OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any...

39
The Flats at Harding Avenue 6882 Harding Avenue & 300 69 th Street • Miami Beach, FL 33141 16 UNIT MULTI-FAMILY PROPERTY OFFERING MEMORANDUM

Transcript of OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any...

Page 1: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

The Flats at Harding Avenue6882 Harding Avenue & 300 69th Street • Miami Beach, FL 33141

16 UNIT MULTI-FAMILY PROPERTY

OFFERING MEMORANDUM

Page 2: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

Non-EndorsementsMarcus & Millichap Real Estate InvestmentServices of Florida, Inc. ("Marcus &Millichap") is not affiliated with, sponsoredby, or endorsed by any commercial tenantor lessee identified in this marketingpackage. The presence of anycorporation's logo or name is not intendedto indicate or imply affiliation with, orsponsorship or endorsement by, saidcorporation of Marcus & Millichap, itsaffiliates or subsidiaries, or any agent,product, service, or commercial listing ofMarcus & Millichap, and is solely includedfor the purpose of providing tenant lesseeinformation about this listing toprospective customers.

ALL PROPERTY SHOWINGS ARE BYAPPOINTMENT ONLY.PLEASE CONSULT YOUR MARCUS &MILLICHAP AGENT FOR MORE DETAILS.

DisclaimerTHIS IS A BROKER PRICE OPINION ORCOMPARATIVE MARKET ANALYSIS OFVALUE AND SHOULD NOT BECONSIDERED AN APPRAISAL. Thisinformation has been secured fromsources we believe to be reliable, but wemake no representations or warranties,express or implied, as to the accuracy ofthe information. References to squarefootage or age are approximate. Buyermust verify the information and bears allrisk for any inaccuracies. Marcus &Millichap is a service mark of Marcus &Millichap Real Estate Investment Services,Inc. © 2016 Marcus & Millichap. All rightsreserved.

T H E F L A T S A T H A R D I N G A V E N U E

ACT ID ZAA0390243

Page 3: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

SECTION

T H E F L A T S A T H A R D I N G A V E N U E

INVESTMENT OVERVIEW 01Offering Summary

Regional Map

Local Map

Aerial Photo

FINANCIAL ANALYSIS 02Rent Roll Summary

Rent Roll Detail

Operating Statement

Pricing Detail

Acquisition Financing

MARKET COMPARABLES 03Sales Comparables

Rent Comparables

MARKET OVERVIEW 04Market Analysis

Demographic Analysis

Page 4: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

T H E F L A T S A T H A R D I N G A V E N U E

Javier A. UbedaAssociateAssociate Member - National Multi Housing GroupMiami OfficeTel: (786) 522-7039Fax: (786) [email protected]: FL SL3358462

David M. CohenSenior AssociateMember - National Multi Housing GroupMiami OfficeTel: (786) 522-7075Fax: (786) [email protected]: FL SL3282943

Arthur D. PorosoffSenior Vice President InvestmentsSenior Director - National Multi Housing GroupMiami OfficeTel: (786) 522-7000Fax: (786) [email protected]: FL SL3160379

Page 5: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

INVESTMENT OVERVIEWMiami Beach

T H E F L A T S A T H A R D I N G A V E N U E

The Flats at Harding Avenue69th St

Page 6: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

Rare Opportunity to Acquire 16 Units in North Beach

Value-add Opportunity Through the Complete Renovation of All Units

Favorable Unit Mix of 2 & 1 Bedroom Units

On-Site Laundry Facility

12,500 Sq Ft Lot Zoned RM-1

Strong Rental Market with Historically High Occupancy Levels

INVESTMENT HIGHLIGHTS

Marcus & Millichap is pleased to offer for sale The Flats at Harding Avenue, a 16-unit apartment building locatedin the North Beach neighborhood of Miami Beach, Florida. The Flats at Harding Avenue was constructed in 1949and consists of a two eight unit buildings on a 12,500 square foot lot.

The Flats at Harding Avenue consists of six two bedroom units and ten one bedroom/one bathroom units.Although there has been partial renovations to the property, the asset presents an excellent value addopportunity through the complete renovation of all units to market standards.

