Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and...

29

Transcript of Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and...

Page 1: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements
Page 2: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Oslo Børs VPS Holding ASA 2nd Quarter 2012

15 August 2012

Page 3: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

2nd quarter at a glance

• Continued good level of activity in the fixed income

market

• Challenging conditions in the primary and secondary

equities and derivatives market

• First phase of the mutual funds project delivered

• Work in progress on the new trading system

(Millennium Exchange) and a more efficient clearing

solution (Magica)

• Fast-track listing process now in place

• New opening hours with effect from 6 August

3

Page 4: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

2nd quarter at a glance

• Revenues down 8% to

NOK 218 million from Q211

• Operating expenses up from

Q211. In line year to date.

• EBITDA down 18% to NOK 107

million from Q211

• EPS NOK 1.24 – down 23%

from Q211

4

0

50

100

150

200

250

300

Q210 Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

NO

K m

illi

on

Revenues Oslo Børs VPS

0 %

10 %

20 %

30 %

40 %

50 %

60 %

0

20

40

60

80

100

120

140

Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

NO

K m

illi

on

EBITDA and EBITDA-margin Oslo Børs VPS

EBITDA EBITDA margin

Page 5: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Oslo Børs

• Revenues down 10% to

NOK 102 million from Q211

• EBITDA down 19% to NOK 57

million from Q211

• Reduced activity in equities

• Increased activity in fixed

income instruments

• Implementation of Millennium

in November 2012

5

0

20000

40000

60000

80000

100000

120000

140000

Q3

2010

Q4

2010

Q1

2011

Q2

2011

Q3

2011

Q4

2011

Q1

2012

Q2

2012

NO

K 1

00

0

Revenues Oslo Børs

Equity Markets Fixed Income Markets Derivatives Markets Financial Market data Other

0 %

10 %

20 %

30 %

40 %

50 %

60 %

70 %

80 %

0

10

20

30

40

50

60

70

80

90

Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

NO

K m

illi

on

EBITDA and EBITDA-margin Oslo Børs

EBITDA EBITDA margin

Page 6: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Oslo Børs – primary market

• Steady increase in number of listed

bonds and certificates

• Fixed fees from issuers down 2%

from Q211

• Fixed fees driven by number of

issuers and market capitalisation

January 1

• Reduced market cap. 1 Jan 2012

6

Valu

e (

NO

K b

ill)

No. of bonds

0

5000

10000

15000

20000

25000

30000

35000

Q3 2010

Q4 2010

Q1 2011

Q2 2011

Q3 2011

Q4 2011

Q1 2012

Q2 2012

NO

K 1

00

0

Revenues primary market

Fixed fees- issuers Prospectus and admission fees

1000 1100 1200 1300 1400 1500 1600 1700 1800 1900 2000

200

210

220

230

240

250

Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

Mark

et

cap (

NO

K b

ill)

No. of is

suers

Number of and market capitalisation of issuers of

equity

No. of issuers Market cap (NOK bill)

1000

1050

1100

1150

1200

1250

1300

100

300

500

700

900

1100

1300

1500

Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

Valu

e

Num

ber

Number and market value of listed bonds and

certificates

Number Value (NOK bill)

Page 7: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Oslo Børs – primary market

• Prospectus and admission fees

in line with Q211

• Revenues driven by number

and size of IPOs and issues

• Two new listings in Q212

• Low level of issues of equity in

Q212

• High level of issues of fixed

income instruments

7

0

5 000

10 000

15 000

20 000

25 000

30 000

Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

NO

K m

illi

on

Issues of equity

Issues (NOK mill)

0

1

2

3

4

5

6

Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

New listings

No. of listings

Page 8: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Oslo Børs – secondary market

• Low market activity in Q212

• Revenues down 20% from

Q211

• Equity revenues driven by

trading activity and members

choice of fee structures

• Derivatives revenues driven

by activity level and

composition of derivatives

trading

- No of contracts down 35%

from Q211

- Revenues down 34% from

Q211

8

Valu

e

Tra

ns

-

10 000

20 000

30 000

40 000

50 000

60 000

Q3 2010

Q4 2010

Q1 2011

Q2 2011

Q3 2011

Q4 2011

Q1 2012

Q2 2012

NO

K 1

00

0

Revenues secondary market

Equities trading Derivatives trading Fixed Income trading

3 000

3 500

4 000

4 500

5 000

5 500

6 000

6 500

7 000

200

250

300

350

400

450

500

550

Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

Tra

ns

Valu

e

Equities - value of turnover and number of

transactions

Value (NOK bill) Trans (1000)

