93.

    http://www.saudi-us-relations.org/2006/ioi/060122-mepc-seznec.htmlhttp://www.saudi-us-relations.org/2006/ioi/060122-mepc-seznec.htmlhttp://www.saudi-us-relations.org/2006/ioi/060122-mepc-seznec.htmlhttp://www.saudi-us-relations.org/2006/ioi/060122-mepc-seznec.htmlhttp://www.saudi-us-relations.org/2006/ioi/060122-mepc-seznec.html
  • 8/13/2019 Paper 3 A TECHNOECONOMIC ASSESSMENT

    22/22

    7. Calamur N and Carrera M, Propylene in: Kroschwitz JI, Howe-Grant M (eds.) Kirk-Othmer

    Encyclopedia of Chemical Technology, vol 20, 4th

    ed., Wiley, New York, pp. 249-271.8. Sundaram KM, Shreehan MM and Olszewski EF, Ethylene in: Kroschwitz JI, Howe-Grant M

    (eds.) Kirk-Othmer Encyclopedia of Chemical Technology, vol 9, 4th ed., Wiley, New York, pp.877-915.

    9. Bos Anr and Tromp PJJ,Conversion of methanol to lwer olefins. Kinetic modeling, reactorsimulation, and selection,Ind. Eng.Chem.Res. 34 3808-3816,1995.

    10. Nilsen, HR,The UOP/Hydro Methanol to olefin process:its potential as opposed to the presentapplication of natural gas as feedstock, Proceedings of the 20th World GasConference,Copenhagen, Denmark, 10-13 June, FRT 1-05, 1997

    11. Keller GE and Bhasin MM, Synthesis of ethylene via oxidative coupling of methane. I.Determination of active catalysts, J. Catal. 73 9-19, 1982.

    12. Lunsford JH,Oxidative coupling of methane and related reactions, in: Ertl G., Knozinger H andWeitkamp J (eds.) Handbook of Heterogenous Catalysis, VCH, Weinheim, pp. 1843-1856 andreferences therein, 1997.

    13. Androulakis IP and Reyes SC, Role of distributed oxygen addition and product removal in theoxidative coupling of methane, AIChE J, 45 860-868 and references therein.