North Beach is in the process of major regentrification with the recent addition of the Miami Beach Town CenterDistrict that spans from 69th Street to 72nd Street and from Collins Avenue to Dickens Avenue. This area allowsfor much denser development than the surrounding area, which has attracted major investment in the immediatearea and will further enhance the neighborhood. There are several other major developments in the area includingTerra Groups Eighty-Seven Park and the Ocean Terrace property which has been in planning and approvalstages for over a year. The Atlantic Ocean is a block to the east as well as the restaurants and shops on Hardingand Collins Avenue. Surfside and the Bal Harbour Shops are less than one mile to the north and South Beach isjust a few minutes drive to the south.

INVESTMENT OVERVIEW

6

T H E F L A T S A T H A R D I N G A V E N U E

Page 7: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

EXECUTIVE SUMMARY

7

T H E F L A T S A T H A R D I N G A V E N U E

MAJOR EMPLOYERS

EMPLOYER # OF EMPLOYEES

Fontainebleau Miami Beach 2,500

Mount Sinai Med Ctr Fla Inc 2,370

Barry University Inc 1,218

St Marys Properties 1,152

Miami Beach Convention Center 1,000

Simkins Industries Inc 950

Loews Miami Beach 914

Miami Jewish Hlth Systems Inc 903

Raltron Electronics Corp 600

Starwood Htels Rsrts Worldwide 600

Elite Healthcare MGT LLC 525

Ritz Carlton South Beach The 520

DEMOGRAPHICS

1-Miles 3-Miles 5-Miles

2018 Estimate Pop 24,129 69,418 204,998

2010 Census Pop 21,932 63,383 187,301

2018 Estimate HH 12,166 33,075 90,942

2010 Census HH 10,991 30,039 82,931

Median HH Income $37,115 $51,054 $45,310

Per Capita Income $34,657 $46,274 $37,533

Average HH Income $68,708 $97,025 $83,977

UNIT MIX

NUMBEROF UNITS UNIT TYPE APPROX.

SQUARE FEET

10 1 Bedroom/1 Bathroom 670

6 2 Bedroom/1 Bathroom 850

16 Total 12,480

VITAL DATA

Price $3,200,000 CURRENT YEAR 1

Price/Unit $200,000 CAP Rate 3.70% 4.84%

Price/SF $256.41 GRM 14.00 11.37

Number of Units 16 Net Operating Income $118,306 $154,966

Rentable Square Feet 12,480

Year Built 1949

Lot Size 0.29 acre(s)

THE OFFERING

Property 300 69th St & 6882 Harding Ave

Price $3,200,000

Property Address 300 69th St & 6882 Harding Ave, Miami Beach, FL

SITE DESCRIPTION

Number of Units 16

Year Built/Renovated 1949

Rentable Square Feet 12,480

Lot Size 0.29 acre(s)

Type of Ownership Fee Simple

Page 8: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

8

T H E F L A T S A T H A R D I N G A V E N U E

Page 9: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

9

T H E F L A T S A T H A R D I N G A V E N U E

Page 10: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

10

T H E F L A T S A T H A R D I N G A V E N U E

Page 11: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

11

T H E F L A T S A T H A R D I N G A V E N U E

Page 12: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

12

T H E F L A T S A T H A R D I N G A V E N U E

Page 13: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

13

T H E F L A T S A T H A R D I N G A V E N U E

Page 14: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

14

T H E F L A T S A T H A R D I N G A V E N U E

Page 15: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

15

T H E F L A T S A T H A R D I N G A V E N U E I N T E R I O R S

Page 16: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

16

T H E F L A T S A T H A R D I N G A V E N U E

Page 17: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

FINANCIAL ANALYSISMIAMI BEACH

Page 18: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

18

T H E F L A T S A T H A R D I N G A V E N U E

RENT ROLL SUMMARY

Page 19: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

19

T H E F L A T S A T H A R D I N G A V E N U E

RENT ROLL DETAIL

Page 20: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

20

T H E F L A T S A T H A R D I N G A V E N U E

OPERATING STATEMENT

Page 21: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

21

T H E F L A T S A T H A R D I N G A V E N U E

PRICING DETAIL

0

0

Page 22: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

MARKET COMPARABLES

MIAMI BEACH

Page 23: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

300 69TH ST & 6882 HARDING AVE(SUBJECT)