Page 9: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Market share - equities trading

9

On-exchange trading June 2012 Total YTD 2012

• Increased use of Smart Order Routers

• Increased internalisation in Europe

(Source: Thomson Reuters)

46 % 52 %

60 % 64 %

0 %

10 %

20 %

30 %

40 %

50 %

60 %

70 %

London Stockholm Frankfurt Oslo O

rd

er b

oo

k lit

- m

arket

sh

are

Oslo

43,20 %

Markit BOAT 24,10 %

CHI-X 11,50 %

LSE Group 11,50 %

Nasdaq OMX Nordic 5,00 %

Turquoise 2,40 %

Other 2,20 %

Page 10: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Oslo Børs – market data

• Revenues down 4% from

Q111

• Revenues primarily driven

by number of professional

end users of data from Oslo

Børs

• Professional users down 7%

from Q211

• Increase in private users

• One-off items in Q111

- Customer audits

10

46 000

48 000

50 000

52 000

54 000

56 000

58 000

Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

Market data - number of end-users

29000

30000

31000

32000

33000

34000

35000

36000

37000

38000

39000

Q3 2010

Q4 2010

Q1 2011

Q2 2011

Q3 2011

Q4 2011

Q1 2012

Q2 2012

NO

K 1

00

0

Revenues market data

Page 11: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Key market activities

• Millennium to be implemented in

November 2012

- Owned and used by London Stock

Exchange Group

- One of the world’s fastest trading system

- A flexible system

- Attract new members and trading volume

• Continous development of

microstructure

- Marketplace rules, pricing structure,

technology, networks and products

- New opening hours

- New tariffs for high frequency trading

• Efficient post trade

- Interoperability

• Fast track procedure for listing

11

Page 12: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Oslo Clearing

• Revenues down 27% from Q211

• Shift from transaction to value based

fee-schedules

• Derivatives activity down 35% from

Q211

• Clearing revenues driven by

• trading activity and members choice of fee structures

• activity level and composition of derivatives trading

• Interoperability with LCH Q412

• Magica – increased competetiveness

in clearing

12

Contr

acts

c

Turn

over

0

5000

10000

15000

20000

25000

Q3 2010

Q4 2010

Q1 2011

Q2 2011

Q3 2011

Q4 2011

Q1 2012

Q2 2012

NO

K 1

00

0

Revenues clearing

Equities clearing Derivatives clearing

10 000

30 000

50 000

70 000

90 000

500

1 500

2 500

3 500

4 500

Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

Derivatives - number of standardised contracts

and value of turnover

Contracts (1000) Turnover (MNOK)

Page 13: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

VPS

• Revenues down 2% to

NOK 106 million from Q211

• EBITDA down 7% to NOK 51

million from Q211

• Reduced revenues in all areas

except for investor

• Fund system released in June

13

0

20000

40000

60000

80000

100000

120000

Q3 2010

Q4 2010

Q1 2011

Q2 2011

Q3 2011

Q4 2011

Q1 2012

Q2 2012

NO

K 1

00

0

Revenues VPS

Investor products Issuer products Settlement products

Fund products Other revenues

0 %

10 %

20 %

30 %

40 %

50 %

60 %

0

10

20

30

40

50

60

Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

NO

K m

illi

on

EBITDA and EBITDA-margin VPS

EBITDA EBITDA margin

Page 14: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

VPS – investor products

• Revenues up 5% from

Q211

• Revenues primarily driven

by number of VPS accounts

and market value of

holdings January 1

14

0

5000

10000

15000

20000

25000

30000

Q3 2010

Q4 2010

Q1 2011

Q2 2011

Q3 2011

Q4 2011

Q1 2012

Q2 2012

NO

K 1

00

0

Revenues investor products

3400

3600

3800

4000

4200

1 300

1 350

1 400

1 450

1 500

1 550

1 600

1 650

1 700

1 750

Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

Number of investor accounts and market value of holdings

VPS accounts (1000) Holdings (NOK bill)