7125 Carlyle Ave

The 331 Apartments

Aqua

Sunshine Apartments

Terrace House

SALES COMPARABLES

1

2

3

4

5

SALES COMPARABLES MAP

23

T H E F L A T S A T H A R D I N G A V E N U E

Page 24: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

SALES COMPARABLES

24

T H E F L A T S A T H A R D I N G A V E N U E

Avg. $337.08

$0.00

$50.00

$100.00

$150.00

$200.00

$250.00

$300.00

$350.00

$400.00

$450.00

$500.00

300 69thSt & 6882

Harding Ave

7125Carlyle Ave

The 331Apartments

Aqua SunshineApartments

TerraceHouse

Avg. $220,567

$0

$30,000

$60,000

$90,000

$120,000

$150,000

$180,000

$210,000

$240,000

$270,000

$300,000

300 69thSt & 6882

Harding Ave

7125Carlyle Ave

The 331Apartments

Aqua SunshineApartments

TerraceHouse

Page 25: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

SALES COMPARABLES

25

T H E F L A T S A T H A R D I N G A V E N U E

SALES COMPARABLES

1

Units Unit Type

Close Of Escrow: 2/26/2019 12 Studio 1 Bath

Sales Price: $2,800,000

Price/Unit: $233,333

Price/SF: $401.38

Total No. of Units: 12

Year Built: 1940

NOTES

- Zoning: RM-1

7125 CARLYLE AVE7125 Carlyle Ave, Miami Beach, FL, 33141

Units Unit Type

Close Of Escrow: 6/13/2018 26 1 Bdr 1 Bath

Sales Price: $5,600,000

Price/Unit: $224,000

Price/SF: $294.67

Total No. of Units: 25

Year Built: 1945

2

NOTES

- Zoning- RM-1

THE 331 APARTMENTS 331 85th St, Miami Beach, FL, 33141

Units Unit Type

Close Of Escrow: 5/24/2018 12 Studio Bath

Sales Price: $3,137,500 4 1 Bdr 1 Bath

Price/Unit: $209,167

Price/SF: $363.39

Total No. of Units: 15

Year Built: 1953

3

NOTES

- Zoning: RM-1

AQUA610 74th St, Miami Beach, FL, 33141

Page 26: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

SALES COMPARABLES

26

T H E F L A T S A T H A R D I N G A V E N U E

4

Units Unit Type

Close Of Escrow: 1/24/2018 3 Studio Bath

Sales Price: $2,500,000 8 1 Bdr 1 Bath

Price/Unit: $208,333 1 3 Bdr 2 Bath

Price/SF: $302.55

Total No. of Units: 12

Year Built: 1950

NOTES- Zoning: RM-1

SUNSHINE APARTMENTS 7130-7134 Carlyle Ave, Miami Beach, FL, 33141

Units Unit Type

Close Of Escrow: 1/23/2018 10 1 Bdr 1 Bath

Sales Price: $2,280,000

Price/Unit: $228,000

Price/SF: $323.40

Total No. of Units: 10

Year Built: 1962

5

NOTES

- Zoning: RM-1

TERRACE HOUSE 600 72nd St, Miami Beach, FL, 33141

Page 27: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

300 69TH ST & 6882 HARDING AVE(SUBJECT)

6805 Abbott Ave

6901 Indian Creek Drive

Riviera Terrace Apartments

6920 Byron Ave

6931 Indian Creek Dr

7301 Carlyle Ave

7400 Harding Ave

7530 Dickens Ave

421 77th St

7609 Carlyle Ave

7451 Harding Ave

4

7

8

9

11

12

13

10

4

7

8

9

11

10

1

2

3

5

6

RENT COMPARABLES MAP

27

T H E F L A T S A T H A R D I N G A V E N U E

Page 28: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

RENT COMPARABLES

28

T H E F L A T S A T H A R D I N G A V E N U E

$0

$200

$400

$600

$800

$1,000

$1,200

$1,400

$1,600

$1,800

$2,000

300 69thSt & 6882

Harding Ave

7301Carlyle Ave

7400Harding Ave

7530Dickens Ave

421 77th St 7609Carlyle Ave

7451Harding Ave

2 Bedroom

$0

$200

$400

$600

$800

$1,000

$1,200

$1,400

$1,600

$1,800

$2,000

300 69thSt & 6882

Harding Ave

6805Abbott Ave

6901 IndianCreek Drive

RivieraTerrace

Apartments

6920Byron Ave

6931 IndianCreek Dr

1 Bedroom

Avg. $1,290Avg. $1,583

Page 29: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

RENT COMPARABLES

29

T H E F L A T S A T H A R D I N G A V E N U E

YEAR BUILT: 1949

rentpropertyname1rentpropertyaddress1

Unit Type Units SF Rent Rent/SF

1 Bdr 1 Bath 12 670 $1,113 $1.66

2 Bdr 2 Bath 4 850 $1,425 $1.68

Total/Avg. 16 715 $1,191 $1.67

300 69TH ST & 6882 HARDING AVE300 69th St & 6882 Harding Ave, Miami Beach, FL, 33141