Page 15: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

VPS – issuer products

• Revenues down 3% from Q211

• Revenues driven by number

and composition of issuers and

level and composition of

corporate activity

- AGM-season in Q2

• Additional revenue from value

added products

- AGM-services

- Stock purchase programs

- Nominee-ID

15

0

5000

10000

15000

20000

25000

30000

35000

40000

Q3 2010

Q4 2010

Q1 2011

Q2 2011

Q3 2011

Q4 2011

Q1 2012

Q2 2012

NO

K 1

00

0

Revenues issuer products

-

500

1 000

1 500

2 000

2 500

Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

Number of companies and bond issues registered

Companies Bond issues

Page 16: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

VPS – settlement products

• Revenues down 7% from Q211

• Revenues driven by number of

participants and number of

settlement transactions

16

0

5000

10000

15000

20000

25000

30000

Q3 2010

Q4 2010

Q1 2011

Q2 2011

Q3 2011

Q4 2011

Q1 2012

Q2 2012

NO

K 1

00

0

Revenues settlement products

0

500

1 000

1 500

2 000

2 500

3 000

3 500

4 000

Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

Number of trade transactions processed in VPS (1000)

Page 17: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

VPS – fund products

• Revenues down 1% from

Q211

• Reduction in volumes from

Q212

• Revenues primarily driven

by assets under

management and number

of transactions

• First part of new fund

system released in June

• Program extended with

development of new

functionality

17

AU

M (

NO

K b

ill)

Tra

nsaction (

1000)

0

5000

10000

15000

20000

25000

Q3 2010

Q4 2010

Q1 2011

Q2 2011

Q3 2011

Q4 2011

Q1 2012

Q2 2012

NO

K 1

00

0

Revenues fund products

0

200

400

600

800

1000

1200

1400

1600

1800

0

100

200

300

400

500

Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

Asset under management and number of transactions

AUM (NOK bill) Transactions (1000)

Page 18: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Oslo Market Solutions

• Revenues down 12% from

Q211

• EBITDA up 12% from Q211

• Transfer of revenuestream

to VPS as of 2012

18

AU

M (

NO

K b

ill)

Tra

nsaction (

1000)

-1

0

1

2

3

4

5

6

7

Q310 Q410 Q111 Q211 Q311 Q411 Q112 Q212

NO

K m

illi

on

Revenues and EBITDA Oslo Market Solutions

Revenues EBITDA

Page 19: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

European regulation - implications

• MiFID II and MiFIR

- More level playing field and increased transparency

• EMIR

- Opportunity for CCPs in mandatory clearing

- Requirements for CCPs – organisation, capital and access and

interoperability

• CSD-legislation

- Increased competition – opportunity and threat

• Financial transactions tax?

19

Page 20: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

20

Largest shareholders 30 July 2012 Investor Antall aksjer % av 20 største % av total Type Land

DNB LIVSFORSIKRING ASA 8 522 045 23,85% 19,82% Sels. NOR

KOMMUNAL LANDSPENSJONSKASSE 4 300 200 12,03% 10,00% Sels. NOR

PARETO AS 3 662 230 10,25% 8,52% Sels. NOR

ORKLA ASA 3 510 700 9,82% 8,16% Sels. NOR

LANDSBANKINN HF 2 812 930 7,87% 6,54% Nom. ISL

ARENDALS FOSSEKOMPANI ASA 1 996 000 5,59% 4,64% Sels. NOR

JP MORGAN CLEARING CORP. 1 984 575 5,55% 4,61% Nom. USA

NORSK HYDROS PENSJONSKASSE 1 900 000 5,32% 4,42% Sels. NOR

STATE STREET BANK AND TRUST CO. 959 355 2,68% 2,23% Nom. USA

MSF-MUTUAL FINANCIAL SERVI FD 911 000 2,55% 2,12% Sels. USA

MORGAN STANLEY & CO INTERNAT. PLC 725 700 2,03% 1,69% Nom. GBR

NORDEA NORDIC SMALL CAP FUND 718 841 2,01% 1,67% Sels. FIN

MUST INVEST AS 708 520 1,98% 1,65% Sels. NOR

SUNDT AS 657 500 1,84% 1,53% Sels. NOR

FRANKLIN TEMPLETON EXCLUSIVE 622 000 1,74% 1,45% Sels. LUX

STATE STREET BANK AND TRUST CO. 447 895 1,25% 1,04% Nom. USA

BANQUE DE LUXEMBURG S.A 347 960 0,97% 0,81% Nom. LUX

MSF-MUTUAL EUROPEAN FUND 340 000 0,95% 0,79% Sels. USA

MP PENSJON PK 306 394 0,86% 0,71% Sels. NOR

CLEARSTREAM BANKING S.A. 303 250 0,85% 0,71% Nom. LUX

Antall aksjer hos de 20 største 35 737 095 100% 83,10%

Totalt antall aksjer 43 004 000 100%

Page 21: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Summary

• Revenues affected by European

downturn in trading and listing

activities

• Underlying operating costs in line

with 2011 year to date

• Focus forward

- Attract new listings/registrations

and members

- Increased sale to existing

customers

- Strengthen competitive position in

secondary market

- Trading, clearing and settlement

- Successful execution of projects

- Millennium, Magica, Fund project, modernisation of VPS IT

- Consider opportunities to increase

scale in post trade, e.g. share

technology

21

Page 22: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Appendix

Page 23: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

23

P&L 2nd Quarter 2nd Quarter Change 30. June 30. June Change

2012 2011 in % 2012 2011 in % 2011

Operating revenues 217 820 237 089 -8 % 439 647 480 129 -8 % 921 894

Operating expenses

Capitalisation of internal resources -1 977 -2 320 -3 719 -4 996 -9 016

Salary and other personnel expenses 61 414 60 316 134 916 138 172 272 804

Other operating expenses 49 785 45 323 96 041 92 993 181 828

Depreciations and write-downs 17 021 16 046 34 224 32 183 71 217

Amortisations 23 441 27 265 46 883 54 530 109 061

Operating expenses before capitalisation of internal

resources, depreciations and amortisations 111 199 105 639 5 % 230 957 231 165 0 %

Total operating expenses 149 684 146 630 2 % 308 344 312 882 -1 % 625 894

EBITDA 106 621 131 450 -19 % 208 690 248 964 -16 %

Operating profit (EBIT) 68 136 90 459 -25 % 131 304 167 247 -21 % 296 001

Net financial items 6 146 6 183 11 801 12 231 24 817

Ordinary pre-tax profit 74 281 96 642 143 105 179 478 320 818

Tax 20 848 27 114 40 159 50 345 87 773

Earnings for the period 53 433 69 528 -23 % 102 946 129 133 -20 % 233 045

Actuarial gains/losses

defined benefit pension plans 0 0 0 0 -19 135

Tax-effect 0 0 0 0 5 358

Total comprehensive income 53 433 69 528 -23 % 102 946 129 133 -20 % 219 268

Earnings per share (NOK) 1,24 1,62 -23 % 2,39 3,00 -20 % 5,42

Diluted earnings per share (NOK) 1,24 1,62 -23 % 2,39 3,00 -20 % 5,42

Page 24: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Breakdown revenues – Oslo Børs segment

24

Revenues per area Q2 2012 Q2 2011 30.06.2012 30.06.2011 2011

Equity Markets 54 144 61 371 109 556 125 488 243 177

Fixed Income Markets 8 093 7 628 16 210 15 240 31 152

Derivatives Markets 5 312 8 096 10 829 17 954 32 675

Financial Market data 32 456 33 876 65 437 71 631 138 648

Other 1 918 2 192 5 115 4 492 8 687

Total Oslo Børs 101 923 113 162 207 147 234 805 454 339

Revenues per category Q2 2012 Q2 2011 30.06.2012 30.06.2011 2011

Fixed fees- issuers 19 561 20 036 39 187 40 312 82 041

Trading fees 37 142 46 462 80 720 100 102 192 577

Prospectus and admission fees 9 238 9 410 14 091 15 879 27 485

Financial market data 32 456 33 876 65 437 71 631 138 648

Other income 3 526 3 379 7 712 6 881 13 589

Total Oslo Børs 101 923 113 162 207 147 234 805 454 339

Page 25: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Breakdown revenues – VPS segment