YEAR BUILT: 1948

1

Unit Type Units SF Rent Rent/SF

1 Bdr 1 Bath 1 773-773 $1,300-$1,300 $1.68

Total/Avg. 1 773 $1,300 $1.68

6805 ABBOTT AVE 6805 Abbott Ave, Miami Beach, FL, 33141

2

YEAR BUILT: 1951

Unit Type Units SF Rent Rent/SF

1 Bdr 1 Bath 1 700-700 $1,350-$1,350 $1.93

Total/Avg. 1 700 $1,350 $1.93

6901 INDIAN CREEK DRIVE6901 Indian Creek Dr, Miami Beach, FL, 33141

Page 30: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

RENT COMPARABLES

30

T H E F L A T S A T H A R D I N G A V E N U E

YEAR BUILT: 1957

3

Unit Type Units SF Rent Rent/SF

1 Bdr 1 Bath 1 690-690 $1,250-$1,250 $1.81

Total/Avg. 1 690 $1,250 $1.81

RIVIERA TERRACE APARTMENTS6890 Abbott Ave, Miami Beach, FL, 33141

YEAR BUILT: 1951

4

Unit Type Units SF Rent Rent/SF

1 Bdr 1 Bath 1 583-583 $1,250-$1,250 $2.14

Total/Avg. 1 583 $1,250 $2.14

6920 BYRON AVE6920 Byron Ave, Miami Beach, FL, 33141

5

YEAR BUILT: 1947

Unit Type Units SF Rent Rent/SF

1 Bdr 1 Bath 1 609-609 $1,300-$1,300 $2.13

Total/Avg. 1 609 $1,300 $2.13

6931 INDIAN CREEK DR6931 Indian Creek Dr, Miami Beach, FL, 33141

Page 31: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

RENT COMPARABLES

31

T H E F L A T S A T H A R D I N G A V E N U E

YEAR BUILT: 1954

6

Unit Type Units SF Rent Rent/SF

2 Bdr 1 Bath 1 750-750 $1,500-$1,500 $2.00

Total/Avg. 1 750 $1,500 $2.00

7301 CARLYLE AVE7301 Carlyle Ave, Miami Beach, FL, 33141

YEAR BUILT: 1948

7

Unit Type Units SF Rent Rent/SF

2 Bdr 1 Bath 1 630-630 $1,450-$1,450 $2.30

Total/Avg. 1 630 $1,450 $2.30

7400 HARDING AVE 7400 Harding Ave, Miami Beach, FL, 33141

8

YEAR BUILT: 1955

Unit Type Units SF Rent Rent/SF

2 Bdr 1 Bath 1 890-890 $1,550-$1,550 $1.74

Total/Avg. 1 890 $1,550 $1.74

7530 DICKENS AVE7530 Dickens Ave, Miami Beach, FL, 33141

Page 32: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

RENT COMPARABLES

32

T H E F L A T S A T H A R D I N G A V E N U E

YEAR BUILT: 1949

9

Unit Type Units SF Rent Rent/SF

2 Bdr 1 Bath 1 650-650 $1,600-$1,600 $2.46

Total/Avg. 1 650 $1,600 $2.46

421 77TH ST 421 77th St, Miami Beach, FL, 33141

YEAR BUILT: 1951

10

Unit Type Units SF Rent Rent/SF

2 Bdr 1 Bath 1 900-900 $1,700-$1,700 $1.89

Total/Avg. 1 900 $1,700 $1.89

7609 CARLYLE AVE7609 Carlyle Ave, Miami Beach, FL, 33141

11

YEAR BUILT: 1947

Unit Type Units SF Rent Rent/SF

2 Bdr 2 Bath 1 1,000-1,000 $1,700-$1,700 $1.70

Total/Avg. 1 1,000 $1,700 $1.70

7451 HARDING AVE7451 Harding Ave, Miami Beach, FL, 33141

Page 33: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

MARKET OVERVIEWESPANOLA WAY

Page 34: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

47

MARKET OVERVIEW

MIAMI-DADEOVERVIEW

Miami-Dade County is a gateway to South American and Caribbeanmarkets and a tourist destination. The 2,400-square-mile countyextends from the Florida Everglades east to the Atlantic Ocean. It isbordered to the north by Broward County and to the south by theFlorida Keys. The main portion of the city of Miami lies on the shoresof Biscayne Bay and is separated from the Atlantic Ocean by barrierislands, the largest of which holds the city of Miami Beach. The metro,with a population of roughly 2.7 million, is located entirely withinMiami-Dade County. Miami is the most populous city, with slightlymore than 440,700 residents, followed by Hialeah and Miami Gardens,each with more than 100,000 people.

METRO HIGHLIGHTS

BUSINESS-FRIENDLY ENVIRONMENTThe metro has no local business or personal income taxes, which attracts businesses and residents to the area.

INTERNATIONAL GATEWAYMiami is a gateway for international trading activities, tourism and immigration, connecting to airports and ports around the world.

MEDICAL COMMUNITY The county contains the largest concentration of medical facilities in Florida, drawing residents needing services throughout the state.

Page 35: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

47

MARKET OVERVIEW

ECONOMY Various industries provide a diverse economy. Trade, international finance, healthcare and

entertainment have become major segments in the local business community. A strong tourism industry has developed with ties to Latin America and the Caribbean. Tourism and trade depend on a large transportation sector. PortMiami and Miami

International Airport are both major contributors to employment and the economy. The Miami metro gross metropolitan product (GMP) expansion is expected to outpace the

U.S. GDP in 2018 and retail sales for the county are also rising.

SHARE OF 2017 TOTAL EMPLOYMENT

MAJOR AREA EMPLOYERS

Baptist Health South Florida

University of Miami

American Airlines

Miami Children’s Hospital

Publix Supermarkets

Winn-Dixie Stores

Florida Power & Light Co.

Carnival Cruise Lines

AT&T

Mount Sinai Medical Center* Forecast

MANUFACTURING4%

GOVERNMENT

HEALTH SERVICESEDUCATION AND

+OTHER SERVICES

5%

LEISURE AND HOSPITALITY FINANCIAL ACTIVITIES

25%AND UTILITIES

TRADE, TRANSPORTATION CONSTRUCTION

PROFESSIONAL ANDBUSINESS SERVICES

2%INFORMATION

14%

4%

12% 12% 7%

16%

Page 36: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

47

MARKET OVERVIEW

DEMOGRAPHICS

SPORTS

ARTS & ENTERTAINMENT

The metro is expected to add nearly 117,400 people over the next five years. During the same period, approximately 64,000 households will be formed, generating demand for housing.

The homeownership rate of 53 percent is below the national rate of 64 percent, maintaining a strong rental market.

The cohort of 20- to 34-year-olds composes 21 percent of the population.