25

VPS Q2 2012 Q2 2011 30.06.2012 30.06.2011 2011

Investor products 25 625 24 338 52 867 50 474 97 124

Issuer products 36 027 37 242 63 832 62 854 116 180

Settlement products 23 325 25 156 49 215 51 041 100 883

Fund products 18 000 18 197 38 821 40 108 75 797

Other revenues 2 695 3 097 5 638 6 617 11 949

Total VPS 105 672 108 030 210 373 211 094 401 933

Page 26: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

26

Balance sheet 30. June 30. June 31. Dec

2012 2011 2011

Fixed assets

IT-systems 300 600 403 471 345 997

Customer relations 38 715 54 207 46 461

Registrations 10 000 10 000 10 000

Goodwill 464 233 464 233 464 233

Deferred tax assets 89 043 73 483 88 770

Tangible assets 59 520 56 871 51 337

Financial fixed assets 73 756 45 845 75 389

Current assets

Market value of outstanding derivatives positions 511 328 761 470 380 055

Receivables 89 343 97 662 81 555

Investments - 14 892 -

Cash and cash equivalents 771 086 746 155 892 870

Assets 2 407 624 2 728 288 2 436 667

Equity

Contributed equity 1 346 390 1 411 311 1 501 325

Earned equity - - -

Total equity 1 346 390 1 411 311 1 501 325

Liabilities

Pension liabilities 224 448 186 762 218 698

Deferred tax liabilities 62 252 90 649 75 379

Cash collateral - 30 154 33 096

Market value of outstanding derivatives positions 511 328 761 470 380 055

Current liabilities 263 206 247 941 228 114

Equity and liabilities 2 407 624 2 728 287 2 436 667

Page 27: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

27

Cash flow 2nd Quarter 2nd Quarter 30. June 30. June

2012 2011 2012 2011 2011

Cash flow from

- operational activities 36 855 49 893 160 585 197 119 368 373

- investment activities -17 876 -1 433 -23 962 -5 130 -28 981

- financing activities -258 106 -344 302 -258 407 -344 561 -345 247

Cash and cash equivalents at

period's start 1 010 212 1 041 996 892 870 898 726 898 726

Change in cash and cash equivalents -239 126 -295 842 -121 784 -152 572 -5 856

Cash and cash equivalents at

period's end 771 086 746 155 771 086 746 155 892 870

Cash flow per share (NOK) -5,56 -6,88 -2,83 -3,55 -0,14

Page 28: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

28

Equity 2nd Quarter 2nd Quarter 30. June 30. June

2 012 2011 2012 2011 2011

Equity at period's start 1 550 834 1 685 623 1 501 325 1 626 019 1 626 019

Total comprehensive income 53 433 69 528 102 946 129 133 233 045

Dividends -257 878 -343 838 -343 838

Purchase of own shares 0 0 -122

Acturial gains/losses in the period -13 777

Equity at period's end 1 346 390 1 411 311 1 346 390 1 411 311 1 501 325

Equity ratio 56 % 59 % 56 % 59 % 55 %

Page 29: Oslo Børs VPS Holding ASA 2nd Quarter 2012 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Share price Oslo Børs VPS Holding ASA

29

0

10

20

30

40

50

60

70

80

90

100

01.0

1.2

009

01.0

2.2

009

01.0

3.2

009

01.0

4.2

009

01.0

5.2

009

01.0

6.2

009

01.0

7.2

009

01.0

8.2

009

01.0

9.2

009

01.1

0.2

009

01.1

1.2

009

01.1

2.2

009

01.0

1.2

010

01.0

2.2

010

01.0

3.2

010

01.0

4.2

010

01.0

5.2

010

01.0

6.2

010

01.0

7.2

010

01.0

8.2

010

01.0

9.2

010

01.1

0.2

010

01.1

1.2

010

01.1

2.2

010

01.0

1.2

011

01.0

2.2

011

01.0

3.2

011

01.0

4.2

011

01.0

5.2

011

01.0

6.2

011

01.0

7.2

011

01.0

8.2

011

01.0

9.2

011

01.1

0.2

011

01.1

1.2

011

01.1

2.2

011

01.0

1.2

012

01.0

2.2

012

01.0

3.2

012

01.0

4.2

012

01.0

5.2

012

01.0

6.2

012

01.0

7.2

012

01.0

8.2

012

Price N

OK