Miami-Dade County has developed into a cosmopolitan urban area offering a vibrant

business and cultural community. The metro has an abundance of popular attractions.

Miami hosts the Capital One Orange Bowl and is home to several professional sports

teams, including the Miami Dolphins, the Miami Marlins and the Miami Heat. The county

has a broad array of cultural attractions, historic sites and parks. These include the

Adrienne Arsht Center for the Performing Arts, Zoo Miami and Everglades National Park.

The region is home to a vibrant and diverse culture, family-friendly neighborhoods, a

plethora of shops and restaurants, and beautiful weather and beaches. It also offers easy

access to Latin America and the Caribbean.

QUALITY OF LIFE

2017 Population by Age

0-4 YEARS

6%5-19 YEARS

17%20-24 YEARS

7%25-44 YEARS

28%45-64 YEARS

27%65+ YEARS

16%

* Forecast Sources: Marcus & Millichap Research Services; BLS; Bureau of Economic Analysis; Experian; Fortune; Moody’s Analytics; U.S. Census Bureau

39.72017

MEDIAN AGE:

U.S. Median:

37.8

$44,300 2017 MEDIAN

HOUSEHOLD INCOME:

U.S. Median:

$56,300

2.7M2017

POPULATION:

Growth2017-2022*

4.3%

940K2017

HOUSEHOLDS:

6.7%

Growth2017-2022*:

Page 37: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

DEMOGRAPHICS

Source: © 2018 Experian

37

POPULATION 1 Miles 3 Miles 5 Miles 2023 Projection

Total Population 20,057 99,676 298,316

2018 Estimate

Total Population 19,094 96,549 292,587

2010 Census

Total Population 17,619 87,503 266,493

2000 Census

Total Population 19,434 87,605 265,812

Daytime Population

2018 Estimate 14,428 85,244 294,586

HOUSEHOLDS 1 Miles 3 Miles 5 Miles 2023 Projection

Total Households 9,207 46,926 127,274

2018 Estimate

Total Households 8,628 44,938 121,907

Average (Mean) Household Size 2.17 2.13 2.34

2010 Census

Total Households 7,922 40,586 110,952

2000 Census

Total Households 8,246 39,747 108,779

Growth 2015-2020 6.71% 4.42% 4.40%

HOUSING UNITS 1 Miles 3 Miles 5 Miles Occupied Units

2023 Projection 9,207 46,926 127,274

2018 Estimate 9,869 59,522 147,419

Owner Occupied 3,083 21,003 49,547

Renter Occupied 5,545 23,935 72,360

Vacant 1,241 14,584 25,512

Persons In Units

2018 Estimate Total Occupied Units 8,628 44,938 121,907

1 Person Units 35.94% 38.33% 37.10%

2 Person Units 33.41% 33.48% 29.90%

3 Person Units 15.55% 13.70% 13.91%

4 Person Units 9.67% 8.93% 9.46%

5 Person Units 3.91% 3.69% 5.04%

6+ Person Units 1.51% 1.86% 4.59%

HOUSEHOLDS BY INCOME 1 Miles 3 Miles 5 Miles 2018 Estimate

$200,000 or More 5.98% 10.07% 6.52%

$150,000 - $199,000 3.82% 5.32% 4.01%

$100,000 - $149,000 8.07% 10.34% 8.86%

$75,000 - $99,999 10.56% 9.85% 9.25%

$50,000 - $74,999 14.25% 14.61% 14.66%

$35,000 - $49,999 14.78% 12.47% 13.47%

$25,000 - $34,999 11.32% 10.23% 11.00%

$15,000 - $24,999 14.41% 12.40% 13.43%

Under $15,000 16.82% 14.71% 18.80%

Average Household Income $72,012 $94,192 $75,623

Median Household Income $42,026 $50,258 $42,075

Per Capita Income $32,571 $43,879 $31,781

POPULATION PROFILE 1 Miles 3 Miles 5 Miles Population By Age

2018 Estimate Total Population 19,094 96,549 292,587

Under 20 18.17% 18.45% 20.48%

20 to 34 Years 20.76% 18.12% 22.77%

35 to 39 Years 8.87% 7.79% 7.54%

40 to 49 Years 17.17% 15.83% 14.27%

50 to 64 Years 21.06% 21.43% 20.08%

Age 65+ 13.98% 18.39% 14.85%

Median Age 41.23 43.49 39.46

Population 25+ by Education Level

2018 Estimate Population Age 25+ 14,688 74,597 214,462

Elementary (0-8) 6.36% 4.84% 7.50%

Some High School (9-11) 5.96% 5.89% 9.10%

High School Graduate (12) 24.10% 21.24% 24.40%

Some College (13-15) 17.26% 17.00% 17.19%

Associate Degree Only 10.41% 8.55% 8.21%

Bachelors Degree Only 20.06% 23.48% 18.53%

Graduate Degree 13.89% 17.72% 12.85%

Population by Gender

2018 Estimate Total Population 19,094 96,549 292,587

Male Population 49.67% 49.14% 49.85%

Female Population 50.33% 50.86% 50.15%

Page 38: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

DEMOGRAPHICS

Source: © 2018 Experian

38

IncomeIn 2018, the median household income for your selected geography is$42,026, compare this to the US average which is currently $58,754.The median household income for your area has changed by 54.58%since 2000. It is estimated that the median household income in yourarea will be $49,018 five years from now, which represents a changeof 16.64% from the current year.

The current year per capita income in your area is $32,571, comparethis to the US average, which is $32,356. The current year averagehousehold income in your area is $72,012, compare this to the USaverage which is $84,609.

PopulationIn 2018, the population in your selected geography is 19,094. Thepopulation has changed by -1.75% since 2000. It is estimated thatthe population in your area will be 20,057.00 five years from now,which represents a change of 5.04% from the current year. Thecurrent population is 49.67% male and 50.33% female. The medianage of the population in your area is 41.23, compare this to the USaverage which is 37.95. The population density in your area is6,087.10 people per square mile.

HouseholdsThere are currently 8,628 households in your selected geography. Thenumber of households has changed by 4.63% since 2000. It isestimated that the number of households in your area will be 9,207five years from now, which represents a change of 6.71% from thecurrent year. The average household size in your area is 2.17 persons.

EmploymentIn 2018, there are 5,340 employees in your selected area, this is alsoknown as the daytime population. The 2000 Census revealed that59.05% of employees are employed in white-collar occupations inthis geography, and 41.13% are employed in blue-collar occupations.In 2018, unemployment in this area is 3.33%. In 2000, the averagetime traveled to work was 34.00 minutes.

Race and EthnicityThe current year racial makeup of your selected area is as follows:85.93% White, 4.93% Black, 0.06% Native American and 1.66%Asian/Pacific Islander. Compare these to US averages which are:70.20% White, 12.89% Black, 0.19% Native American and 5.59%Asian/Pacific Islander. People of Hispanic origin are countedindependently of race.

People of Hispanic origin make up 69.75% of the current yearpopulation in your selected area. Compare this to the US average of18.01%.

HousingThe median housing value in your area was $293,884 in 2018,compare this to the US average of $201,842. In 2000, there were2,824 owner occupied housing units in your area and there were5,422 renter occupied housing units in your area. The median rent atthe time was $583.

Page 39: OFFERING MEMORANDUM · or lessee identified in this marketing package. The presence of any corporation's logo orname is not intended ... Favorable Unit Mix of 2 & 1 Bedroom Units

www.MarcusMillichap.com

Javier A. UbedaAssociateAssociate Member - National Multi Housing GroupMiami OfficeTel: (786) 522-7039

Fax: (786) 522-7010

[email protected]

License: FL SL3358462

David M. CohenSenior Associate

Member - National Multi Housing GroupMiami OfficeTel: (786) 522-7075

Fax: (786) 522-7010

[email protected]

License: FL SL3282943

Arthur D. PorosoffSenior Vice President Investments

Senior Director - National Multi Housing GroupMiami OfficeTel: (786) 522-7000

Fax: (786) 522-7010

[email protected]

License: FL SL3160379

P R E S E N T E D B Y